TEAM, Anywhere/SYDNEY--(BUSINESS WIRE)--Atlassian Corporation Plc (NASDAQ: TEAM), a leading provider of team collaboration and productivity software, today announced financial results for its fourth quarter and fiscal year ended June 30, 2022 and released a shareholder letter available on Atlassian’s Work Life blog at http://atlassian.com/blog/announcements/shareholder-letter-q4fy22. The shareholder letter was also posted to the Investor Relations section of Atlassian’s website at https://investors.atlassian.com.
“We capped off fiscal year 2022 with strong Q4 results, growing Cloud revenue 55 percent year-over-year,” said Mike Cannon-Brookes, Atlassian’s co-founder and co-CEO. “We believe that Atlassian is uniquely positioned, with great momentum and a differentiated business model. While we can’t predict what the future holds at a macro level, we’re forging ahead with conviction and vigilance as we look to deepen our strategic position.”
“Our strong competitive position provides us with the flexibility to invest purposefully and create value for our customers,” said Scott Farquhar, Atlassian’s co-founder and co-CEO. “We’re proud of how we continue to execute against our long-term plans, which includes bringing on top-tier talent from across the globe. We added over 2,300 new Atlassians in fiscal year 2022, and they will be instrumental to helping us achieve our mission to unleash the potential of every team.”
Fourth Quarter Fiscal Year 2022 Financial Highlights:
On an IFRS basis, Atlassian reported:
- Revenue: Total revenue was $759.8 million for the fourth quarter of fiscal year 2022, up 36% from $559.5 million for the fourth quarter of fiscal year 2021.
- Operating Loss and Operating Margin: Operating loss was $63.3 million for the fourth quarter of fiscal year 2022, compared with operating loss of $7.5 million for the fourth quarter of fiscal year 2021. Operating margin was (8)% for the fourth quarter of fiscal year 2022, compared with (1)% for the fourth quarter of fiscal year 2021.
- Net Loss and Net Loss Per Diluted Share: Net loss was $105.5 million for the fourth quarter of fiscal year 2022, compared with net loss of $213.1 million for the fourth quarter of fiscal year 2021. Net loss per diluted share was $0.41 for the fourth quarter of fiscal year 2022, compared with net loss per diluted share of $0.85 for the fourth quarter of fiscal year 2021.
- Balance Sheet: Cash and cash equivalents plus short-term investments at the end of the fourth quarter of fiscal year 2022 totaled $1.5 billion.
On a non-IFRS basis, Atlassian reported:
- Operating Income and Operating Margin: Operating income was $108.9 million for the fourth quarter of fiscal year 2022, compared with operating income of $94.9 million for the fourth quarter of fiscal year 2021. Operating margin was 14% for the fourth quarter of fiscal year 2022, compared with 17% for the fourth quarter of fiscal year 2021.
- Net Income and Net Income Per Diluted Share: Net income was $68.1 million for the fourth quarter of fiscal year 2022, compared with net income of $62.2 million for the fourth quarter of fiscal year 2021. Net income per diluted share was $0.27 for the fourth quarter of fiscal year 2022, compared with net income per diluted share of $0.24 for the fourth quarter of fiscal year 2021.
- Free Cash Flow: Cash flow from operations was $230.4 million and free cash flow was $194.7 million for the fourth quarter of fiscal year 2022. Free cash flow margin for the fourth quarter of fiscal year 2022 was 26%.
Fiscal Year 2022 Financial Highlights
On an IFRS basis, Atlassian reported:
- Revenue: Total revenue was $2.8 billion for fiscal year 2022, up 34% from $2.1 billion for fiscal year 2021.
- Operating Income (Loss) and Operating Margin: Operating loss was $106.5 million for fiscal year 2022, compared with operating income of $101.6 million for fiscal year 2021. Operating margin was (4)% for fiscal year 2022, compared with 5% for fiscal year 2021.
- Net Loss and Net Loss Per Diluted Share: Net loss was $614.1 million for fiscal year 2022, compared with net loss of $696.3 million for fiscal year 2021. Net loss per diluted share was $2.42 for fiscal year 2022, compared with net loss per diluted share of $2.79 for fiscal year 2021.
On a non-IFRS basis, Atlassian reported:
- Operating Income and Operating Margin: Operating income was $633.0 million for fiscal year 2022, compared with operating income of $519.1 million for fiscal year 2021. Operating margin was 23% for fiscal year 2022, compared with 25% for fiscal year 2021.
