Xperi Inc. Announces Second Quarter 2024 Results

Signed Seventh TV Partner to Integrate TiVo OS into Their Smart TV Line-up

Expands TiVo Broadband with the Signing of Three New Operators

SAN JOSE, Calif.--()--Xperi Inc. (NYSE: XPER) (the “Company” or “Xperi”), an entertainment technology company that invents, develops, and delivers technologies that enable extraordinary experiences, today announced second quarter 2024 financial results for the three-month period ended June 30, 2024.

Our Q2 progress is a clear example of the positive effects of our continued business transformation efforts. We delivered solid financial results with improved profitability while continuing to execute on our strategic growth initiatives. Our growing TiVo OS and video-over-broadband footprint is setting the stage for future monetization, and we expect this will be a core element of our long-term revenue growth and margin expansion,” said Jon Kirchner, chief executive officer of Xperi.

Mr. Kirchner continued, “Shortly after our annual meeting in late May, we welcomed Jeremi Gorman and Rod Randall to our board. The addition of these two highly qualified board members, with their expertise in ad-tech, monetization, automotive and capital allocation, will be instrumental as we look to accelerate revenue in our key growth markets.”

Financial Highlights

GAAP Highlights ($ millions, except per share data)

Q2 FY24

Q2 FY23

Revenue

$119.6

$126.91

GAAP operating loss

($21.9)

($35.2)

GAAP net loss2

($30.3)

($38.4)

GAAP loss per share2

($0.67)

($0.90)

 

 

Non-GAAP3 Highlights ($ millions, except per share data)

Q2 FY24

Q2 FY23

Revenue

$119.6

$126.91

Non-GAAP operating income/(loss)

$8.3

($1.2)

Non-GAAP net income/(loss)2

$5.6

($3.7)

Non-GAAP earnings/(loss) per share2

$0.12

($0.09)

Adjusted EBITDA

$14.6

$5.2

1

The contribution from AutoSense and the related imaging business, which was divested on January 31, 2024, accounted for $4.5 million of revenue in Q2 2023.

2

Attributable to the Company.

3

For further information on supplemental non-GAAP metrics included in this press release, refer to the “Non-GAAP Financial Measures” description and “GAAP to Non-GAAP Reconciliations” provided in the financial statement tables.

Recent Key Operating Achievements

Media Platform

  • Signed the seventh TiVo OS partner, a top 5 supplier of smart TVs into the U.S. market, with plans to launch TVs “Powered by TiVo” in the U.S. in spring of 2025.
  • Smart TVs “Powered by TiVo” are now available across 15 European countries, including the largest economies, under 17 different brands.
  • TiVo OS production volumes are increasing with daily activations accelerating, remains on track to achieve two million active connected devices by year end.
  • Panasonic was announced in May as the sixth TiVo OS partner; previously referred to as a “Japanese global brand.”

Connected Car

  • Awarded multi-year program with an Asia-based Tier 1 automotive supplier to integrate DTS immersive audio codec in vehicles.
  • HD Radio penetration continues to increase and is being deployed in additional models from Ford, GM, Audi, Volvo, Acura, Mazda, and Lotus.
  • DTS AutoStage is now deployed in more than seven million vehicles globally, adding over a million vehicles in the last quarter.

Pay-TV

  • Ended Q2 2024 with over 2.25 million video-over-broadband (IPTV) subscriber households, continuing the trend of consecutive quarters of double-digit year-over-year subscriber growth.
  • Expanded TiVo Broadband with the signing of three new operators: Service Electric Cablevision, Eastlink, and HTC, bringing the total number of TiVo Broadband providers to ten.
  • Executed Classic Guides renewals with key customers Claro VTR and Liberty Latin America.

Consumer Electronics

  • Signed multiple license agreements with HP, Inc. to integrate our DTS audio solutions into the Commercial division’s laptops and PCs, and expand our Headphone:X solution in HP’s HyperX brand.
  • Signed license agreement with Tencent Music Entertainment to provide DTS encoded content and post-processing technologies to Tencent and QQ Music.
  • Signed IMAX® Enhanced licensing deal with Play For Dream, a leading eSports entertainment platform, for VR headset implementation of the IMAX® Enhanced experience.

