HOUSTON--(BUSINESS WIRE)--Westlake Chemical Partners LP (NYSE: WLKP) (the "Partnership") today reported net income attributable to the Partnership in the first quarter of 2024 of $14.8 million, or $0.42 per limited partner unit, which was in-line with first quarter 2023 net income of $14.9 million. Cash flows from operating activities in the first quarter of 2024 were $104.6 million, a decrease of $40.3 million compared to first quarter 2023 cash flows from operating activities of $144.9 million, due to less favorable working capital changes. For the three months ended March 31, 2024, MLP distributable cash flow was $16.9 million, a decrease of $0.7 million compared to first quarter 2023 MLP distributable cash flow of $17.6 million. The decrease in MLP distributable cash flow and associated trailing twelve-month coverage ratio was primarily due to lower production and sales volume.
First quarter 2024 net income attributable to the Partnership of $14.8 million increased by $0.5 million compared to fourth quarter 2023 net income of $14.3 million, in part due to lower selling, general and administrative expenses. First quarter 2024 cash flows from operating activities of $104.6 million decreased by $3.1 million compared to fourth quarter 2023 cash flows from operating activities of $107.7 million due to less favorable working capital changes. First quarter 2024 MLP distributable cash flow of $16.9 million increased by $0.5 million compared to fourth quarter 2023 MLP distributable cash flow of $16.4 million, primarily due to lower maintenance capital expenditures.
"Our first quarter of 2024 results were consistent with our performance in recent quarters due in large part to the stability provided by our ethylene supply agreement with Westlake. During the first quarter, OpCo's ethylene units ran well and third-party ethylene margins improved modestly due to lower feedstock and energy costs, which allowed us to opportunistically increase our third-party sales volume," said Albert Chao, President and Chief Executive Officer. "We are constructive on our outlook for the remainder of 2024 as demand from downstream ethylene derivative products is relatively stable and feedstock and energy costs remain at levels supporting third-party ethylene margin improvement."
On April 30, 2024, the Partnership announced that the Board of Directors of Westlake Chemical Partners GP LLC had approved a quarterly distribution for the first quarter of 2024 of $0.4714 per unit to be payable on May 29, 2024 to unitholders of record as of May 13, 2024, representing the 39th consecutive quarterly distribution to our unitholders. MLP distributable cash flow provided trailing twelve-month coverage of 0.93x the declared distributions for the first quarter of 2024, which was in-line with the trailing twelve-month coverage ratio of 0.94x at the end of the fourth quarter of 2023. Since our IPO in July of 2014 our cumulative coverage ratio is 1.08x.
OpCo's Ethylene Sales Agreement with Westlake is designed to provide for stable and predictable cash flows. The agreement provides that 95% of OpCo's ethylene production is sold to Westlake for a cash margin of $0.10 per pound, net of operating costs, maintenance capital expenditures and reserves for future turnaround expenditures.
The statements in this release and the related teleconference relating to matters that are not historical facts, such as those with respect to the results of our turnaround reserves and activities, our future coverage ratio, our outlook for third-party ethylene margins, our expectations regarding feedstock and energy costs, our expectations regarding future interest rates, the ability to deliver value, returns, predictable cash flows and distributions to unitholders, the expectation that strong distributions will continue, and the nature of the sales agreement with Westlake, are forward-looking statements. These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to, pandemic infectious diseases and the response thereto; operating difficulties; the volume of ethylene that we are able to sell; the price at which we are able to sell ethylene; changes in the price and availability of feedstocks; changes in prevailing economic conditions; actions and commitments of Westlake Corporation; actions of third parties; inclement or hazardous weather conditions, including flooding, and the physical impacts of climate change; environmental hazards; changes in laws and regulations (or the interpretation thereof); inability to acquire or maintain necessary permits; inability to obtain necessary production equipment or replacement parts; technical difficulties or failures; labor disputes; difficulty collecting receivables; inability of our customers to take delivery; fires, explosions or other industrial accidents; our ability to borrow funds and access capital markets; and other risk factors. For more detailed information about the factors that could cause actual results to differ materially, please refer to the Partnership's Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC in February 2024.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of the Partnership's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the Partnership's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as MLP distributable cash flow and EBITDA. For this purpose, a non-GAAP financial measure is generally defined by the Securities and Exchange Commission ("SEC") as a numerical measure of a registrant's historical or future financial performance, financial position or cash flows that (1) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") in the statement of income, balance sheet or statement of cash flows (or equivalent statements) of the registrant; or (2) includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. We report our financial results in accordance with U.S. GAAP, but believe that certain non-GAAP financial measures, such as MLP distributable cash flow and EBITDA, provide useful supplemental information to investors regarding the underlying business trends and performance of our ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with U.S. GAAP. We define MLP distributable cash flow as distributable cash flow less distributable cash flow attributable to Westlake Corporation's noncontrolling interest in OpCo and distributions attributable to the incentive distribution rights holder. MLP distributable cash flow does not reflect changes in working capital balances. We define EBITDA as net income before interest expense, income taxes, depreciation and amortization. MLP distributable cash flow and EBITDA are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess our operating performance as compared to other publicly traded partnerships, our ability to incur and service debt and fund capital expenditures and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities. Reconciliations of MLP distributable cash flow to net income and to net cash provided by operating activities and of EBITDA to net income, income from operations and net cash provided by operating activities can be found in the financial schedules at the end of this press release.