- Net Income and Net Income Per Diluted Share: Net income was $434.3 million for fiscal year 2022, compared with net income of $357.6 million for fiscal year 2021. Net income per diluted share was $1.69 for fiscal year 2022, compared with net income per diluted share of $1.40 for fiscal year 2021.
- Free Cash Flow: Cash flow from operations was $883.5 million and free cash flow was $763.8 million for fiscal year 2022. Free cash flow margin for fiscal year 2022 was 27%.
A reconciliation of IFRS to non-IFRS financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading “About Non-IFRS Financial Measures.”
Recent Business Highlights:
- Team growth: Atlassian ended its fourth quarter of fiscal year 2022 with a total headcount of 8,813 employees, adding 634 net new Atlassians in the quarter and over 2,300 during the year. Most of the new hires were in R&D. Atlassian will build upon this momentum and continue to play offense in fiscal year 2023.
- Atlassian Presents: Work Life: Atlassian will hold its first ever Work Management tailored event on September 29, 2022. Challenge conventional thinking and learn how working differently, together can enable teams to do their best work. Work Life will give attendees a unique opportunity to learn from project management leaders and teams across diverse industries. The event will also feature inspiring sessions and product deep-dives for Trello, Confluence and more. Work Life will be held in person at the Chase Center in San Francisco, as well as virtually. Learn more at https://events.atlassian.com/worklife.
- Customer Growth: Atlassian ended its fourth quarter of fiscal year 2022 with a total customer count, on an active subscription or maintenance agreement basis, of 242,623 customers, adding 8,048 net new customers during the quarter.
New Chief Financial Officer:
Atlassian announced that Joe Binz will join the company as its new Chief Financial Officer (CFO) and Principal Financial Officer, effective September 6, 2022. Joe brings more than 25 years of finance leadership and experience in the technology industry. Since 2014, he has held the role of Corporate Vice President, Finance at Microsoft Corporation, where he was responsible for leading the company’s financial planning and analysis, investor relations, acquisition integration, and procurement functions. Over his twenty-year career with Microsoft, he was a pivotal finance leader where he most notably guided the company’s business transformation through its multi-billion dollar move to the cloud. Prior to his time at Microsoft, Joe spent eight years at Intel Corporation where he held a variety of finance roles supporting manufacturing operations, product groups, and Intel Capital. He holds a Bachelor of Science in Finance from the University of Illinois Urbana-Champaign, and a Master of Business Administration from the University of Michigan’s Ross School of Business.
Financial Targets:
Atlassian is providing its financial targets for the first quarter of fiscal year 2023 as follows:
First Quarter Fiscal Year 2023:
- Total revenue is expected to be in the range of $795 million to $810 million.
- Gross margin is expected to be in the range of 80% to 81% on an IFRS basis and in the range of 84% to 85% on a non-IFRS basis.
- Operating margin is expected to be approximately (37%) on an IFRS basis and approximately 18% on a non-IFRS basis.
- Net loss per diluted share is expected to be approximately $1.17 to $1.16 on an IFRS basis, and net income per diluted share is expected to be approximately $0.37 to $0.38 on a non-IFRS basis.
- Weighted average share count is expected to be in the range of 256 million to 257 million shares when calculating diluted IFRS net loss per share and in the range of 259 million to 260 million shares when calculating diluted non-IFRS net income per share.
For additional commentary regarding financial targets, please see Atlassian’s fourth quarter fiscal year 2022 shareholder letter dated August 4, 2022.
With respect to Atlassian’s expectations under “Financial Targets” above, a reconciliation of IFRS to non-IFRS gross margin, operating margin, and net income (loss) per diluted share, has been provided in the financial statement tables included in this press release.
Shareholder Letter and Webcast Details:
A detailed shareholder letter is available on Atlassian’s Work Life blog at https://atlassian.com/blog/announcements/shareholder-letter-q4fy22, and the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Atlassian will host a webcast to answer questions today:
- When: Thursday, August 4, 2022 at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).
- Webcast: A live webcast of the call can be accessed from the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Following the call, a replay will be available on the same website.
Atlassian has used, and will continue to use, its Investor Relations website at https://investors.atlassian.com as a means of making material information public and for complying with its disclosure obligations.
