SAN JOSE, Calif.--(BUSINESS WIRE)--Xilinx, Inc. (Nasdaq: XLNX), the leader in adaptive computing, today announced record revenues of $879 million for the fiscal first quarter, up 3% over the previous quarter.
GAAP net income for the fiscal first quarter was $206 million, or $0.83 per diluted share. Non-GAAP net income for the quarter was $236 million, or $0.95 per diluted share.
Additional first quarter of fiscal year 2022 comparisons are provided in the charts below.
Q1 Fiscal 2022 Financial Highlights (In millions, except EPS) |
||||||||||||
|
GAAP |
|||||||||||
|
|
|
|
|
|
|
||||||
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
Net revenues* |
$879 |
|
$851 |
|
$727 |
|
|
|
3% |
|
21% |
|
Gross margin |
$586 |
|
$570 |
|
$494 |
|
|
|
3% |
|
19% |
|
Operating income |
$210 |
|
$200 |
|
$176 |
|
|
|
5% |
|
20% |
|
Net income |
$206 |
|
$188 |
|
$94 |
|
|
|
10% |
|
120% |
|
Diluted earnings per share |
$0.83 |
|
$0.75 |
|
$0.38 |
|
|
|
11% |
|
118% |
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP |
|||||||||||
|
|
|
|
|
|
|
||||||
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
Net revenues* |
$879 |
|
$851 |
|
$727 |
|
|
|
3% |
|
21% |
|
Gross margin |
$596 |
|
$579 |
|
$501 |
|
|
|
3% |
|
19% |
|
Operating income |
$246 |
|
$228 |
|
$187 |
|
|
|
8% |
|
32% |
|
Net income |
$236 |
|
$204 |
|
$160 |
|
|
|
16% |
|
47% |
|
Diluted earnings per share |
$0.95 |
|
$0.82 |
|
$0.65 |
|
|
|
16% |
|
46% |
|
|
|
|||||||||||
* No adjustment between GAAP and Non-GAAP |
||||||||||||
“Xilinx delivered another record quarter as the demand for our products remains robust, despite an unprecedented and challenging supply constrained environment,” said Victor Peng, Xilinx president and CEO. “Our stellar results were driven by strength across our diversified end markets. We continue to actively manage the supply situation with our partners, including qualifying a new supplier in a key part of our supply chain, to meet strong customer demand. In addition, we continue to execute extremely well on our roadmap as we have broadened the Versal portfolio with the Versal Edge and Versal HBM series announcements. We are working every day to improve supply for our customers.”
“Record Q1 revenues were driven by strength in the Data Center end market, as well as a record quarters for our Industrial, Broadcast and Consumer end markets. This drove 3% sequential and 21% year-over-year growth,” said Brice Hill, Xilinx CFO. “Advanced Products grew 2% sequentially and 27% annually, and represented 72% of total revenue. Top line performance drove record free cash flows of $373 million, or 42% of revenue.
“While days of inventory are near historical lows due to the supply chain constraints, we expect inventory to remain relatively stable at current levels as some expected supply increases will be offset by continued strong customer demand. COVID surges in Southeast Asia during Q1 resulted in higher quarter-end shipments to distributors resulting in transitory higher channel inventory. Channel inventory levels decreased by the early part of fiscal Q2 as products shipped through to end customers, and remain lean. We are very proud of the effort and agility of our employees and partners in support of our customers.”
