CINCINNATI--(BUSINESS WIRE)--The Procter & Gamble Company (NYSE:PG) reported fourth quarter and fiscal year 2023 results.
“The April-June quarter provided a very strong finish to fiscal year 2023 – top-line growth, bottom-line growth, and cash generation,” said Jon Moeller, Chairman of the Board, President and Chief Executive Officer. “The team met or exceeded our going-in plans for sales, earnings, and cash in a difficult operating environment and despite significant cost headwinds. As we look forward to fiscal 2024, we expect to deliver strong organic sales growth, EPS growth and free cash flow productivity – each in-line with our long-term growth algorithm, despite continued macroeconomic and geopolitical challenges. We remain committed to our strategy – a focus on daily use categories where performance drives brand choice, superiority (of product, package, communication, go-to-market execution and value), productivity, constructive disruption, and an agile and accountable organization structure and culture – all in pursuit of sustainable, balanced growth and value creation.”
Fiscal Year ($ billions, except EPS) |
||||||||
GAAP |
2023 |
2022 |
% Change |
|
Non-GAAP* |
2023 |
2022 |
% Change |
Net Sales |
$82.0 |
$80.2 |
2% |
|
Organic Sales |
n/a |
n/a |
7% |
Diluted EPS |
$5.90 |
$5.81 |
2% |
|
Core EPS |
$5.90 |
$5.81 |
2% |
|
|
|
|
|
|
|
|
|
Fourth Quarter ($ billions, except EPS) |
||||||||
GAAP |
2023 |
2022 |
% Change |
|
Non-GAAP* |
2023 |
2022 |
% Change |
Net Sales |
$20.6 |
$19.5 |
5% |
|
Organic Sales |
n/a |
n/a |
8% |
Diluted EPS |
$1.37 |
$1.21 |
13% |
|
Core EPS |
$1.37 |
$1.21 |
13% |
* Please refer to Exhibit 1 - Non-GAAP Measures for the definition and reconciliation of these measures to the related GAAP measures. |
||||||||
Fiscal Year 2023 Results
The Company reported fiscal year 2023 net sales of $82.0 billion, an increase of two percent versus the prior year. Organic sales, which exclude the impacts of foreign exchange and acquisitions and divestitures, increased seven percent. The organic sales growth was due to a nine percent increase from higher pricing and a one percent increase from favorable mix, partially offset by a three percent decrease in shipment volumes.
Diluted net earnings per share were $5.90, an increase of two percent versus prior year. Currency-neutral net EPS increased 11% versus the prior year EPS.
The Company generated operating cash flow of $16.8 billion and net earnings of $14.7 billion for the fiscal year. Adjusted free cash flow productivity was 95%, which is calculated as operating cash flow less capital spending, as a percentage of net earnings. The Company returned over $16 billion of value to shareholders in fiscal 2023 via $9 billion in dividend payments and $7.4 billion of share repurchases. With the dividend increase in April 2023, this marks the 67th consecutive year that P&G has increased its dividend and the 133rd consecutive year that P&G has paid a dividend since its incorporation in 1890.
April-June Quarter Results
The Company reported fiscal year 2023 fourth quarter net sales of $20.6 billion, an increase of five percent versus the prior year. Organic sales, which exclude the impacts of foreign exchange and acquisitions and divestitures, increased eight percent. The organic sales growth was due to a seven percent increase from higher pricing and a two percent increase from favorable mix, partially offset by a one percent decrease in shipment volumes.
Diluted net earnings per share were $1.37, an increase of 13% versus prior year. Operating cash flow was $5.3 billion and net earnings were $3.4 billion, with adjusted free cash flow productivity of 136%.
April-June Quarter Business Discussion
April - June 2023 |
Volume |
Foreign Exchange |
Price |
Mix |
Other (2) |
Net Sales |
Organic Volume |
Organic Sales |
Net Sales Drivers (1) |
||||||||
Beauty |
—% |
(4)% |
8% |
4% |
—% |
8% |
(1)% |
11% |
Grooming |
(1)% |
(5)% |
9% |
—% |
—% |
3% |
(1)% |
8% |
Health Care |
(3)% |
(2)% |
6% |
2% |
—% |
3% |
(3)% |
5% |
Fabric & Home Care |
(2)% |
(2)% |
6% |
3% |
—% |
5% |
(2)% |
8% |
Baby, Feminine & Family Care |
—% |
(3)% |
8% |
2% |
—% |
7% |
—% |
9% |
Total P&G |
(1)% |
(3)% |
7% |
2% |
—% |
5% |
(1)% |
8% |
(1) |
|
Net sales percentage changes are approximations based on quantitative formulas that are consistently applied. |
(2) |
|
Other includes the sales mix impact from acquisitions and divestitures and rounding impacts necessary to reconcile volume to net sales. |
- Beauty segment organic sales increased 11% versus year ago. Hair Care organic sales increased high single digits due primarily to increased pricing and positive product mix, partially offset by volume declines in Asia Pacific and Greater China. Skin and Personal Care organic sales increased low teens due to increased pricing, positive mix from the growth of the super-premium SK-II brand (versus a prior year period impacted by pandemic-related lockdowns) and volume growth from innovation.