About Atlassian
Atlassian unleashes the potential of every team. Our team collaboration and productivity software helps teams organize, discuss, and complete shared work. Teams at more than 240,000 customers, across large and small organizations - including Bank of America, Redfin, NASA, Verizon, and Dropbox - use Atlassian’s project tracking, content creation and sharing, and service management products to work better together and deliver quality results on time. Learn more about our products, including Jira Software, Confluence, Jira Service Management, Trello, Bitbucket, and Jira Align at https://atlassian.com/.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our products, business model, customers, employees, anticipated growth, outlook, technology and other key strategic areas, and our financial targets such as revenue, share count, and IFRS and non-IFRS financial measures including gross margin, operating margin, and net income (loss) per diluted share.
We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.
Further information on these and other factors that could affect our financial results is included in filings we make with the Securities and Exchange Commission from time to time, including the section titled “Risk Factors” in our most recent Forms 20-F and 6-K (reporting our quarterly results). These documents are available on the SEC Filings section of the Investor Relations section of our website at: https://investors.atlassian.com/.
About Non-IFRS Financial Measures
Our reported results and financial targets include certain non-IFRS financial measures, including non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow. Management believes that the use of these non-IFRS financial measures provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our results of operations, and also facilitates comparisons with peer companies, many of which use similar non-IFRS or non-GAAP financial measures to supplement their IFRS or GAAP results. Non-IFRS results are presented for supplemental informational purposes only to aid in understanding our results of operations. The non-IFRS results should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from non-IFRS or non-GAAP measures used by other companies.
Our non-IFRS financial measures include:
- Non-IFRS gross profit. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS operating income. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
- Non-IFRS net income and non-IFRS net income per diluted share. Excludes expenses related to share-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction.
- Free cash flow. Free cash flow is defined as net cash provided by operating activities less capital expenditures, which consists of purchases of property and equipment, and payments of lease obligations.
Our non-IFRS financial measures reflect adjustments based on the items below:
- Share-based compensation.
- Amortization of acquired intangible assets.
-
Non-coupon impact related to exchangeable senior notes and capped calls:
- Amortization of notes discount and issuance costs.
- Mark to fair value of the exchangeable senior notes exchange feature.
- Mark to fair value of the related capped call transactions.
- Net loss on settlements of exchangeable senior notes and capped call transactions.
- The related income tax effects on these items and discrete tax impact resulting from a non-recurring transaction.
- Purchases of property and equipment and payments of lease obligations.
We exclude expenses related to share-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction from certain of our non-IFRS financial measures as we believe this helps investors understand our operational performance. In addition, share-based compensation expense can be difficult to predict and varies from period to period and company to company due to differing valuation methodologies, subjective assumptions, and the variety of equity instruments, as well as changes in stock price. Management believes that providing non-IFRS financial measures that exclude share-based compensation expense, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and discrete tax impact resulting from a non-recurring transaction allow for more meaningful comparisons between our results of operations from period to period.
Management considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening our statement of financial position.
Management uses non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow:
- As measures of operating performance, because these financial measures do not include the impact of items not directly resulting from our core operations.
- For planning purposes, including the preparation of our annual operating budget.
- To allocate resources to enhance the financial performance of our business.
- To evaluate the effectiveness of our business strategies.
- In communications with our Board of Directors and investors concerning our financial performance.
The tables in this press release titled “Reconciliation of IFRS to Non-IFRS Results” and “Reconciliation of IFRS to Non-IFRS Financial Targets” provide reconciliations of non-IFRS financial measures to the most recent directly comparable financial measures calculated and presented in accordance with IFRS.
We understand that although non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow are frequently used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS.