Net Revenues by Geography: |
|
|
|
|
|
|
||||||
|
Percentages |
|
Growth Rates |
|||||||||
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
North America |
23% |
|
27% |
|
26% |
|
|
|
-14% |
|
7% |
|
Asia Pacific |
52% |
|
49% |
|
54% |
|
|
|
11% |
|
17% |
|
Europe |
15% |
|
16% |
|
13% |
|
|
|
0% |
|
44% |
|
Japan |
10% |
|
8% |
|
7% |
|
|
|
22% |
|
55% |
|
|
|
|
|
|
|
|
||||||
Net Revenues by End Market: |
|
|
|
|
|
|
||||||
|
Percentages |
|
Growth Rates |
|||||||||
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
A&D, Industrial and TME |
36% |
|
41% |
|
45% |
|
|
|
-10% |
|
-2% |
|
Automotive, Broadcast and Consumer |
20% |
|
18% |
|
12% |
|
|
|
13% |
|
94% |
|
Wired and Wireless Group |
30% |
|
31% |
|
32% |
|
|
|
0% |
|
13% |
|
Data Center Group |
10% |
|
9% |
|
12% |
|
|
|
14% |
|
-1% |
|
Channel |
4% |
|
1% |
|
-1% |
|
|
|
NM |
|
NM |
|
|
|
|
|
|
|
|
||||||
Net Revenues by Product: |
|
|
|
|
|
|
||||||
|
Percentages |
|
Growth Rates |
|||||||||
|
Q1 |
Q4 |
Q1 |
|
|
|
||||||
|
FY2022 |
FY2021 |
FY2021 |
|
Q-T-Q |
Y-T-Y |
||||||
Advanced Products |
72% |
|
73% |
|
68% |
|
|
|
2% |
|
27% |
|
Core Products |
28% |
|
27% |
|
32% |
|
|
|
7% |
|
8% |
|
Products are classified as follows:
Advanced Products: Versal, UltraScale+, UltraScale and 7-series product families, and production boards business composed of Alveo, Solarflare, Network, and System-On-Modules.
Core Products: Virtex-6, Spartan-6, Virtex‐5, CoolRunner‐II, Virtex-4, Virtex-II, Spartan-3, Spartan-2, XC9500 products, configuration solutions, software & support/services.
Key Statistics: (Dollars in Millions) |
||||||
|
Q1 |
Q4 |
Q1 |
|||
|
FY2022 |
FY2021 |
FY2021 |
|||
|
|
|
|
|||
Operating Cash Flow |
$390 |
|
$240 |
|
$245 |
|
Depreciation Expense (including software amortization) |
$32 |
|
$30 |
|
$32 |
|
Capital Expenditures (including software) |
$17 |
|
$13 |
|
$15 |
|
Free Cash Flow (1) |
$373 |
|
$227 |
|
$230 |
|
Inventory Days (internal) |
89 |
|
101 |
|
114 |
|
Revenue Turns (%) |
27 |
|
29 |
|
31 |
|
| (1) | Free Cash Flow = Operating Cash Flow - Capital Expenditures (including software) |
Product and Financial Highlights - Fiscal First Quarter 2022
- Xilinx unveiled the Versal™ AI Edge series, designed to enable AI innovation from the edge to the endpoint with 10x greater compute density versus previous-generation adaptive SoCs. Target applications include automated driving, collaborative robotics, predictive factory and healthcare systems, and multi-mission payloads for the aerospace and defense end markets.
- Xilinx also introduced the Versal™ HBM series, architected to keep up with the higher memory needs of the most compute intensive, memory bound applications for data center, wired networking, test and measurement, and aerospace and defense end markets.
- Xilinx introduced Vivado® ML Editions, the industry’s first FPGA EDA tool suite based on machine-learning optimization algorithms, as well as advanced team-based design flows, for significant design time and cost savings.
- Xilinx released Vitis™ AI 1.4 featuring support for the Company’s 7nm Versal ACAPs and the 16nm-based Kria™ SoM providing more possibilities for users to achieve higher-performance, scalability and cloud-to-edge deployment options in AI productization.
- Xilinx acquired Silexica, a provider of C/C++ programming and analysis tools whose SLX FPGA tool suite will be integrated with the Xilinx Vitis unified software platform to reduce the learning curve for software developers building applications on Xilinx technology.
Commentary on AMD Transaction
As announced on October 27, 2020, Advanced Micro Devices, Inc. (AMD) intends to acquire Xilinx in an all-stock transaction valued at $35 billion. Due to the pending acquisition, Xilinx will not hold an earnings conference call or provide forward-looking guidance. Also, pursuant to the terms of the Merger Agreement between the Company and AMD, Xilinx has suspended its quarterly dividend as well as its open market stock repurchase program.
Non-GAAP Financial Information
Fiscal first quarter 2022 results include financial measures which are not determined in accordance with the United States generally accepted accounting principles (GAAP), as indicated. Non-GAAP measures should not be considered as a substitute for, or superior to, financial measures determined in accordance with GAAP. The presentation of non-GAAP financial measures has been reconciled, in each case, to the most directly comparable GAAP measure, as indicated in the accompanying tables. Xilinx’s (the Company) calculation of such non-GAAP measures may not be comparable to similarly-titled measures used by other companies.
