Fitch to Rate RBS Commercial Funding Inc. 2013-GSP Trust Com'l Mortgage P-T Certs; Presale Issued

CHICAGO--()--Fitch Ratings has issued a presale report on RBS Commercial Funding Inc. 2013-GSP Trust Commercial Mortgage Pass-Through Certificates, Series 2013-GSP.

Fitch expects to rate the transaction and assign a Rating Outlook as follows:

--$375,000,000 class A 'AAAsf'; Outlook Stable.

The expected ratings are based on information provided by the issuer as of Dec. 5, 2013.

The certificates represent the beneficial ownership in the trust, the primary asset of which is part of a $525 million whole loan composed of the $375 million trust loan and a related, $150 million companion loan, which will not be included in the trust and is pari passu in right of payment with the trust loan. The whole loan is secured by Garden State Plaza, a 2.2 million sf super-regional mall located in Paramus, NJ. The property is anchored by Macy's, Nordstrom, Neiman Marcus and Lord & Taylor (all subject to ground leases), as well as JC Penney (owned). The collateral is approximately 96.6% leased by over 300 tenants. As of the trailing 12 months ended September 2013, the mall reported comparable in-line sales and occupancy costs of $787 psf and 17.1%, respectively. The loan was originated by The Royal Bank of Scotland plc.

KEY RATING DRIVERS

Low Leverage: Fitch's stressed debt service coverage ratio DSCR) for the trust is 1.99x, and the stressed loan to value (LTV) is 44.1%.

Strong Sales: Garden State Plaza features a diverse tenant mix that generated total sales of $927.8 million as of the trailing 12-month (TTM) period ended August 2013. As of the TTM, Nordstrom, Macy's and JC Penney reported aggregate sales that were higher than their respective national chain-sale averages. Comparable in-line sales were reported at $787 psf for the same period. The property achieves high sales levels, despite being open only six days a week due to Bergen County Blue Laws that prohibit local retailers from opening on Sundays.

High Asset Quality in Primary Market: Garden State Plaza is a high-quality, regional shopping mall in Paramus, a densely populated community less than 10 miles from Manhattan just off the New Jersey Garden State Parkway and Interstate 80. The property received a Fitch property quality grade of 'A-'.

Competition: The property is located within a highly developed retail corridor at the heavily trafficked intersection of the Garden State Parkway and State Route 17, which contains several competitive malls within close proximity (including Paramus Park, Bergen Town Center, Shops at Riverside and Willowbrook Mall).

Experienced Ownership and Management: The loan is sponsored jointly by Westfield America, Inc. (a subsidiary of Westfield Group, LLC) and Aldwych LLC and Old Kingsway LP (subsidiaries of Prudential Assurance Company Ltd.). The property has been operated and managed by Westfield Property Management, LLC since 1986.

RATING SENSITIVITIES

Fitch performed several stress scenarios in which the Fitch NCF was stressed. Fitch determined that a 76.5% reduction in Fitch's NCF would cause the notes to break even at a 1.0x DSCR, based on the actual debt service.

Fitch evaluated the sensitivity of the ratings for class A and a 10% decline in Fitch NCF would result in a one category downgrade, while a 39.8% decline would result in a downgrade to below investment grade. The Rating Sensitivity section in the presale report includes a detailed explanation of additional stresses and sensitivities.

Key Rating Drivers and Rating Sensitivities are further described in the accompanying presale report. The presale report is available to all investors on Fitch's web site 'www.fitchratings.com'.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria and Related Research:

--Criteria for Analyzing Large Loans in U.S. Commercial Mortgage Transactions (September 2013)

--Global Structured Finance Rating Criteria (May 2013)

--U.S. Commercial Mortgage Servicer Rating Criteria (February 2011)

--Counterparty Criteria for Structured Finance and Covered Bonds

(May 2013)

Applicable Criteria and Related Research: RBS Commercial Funding Inc. 2013-GSP Trust (US CMBS)

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=726920

Criteria for Analyzing Large Loans in U.S. Commercial Mortgage Transactions

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=718468

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708661

U.S. Commercial Mortgage Servicer Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=584005

Counterparty Criteria for Structured Finance and Covered Bonds

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=707155

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=812116

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Contacts

Fitch Ratings
Primary Analyst
Adam Ott
Director
+1-312-368-2094
Fitch Ratings, Inc.
70 West Madison Street
Chicago, IL 60602
or
Secondary and Surveillance Analyst
Amy Gan
Director
+1-212-908-9143
or
Committee Chairperson
Eric Rothfeld
Managing Director
+1-212-908-0761
or
Media Relations:
Sendhil Selvaraj, +44 (0) 207 682 7218
sendhil.selvaraj@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst
Adam Ott
Director
+1-312-368-2094
Fitch Ratings, Inc.
70 West Madison Street
Chicago, IL 60602
or
Secondary and Surveillance Analyst
Amy Gan
Director
+1-212-908-9143
or
Committee Chairperson
Eric Rothfeld
Managing Director
+1-212-908-0761
or
Media Relations:
Sendhil Selvaraj, +44 (0) 207 682 7218
sendhil.selvaraj@fitchratings.com