Westlake Chemical Partners LP
Westlake Chemical Partners is a limited partnership formed by Westlake Corporation to operate, acquire and develop ethylene production facilities and other qualified assets. Headquartered in Houston, the Partnership owns a 22.8% interest in Westlake Chemical OpCo LP. Westlake Chemical OpCo LP's assets consist of three ethylene production facilities in Calvert City, Kentucky, and Lake Charles, Louisiana, and an ethylene pipeline. For more information about Westlake Chemical Partners LP, please visit http://www.wlkpartners.com.
Westlake Chemical Partners LP Conference Call Information:
A conference call to discuss Westlake Chemical Partners' first quarter 2024 results will be held Wednesday, May 1st, 2024 at 1:00 PM Eastern Time (12:00 PM Central Time). To access the conference call, please register at: https://register.vevent.com/register/BI945f608342d94f3bb7f420c75004538c. A dial-in will be provided upon registration.
The conference call will also be available via webcast at: https://edge.media-server.com/mmc/p/2ry9ktig and the earnings release can be obtained via the Partnership web page at: https://investors.wlkpartners.com/corporate-profile/default.aspx.
WESTLAKE CHEMICAL PARTNERS LP ("WESTLAKE PARTNERS") |
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended March 31, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(In thousands of dollars, except per
|
||||||
Revenue |
|
|
|
|
||||
Net sales—Westlake Corporation ("Westlake") |
|
$ |
235,209 |
|
|
$ |
257,471 |
|
Net co-products, ethylene and other sales—third parties |
|
|
49,464 |
|
|
|
50,206 |
|
Total net sales |
|
|
284,673 |
|
|
|
307,677 |
|
Cost of sales |
|
|
182,493 |
|
|
|
201,604 |
|
Gross profit |
|
|
102,180 |
|
|
|
106,073 |
|
Selling, general and administrative expenses |
|
|
7,077 |
|
|
|
7,914 |
|
Income from operations |
|
|
95,103 |
|
|
|
98,159 |
|
Other income (expense) |
|
|
|
|
||||
Interest expense—Westlake |
|
|
(6,581 |
) |
|
|
(7,315 |
) |
Other income, net |
|
|
1,334 |
|
|
|
820 |
|
Income before income taxes |
|
|
89,856 |
|
|
|
91,664 |
|
Provision for income taxes |
|
|
210 |
|
|
|
212 |
|
Net income |
|
|
89,646 |
|
|
|
91,452 |
|
Less: Net income attributable to noncontrolling interest in Westlake Chemical OpCo
|
|
|
74,813 |
|
|
|
76,560 |
|
Net income attributable to Westlake Partners |
|
$ |
14,833 |
|
|
$ |
14,892 |
|
|
|
|
|
|
||||
Net income per limited partner unit attributable to Westlake Partners (basic and diluted) |
|
|
|
|
||||
Common units |
|
$ |
0.42 |
|
|
$ |
0.42 |
|
|
|
|
|
|
||||
Distributions declared per unit |
|
$ |
0.4714 |
|
|
$ |
0.4714 |
|
|
|
|
|
|
||||
MLP distributable cash flow |
|
$ |
16,892 |
|
|
$ |
17,551 |
|
|
|
|
|
|
||||
Distributions declared |
|
|
|
|
||||
Limited partner units—publicly and privately held |
|
$ |
9,950 |
|
|
$ |
9,946 |
|
Limited partner units—Westlake |
|
|
6,657 |
|
|
|
6,657 |
|
Total distributions declared |
|
$ |
16,607 |
|
|
$ |
16,603 |
|
EBITDA |
|
$ |
124,431 |
|
|
$ |
125,615 |
|
WESTLAKE CHEMICAL PARTNERS LP |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
|
|
(In thousands of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
55,760 |
|
|
$ |
58,619 |
|
Receivable under the Investment Management Agreement—Westlake |
|
|
94,477 |
|
|
|
94,444 |
|
Accounts receivable, net—Westlake |
|
|
41,766 |
|
|
|
49,565 |
|
Accounts receivable, net—third parties |
|
|
27,228 |
|
|
|
18,701 |
|
Inventories |
|
|
4,860 |
|
|
|
4,432 |
|
Prepaid expenses and other current assets |
|
|
257 |
|
|
|
442 |
|
Total current assets |
|
|
224,348 |
|
|
|
226,203 |