Management uses the non-GAAP financial measures disclosed herein, other than free cash flow, to evaluate the Company's financial results from continuing operations (excluding the impact of acquisitions) and compare to operating performance in past periods. Similarly, Management believes presentation of these non-GAAP measures is useful to investors because it enables investors and analysts to evaluate operating expenses of the Company's core business, excluding the impact of non-core business expenses, such as acquisition-related amortization and non-recurring items, as described below:
M&A related expenses: These expenses mainly consist of legal, advisory and consulting fees associated with acquisition activities, and also include fees and retention compensation related to the Company’s acquisition by AMD. The Company believes these costs do not reflect its current operating performance.
Amortization of acquisition-related intangibles: Amortization of acquisition-related intangible assets consists of amortization of intangible assets such as developed technology acquired in connection with business combinations. The non-GAAP adjustments exclude these charges to facilitate an evaluation of the Company’s current operating performance and comparisons to its past operating performance.
Income taxes: The Company excludes the income tax effects of non-GAAP adjustments reflected in operating expenses and other income, as detailed above. It also excludes other significant tax effects of post-acquisition tax integration transactions. The Company believes excluding post-acquisition tax integration items will facilitate a comparable evaluation of its current performance to its past performance.
In addition, free cash flow, which is cash flow from operations adjusted to exclude additions to software, property, plant, and equipment, is used by management when assessing the Company’s sources of liquidity, capital resources, and quality of earnings. The Company believes that this non-GAAP financial measure is helpful in understanding the Company’s capital requirements and provides an additional means to evaluate the cash flow trends of the Company’s business.
Forward-Looking Statements
This release contains forward-looking statements, which can often be identified by the use of forward-looking words such as “expect,” “believe,” “may,” “will,” “could,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project” or other similar expressions. Statements that refer to or are based on uncertain events or assumptions also identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements related to our proposed acquisition by AMD, the semiconductor market, the growth and acceptance of our products, expected revenue growth, the demand and growth in the markets we serve, and opportunity for expansion into new markets. Undue reliance should not be placed on such forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties, including, among others, the impact of the ongoing COVID-19 pandemic and related mitigation measures (which, in addition to presenting its own risks and uncertainties, may also heighten the other risks and uncertainties faced by our business and decrease our visibility into all aspects of our business); closing of the proposed transaction with AMD on anticipated timing (including the risk that the conditions to the transaction are not satisfied on a timely basis or at all or the failure of the transaction to close for any other reason) and terms (including obtaining the anticipated tax treatment, regulatory approvals, required consents or authorizations); unanticipated difficulties or expenditures relating to the transaction; the response of business partners and retention as a result of the announcement and pendency of the transaction; the diversion of management time on transaction-related matters; customer acceptance of our new products; changing global economic conditions; our dependence on certain customers; trade and export restrictions; the condition and performance of our customers and the end markets in which they participate; our ability to forecast end customer demand; a high dependence on turns business; more customer volume discounts than expected; greater product mix changes than anticipated; fluctuations in manufacturing yields; our ability to deliver product in a timely manner; our ability to successfully manage production at multiple foundries; our reliance on third parties (including distributors); variability in wafer pricing; costs and liabilities associated with current and future litigation (including litigation relating to the proposed transaction with AMD); our ability to generate cost and operating expense savings in an efficient and timely manner; our ability to realize the goals contemplated by our acquisitions and strategic investments; the impact of current and future legislative and regulatory changes; the impact of new accounting pronouncements and tax laws, including the U.S. Tax Cuts and Jobs Act, and interpretations thereof; and other risk factors described in our most recent Forms 10-Q and 10-K and subsequent filings with the U.S. Securities and Exchange Commission.
About Xilinx
Xilinx, Inc. develops highly flexible and adaptive computing platforms that enable rapid innovation across a variety of technologies - from the cloud, to the edge, to the endpoint. Xilinx is the inventor of the FPGA and Adaptive SoCs (including our Adaptive Compute Acceleration Platform, or ACAP), designed to deliver the most dynamic computing technology in the industry. We collaborate with our customers to create scalable, differentiated and intelligent solutions that enable the adaptable, intelligent and connected world of the future. For more information, visit xilinx.com.