Atlassian Corporation Plc |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
(U.S. $ and shares in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Fiscal Year Ended June 30, |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription |
$ |
597,297 |
|
|
$ |
385,510 |
|
|
$ |
2,096,706 |
|
|
$ |
1,324,064 |
|
Maintenance |
|
117,095 |
|
|
|
131,080 |
|
|
|
495,077 |
|
|
|
522,971 |
|
Other |
|
45,449 |
|
|
|
42,949 |
|
|
|
211,099 |
|
|
|
242,097 |
|
Total revenues |
|
759,841 |
|
|
|
559,539 |
|
|
|
2,802,882 |
|
|
|
2,089,132 |
|
Cost of revenues (1) (2) |
|
133,154 |
|
|
|
97,967 |
|
|
|
465,707 |
|
|
|
336,021 |
|
Gross profit |
|
626,687 |
|
|
|
461,572 |
|
|
|
2,337,175 |
|
|
|
1,753,111 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development (1) (2) |
|
379,000 |
|
|
|
245,929 |
|
|
|
1,397,568 |
|
|
|
963,326 |
|
Marketing and sales (1) (2) |
|
179,308 |
|
|
|
133,429 |
|
|
|
567,691 |
|
|
|
372,909 |
|
General and administrative (1) |
|
131,632 |
|
|
|
89,740 |
|
|
|
478,373 |
|
|
|
315,242 |
|
Total operating expenses |
|
689,940 |
|
|
|
469,098 |
|
|
|
2,443,632 |
|
|
|
1,651,477 |
|
Operating income (loss) |
|
(63,253 |
) |
|
|
(7,526 |
) |
|
|
(106,457 |
) |
|
|
101,634 |
|
Other non-operating expense, net |
|
(327 |
) |
|
|
(199,401 |
) |
|
|
(434,588 |
) |
|
|
(620,759 |
) |
Finance income |
|
1,332 |
|
|
|
1,008 |
|
|
|
2,297 |
|
|
|
7,174 |
|
Finance costs |
|
(6,611 |
) |
|
|
(8,099 |
) |
|
|
(25,824 |
) |
|
|
(122,713 |
) |
Loss before income tax benefit (expense) |
|
(68,859 |
) |
|
|
(214,018 |
) |
|
|
(564,572 |
) |
|
|
(634,664 |
) |
Income tax benefit (expense) |
|
(36,604 |
) |
|
|
945 |
|
|
|
(49,552 |
) |
|
|
(61,651 |
) |
Net loss |
$ |
(105,463 |
) |
|
$ |
(213,073 |
) |
|
$ |
(614,124 |
) |
|
$ |
(696,315 |
) |
Net loss per share attributable to ordinary shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.41 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.42 |
) |
|
$ |
(2.79 |
) |
Diluted |
$ |
(0.41 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.42 |
) |
|
$ |
(2.79 |
) |
Weighted-average shares outstanding used to compute net loss per share attributable to ordinary shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
|
254,482 |
|
|
|
251,264 |
|
|
|
253,312 |
|
|
|
249,679 |
|
Diluted |
|
254,482 |
|
|
|
251,264 |
|
|
|
253,312 |
|
|
|
249,679 |
|
(1) Amounts include share-based payment expense, as follows: |
|||||||||||
|
Three Months Ended June 30, |
|
Fiscal Year Ended June 30, |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Cost of revenues |
$ |
11,641 |
|
$ |
6,187 |
|
$ |
44,848 |
|
$ |
24,739 |
Research and development |
|
102,375 |
|
|
55,093 |
|
|
437,607 |
|
|
253,328 |
Marketing and sales |
|
26,356 |
|
|
16,754 |
|
|
109,338 |
|
|
46,978 |
General and administrative |
|
23,519 |
|
|
16,011 |
|
|
115,294 |
|
|
60,687 |
(2) Amounts include amortization of acquired intangible assets, as follows: |
|||||||||||
|
Three Months Ended June 30, |
|
Fiscal Year Ended June 30, |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Cost of revenues |
$ |
5,697 |
|
$ |
6,008 |
|
$ |
22,694 |
|
$ |
22,394 |
Research and development |
|
93 |
|
|
44 |
|
|
374 |
|
|
168 |
Marketing and sales |
|
2,491 |
|
|
2,298 |
|
|
9,330 |
|
|
9,192 |
Atlassian Corporation Plc |
|||||||
