US Metro Bancorp Announces Third Quarter 2024 Results

GARDEN GROVE, Calif.--()--US Metro Bancorp (OTCQX: USMT): US Metro Bancorp (“Bancorp”) is a bank holding company, with a single subsidiary, US Metro Bank (“Bank”). On a consolidated basis, Bancorp earned $1.7 million in the third quarter of 2024, compared to $2.2 million in the second quarter of 2024. For the three months ending September 30, 2024, the consolidated Bancorp earned $1.7 million compared to $2.3 million for the three months ending September 30, 2023. On a year-to-date basis, the Bancorp recorded an annualized return on average assets (“ROAA”) of 0.53% and an annualized return on average equity (“ROAE”) of 7.22%. With 16,520,000 shares outstanding, earnings per share (“EPS”) for the third quarter of 2024 was $0.11 compared to $0.13 in the second quarter of 2024. For the three months ending September 30, 2024, EPS was $0.11 compared to $0.14 for the three months ending September 30, 2023. On September 30, 2024, Bancorp’s book value per share was $6.11 compared to $5.55 a year earlier.

The Bank recorded on a year-to-date basis net interest income of $60.1 million compared to $48.5 million in the same period a year earlier. Net income of $6.3 million for the nine months ending September 30, 2024, compared to $9.2 million reported for the same nine months in 2023, a year over year decrease of $2.8 million.

The Bank reported total assets of $1.387 billion as of September 30, 2024, representing a 15.7% increase compared to the reporting period ending September 30, 2023, and year over year loan growth of $169 million or 17.6%. Total Bank deposits ended the third quarter of 2024 at $1.216 billion, a $179 million or 17.3% increase from $1.037 billion on September 30, 2023.

Loan quality remains good with non-performing assets as a percentage of total assets of 0.36% on September 30, 2024, compared to 0.10% as of September 30, 2023. The Bank had no Other Real Estate Owned (OREO) on September 30, 2024, and TDR loans totaling $1.2 million. Allowance for Credit Losses (ACL) to gross loans was 1.20% as of September 30, 2024, compared to 1.37% as of September 30, 2023. The Bank recorded $0.9 million provision for loan loss expense, for the nine months ending September 30, 2024, compared to $0.5 million recorded for the nine months ending September 30, 2023.

“The Bank continued its growth in the third quarter with both loans and deposits. The Bank is looking to end the year strong heading into 2025,” said CEO Dong Il Kim.

US Metro Bank is a California chartered, full service commercial bank headquartered in Garden Grove, California. The Bank opened for business on September 15, 2006, and offers deposit and loan products (including commercial real estate, commercial and industrial, mortgage, SBA and USDA loans), as well as related banking services to its customers.

This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. Other risks that can affect the Bank are detailed from time to time in our annual reports. We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made. In addition, our past results of operations are not necessarily indicative of future performance.

US METRO BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited)
(All amounts in thousands except per share information)

 

At or for the Three Months Ended 

 
 

9/30/2024

 

6/30/2024

 

% Change

 

9/30/2023

 

% Change

Net Income

 $

                      1,741

 

 

 $

                      2,185

 

 

 

-20.33

%

 $

                      2,309

 

 

-24.58

%

Net Income Per Share (Basic)

 $

                         0.11

 

 

 $

                         0.13

 

 

 

-20.33

%

 $

                         0.14

 

 

-24.72

%

ROAA (Annualized)

 

0.51

%

 

0.66

%

 

-0.15

%

 

0.78

%

 

-0.27

%

ROAE (Annualized)

 

7.00

%

 

9.00

%

 

-2.00

%

 

10.19

%

 

-3.19

%

Efficiency Ratio

 

76.42

%

 

69.30

%

 

7.13

%

 

70.93

%

 

5.50

%

Assets

 $

           1,388,089

 

 $

           1,349,130

 

 

2.89

%

 $

           1,199,631

 

 

15.71

%

Gross Loans

 $

           1,129,300

 

 $

           1,127,690

 

 

0.14

%

 $

                960,639

 

 

17.56

%

Deposits

 $

           1,214,579

 

 $

           1,181,974

 

 

2.76

%

 $

           1,035,746

 

 

17.27

%

Non-Interest Bearing Deposits

 $

                201,331

 

 $

                188,077

 

 

7.05

%

 $

                198,575

 

 

1.39

%

Common Equity

 $

                100,918

 

 $

                   98,163

 

 

2.81

%

 $

                   90,937

 

 

10.98

%

Ending Common Shares O/S

 

            16,520,000

 

 

            16,520,000

 

 

                                -

 

 

            16,390,000

 

 

      130,000

 

Book Value Per Common Shares

 $

                        6.11

 

 $

                        5.94

 

 $

                      0.17

 

 $

                        5.55

 

 $

           0.57

 

 
 

At or for the Nine Months Ended

         
 

9/30/2024

 

9/30/2023

 

Y-O-Y Change

 
Net Income

 $

                      5,392

 

 

 $

                      8,136

 

 

 $

                (2,743

)

 

-33.72

%

Net Income Per Share (Basic)

 $

                         0.33

 

 

 $

                         0.50

 

 

 $

                   (0.17

)

 

-33.99

%

ROAA (Annualized)

 

0.53

%

 

0.92

%

 

-0.40

%

 

-42.93

%

ROAE (Annualized)

 

7.22

%

 

11.97

%

 

-4.74

%

 

-39.65

%

Efficiency Ratio

 

74.96

%

 

66.08

%

 

8.88

%

 

13.45

%

Assets

 $

           1,388,089

 

 $

           1,199,631

 

 $

             188,458

 

 

15.71

%

Gross Loans (Excl. Loans HFS)

 $

           1,116,739

 