Perceive

  • Perceive, our subsidiary focused on edge inference hardware and software technologies, remains on track to deliver technology to a big tech partner.
  • The Company’s strategic review of Perceive continues to progress.

Financial Outlook

The Company makes no change to the 2024 outlook ranges previously provided:

Category

GAAP Outlook

Non-GAAP Outlook

Revenue

$500M to $530M

$500M to $530M

Adjusted EBITDA Margin1,2

n/a

12% to 14%

1

See discussion of “Non-GAAP Financial Measures” below.

2

With respect to Adjusted EBITDA Margin, the Company has determined that it is unable to provide a quantitative reconciliation of this forward-looking non-GAAP measure to the most directly comparable forward-looking GAAP measure with a reasonable degree of confidence in its accuracy without unreasonable effort, as items including restructuring and impacts from discrete tax adjustments and tax law changes are inherently uncertain and depend on various factors, many of which are beyond the Company's control.

Conference Call Information

The Company will hold its second quarter 2024 earnings conference call at 2:00 PM Pacific Time (5:00 PM Eastern Time) on Monday, August 5, 2024. To access the call toll-free, please dial 1-888-596-4144, otherwise dial 1-646-968-2525. The conference ID is 5483252. All participants should dial in 15 minutes prior to the start of the call using the conference ID listed above. Alternatively, the call can be accessed via the following webcast link: Q2 2024 Earnings Call Webcast.

Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding: expectations regarding our future results of operations and financial position, margin expansion and overall growth, including, without limitation, expectations regarding acceleration of revenue in our key growth markets and Adjusted EBITDA margin growth, the deployment by third parties of their products that use our technology, objectives for future operations, and ongoing strategies and operating initiatives, including, without limitation, expansion expectations, reduction of expenses and our pursuit of strategic alternatives for Perceive. These forward-looking statements are based on information available to the Company as of the date hereof, as well as the Company’s current expectations, assumptions, estimates and projections that involve risks and uncertainties. In some cases, you can identify forward-looking statements by the words “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “see,” “will,” “may,” “would,” “might,” “potentially,” “estimate,” “continue,” “expect,” “target,” and similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance, or achievements to be materially different from the information expressed or implied by these forward-looking statements. These risks, uncertainties and other factors are described under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) and our other filings with the SEC from time to time. Any forward-looking statements speak only as of the date of this press release and are based on information available to the Company as of the date of this press release, and the Company does not assume any obligation to, and does not intend to, publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

About Xperi Inc.

Xperi invents, develops, and delivers technologies that enable extraordinary experiences. Xperi technologies, delivered via its brands (DTS®, HD Radio™, TiVo®), and by its startup, Perceive, are integrated into billions of consumer devices and media platforms worldwide, powering smart devices, connected cars and entertainment experiences, including IMAX® Enhanced, a certification and licensing program operated by IMAX Corporation and DTS, Inc. Xperi has created a unified ecosystem that reaches highly engaged consumers, driving increased value for partners, customers and consumers.

©2024 Xperi Inc. All Rights Reserved. Xperi, TiVo, DTS, HD Radio, DTS Play-Fi, Perceive and their respective logos are trademark(s) or registered trademark(s) of Xperi Inc. or its subsidiaries in the United States and other countries. IMAX is a registered trademark of IMAX Corporation. All other trademarks and content are the property of their respective owners.

Non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company’s press release contains non-GAAP financial measures adjusted for either one-time or ongoing non-cash acquired intangibles amortization charges; amortization of capitalized cloud computing costs; costs related to actual or planned acquisitions, financing, and divestitures including, without limitation, transaction fees, integration costs, severance, facility closures, and retention bonuses; restructuring costs; separation costs; all forms of stock-based compensation; impairment of assets and goodwill; other items not indicative of our ongoing operating performance, and related tax effects for each adjustment. Management believes that the non-GAAP measures used in this press release provide investors with important perspectives into the Company’s ongoing business and financial performance and provide a better understanding of our core operating results reflecting our normal business operations. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Our use of non-GAAP financial measures has certain limitations in that the non-GAAP financial measures we use may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures in the tables attached hereto. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. All financial data is presented on a GAAP basis except where the Company indicates its presentation is on a non-GAAP basis.