Consolidated Statements of Financial Position |
|||||||
(U.S. $ in thousands) |
|||||||
|
June 30, 2022 |
|
June 30, 2021 |
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,385,265 |
|
|
$ |
919,227 |
|
Short-term investments |
|
73,294 |
|
|
|
313,001 |
|
Trade receivables |
|
308,127 |
|
|
|
173,473 |
|
Tax receivables |
|
541 |
|
|
|
2,332 |
|
Derivative assets |
|
13,685 |
|
|
|
127,486 |
|
Prepaid expenses and other current assets |
|
58,077 |
|
|
|
48,322 |
|
|
|
1,838,989 |
|
|
|
1,583,841 |
|
Assets held for sale |
|
60,265 |
|
|
|
43,665 |
|
Total current assets |
|
1,899,254 |
|
|
|
1,627,506 |
|
Non-current assets: |
|
|
|
||||
Property and equipment, net |
|
98,554 |
|
|
|
66,221 |
|
Deferred tax assets |
|
42,760 |
|
|
|
36,174 |
|
Goodwill |
|
732,666 |
|
|
|
725,758 |
|
Intangible assets, net |
|
100,840 |
|
|
|
124,590 |
|
Right-of-use assets, net |
|
267,328 |
|
|
|
205,300 |
|
Strategic investments |
|
159,064 |
|
|
|
122,159 |
|
Other non-current assets |
|
60,740 |
|
|
|
37,636 |
|
Total non-current assets |
|
1,461,952 |
|
|
|
1,317,838 |
|
Total assets |
$ |
3,361,206 |
|
|
$ |
2,945,344 |
|
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Trade and other payables |
$ |
404,908 |
|
|
$ |
266,497 |
|
Tax liabilities |
|
26,367 |
|
|
|
42,051 |
|
Provisions |
|
32,796 |
|
|
|
25,148 |
|
Deferred revenue |
|
1,066,059 |
|
|
|
812,943 |
|
Lease obligations |
|
40,638 |
|
|
|
42,446 |
|
Derivative liabilities |
|
23,288 |
|
|
|
772,127 |
|
Exchangeable senior notes, net |
|
— |
|
|
|
348,799 |
|
Total current liabilities |
|
1,594,056 |
|
|
|
2,310,011 |
|
Non-current liabilities: |
|
|
|
||||
Deferred tax liabilities |
|
26,457 |
|
|
|
26,625 |
|
Provisions |
|
13,804 |
|
|
|
12,435 |
|
Deferred revenue |
|
116,621 |
|
|
|
84,652 |
|
Term loan facility, net |
|
999,419 |
|
|
|
— |
|
Lease obligations |
|
274,434 |
|
|
|
214,103 |
|
Other non-current liabilities |
|
812 |
|
|
|
2,604 |
|
Total non-current liabilities |
|
1,431,547 |
|
|
|
340,419 |
|
Total liabilities |
|
3,025,603 |
|
|
|
2,650,430 |
|
Equity |
|
|
|
||||
Share capital |
|
25,485 |
|
|
|
25,164 |
|
Share premium |
|
461,044 |
|
|
|
461,016 |
|
Other capital reserves |
|
2,223,820 |
|
|
|
1,516,609 |
|
Other components of equity |
|
53,829 |
|
|
|
104,832 |
|
Accumulated deficit |
|
(2,428,575 |
) |
|
|
(1,812,707 |
) |
Total equity |
|
335,603 |
|
|
|
294,914 |
|
Total liabilities and equity |
$ |
3,361,206 |
|
|
$ |
2,945,344 |
|
Atlassian Corporation Plc |
|||||||||||||||
Consolidated Statements of Cash Flows |
|||||||||||||||
(U.S. $ in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Fiscal Year Ended June 30, |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Operating activities |
|
|
|
|
|
|
|
||||||||
Loss before income tax benefit (expense) |
$ |
(68,859 |
) |
|
$ |
(214,018 |
) |
|
$ |
(564,572 |
) |
|
$ |
(634,664 |
) |
Adjustments to reconcile loss before income tax benefit (expense) to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
13,753 |
|
|
|
14,172 |
|
|
|
51,163 |
|
|
|
55,296 |
|
Depreciation of right-of-use assets |
|
10,857 |
|
|
|
9,542 |
|
|
|
42,795 |
|
|
|
37,552 |
|
Share-based payment expense |
|
163,891 |
|
|
|
94,045 |
|
|
|
707,087 |
|
|
|
385,732 |
|
Net loss on exchange derivative and capped call transactions |