- Grooming segment organic sales increased eight percent versus year ago primarily due to higher pricing, partially offset by volume declines from increased pricing and trade disruptions in Europe.
- Health Care segment organic sales increased five percent for the quarter. Oral Care organic sales increased low single digits due to increased net pricing, mostly offset by lower volumes due to market contraction in Europe and higher pricing in North America. Personal Health Care organic sales increased double digits due to positive mix from the disproportionate growth of respiratory products and higher pricing, partially offset by volume declines due to market contraction in Asia Pacific.
- Fabric and Home Care segment organic sales increased eight percent for the quarter. Fabric Care organic sales increased mid-single digits driven primarily by higher net pricing and positive product mix, partially offset by lower volumes primarily in Greater China. Home Care organic sales increased double digits due to increased pricing and positive product mix, partially offset by market volume softness.
- Baby, Feminine and Family Care segment organic sales increased nine percent versus year ago. Baby Care organic sales increased high single digits due to increased pricing and positive product mix, partially offset by lower volumes from increased pricing. Feminine Care organic sales increased double digits led by increased net pricing and positive product mix, partially offset by a volume decline. Family Care organic sales increased double digits due to volume growth and increased pricing.
Diluted net earnings per share were $1.37 for the quarter, an increase of 13% versus the prior year. This was driven by an increase in net sales, an increase in operating margin and a reduction in shares outstanding. Currency-neutral net EPS increased 22% versus the prior year.
Gross margin for the quarter increased 380 basis points versus year ago, 450 basis points on a currency-neutral basis. The increase was driven by 340 basis points of pricing benefit and 290 basis points of productivity savings. These were partially offset by 110 basis points of contract material price increases net of a modest reduction in commodities, 20 basis points of product and package reinvestments and 50 basis points of negative product mix and other impacts.
Selling, general and administrative expense (SG&A) as a percentage of sales increased 190 basis points versus the prior year, 140 basis points on a currency-neutral basis. The increase was driven by 470 basis points of marketing and overhead investments, largely offset by 190 basis points of leverage benefit due to increased sales and 140 basis points of overhead savings and marketing efficiencies.
Operating margin for the quarter increased 190 basis points versus the prior year, 310 basis points on a currency-neutral basis.
Fiscal Year 2024 Guidance
P&G expects fiscal year 2024 all-in sales growth in the range of three to four percent versus the prior year. Foreign exchange is expected to be a headwind of approximately one percentage point to all-in sales growth. The Company expects organic sales growth in the range of four to five percent.
P&G expects fiscal 2024 diluted net earnings per share growth in the range of six to nine percent versus fiscal 2023 EPS of $5.90. This outlook equates to a range of $6.25 to $6.43 per share, with a mid-point estimate of $6.34, or an increase of 7.5%.
The Company said its current outlook estimates a net benefit of around $400 million after-tax from favorable commodity costs net of unfavorable foreign exchange.
The Company is not able to reconcile its forward-looking non-GAAP cash flow and tax rate measures without unreasonable efforts given the unpredictability of the timing and amounts of discrete items, such as acquisitions, divestitures, or impairments, which could significantly impact GAAP results.
P&G said it expects a core effective tax rate to be approximately 20% in fiscal 2024.
Capital spending is estimated to be approximately five percent of fiscal 2024 net sales.
P&G is targeting adjusted free cash flow productivity of 90% and expects to pay more than $9 billion in dividends and to repurchase $5 to $6 billion of common shares in fiscal 2024.
Forward-Looking Statements
Certain statements in this release, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result" and similar expressions. Forward-looking statements are based on current expectations and assumptions, which are subject to risks and uncertainties that may cause results to differ materially from those expressed or implied in the forward-looking statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise, except to the extent required by law.
