CORRECTING and REPLACING Guerrilla RF Reports Record First Quarter 2024 Results and Gross Margin Expansion

• Record revenue quarter of $5.1 million

• Gross Margin expands 640 basis points sequentially over prior quarter

GREENSBORO, N.C.--(BUSINESS WIRE)--Please note, changes have been made to the Q1 2023 column of the EBITDA Reconciliation financial table.

The updated release reads:

GUERRILLA RF REPORTS RECORD FIRST QUARTER 2024 RESULTS AND GROSS MARGIN EXPANSION

• Record revenue quarter of $5.1 million

• Gross Margin expands 640 basis points sequentially over prior quarter

Guerrilla RF, Inc. (OTCQX: GUER), a leading provider of state-of-the-art RF and microwave semiconductors, today announced results for the first quarter 2024 ended March 31, 2024. The Company achieved record revenues of $5.1 million for the first quarter 2024, a 59.4% increase as compared to the first quarter of 2023.

“Following a challenging 2023, we accelerated our momentum by increasing revenue as a result of our strong foothold in the Automotive market and deeper penetration in the 5G Infrastructure market with previously announced satellite communications and point to multi-point communications shipments,” said Ryan Pratt, Founder and CEO. “This was an excellent quarter with over $5.1 million in revenue and a backlog increase of 27.7% from Q1 2023. We believe we are on target to achieve the $21.0 to $26.0 million revenue guidance we previously provided.”

Corporate Highlights

• Completed a $5.0 million private placement, with net cash proceeds of approximately $3.0 million after deduction of expenses and conversion of existing debt. We plan to use the new capital to accelerate the Company’s growth and strengthen its competitive position through new market penetration, expanded product offerings, additional R&D initiatives, and new capital equipment.

• Announced the acquisition of strategic GaN product portfolio and intellectual property of Gallium Semiconductor. We believe this acquisition will accelerate our penetration into this market by an estimated two years.

• Extended maturity of primary credit facility to 2026.

• Management reiterates 2024 revenue guidance of $21.0 to $26.0 million.

Financial Highlights

• Revenue for the first quarter of fiscal 2024 increased 59.4% as compared to the first quarter of fiscal 2023.

• Quarterly revenues increased 8.5% to $5.1 million, up from $4.7 million recorded in the fourth quarter 2023.

• Gross margin for the first quarter of fiscal 2024 was 63.2% of revenues as compared to 56.6% for the first quarter of fiscal 2023 and up 640 basis points from Q4 2023.

• Operating loss for the first quarter of fiscal 2024 was $1.8 million as compared to $3.7 million for the first quarter of fiscal 2023.

• Net cash used in operating activities reduced to $0.8 million (a $5.0 million reduction from first quarter 2023) as a result of increased sales, margin expansion and expense management efforts.

• Adjusted EBITDA loss (a non-GAAP measure) was $1.1 million for the first quarter of fiscal 2024. See EBITDA Reconciliation below.

• Backlog (a non-GAAP measure) increased at the end of the first quarter of fiscal 2024 to $8.3 million as compared to $6.5 million at the end of the first quarter of fiscal 2023.

• Cash balance as of March 31, 2024, was approximately $3.6 million compared to $0.8 million as of December 31, 2023.

Financial Results for Three Months Ended March 31, 2024

• Revenues were $5.1 million, as compared to $3.2 million in the prior year period.

• R&D expenses decreased to $2.3 million, as compared to $2.6 million for the prior year period.

• Sales and marketing expenses remained flat at $1.4 million, as compared to the prior year period.

• General and administrative expenses decreased slightly to $1.5 million, as compared to the prior year period.

   