|
— |
|
|
|
200,513 |
|
|
|
424,482 |
|
|
|
616,446 |
|
Amortization of debt discount and issuance cost |
|
118 |
|
|
|
5,246 |
|
|
|
4,075 |
|
|
|
109,548 |
|
Interest income |
|
(1,332 |
) |
|
|
(1,008 |
) |
|
|
(2,297 |
) |
|
|
(7,174 |
) |
Interest expense |
|
6,493 |
|
|
|
2,852 |
|
|
|
21,749 |
|
|
|
13,164 |
|
Net foreign currency loss (gain) |
|
(4,032 |
) |
|
|
(2,525 |
) |
|
|
(12,065 |
) |
|
|
7,650 |
|
Impairment of lease related assets |
|
— |
|
|
|
7,435 |
|
|
|
— |
|
|
|
7,435 |
|
Net unrealized loss on investments |
|
— |
|
|
|
— |
|
|
|
2,100 |
|
|
|
2,000 |
|
Net loss on sale of investments, disposal of assets and other |
|
1,021 |
|
|
|
9 |
|
|
|
3,189 |
|
|
|
1,144 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Trade receivables |
|
(51,581 |
) |
|
|
19,687 |
|
|
|
(134,764 |
) |
|
|
(61,256 |
) |
Prepaid expenses and other assets |
|
4,055 |
|
|
|
(2,002 |
) |
|
|
(20,767 |
) |
|
|
(13,054 |
) |
Trade and other payables, provisions and other non-current liabilities |
|
72,450 |
|
|
|
31,676 |
|
|
|
140,946 |
|
|
|
64,899 |
|
Deferred revenue |
|
90,594 |
|
|
|
23,558 |
|
|
|
284,937 |
|
|
|
294,371 |
|
Interest received |
|
367 |
|
|
|
2,041 |
|
|
|
2,086 |
|
|
|
12,513 |
|
Income tax paid, net |
|
(7,398 |
) |
|
|
(6,856 |
) |
|
|
(66,648 |
) |
|
|
(50,272 |
) |
Net cash provided by operating activities |
|
230,397 |
|
|
|
184,367 |
|
|
|
883,496 |
|
|
|
841,330 |
|
Investing activities |
|
|
|
|
|
|
|
||||||||
Business combinations, net of cash acquired |
|
— |
|
|
|
(7,960 |
) |
|
|
(12,377 |
) |
|
|
(91,584 |
) |
Purchases of intangible assets |
|
— |
|
|
|
(1,800 |
) |
|
|
(4,018 |
) |
|
|
(1,800 |
) |
Purchases of property and equipment |
|
(24,648 |
) |
|
|
(8,790 |
) |
|
|
(70,583 |
) |
|
|
(31,520 |
) |
Purchases of investments |
|
(8,750 |
) |
|
|
(25,912 |
) |
|
|
(132,671 |
) |
|
|
(119,431 |
) |
Proceeds from maturities of investments |
|
12,850 |
|
|
|
124,447 |
|
|
|
76,937 |
|
|
|
454,996 |
|
Proceeds from sales of investments |
|
— |
|
|
|
— |
|
|
|
186,262 |
|
|
|
48,786 |
|
Change in restricted cash |
|
(783 |
) |
|
|
(456 |
) |
|
|
10,336 |
|
|
|
(2,618 |
) |
Payment of deferred consideration |
|
(2,550 |
) |
|
|
— |
|
|
|
(7,034 |
) |
|
|
(185 |
) |
Net cash provided by (used in) investing activities |
|
(23,881 |
) |
|
|
79,529 |
|
|
|
46,852 |
|
|
|
256,644 |
|
Financing activities |
|
|
|
|
|
|
|
||||||||
Proceeds from exercise of share options |
|
17 |
|
|
|
5 |
|
|
|
32 |
|
|
|
1,163 |
|
Payments of lease obligations |
|
(11,052 |
) |
|
|
(11,336 |
) |
|
|
(49,142 |
) |
|
|
(44,874 |
) |
Payment of issuance costs for debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,445 |
) |
Interest paid |
|
(4,466 |
) |
|
|
(2,282 |
) |
|
|
(13,310 |
) |
|
|
(6,498 |
) |
Repayment of exchangeable senior notes |
|
— |
|
|
|
(540,197 |
) |
|
|
(1,548,686 |
) |
|
|
(1,803,244 |
) |
Proceeds from settlement of capped call transactions |
|
— |
|
|
|
67,012 |
|
|
|
135,497 |
|
|
|
203,093 |
|
Proceeds from term loan facility |
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
Proceeds from other financing arrangements |
|
4,362 |
|
|
|
— |
|
|
|
13,877 |
|
|
|
— |
|
Net cash used in financing activities |
|
(11,139 |
) |
|
|
(486,798 |
) |
|
|
(461,732 |
) |
|
|