Risks and uncertainties to which our forward-looking statements are subject include, without limitation: (1) the ability to successfully manage global financial risks, including foreign currency fluctuations, currency exchange or pricing controls and localized volatility; (2) the ability to successfully manage local, regional or global economic volatility, including reduced market growth rates, and to generate sufficient income and cash flow to allow the Company to effect the expected share repurchases and dividend payments; (3) the ability to manage disruptions in credit markets or to our banking partners or changes to our credit rating; (4) the ability to maintain key manufacturing and supply arrangements (including execution of supply chain optimizations and sole supplier and sole manufacturing plant arrangements) and to manage disruption of business due to various factors, including ones outside of our control, such as natural disasters, acts of war (including the Russia-Ukraine War) or terrorism or disease outbreaks; (5) the ability to successfully manage cost fluctuations and pressures, including prices of commodities and raw materials and costs of labor, transportation, energy, pension and healthcare; (6) the ability to stay on the leading edge of innovation, obtain necessary intellectual property protections and successfully respond to changing consumer habits, evolving digital marketing and selling platform requirements and technological advances attained by, and patents granted to, competitors; (7) the ability to compete with our local and global competitors in new and existing sales channels, including by successfully responding to competitive factors such as prices, promotional incentives and trade terms for products; (8) the ability to manage and maintain key customer relationships; (9) the ability to protect our reputation and brand equity by successfully managing real or perceived issues, including concerns about safety, quality, ingredients, efficacy, packaging content, supply chain practices or similar matters that may arise; (10) the ability to successfully manage the financial, legal, reputational and operational risk associated with third-party relationships, such as our suppliers, contract manufacturers, distributors, contractors and external business partners; (11) the ability to rely on and maintain key company and third-party information and operational technology systems, networks and services and maintain the security and functionality of such systems, networks and services and the data contained therein; (12) the ability to successfully manage uncertainties related to changing political conditions and potential implications such as exchange rate fluctuations and market contraction; (13) the ability to successfully manage current and expanding regulatory and legal requirements and matters (including, without limitation, those laws and regulations involving product liability, product and packaging composition, intellectual property, labor and employment, antitrust, privacy and data protection, tax, the environment, due diligence, risk oversight, accounting and financial reporting) and to resolve new and pending matters within current estimates; (14) the ability to manage changes in applicable tax laws and regulations; (15) the ability to successfully manage our ongoing acquisition, divestiture and joint venture activities, in each case to achieve the Company's overall business strategy and financial objectives, without impacting the delivery of base business objectives; (16) the ability to successfully achieve productivity improvements and cost savings and manage ongoing organizational changes while successfully identifying, developing and retaining key employees, including in key growth markets where the availability of skilled or experienced employees may be limited; (17) the ability to successfully manage the demand, supply and operational challenges, as well as governmental responses or mandates, associated with a disease outbreak, including epidemics, pandemics or similar widespread public health concerns; (18) the ability to manage the uncertainties, sanctions and economic effects from the war between Russia and Ukraine; and (19) the ability to successfully achieve our ambition of reducing our greenhouse gas emissions and delivering progress towards our environmental sustainability priorities. For additional information concerning factors that could cause actual results and events to differ materially from those projected herein, please refer to our most recent 10-K, 10-Q and 8-K reports.
About Procter & Gamble
P&G serves consumers around the world with one of the strongest portfolios of trusted, quality, leadership brands, including Always®, Ambi Pur®, Ariel®, Bounty®, Charmin®, Crest®, Dawn®, Downy®, Fairy®, Febreze®, Gain®, Gillette®, Head & Shoulders®, Lenor®, Olay®, Oral-B®, Pampers®, Pantene®, SK-II®, Tide®, Vicks®, and Whisper®. The P&G community includes operations in approximately 70 countries worldwide. Please visit https://www.pg.com for the latest news and information about P&G and its brands. For other P&G news, visit us at https://www.pg.com/news.