Xilinx, the Xilinx logo, Alveo, Artix, Kintex, Spartan, Versal, Vitis, Virtex, Vivado, Zynq, Kria and other designated brands included herein are trademarks of Xilinx in the United States and/or other countries. All other trademarks are the property of their respective owners.
| XILINX, INC. | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
| (Unaudited) | |||||||||||
| (In thousands, except per share amounts) | |||||||||||
| Three Months Ended | |||||||||||
| July 3, 2021 | April 3, 2021 | June 27, 2021 | |||||||||
| Net revenues | $ |
878,606 |
$ |
850,987 |
|
$ |
726,673 |
|
|||
| Cost of revenues: | |||||||||||
| Cost of products sold |
|
283,441 |
|
272,851 |
|
|
226,103 |
|
|||
| Amortization of acquisition-related intangibles |
|
9,066 |
|
7,733 |
|
|
6,697 |
|
|||
| Total cost of revenues |
|
292,507 |
|
280,584 |
|
|
232,800 |
|
|||
| Gross margin |
|
586,099 |
|
570,403 |
|
|
493,873 |
|
|||
| Operating expenses: | |||||||||||
| Research and development |
|
247,975 |
|
239,863 |
|
|
210,113 |
|
|||
| Selling, general and administrative |
|
124,920 |
|
127,872 |
|
|
105,383 |
|
|||
| Amortization of acquisition-related intangibles |
|
2,841 |
|
2,887 |
|
|
2,862 |
|
|||
| Total operating expenses |
|
375,736 |
|
370,622 |
|
|
318,358 |
|
|||
| Operating income |
|
210,363 |
|
199,781 |
|
|
175,515 |
|
|||
| Interest and other income (expense), net |
|
1,000 |
|
(4,245 |
) |
|
(12,153 |
) |
|||
| Income before income taxes |
|
211,363 |
|
195,536 |
|
|
163,362 |
|
|||
| Provision for income taxes |
|
5,022 |
|
7,652 |
|
|
69,526 |
|
|||
| Net income | $ |
206,341 |
$ |
187,884 |
|
$ |
93,836 |
|
|||
| Net income per common share: | |||||||||||
| Basic | $ |
0.84 |
$ |
0.76 |
|
$ |
0.39 |
|
|||
| Diluted | $ |
0.83 |
$ |
0.75 |
|
$ |
0.38 |
|
|||
| Cash dividends per common share | $ |
— |
$ |
— |
|
$ |
0.38 |
|
|||
| Shares used in per share calculations: | |||||||||||
| Basic |
|
245,860 |
|
245,774 |
|
|
243,180 |
|
|||
| Diluted |
|
249,320 |
|
249,030 |
|
|
245,543 |
|
|||
| XILINX, INC. | ||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| (In thousands) | ||||||
| July 3, 2021 | April 3, 2021 | |||||
| (unaudited) | ||||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash, cash equivalents and short-term investments | $ |
3,389,631 |
$ |
3,078,899 |
||
| Accounts receivable, net |
|
233,887 |
|
285,214 |
||
| Inventories |
|
287,043 |
|
311,085 |
||
| Other current assets |
|
75,848 |
|
71,064 |
||
| Total current assets |
|
3,986,409 |
|
3,746,262 |
||
| Net property, plant and equipment |
|
343,993 |
|
345,023 |
||
| Other assets |
|
1,521,781 |
|
1,427,916 |
||
| Total Assets | $ |
5,852,183 |
$ |
5,519,201 |
||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable and accrued liabilities | $ |
714,896 |
$ |
624,555 |
||
| Total current liabilities |
|
714,896 |
|
624,555 |
||
| Long-term debt |
|
1,492,999 |
|
1,492,688 |
||
| Other long-term liabilities |
|
524,684 |
|
514,997 |
||
| Stockholders' equity |
|
3,119,604 |
|
2,886,961 |
||
| Total Liabilities and Stockholders' Equity | $ |
5,852,183 |
$ |
5,519,201 |
||
| * Fiscal 2021 balances are derived from audited financial statements. | ||||||
| XILINX, INC. | ||||||||||
| SUPPLEMENTAL FINANCIAL INFORMATION | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands) | ||||||||||