(1,654,805 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(6,571 |
) |
|
|
(4 |
) |
|
|
(9,194 |
) |
|
|
5,406 |
|
Net increase (decrease) in cash and cash equivalents |
|
188,806 |
|
|
|
(222,906 |
) |
|
|
459,422 |
|
|
|
(551,425 |
) |
Cash and cash equivalents at beginning of period |
|
1,194,803 |
|
|
|
1,151,450 |
|
|
|
919,227 |
|
|
|
1,479,969 |
|
Net decrease (increase) in cash and cash equivalents included in assets held for sale |
|
1,656 |
|
|
|
(9,317 |
) |
|
|
6,616 |
|
|
|
(9,317 |
) |
Cash and cash equivalents at end of period |
$ |
1,385,265 |
|
|
$ |
919,227 |
|
|
$ |
1,385,265 |
|
|
$ |
919,227 |
|
Atlassian Corporation Plc |
|||||||||||
Revenues by Deployment Options |
|||||||||||
(U.S. $ in thousands) |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended June 30, |
|
Fiscal Year Ended June 30, |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Cloud |
$ |
433,969 |
|
$ |
280,221 |
|
$ |
1,515,424 |
|
$ |
967,832 |
Data Center |
|
158,921 |
|
|
99,125 |
|
|
560,319 |
|
|
336,273 |
Server (1) |
|
117,629 |
|
|
140,318 |
|
|
525,028 |
|
|
607,778 |
Marketplace and services (2) |
|
49,322 |
|
|
39,875 |
|
|
202,111 |
|
|
177,249 |
Total revenues |
$ |
759,841 |
|
$ |
559,539 |
|
$ |
2,802,882 |
|
$ |
2,089,132 |
(1) Included in Server is perpetual license revenue. Perpetual license revenue is captured as other revenue on the Consolidated Statements of Operations.
(2) Included in Marketplace and services is premier support revenue. Premier support is a subscription-based arrangement for a higher level of support across different deployment options. Premier support is recognized as subscription revenue on the Consolidated Statements of Operations as the services are delivered over the term of the arrangement.
Atlassian Corporation Plc |
|||||||||||||||
Reconciliation of IFRS to Non-IFRS Results |
|||||||||||||||
(U.S. $ and shares in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Fiscal Year Ended June 30, |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Gross profit |
|
|
|
|
|
|
|
||||||||
IFRS gross profit |
$ |
626,687 |
|
|
$ |
461,572 |
|
|
$ |
2,337,175 |
|
|
$ |
1,753,111 |
|
Plus: Share-based payment expense |
|
11,641 |
|
|
|
6,187 |
|
|
|
44,848 |
|
|
|
24,739 |
|
Plus: Amortization of acquired intangible assets |
|
5,697 |
|
|
|
6,008 |
|
|
|
22,694 |
|
|
|
22,394 |
|
Non-IFRS gross profit |
$ |
644,025 |
|
|
$ |
473,767 |
|
|
$ |
2,404,717 |
|
|
$ |
1,800,244 |
|
Operating income |
|
|
|
|
|
|
|
||||||||
IFRS operating income (loss) |
$ |
(63,253 |
) |
|
$ |
(7,526 |
) |
|
$ |
(106,457 |
) |
|
$ |
101,634 |
|
Plus: Share-based payment expense |
|
163,891 |
|
|
|
94,045 |
|
|
|
707,087 |
|
|
|
385,732 |
|
Plus: Amortization of acquired intangible assets |
|
8,281 |
|
|
|
8,350 |
|
|
|
32,398 |
|
|
|
31,754 |
|
Non-IFRS operating income |
$ |
108,919 |
|
|
$ |
94,869 |
|
|
$ |
633,028 |
|
|
$ |
519,120 |
|
Net income |
|
|
|
|
|
|
|
||||||||
IFRS net loss |
$ |
(105,463 |
) |
|
$ |
(213,073 |
) |
|
$ |
(614,124 |
) |
|
$ |
(696,315 |
) |
Plus: Share-based payment expense |
|
163,891 |
|
|
|
94,045 |
|
|
|
707,087 |
|
|
|
385,732 |
|
Plus: Amortization of acquired intangible assets |
|
8,281 |
|
|
|
8,350 |
|
|
|
32,398 |
|
|
|
31,754 |
|
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
|
— |
|
|
|
203,588 |
|
|
|