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Consolidated Earnings Information |
|||||||||||||||||||
|
Three Months Ended June 30 |
|
Fiscal Year Ended June 30 |
||||||||||||||||
|
2023 |
|
2022 |
|
% Chg |
|
2023 |
|
2022 |
|
% Chg |
||||||||
NET SALES |
$ |
20,553 |
|
|
$ |
19,515 |
|
|
5% |
|
$ |
82,006 |
|
|
$ |
80,187 |
|
|
2% |
Cost of products sold |
|
10,613 |
|
|
|
10,802 |
|
|
(2)% |
|
|
42,760 |
|
|
|
42,157 |
|
|
1% |
GROSS PROFIT |
|
9,940 |
|
|
|
8,713 |
|
|
14% |
|
|
39,246 |
|
|
|
38,030 |
|
|
3% |
Selling, general and administrative expense |
|
5,778 |
|
|
|
5,115 |
|
|
13% |
|
|
21,112 |
|
|
|
20,217 |
|
|
4% |
OPERATING INCOME |
|
4,162 |
|
|
|
3,598 |
|
|
16% |
|
|
18,134 |
|
|
|
17,813 |
|
|
2% |
Interest expense |
|
(240 |
) |
|
|
(115 |
) |
|
109% |
|
|
(756 |
) |
|
|
(439 |
) |
|
72% |
Interest income |
|
116 |
|
|
|
21 |
|
|
452% |
|
|
307 |
|
|
|
51 |
|
|
502% |
Other non-operating income, net |
|
195 |
|
|
|
146 |
|
|
34% |
|
|
668 |
|
|
|
570 |
|
|
17% |
EARNINGS BEFORE INCOME TAXES |
|
4,233 |
|
|
|
3,650 |
|
|
16% |
|
|
18,353 |
|
|
|
17,995 |
|
|
2% |
Income taxes |
|
841 |
|
|
|
592 |
|
|
42% |
|
|
3,615 |
|
|
|
3,202 |
|
|
13% |
NET EARNINGS |
|
3,392 |
|
|
|
3,058 |
|
|
11% |
|
|
14,738 |
|
|
|
14,793 |
|
|
—% |
Less: Net earnings/(loss) attributable to non controlling interests |
|
8 |
|
|
|
6 |
|
|
33% |
|
|
85 |
|
|
|
51 |
|
|
67% |
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE |
$ |
3,384 |
|
|
$ |
3,052 |
|
|
11% |
|
$ |
14,653 |
|
|
$ |
14,742 |
|
|
(1)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EFFECTIVE TAX RATE |
|
19.9 |
% |
|
|
16.2 |
% |
|
|
|
|
19.7 |
% |
|
|
17.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NET EARNINGS PER COMMON SHARE: (1) |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.40 |
|
|
$ |
1.24 |
|
|
13% |
|
$ |
6.07 |
|
|
$ |
6.00 |
|
|
1% |
Diluted |
$ |
1.37 |
|
|
$ |
1.21 |
|
|
13% |
|
$ |
5.90 |
|
|
$ |
5.81 |
|
|
2% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
DIVIDENDS PER COMMON SHARE |
$ |
0.9407 |
|
|
$ |
0.9133 |
|
|
3% |
|
$ |
3.6806 |
|
|
$ |
3.5227 |
|
|
4% |
Diluted Weighted Average Common Shares Outstanding |
|
2,477.5 |
|
|
|
2,523.3 |
|
|
|
|
|
2,483.9 |
|
|
|
2,539.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COMPARISONS AS A % OF NET SALES |
|
|
|
|
Basis Pt Change |
|
|
|
|
|
Basis Pt Change |
||||||||
Gross margin |
|
48.4 |
% |
|
|
44.6 |
% |
|
380 |
|
|
47.9 |
% |
|
|
47.4 |
% |
|
50 |
Selling, general and administrative expense |
|
28.1 |
% |
|
|
26.2 |
% |
|
190 |
|
|
25.7 |
% |
|
|
25.2 |
% |
|
50 |
Operating margin |
|
20.3 |
% |
|
|
18.4 |
% |
|
190 |
|
|
22.1 |
% |
|
|
22.2 |
% |
|
(10) |
Earnings before income taxes |
|
20.6 |
% |
|
|
18.7 |
% |
|
190 |
|
|
22.4 |
% |
|
|
22.4 |
% |
|
— |
Net earnings |
|
16.5 |
% |
|
|
15.7 |
% |
|
80 |
|
|
18.0 |
% |
|
|
18.4 |
% |
|
(40) |
Net earnings attributable to Procter & Gamble |
|
16.5 |
% |
|
|
15.6 |
% |
|
90 |
|
|
17.9 |
% |
|
|
18.4 |
% |
|
(50) |
(1) |
|
Basic net earnings per common share and Diluted net earnings per common share are calculated on Net earnings attributable to Procter & Gamble. |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Consolidated Earnings Information |
||||||
|
Three Months Ended June 30, 2023 |
|||||
|
Net Sales |
% Change Versus Year Ago |
Earnings/(Loss) Before Income Taxes |
% Change Versus Year Ago |
Net Earnings/(Loss) |
% Change Versus Year Ago |
Beauty |
$3,746 |
8% |
$830 |
13% |
$648 |
12% |
Grooming |
1,656 |
3% |
425 |
10% |
345 |
12% |
Health Care |
2,590 |
3% |
405 |
3% |
299 |
3% |
Fabric & Home Care |
7,241 |
5% |
1,684 |
17% |
1,311 |
20% |
Baby, Feminine & Family Care |
5,156 |
7% |
1,250 |
37% |
967 |
40% |
Corporate |
164 |
N/A |
(361) |
N/A |
(178) |
N/A |
Total Company |
$20,553 |
5% |
$4,233 |
16% |
$3,392 |
11% |
|
Three Months Ended June 30, 2023 |
||||||
|
(Percent Change vs. Year Ago) (1) |
||||||
|
Volume with Acquisitions & Divestitures |