Set forth below are reconciliations of the Company’s reported GAAP to non-GAAP financial measures.

XPER-E

XPERI INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

119,591

 

 

$

126,872

 

 

$

238,435

 

 

$

253,711

 

Operating expenses:

 

 

 

 

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

 

28,953

 

 

 

30,856

 

 

 

58,709

 

 

 

58,648

 

Research and development

 

 

45,123

 

 

 

55,701

 

 

 

95,562

 

 

 

110,557

 

Selling, general and administrative

 

 

53,102

 

 

 

56,497

 

 

 

109,455

 

 

 

114,273

 

Depreciation expense

 

 

3,278

 

 

 

4,202

 

 

 

6,862

 

 

 

8,295

 

Amortization expense

 

 

11,042

 

 

 

14,798

 

 

 

22,081

 

 

 

29,625

 

Impairment of long-lived assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,096

 

Total operating expenses

 

 

141,498

 

 

 

162,054

 

 

 

292,669

 

 

 

322,494

 

Operating loss

 

 

(21,907

)

 

 

(35,182

)

 

 

(54,234

)

 

 

(68,783

)

Interest and other income, net

 

 

1,290

 

 

 

1,658

 

 

 

2,332

 

 

 

2,766

 

Interest expense—debt

 

 

(748

)

 

 

(750

)

 

 

(1,496

)

 

 

(1,490

)

Gain on divestiture

 

 

-

 

 

 

-

 

 

 

22,934

 

 

 

-

 

Loss before taxes

 

 

(21,365

)

 

 

(34,274

)

 

 

(30,464

)

 

 

(67,507

)

Provision for income taxes

 

 

9,266

 

 

 

5,090

 

 

 

13,538

 

 

 

4,796

 

Net loss

 

 

(30,631

)

 

 

(39,364

)

 

 

(44,002

)

 

 

(72,303

)

Less: net loss attributable to noncontrolling interest

 

 

(332

)

 

 

(969

)

 

 

(583

)

 

 

(1,908

)

Net loss attributable to the Company

 

$

(30,299

)

 

$

(38,395

)

 

$

(43,419

)

 

$

(70,395

)

Net loss per share attributable to the Company - basic and diluted

 

$

(0.67

)

 

$

(0.90

)

 

$

(0.97

)

 

$

(1.66

)

Weighted-average number of shares used in net loss per share calculations - basic and diluted

 

 

45,331

 

 

 

42,770

 

 

 

44,926

 

 

 

42,499

 

XPERI INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

June 30,

 

December 31,

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

92,481

 

 

$

142,085

 

Accounts receivable, net

 

 

56,866

 

 

 

55,984

 

Unbilled contracts receivable, net

 

 

80,679

 

 

 

64,114

 

Prepaid expenses and other current assets

 

 

36,365

 

 

 

38,874

 

Assets held for sale

 

 

-

 

 

 

15,860

 

Total current assets

 

 

266,391

 

 

 

316,917

 

Note receivable, noncurrent

 

 

28,571

 

 

 

-

 

Deferred consideration from divestiture

 

 

6,267

 

 

 

-

 

Unbilled contracts receivable, noncurrent

 

 

23,504

 

 

 

18,231

 

Property and equipment, net

 

 

42,241

 

 

 

41,569

 

Operating lease right-of-use assets

 

 

34,756

 

 

 

39,900

 

Intangible assets, net

 

 

184,898

 

 

 

206,895

 

Deferred tax assets

 

 

4,950

 

 

 

5,093

 

Other noncurrent assets

 

 

27,669

 

 

 

32,781

 

Assets held for sale, noncurrent

 

 

-

 

 

 

12,249

 

Total assets

 

$

619,247

 

 

$

673,635

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

14,314

 

 

$

20,849

 

Accrued liabilities

 

 

90,469

 

 

 

109,961

 

Deferred revenue

 

 

27,728

 

 

 

28,111

 

Liabilities held for sale

 

 

-

 

 

 

6,191

 

Total current liabilities

 

 

132,511

 

 

 

165,112

 

Long-term debt

 

 

50,000

 

 

 

50,000

 

Deferred revenue, noncurrent

 

 

22,455

 

 

 

19,425

 