427,853 |
|
|
|
723,823 |
|
Plus (less): Income tax effects and adjustments |
|
1,363 |
|
|
|
(30,672 |
) |
|
|
(118,922 |
) |
|
|
(87,417 |
) |
Non-IFRS net income |
$ |
68,072 |
|
|
$ |
62,238 |
|
|
$ |
434,292 |
|
|
$ |
357,577 |
|
Net income per share |
|
|
|
|
|
|
|
||||||||
IFRS net loss per share - diluted |
$ |
(0.41 |
) |
|
$ |
(0.85 |
) |
|
$ |
(2.42 |
) |
|
$ |
(2.79 |
) |
Plus: Share-based payment expense |
|
0.64 |
|
|
|
0.37 |
|
|
|
2.75 |
|
|
|
1.51 |
|
Plus: Amortization of acquired intangible assets |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.13 |
|
|
|
0.12 |
|
Plus: Non-coupon impact related to exchangeable senior notes and capped calls |
|
— |
|
|
|
0.81 |
|
|
|
1.69 |
|
|
|
2.90 |
|
Plus (less): Income tax effects and adjustments |
|
0.01 |
|
|
|
(0.12 |
) |
|
|
(0.46 |
) |
|
|
(0.34 |
) |
Non-IFRS net income per share - diluted |
$ |
0.27 |
|
|
$ |
0.24 |
|
|
$ |
1.69 |
|
|
$ |
1.40 |
|
Weighted-average diluted shares outstanding |
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing diluted IFRS net loss per share |
|
254,482 |
|
|
|
251,264 |
|
|
|
253,312 |
|
|
|
249,679 |
|
Plus: Dilution from share options and RSUs (1) |
|
2,198 |
|
|
|
4,216 |
|
|
|
3,370 |
|
|
|
5,041 |
|
Weighted-average shares used in computing diluted non-IFRS net income per share |
|
256,680 |
|
|
|
255,480 |
|
|
|
256,682 |
|
|
|
254,720 |
|
Free cash flow |
|
|
|
|
|
|
|
||||||||
IFRS net cash provided by operating activities |
$ |
230,397 |
|
|
$ |
184,367 |
|
|
$ |
883,496 |
|
|
$ |
841,330 |
|
Less: Capital expenditures |
|
(24,648 |
) |
|
|
(8,790 |
) |
|
|
(70,583 |
) |
|
|
(31,520 |
) |
Less: Payments of lease obligations |
|
(11,052 |
) |
|
|
(11,336 |
) |
|
|
(49,142 |
) |
|
|
(44,874 |
) |
Free cash flow |
$ |
194,697 |
|
|
$ |
164,241 |
|
|
$ |
763,771 |
|
|
$ |
764,936 |
|
(1) The effects of these dilutive securities were not included in the IFRS calculation of diluted net loss per share for the three months and fiscal years ended June 30, 2022 and 2021 because the effect would have been anti-dilutive.
Atlassian Corporation Plc |
|
Reconciliation of IFRS to Non-IFRS Financial Targets |
|
(U.S. $) |
|
|
Three Months Ending
|
Revenue |
$795 million to $810 million |
|
|
IFRS gross margin |
80% to 81% |
Plus: Share-based payment expense |
3 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS gross margin |
84% to 85% |
|
|
IFRS operating margin |
(37%) |
Plus: Share-based payment expense |
54 |
Plus: Amortization of acquired intangible assets |
1 |
Non-IFRS operating margin |
18% |
|
|
IFRS net loss per share - diluted |
($1.17) to ($1.16) |
Plus: Share-based payment expense |
1.66 |
Plus: Amortization of acquired intangible assets |
0.03 |
Less: Income tax effects and adjustments |
(0.15) |
Non-IFRS net income per share - diluted |
$0.37 to $0.38 |
|
|
Weighted-average shares used in computing diluted IFRS net loss per share |
256 million to 257 million |
Dilution from share options and RSUs (1) |
3 million |
Weighted-average shares used in computing diluted non-IFRS net income per share |
259 million to 260 million |
(1) The effects of these dilutive securities are not included in the IFRS calculation of diluted net loss per share for the three months ending September 30, 2022 because the effect would be anti-dilutive.