Volume Excluding Acquisitions & Divestitures |
Foreign Exchange |
Price |
Mix |
Other (2) |
Net Sales Growth |
Beauty |
—% |
(1)% |
(4)% |
8% |
4% |
—% |
8% |
Grooming |
(1)% |
(1)% |
(5)% |
9% |
—% |
—% |
3% |
Health Care |
(3)% |
(3)% |
(2)% |
6% |
2% |
—% |
3% |
Fabric & Home Care |
(2)% |
(2)% |
(2)% |
6% |
3% |
—% |
5% |
Baby, Feminine & Family Care |
—% |
—% |
(3)% |
8% |
2% |
—% |
7% |
Total Company |
(1)% |
(1)% |
(3)% |
7% |
2% |
—% |
5% |
|
Fiscal Year Ended June 30, 2023 |
|||||
|
Net Sales |
% Change Versus Year Ago |
Earnings/(Loss) Before Income Taxes |
% Change Versus Year Ago |
Net Earnings/(Loss) |
% Change Versus Year Ago |
Beauty |
$15,008 |
2% |
$4,009 |
2% |
$3,178 |
1% |
Grooming |
6,419 |
(3)% |
1,806 |
(2)% |
1,461 |
(2)% |
Health Care |
11,226 |
4% |
2,759 |
5% |
2,125 |
6% |
Fabric & Home Care |
28,371 |
3% |
6,303 |
10% |
4,828 |
10% |
Baby, Feminine & Family Care |
20,217 |
2% |
4,623 |
8% |
3,545 |
9% |
Corporate |
765 |
N/A |
(1,147) |
N/A |
(399) |
N/A |
Total Company |
$82,006 |
2% |
$18,353 |
2% |
$14,738 |
—% |
|
Fiscal Year Ended June 30, 2023 |
||||||
|
(Percent Change vs. Year Ago) (1) |
||||||
|
Volume with Acquisitions & Divestitures |
Volume Excluding Acquisitions & Divestitures |
Foreign Exchange |
Price |
Mix |
Other (2) |
Net Sales Growth |
Beauty |
(1)% |
(2)% |
(5)% |
8% |
(1)% |
1% |
2% |
Grooming |
(3)% |
(3)% |
(7)% |
9% |
(2)% |
—% |
(3)% |
Health Care |
(1)% |
(1)% |
(4)% |
5% |
4% |
—% |
4% |
Fabric & Home Care |
(4)% |
(4)% |
(5)% |
11% |
1% |
—% |
3% |
Baby, Feminine & Family Care |
(3)% |
(3)% |
(4)% |
8% |
1% |
—% |
2% |
Total Company |
(3)% |
(3)% |
(5)% |
9% |
1% |
—% |
2% |
(1) |
|
Net sales percentage changes are approximations based on quantitative formulas that are consistently applied. |
(2) |
|
Other includes the sales mix impact from acquisitions and divestitures and rounding impacts necessary to reconcile volume to net sales. |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Consolidated Statements of Cash Flows |
|||||||
|
Fiscal Year Ended June 30 |
||||||
|
2023 |
|
2022 |
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR |
$ |
7,214 |
|
|
$ |
10,288 |
|
OPERATING ACTIVITIES |
|
|
|
||||
Net earnings |
|
14,738 |
|
|
|
14,793 |
|
Depreciation and amortization |
|
2,714 |
|
|
|
2,807 |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
Share-based compensation expense |
|
545 |
|
|
|
528 |
|
Deferred income taxes |
|
(453 |
) |
|
|
(402 |
) |
Loss/(gain) on sale of assets |
|
(40 |
) |
|
|
(85 |
) |
Change in accounts receivable |
|
(307 |
) |
|
|
(694 |
) |
Change in inventories |
|
(119 |
) |
|
|
(1,247 |
) |
Change in accounts payable and accrued and other liabilities |
|
313 |
|
|
|
1,429 |
|
Change in other operating assets and liabilities |
|
(1,107 |
) |
|
|
(635 |
) |
Other |
|
564 |
|
|
|
229 |
|
TOTAL OPERATING ACTIVITIES |
|
16,848 |
|
|
|
16,723 |
|
INVESTING ACTIVITIES |
|
|
|
||||
Capital expenditures |
|
(3,062 |
) |
|
|
(3,156 |
) |
Proceeds from asset sales |
|
46 |
|
|
|
110 |
|
Acquisitions, net of cash acquired |
|
(765 |
) |
|
|
(1,381 |
) |
Other investing activity |
|
281 |
|
|
|
3 |
|
TOTAL INVESTING ACTIVITIES |
|
(3,500 |
) |
|
|
(4,424 |
) |
FINANCING ACTIVITIES |
|
|
|
||||
Dividends to shareholders |
|
(8,999 |
) |
|
|
(8,770 |
) |
Additions to short-term debt with original maturities of more than three months |
|
17,168 |
|
|
|
10,411 |
|
Reductions in short-term debt with original maturities of more than three months |
|
(13,031 |
) |
|
|
(11,478 |
) |
Net additions/(reductions) to other short-term debt |
|
(3,319 |
) |
|
|
917 |
|
Additions to long-term debt |
|
3,997 |
|
|
|
4,385 |
|
Reductions of long-term debt |
|
(1,878 |
) |
|
|
(2,343 |
) |
Treasury stock purchases |
|
(7,353 |
) |
|
|
(10,003 |
) |
Impact of stock options and other |
|
1,269 |
|
|
|
2,005 |
|
TOTAL FINANCING ACTIVITIES |
|
(12,146 |
) |
|
|
(14,876 |
) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