Operating lease liabilities, noncurrent

 

 

24,401

 

 

 

30,598

 

Deferred tax liabilities

 

 

7,003

 

 

 

6,983

 

Other noncurrent liabilities

 

 

12,797

 

 

 

4,577

 

Liabilities held for sale, noncurrent

 

 

-

 

 

 

9,805

 

Total liabilities

 

 

249,167

 

 

 

286,500

 

Equity:

 

 

 

 

Common stock

 

 

46

 

 

 

44

 

Additional paid-in capital

 

 

1,241,931

 

 

 

1,212,501

 

Accumulated other comprehensive loss

 

 

(4,377

)

 

 

(2,865

)

Accumulated deficit

 

 

(848,867

)

 

 

(805,448

)

Total Company stockholders’ equity

 

 

388,733

 

 

 

404,232

 

Noncontrolling interest

 

 

(18,653

)

 

 

(17,097

)

Total equity

 

 

370,080

 

 

 

387,135

 

Total liabilities and equity

 

$

619,247

 

 

$

673,635

 

XPERI INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

Net loss

 

$

(44,002

)

 

$

(72,303

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Gain from divestiture

 

 

(22,934

)

 

 

-

 

Depreciation of property and equipment

 

 

6,862

 

 

 

8,295

 

Amortization of intangible assets

 

 

22,081

 

 

 

29,625

 

Stock-based compensation expense

 

 

30,060

 

 

 

34,059

 

Impairment of long-lived assets

 

 

-

 

 

 

1,096

 

Deferred income taxes

 

 

163

 

 

 

(736

)

Other

 

 

(2,001

)

 

 

(105

)

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(2,903

)

 

 

(11,480

)

Unbilled contracts receivable

 

 

(22,027

)

 

 

(7,324

)

Prepaid expenses and other assets

 

 

4,909

 

 

 

1,106

 

Accounts payable

 

 

(5,360

)

 

 

(4,691

)

Accrued and other liabilities

 

 

(19,404

)

 

 

(20,428

)

Deferred revenue

 

 

2,635

 

 

 

(1,743

)

Net cash used in operating activities

 

 

(51,921

)

 

 

(44,629

)

Cash flows from investing activities:

 

 

 

 

Purchases of property and equipment

 

 

(2,307

)

 

 

(2,470

)

Capitalized internal-use software

 

 

(5,825

)

 

 

(3,638

)

Purchases of intangible assets

 

 

(84

)

 

 

(91

)

Net cash used in divestiture

 

 

(227

)

 

 

-

 

Net cash used in investing activities

 

 

(8,443

)

 

 

(6,199

)

Cash flows from financing activities:

 

 

 

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

4,328

 

 

 

5,850

 

Withholding taxes related to net share settlement of equity awards

 

 

(5,929

)

 

 

(3,127

)

Net cash (used in) provided by financing activities

 

 

(1,601

)

 

 

2,723

 

Effect of exchange rate changes on cash and cash equivalents

 

 

12

 

 

 

137

 

Net decrease in cash and cash equivalents

 

 

(61,953

)

 

 

(47,968

)

Cash and cash equivalents at beginning of period

 

 

154,434

 

(1

)

 

160,127

 

Cash and cash equivalents at end of period

 

$

92,481

 

 

$

112,159

 

(1) Including $12,349 of cash and cash equivalents classified as held for sale at December 31, 2023.

 

 

 

 

XPERI INC.

GAAP TO NON-GAAP RECONCILIATIONS

(in thousands, except per share amounts)

(unaudited)

 

Net income (loss) attributable to the Company:

 

 

 

 

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

 

 

 

 

 

GAAP net loss attributable to the Company

 

$

(30,299

)

 

$

(38,395

)

 

 

 

 

 

Adjustments to GAAP net loss attributable to the Company:

 

 

 

 

Stock-based compensation(1)

 

 

15,303

 

 

 

18,091

 

Amortization of intangible assets

 

 

11,042

 

 

 

14,798

 

Transaction, separation, integration and restructuring related costs:

 

 

 

 

Transaction, separation, integration and restructuring costs(2)

 

 

4,003

 

 

 

622

 

Severance and retention(3)

 

 

308

 

 

 

435

 