GUERRILLA RF, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
Guerrilla RF, Inc.
Balance Sheet
	March 31, 2024			December 31, 2023
Assets		Unaudited
Cash	$	3,600,710		$	781,318
Accounts receivable, net		2,819,814			2,079,111
Inventories		1,773,596			1,533,592
Prepaid expenses		540,911			458,313
Total Current Assets		8,735,031			4,852,334
Operating right-of-use assets		10,209,384			10,500,620
Property, plant, and equipment, net		3,332,955			3,659,084
Total Assets	$	22,277,370		$	19,012,038
Liabilities and Stockholders' Equity (Deficit)
Accounts payable and accrued expenses	$	3,590,654		$	2,099,537
Short-term debt		2,839,529			1,628,667
Derivative liabilities		-			158,000
Operating lease, current portion		731,952			745,969
Finance lease, current portion		939,975			978,543
Convertible notes		-			78,905
Convertible notes - related parties		-			700,189
Notes payable, current portion		-			10,948,668
Total Current Liabilities		8,102,110			17,338,478
Long-term debt		634,717			698,600
Operating lease		5,994,557			6,176,508
Finance lease		1,394,430			1,593,979
Notes payable		10,178,238			-
Total Liabilities		26,304,052			25,807,565
Common stock		995			789
Additional paid in capital		42,384,337			36,243,146
Accumulated deficit		(46,412,014	)		(43,039,462	)
Total Stockholders' Equity (Deficit)		(4,026,682	)		(6,795,527	)
Total Liabilities and Stockholders' Equity (Deficit)	$	22,277,370		$	19,012,038

Guerrilla RF, Inc.
Profit and Loss Statement	Q1 2024			Q1 2023
	Unaudited
Product revenue	$	5,089,773		$	3,040,409
Royalties and non-recurring engineering revenue		1,476			190,479
Total		5,091,249			3,230,888
Direct product cost		1,870,675			1,403,345
Gross Profit		3,220,574			1,827,543
Operating Expenses:
Research and development		2,251,533			2,586,169
Sales and marketing		1,352,909			1,361,949
General and administrative		1,454,695			1,546,163
Total operating expenses		5,059,137			5,494,281
Operating loss		(1,838,563	)		(3,666,738	)
Interest expense		(1,684,787	)		(341,857	)
Change in fair value of derivative liabilities		158,000			-
Other income (expense)		(7,202	)		7,177
Total other income (expense), net		(1,533,989	)		(334,680	)
Net loss	$	(3,372,552	)	$	(4,001,418	)

EBITDA and Adjusted EBITDA Reconciliation

References to “EBITDA” mean net loss, before considering interest expense, provision for income taxes, depreciation and amortization. References to Adjusted EBITDA excludes irregular or non-recurring items and are not directly related to the Company’s core operating performance. EBITDA and Adjusted EBITDA are not measures of financial performance under U.S. GAAP. Management believes EBITDA and Adjusted EBITDA, in addition to operating profit, net income and other U.S. GAAP measures, are useful to investors to evaluate the Company’s results because they exclude certain items that may, or could, have a disproportionate positive or negative impact on our results for any particular period. Investors should recognize that EBITDA and Adjusted EBITDA might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with U.S. GAAP. A reconciliation of non-U.S. GAAP EBITDA and Adjusted EBITDA to the most directly comparable U.S. GAAP measure in accordance with SEC Regulation G follows:

Guerrilla RF, Inc.
EBITDA Reconciliation	Q1 2024			Q1 2023
Net Loss	$	(3,372,552	)	$	(4,001,418	)
Interest expense		1,684,787			341,857
Depreciation and amortization		366,281			398,321
EBITDA		(1,321,484	)		(3,261,240	)
Share-based compensation		396,197			268,640
Change in fair value of derivative liabilities		(158,000	)		-
Adjusted EBITDA	$	(1,083,287	)	$	(2,992,600	)

About Guerrilla RF, Inc.

Founded in 2013, Guerrilla RF, Inc., develops and manufactures high-performance, state-of-the-art radio frequency (RF) and microwave semiconductors for wireless OEMs in multiple high-growth market segments, including network infrastructure for 5G/4G macro and small cell base stations, SATCOM, cellular repeaters/DAS, automotive telematics, military communications, navigation, and high-fidelity wireless audio. The Company has an extensive portfolio of 100+ high-performance RF and microwave semiconductor devices with 50+ new products in development. As one of the fastest-growing semiconductor firms in the industry, Guerrilla RF drives innovation through its R&D to commercialization initiatives and focuses on product excellence and custom solutions to underserved markets. The Company has shipped over 200 million devices and has repeatedly been included in Inc. Magazine’s annual "Inc. 5000" list. Guerrilla RF recently made the top "Inc. 500" list for the second year in a row. For more information, please visit https://guerrilla-rf.com or follow the Company on Twitter and LinkedIn.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, and assumptions that are difficult or impossible to predict and, in some cases, beyond the Company’s control. Actual results may differ materially from those in the forward-looking statements as a result of several factors, including those described in the Company’s filings with the SEC available at www.sec.gov. Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to revise or update information in this release to reflect events or circumstances in the future, even if new information becomes available.