(170 |
) |
|
|
(497 |
) |
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
1,032 |
|
|
|
(3,074 |
) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR |
$ |
8,246 |
|
|
$ |
7,214 |
|
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Condensed Consolidated Balance Sheets |
|||||
|
June 30, 2023 |
|
June 30, 2022 |
||
Cash and cash equivalents |
$ |
8,246 |
|
$ |
7,214 |
Accounts receivable |
|
5,471 |
|
|
5,143 |
Inventories |
|
7,073 |
|
|
6,924 |
Prepaid expenses and other current assets |
|
1,858 |
|
|
2,372 |
TOTAL CURRENT ASSETS |
|
22,648 |
|
|
21,653 |
PROPERTY, PLANT AND EQUIPMENT, NET |
|
21,909 |
|
|
21,195 |
GOODWILL |
|
40,659 |
|
|
39,700 |
TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET |
|
23,783 |
|
|
23,679 |
OTHER NONCURRENT ASSETS |
|
11,830 |
|
|
10,981 |
TOTAL ASSETS |
$ |
120,829 |
|
$ |
117,208 |
|
|
|
|
||
Accounts payable |
$ |
14,598 |
|
$ |
14,882 |
Accrued and other liabilities |
|
10,929 |
|
|
9,554 |
Debt due within one year |
|
10,229 |
|
|
8,645 |
TOTAL CURRENT LIABILITIES |
|
35,756 |
|
|
33,081 |
LONG-TERM DEBT |
|
24,378 |
|
|
22,848 |
DEFERRED INCOME TAXES |
|
6,478 |
|
|
6,809 |
OTHER NONCURRENT LIABILITIES |
|
7,152 |
|
|
7,616 |
TOTAL LIABILITIES |
|
73,764 |
|
|
70,354 |
TOTAL SHAREHOLDERS' EQUITY |
|
47,065 |
|
|
46,854 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
120,829 |
|
$ |
117,208 |
The Procter & Gamble Company
Exhibit 1: Non-GAAP Measures
The following provides definitions of the non-GAAP measures used in Procter & Gamble's July 28, 2023, earnings release and the reconciliation to the most closely related GAAP measure. We believe that these measures provide useful perspective of underlying business trends (i.e., trends excluding non-recurring or unusual items) and results and provide a supplemental measure of year-on-year results. The non-GAAP measures described below are used by management in making operating decisions, allocating financial resources and for business strategy purposes. These measures may be useful to investors, as they provide supplemental information about business performance and provide investors a view of our business results through the eyes of management. These measures are also used to evaluate senior management and are a factor in determining their at-risk compensation. These non-GAAP measures are not intended to be considered by the user in place of the related GAAP measure, but rather as supplemental information to our business results. These non-GAAP measures may not be the same as similar measures used by other companies due to possible differences in method and in the items or events being adjusted. The Company is not able to reconcile its forward-looking non-GAAP cash flow and tax rate measures because the Company cannot predict the timing and amounts of discrete items such as acquisition and divestitures, which could significantly impact GAAP results.
Organic sales growth: Organic sales growth is a non-GAAP measure of sales growth excluding the impacts of acquisitions, divestitures and foreign exchange from year-over-year comparisons. Management believes this measure provides investors with a supplemental understanding of underlying sales trends by providing sales growth on a consistent basis. This measure is used in assessing the achievement of management goals for at-risk compensation.
Currency-neutral operating margin: Currency-neutral operating margin is a measure of the Company's operating margin excluding the incremental current year impact of foreign exchange. Management believes this non-GAAP measure provides a supplemental perspective to the Company’s operating efficiency over time.
Currency-neutral gross margin: Currency-neutral gross margin is a measure of the Company's gross margin excluding the incremental current year impact of foreign exchange. Management believes this non-GAAP measure provides a supplemental perspective to the Company’s operating efficiency over time.