| Three Months Ended | ||||||||||
| July 3, 2021 | April 3, 2021 | June 27, 2021 | ||||||||
| SELECTED CASH FLOW INFORMATION: | ||||||||||
| Depreciation and amortization of software | $ |
32,192 |
$ |
29,616 |
|
$ |
31,749 |
|||
| Amortization - others |
|
17,946 |
|
16,574 |
|
|
15,059 |
|||
| Stock-based compensation |
|
67,609 |
|
71,077 |
|
|
50,383 |
|||
| Net cash provided by operating activities |
|
389,897 |
|
240,030 |
|
|
245,471 |
|||
| Purchases of property, plant and equipment and software |
|
17,186 |
|
12,864 |
|
|
15,461 |
|||
| Payment of dividends to stockholders |
|
— |
|
— |
|
|
92,414 |
|||
| Repayment of debt |
|
— |
|
500,000 |
|
|
— |
|||
| Repurchases of common stock |
|
— |
|
— |
|
|
53,682 |
|||
| Taxes paid related to net share settlement of restricted stock units, net of proceeds from issuance of common stock |
|
3,796 |
|
(29,400 |
) |
|
3,239 |
|||
| STOCK-BASED COMPENSATION INCLUDED IN: | ||||||||||
| Cost of revenues | $ |
3,610 |
$ |
3,616 |
|
$ |
2,721 |
|||
| Research and development |
|
41,462 |
|
43,564 |
|
|
30,369 |
|||
| Selling, general and administrative |
|
22,537 |
|
23,897 |
|
|
17,293 |
|||
| XILINX, INC. | ||||||||||||
| RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP ACTUALS | ||||||||||||
| (Unaudited) | ||||||||||||
| (In thousands, except per share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
| July 3, 2021 | April 3, 2021 | June 27, 2021 | ||||||||||
| GAAP gross margin | $ |
586,099 |
|
$ |
570,403 |
|
$ |
493,873 |
|
|||
| Amortization of acquisition-related intangibles |
|
9,066 |
|
|
7,733 |
|
|
6,697 |
|
|||
| M&A related expenses |
|
933 |
|
|
842 |
|
|
— |
|
|||
| Non-GAAP gross margin | $ |
596,098 |
|
$ |
578,978 |
|
$ |
500,570 |
|
|||
| GAAP operating income | $ |
210,363 |
|
$ |
199,781 |
|
$ |
175,515 |
|
|||
| Amortization of acquisition-related intangibles |
|
11,907 |
|
|
10,620 |
|
|
9,559 |
|
|||
| M&A related expenses |
|
23,757 |
|
|
17,220 |
|
|
1,563 |
|
|||
| Non-GAAP operating income | $ |
246,027 |
|
$ |
227,621 |
|
$ |
186,637 |
|
|||
| GAAP net income | $ |
206,341 |
|
$ |
187,884 |
|
$ |
93,836 |
|
|||
| Amortization of acquisition-related intangibles |
|
11,907 |
|
|
10,620 |
|
|
9,559 |
|
|||
| M&A related expenses |
|
23,757 |
|
|
17,220 |
|
|
1,563 |
|
|||
| Income tax effect of tax-related items |
|
— |
|
|
(6,776 |
) |
|
56,801 |
|
|||
| Income tax effect of non-GAAP adjustments |
|
(6,259 |
) |
|
(5,006 |
) |
|
(1,590 |
) |
|||
| Non-GAAP net income | $ |
235,746 |
|
$ |
203,942 |
|
$ |
160,169 |
|
|||
| GAAP diluted EPS | $ |
0.83 |
|
$ |
0.75 |
|
$ |
0.38 |
|
|||
| Amortization of acquisition-related intangibles |
|
0.05 |
|
|
0.04 |
|
|
0.04 |
|
|||
| M&A related expenses |
|
0.10 |
|
|
0.08 |
|
|
0.01 |
|
|||
| Income tax effect of tax-related items |
|
— |
|
|
(0.03 |
) |
|
0.23 |
|
|||
| Income tax effect of non-GAAP adjustments |
|
(0.03 |
) |
|
(0.02 |
) |
|
(0.01 |
) |
|||
| Non-GAAP diluted EPS | $ |
0.95 |
|
$ |
0.82 |
|
$ |
0.65 |
|
|||
| GAAP cash flow from operations | $ |
389,897 |
|
$ |
240,030 |
|
$ |
245,471 |
|
|||
| Capital expenditures (including software) |
|
(17,186 |
) |
|
(12,864 |
) |
|
(15,461 |
) |
|||
| Free cash flow | $ |
372,711 |
|
$ |
227,166 |
|
$ |
230,010 |
|
|||
XLNX-F
Source: Xilinx Newsroom
Category: Corporate Announcements