Non-GAAP tax adjustment(4)

 

 

5,281

 

 

 

748

 

Non-GAAP net income (loss) attributable to the Company

 

$

5,638

 

 

$

(3,701

)

 

 

 

 

 

(1) Stock-based compensation included in above line items:

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

$

858

 

 

$

927

 

Research and development

 

$

5,831

 

 

$

6,405

 

Selling, general and administrative

 

$

8,614

 

 

$

10,759

 

(2) Transaction, separation, integration and restructuring related costs included in above line items:

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

$

-

 

 

$

-

 

Research and development

 

$

-

 

 

$

-

 

Selling, general and administrative

 

$

3,588

 

 

$

622

 

Interest and other income, net

 

$

415

 

 

$

-

 

(3) Severance and retention included in above line items:

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

$

44

 

 

$

17

 

Research and development

 

$

146

 

 

$

172

 

Selling, general and administrative

 

$

118

 

 

$

246

 

(4) The provision for (benefit from) income taxes is adjusted to reflect the net direct and indirect income tax effects of the various non-GAAP pretax adjustments.

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to the Company:

 

 

 

 

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

 

 

 

 

 

GAAP net loss per share attributable to the Company

 

$

(0.67

)

 

$

(0.90

)

 

 

 

 

 

Adjustments to GAAP loss per share attributable to the Company:

 

 

 

 

Stock-based compensation

 

 

0.34

 

 

 

0.42

 

Amortization of intangible assets

 

 

0.24

 

 

 

0.35

 

Transaction, separation, integration and restructuring related costs

 

 

0.09

 

 

 

0.02

 

Non-GAAP tax adjustment

 

 

0.12

 

 

 

0.02

 

Non-GAAP net income (loss) per share attributable to the Company

 

$

0.12

 

 

$

(0.09

)

 

 

 

 

 

GAAP weighted average number of shares - diluted

 

 

45,331

 

 

 

42,770

 

Non-GAAP weighted average number of shares - diluted

 

 

45,494

 

 

 

42,770

 

XPERI INC.

GAAP TO NON-GAAP RECONCILIATIONS

(in thousands)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

GAAP operating loss

 

$

(21,907

)

 

$

(35,182

)

Adjustments to GAAP operating loss:

 

 

 

 

Stock-based compensation

 

 

15,303

 

 

 

18,091

 

Amortization of intangible assets

 

 

11,042

 

 

 

14,798

 

Transaction, separation, integration and restructuring related costs:

 

 

 

 

Transaction, separation, integration and restructuring costs

 

 

3,588

 

 

 

622

 

Severance and retention

 

 

308

 

 

 

435

 

Non-GAAP operating income/(loss)

 

$

8,334

 

 

$

(1,236

)

XPERI INC.

GAAP TO NON-GAAP RECONCILIATIONS

(in thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

GAAP net loss

 

$

(30,631

)

 

$

(39,364

)

Adjustments to GAAP net loss:

 

 

 

 

Interest expense

 

 

925

 

 

 

795

 

Provision for income taxes

 

 

9,266

 

 

 

5,090

 

Stock-based compensation

 

 

15,303

 

 

 

18,091

 

Depreciation expense

 

 

3,278

 

 

 

4,202

 

Amortization of intangible assets

 

 

11,042

 

 

 

14,798

 

Amortization of capitalized cloud computing costs

 

 

1,124

 

 

 

485

 

Transaction, separation, integration and restructuring related costs:

 

 

 

 

Transaction, separation, integration and restructuring costs

 

 

4,003

 

 

 

622

 

Severance and retention

 

 

308

 

 

 

435

 

Non-GAAP adjusted EBITDA

 

$

14,618

 

 

$

5,154

 

 

Contacts

Xperi Investor Contact:
Mike Iburg
VP, Investor Relations
+1 408-321-3827
ir@xperi.com

Media Contact:
Amy Brennan
Senior Director, Corporate Communications
+1 949-518-6846
amy.brennan@xperi.com

Contacts

Xperi Investor Contact:
Mike Iburg
VP, Investor Relations
+1 408-321-3827
ir@xperi.com

Media Contact:
Amy Brennan
Senior Director, Corporate Communications
+1 949-518-6846
amy.brennan@xperi.com