Currency-neutral selling, general and administrative (SG&A) expense as a percentage of net sales: Currency-neutral SG&A expense as a percentage of net sales is a measure of the Company's selling, general and administrative expenses excluding the incremental current year impact of foreign exchange. Management believes this non-GAAP measure provides a supplemental perspective to the Company's operating efficiency over time.
Core EPS: Core earnings per share, or Core EPS, is a measure of the Company's diluted net earnings per common share excluding items that are not judged by management to be part of the Company's sustainable results or trends. Management views this non-GAAP measure as a useful supplemental measure of Company performance over time. This measure is also used in assessing the achievement of management goals for at-risk compensation. For the fiscal years ended June 30, 2023 and 2022, there were no adjustments to or reconciling items for diluted EPS.
Currency-neutral EPS: Currency-neutral EPS is a measure of the Company's diluted EPS excluding the incremental current year impact of foreign exchange. Management views this non-GAAP measure as a useful supplemental measure of Company performance over time.
Adjusted free cash flow: Adjusted free cash flow is defined as operating cash flow less capital spending and excluding payments for the transitional tax resulting from the comprehensive U.S. legislation commonly referred to as the Tax Cuts and Jobs Act in December 2017 (the "U.S. Tax Act"). Adjusted free cash flow represents the cash that the Company is able to generate after taking into account planned maintenance and asset expansion. Management views adjusted free cash flow as an important measure because it is one factor used in determining the amount of cash available for dividends, share repurchases, acquisitions and other discretionary investments.
Adjusted free cash flow productivity: Adjusted free cash flow productivity is defined as the ratio of adjusted free cash flow to net earnings. Management views adjusted free cash flow productivity as a useful measure to help investors understand P&G’s ability to generate cash. Adjusted free cash flow productivity is used by management in making operating decisions, in allocating financial resources and for budget planning purposes. Adjusted free cash flow productivity is also used in assessing the achievement of management goals for at-risk compensation.
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Reconciliation of Non-GAAP Measures |
|||||||
|
Three Months Ended June 30, 2023 |
|
Three Months Ended June 30, 2022 |
||||
COST OF PRODUCTS SOLD |
$ |
10,613 |
|
|
$ |
10,802 |
|
GROSS PROFIT |
|
9,940 |
|
|
|
8,713 |
|
GROSS MARGIN |
|
48.4 |
% |
|
|
44.6 |
% |
CURRENCY IMPACT TO GROSS MARGIN |
|
0.7 |
% |
|
|
||
CURRENCY-NEUTRAL GROSS MARGIN |
|
49.1 |
% |
|
|
||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE |
|
5,778 |
|
|
|
5,115 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE AS A % OF NET SALES |
|
28.1 |
% |
|
|
26.2 |
% |
CURRENCY IMPACT TO SELLING, GENERAL AND ADMINISTRATIVE EXPENSE AS A % OF NET SALES |
|
(0.5 |
)% |
|
|
||
CURRENCY-NEUTRAL SELLING, GENERAL AND ADMINISTRATIVE EXPENSE AS A % OF NET SALES |
|
27.6 |
% |
|
|
||
OPERATING INCOME |
|
4,162 |
|
|
|
3,598 |
|
OPERATING MARGIN |
|
20.3 |
% |
|
|
18.4 |
% |
CURRENCY IMPACT TO OPERATING MARGIN |
|
1.2 |
% |
|
|
||
CURRENCY-NEUTRAL OPERATING MARGIN |
|
21.5 |
% |
|
|
||
NET EARNINGS ATTRIBUTABLE TO P&G |
|
3,384 |
|
|
|
3,052 |
|
|
|
|
|
||||
DILUTED NET EARNINGS PER COMMON SHARE (1) |
$ |
1.37 |
|
|
$ |
1.21 |
|
CURRENCY IMPACT TO EARNINGS |
$ |
0.11 |
|
|
|
||
CURRENCY-NEUTRAL EPS |
$ |
1.48 |
|
|
|
||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
2,477.5 |
|
|
|
2,523.3 |
|