 $

                949,987

 

 $

             166,752

 

 

17.55

%

Deposits

 $

           1,214,579

 

 $

           1,035,746

 

 $

             178,833

 

 

17.27

%

Non-Interest Bearing Deposits

 $

                201,331

 

 $

                198,575

 

 $

                   2,756

 

 

1.39

%

Common Equity

 $

                100,918

 

 $

                   90,937

 

 $

                   9,981

 

 

10.98

%

Ending Common Shares O/S

 

            16,520,000

 

 

            16,390,000

 

 

                 130,000

 

 

0.79

%

Book Value Per Common Shares

 $

                        6.11

 

 $

                        5.55

 

 $

                      0.56

 

 

10.10

%

 
 
 
US METRO BANK (only)
FINANCIAL HIGHLIGHTS (unaudited)
BALANCE SHEET
(All amounts in thousands except per share information)        
Assets

9/30/2024

 

9/30/2023

 

      Y-O-Y Change

Cash and Due From Bank

 $

                   14,048

 

 

 $

                   12,511

 

 

 $

                   1,537

 

 

12.3

%

Investments and Fed Funds Sold

 $

                222,684

 

 

 $

                204,547

 

 

 

                    18,137

 

 

8.9

%

Gross Loans

 

               1,129,300

 

 

 

                    960,639

 

 

 

                 168,661

 

 

17.6

%

Allowance for Credit Losses

 

                    (13,584

)

 

 

                    (13,117

)

 

 

                         (467

)

 

3.6

%

Other Assets

 

                       34,450

 

 

 

                       34,364

 

 

 

                              86

 

 

0.3

%

Total Assets

 $

           1,386,899

 

 

 $

           1,198,944

 

 

 $

             187,955

 

 

15.7

%

           
Liabilities and Capital

9/30/2024

 

9/30/2023

 

      Y-O-Y Change

Deposits

 $

           1,216,005

 

 

 $

           1,036,776

 

 

 $

             179,229

 

 

17.3

%

Borrowings

 

                       30,119

 

 

 

                       30,749

 

 

 

                         (630

)

 

-2.0

%

Other Liabilities

 

                       16,011

 

 

 

                       15,988

 

 

 

                              23

 

 

0.1

%

Equity

 

                    124,763

 

 

 

                    115,431

 

 

 

                       9,332

 

 

8.1

%

Total Liabilities and Capital

 $

           1,386,899

 

 

 $

           1,198,944

 

 

 $

             187,955

 

 

15.7

%

               
STATEMENT OF OPERATIONS Three Months Ended  
Income Statement

9/30/2024

 

6/30/2024

 

   Q-O-Q Change

Interest Income

 $

                   21,151

 

 

 $

                   20,069

 

 

 $

                   1,082

 

 

5.4

%

Interest Expense

 

                       11,763

 

 

 

                       11,269

 

 

 

                           494

 

 

4.4

%

Net Interest Income

 

                          9,388

 

 

 

                          8,800

 

 

 

                           588

 

 

6.7

%

Provision for Credit Losses

 

                              300

 

 

 

                              600

 

 

 

                         (300

)

 
Other Income

 

                          2,913

 

 

 

                          3,482

 

 

 

                         (569

)

 

-16.3

%

Operating Expenses

 

                          9,034

 

 

 

                          8,158

 

 

 

                           876

 

 

10.7

%

Tax

 

                              907

 

 

 

                          1,024

 

 

 

                         (117

)

 

-11.4

%

Net Income

 $

                      2,060

 

 $

                      2,500

 

 

 $

                     (440

)

 

 

-17.6

%

           
STATEMENT OF OPERATIONS Nine Months Ended    
Income Statement

9/30/2024

 

9/30/2023

 

      Y-O-Y Change

Interest Income

 $

                   60,135

 

 

 $

                   48,513

 

 

 $

                11,622

 

 

24.0

%

Interest Expense

 

                       33,865

 

 

 

                       22,193

 

 

 

                    11,672

 

 

52.6

%

Net Interest Income

 

                       26,270

 

 

 

                       26,320

 

 

 

                            (50

)

 

-0.2

%

Provision for Credit Losses

 

                              900

 

 

 

                              500

 

 

 

                           400

 

 

 

80.0

%

Other Income

 

                          8,959

 

 

 

                          9,658

 

 

 

                         (699

)

 

-7.2

%

Operating Expenses

 

                       25,316

 

 

 

                       22,674

 

 

 

                       2,642

 

 

11.7

%

Tax

 

                          2,668

 

 

 

                          3,650

 

 

 

                         (982

)

 

-26.9

%

Net Income

 $

                      6,345

 

 $

                      9,154

 

 

 $

                (2,809

)

 

 

-30.7

%

           
Ratios

9/30/2024

 

9/30/2023

 

Y-O-Y Change

Net Loan to Deposits

 

91.75

%

 

91.39

%

 

0.36

%

ACL/Gross Loans

 

1.20

%

 

1.37

%

 

-0.16

%

NPAs/Total Assets

 

0.36

%

 

0.10

%

 

0.26

%

Tier One Leverage Ratio

 

9.57

%

 

 

10.33

%

 

 

-0.76

%

YTD ROAA (annualized)

 

0.65

%

 

 

1.06

%

 

 

-0.41

%

YTD ROAE (annualized)

 

6.96

%

 

10.72

%

 

 

-3.76

%

Net Interest Margin (QTD)

 

2.81

%

 

2.91

%

 

 

-0.10

%

Net Interest Margin (YTD)

 

2.74

%

 

3.11

%

 

 

-0.37

%

 

Contacts

Jeremy Johnson
(714) 620-8888

Contacts

Jeremy Johnson
(714) 620-8888