COMMON SHARES OUTSTANDING AS OF JUNE 30, 2023 |
|
2,362.1 |
|
|
|
||
(1) |
|
Diluted net earnings per share are calculated on Net earnings attributable to Procter & Gamble. |
CHANGE IN CURRENT YEAR GAAP AND NON-GAAP MEASURES VERSUS PRIOR YEAR GAAP MEASURES |
|||||
GROSS MARGIN |
380 |
|
BPS | ||
CURRENCY-NEUTRAL GROSS MARGIN |
450 |
|
BPS | ||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES |
190 |
|
BPS | ||
CURRENCY-NEUTRAL SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES |
140 |
|
BPS | ||
OPERATING MARGIN |
190 |
|
BPS | ||
CURRENCY-NEUTRAL OPERATING MARGIN |
310 |
|
BPS | ||
DILUTED EPS |
13 |
% |
|||
CURRENCY-NEUTRAL EPS |
22 |
% |
|||
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Reconciliation of Non-GAAP Measures |
|||||||
|
Fiscal Year Ended June 30, 2023 |
|
Fiscal Year Ended June 30, 2022 |
||||
COST OF PRODUCTS SOLD |
$ |
42,760 |
|
|
$ |
42,157 |
|
GROSS PROFIT |
|
39,246 |
|
|
|
38,030 |
|
GROSS MARGIN |
|
47.9 |
% |
|
|
47.4 |
% |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE |
|
21,112 |
|
|
|
20,217 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE AS A % OF NET SALES |
|
25.7 |
% |
|
|
25.2 |
% |
OPERATING INCOME |
|
18,134 |
|
|
|
17,813 |
|
OPERATING MARGIN |
|
22.1 |
% |
|
|
22.2 |
% |
NET EARNINGS ATTRIBUTABLE TO P&G |
|
14,653 |
|
|
|
14,742 |
|
|
|
|
|
||||
DILUTED NET EARNINGS PER COMMON SHARE (1) |
$ |
5.90 |
|
|
$ |
5.81 |
|
CURRENCY IMPACT TO EARNINGS |
$ |
0.55 |
|
|
|
||
CURRENCY-NEUTRAL EPS |
$ |
6.45 |
|
|
|
||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
2,483.9 |
|
|
|
2,539.1 |
|
COMMON SHARES OUTSTANDING AS OF JUNE 30, 2023 |
|
2,362.1 |
|
|
|
||
(1) |
|
Diluted net earnings per share are calculated on Net earnings attributable to Procter & Gamble. |
CHANGE IN CURRENT YEAR GAAP AND NON-GAAP MEASURES VERSUS PRIOR YEAR GAAP MEASURES |
|||||
GROSS MARGIN |
50 |
|
BPS |
||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES |
50 |
|
BPS |
||
OPERATING MARGIN |
(10 |
) |
BPS |
||
DILUTED EPS |
2 |
% |
|
||
CURRENCY NEUTRAL EPS |
11 |
% |
|
||
Organic sales growth:
The reconciliation of reported sales growth to organic sales is as follows:
April - June 2023 |
Net Sales Growth |
|
Foreign Exchange Impact |
|
Acquisition & Divestiture Impact/Other* |
|
Organic Sales Growth |
Beauty |
8% |
|
4% |
|
(1)% |
|
11% |
Grooming |
3% |
|
5% |
|
—% |
|
8% |
Health Care |
3% |
|
2% |
|
—% |
|
5% |
Fabric & Home Care |
5% |
|
2% |
|
1% |
|
8% |
Baby, Feminine & Family Care |
7% |
|
3% |
|
(1)% |
|
9% |
Total Company |
5% |
|
3% |
|
—% |
|
8% |
FY 2023 |
Net Sales Growth |
|
Foreign Exchange Impact |
|
Acquisition & Divestiture Impact/Other* |
|
Organic Sales Growth |
Total Company |
2% |
|
5% |
|
—% |
|
7% |
* Other includes the sales mix impact from acquisitions and divestitures and rounding impacts necessary to reconcile volume to net sales. |
|||||||
Total Company |
|
Net Sales Growth |
|
Combined Foreign Exchange & Acquisition/Divestiture Impact |
|
Organic Sales Growth |
FY 2024 (Estimate) |
|
+3% to +4% |
|
+1% |
|
+4% to +5% |
Adjusted free cash flow (dollars in millions):
Three Months Ended June 30, 2023 |
||||
Operating Cash Flow |
|
Capital Spending |
|
Adjusted Free Cash Flow |
$5,341 |
|
$(734) |
|
$4,607 |
Fiscal Year Ended June 30, 2023 |
||||||
Operating Cash Flow |
|
Capital Spending |
|
U.S. Tax Act Payments |
|
Adjusted Free Cash Flow |
$16,848 |
|
$(3,062) |
|
$225 |
|
$14,011 |
Adjusted free cash flow productivity (dollars in millions):
Three Months Ended June 30, 2023 |
||||
Adjusted Free Cash Flow |
|
Net Earnings |
|
Adjusted Free Cash Flow Productivity |
$4,607 |
|
$3,392 |
|
136% |
Fiscal Year Ended June 30, 2023 |
||||
Adjusted Free Cash Flow |
|
Net Earnings |
|
Adjusted Free Cash Flow Productivity |
$14,011 |
|
$14,738 |
|
95% |
Category: PG-IR