|
Property, plant and equipment, net |
|
|
926,813 |
|
|
|
943,843 |
|
Other assets, net |
|
|
143,915 |
|
|
|
146,796 |
|
Total assets |
|
$ |
1,295,076 |
|
|
$ |
1,316,842 |
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
43,083 |
|
|
$ |
56,335 |
|
Long-term debt payable to Westlake |
|
|
399,674 |
|
|
|
399,674 |
|
Other liabilities |
|
|
4,074 |
|
|
|
4,583 |
|
Total liabilities |
|
|
446,831 |
|
|
|
460,592 |
|
Common unitholders—publicly and privately held |
|
|
472,450 |
|
|
|
473,513 |
|
Common unitholder—Westlake |
|
|
48,282 |
|
|
|
48,993 |
|
General partner—Westlake |
|
|
(242,572 |
) |
|
|
(242,572 |
) |
Total Westlake Partners partners' capital |
|
|
278,160 |
|
|
|
279,934 |
|
Noncontrolling interest in OpCo |
|
|
570,085 |
|
|
|
576,316 |
|
Total equity |
|
|
848,245 |
|
|
|
856,250 |
|
Total liabilities and equity |
|
$ |
1,295,076 |
|
|
$ |
1,316,842 |
|
WESTLAKE CHEMICAL PARTNERS LP |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended March 31, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(In thousands of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
89,646 |
|
|
$ |
91,452 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
||||
Depreciation and amortization |
|
|
27,994 |
|
|
|
26,636 |
|
Net loss on disposition and other |
|
|
527 |
|
|
|
942 |
|
Other balance sheet changes |
|
|
(13,602 |
) |
|
|
25,830 |
|
Net cash provided by operating activities |
|
|
104,565 |
|
|
|
144,860 |
|
Cash flows from investing activities |
|
|
|
|
||||
Additions to property, plant and equipment |
|
|
(9,773 |
) |
|
|
(12,656 |
) |
Investments with Westlake under the Investment Management Agreement |
|
|
— |
|
|
|
(90,116 |
) |
Maturities of investments with Westlake under the Investment Management Agreement |
|
|
— |
|
|
|
103,000 |
|
Net cash used for investing activities |
|
|
(9,773 |
) |
|
|
228 |
|
Cash flows from financing activities |
|
|
|
|
||||
Proceeds from debt payable to Westlake |
|
|
54,000 |
|
|
|
39,000 |
|
Repayment of debt payable to Westlake |
|
|
(54,000 |
) |
|
|
(39,000 |
) |
Distributions to noncontrolling interest retained in OpCo by Westlake |
|
|
(81,044 |
) |
|
|
(88,678 |
) |
Distributions to unitholders |
|
|
(16,607 |
) |
|
|
(16,604 |
) |
Net cash used for financing activities |
|
|
(97,651 |
) |
|
|
(105,282 |
) |
Net increase in cash and cash equivalents |
|
|
(2,859 |
) |
|
|
39,806 |
|
Cash and cash equivalents at beginning of period |
|
|
58,619 |
|
|
|
64,782 |
|
Cash and cash equivalents at end of period |
|
$ |
55,760 |
|
|
$ |
104,588 |
|
WESTLAKE CHEMICAL PARTNERS LP |
||||||||||||
RECONCILIATION OF MLP DISTRIBUTABLE CASH FLOW TO NET INCOME |
||||||||||||
AND NET CASH PROVIDED BY OPERATING ACTIVITIES |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months
|
|
Three Months Ended March 31, |
||||||||
|
|
2023 |
|
2024 |
|
2023 |
||||||
|
|
(In thousands of dollars) |
||||||||||
Net cash provided by operating activities |
|
$ |
107,671 |
|
|
$ |
104,565 |
|
|
$ |
144,860 |
|
Changes in operating assets and liabilities and other |
|
|
(20,614 |
) |
|
|
(14,919 |
) |
|
|
(53,408 |
) |
Net income |
|
|
87,057 |
|
|
|
89,646 |
|
|
|
91,452 |
|
Add: |
|
|
|
|
|
|
||||||
Depreciation, amortization and disposition of property, plant and
|
|
|
28,796 |
|
|
|
28,265 |
|
|
|
27,003 |
|
Less: |
|
|
|
|
|
|
||||||
Contribution to turnaround reserves |
|
|
(7,682 |
) |
|
|
(11,476 |
) |
|
|
(7,306 |
) |
Maintenance capital expenditures |
|
|
(11,805 |
) |
|
|
(7,749 |
) |
|
|
(8,024 |
) |
Distributable cash flow attributable to noncontrolling interest in OpCo |
|
|
(79,948 |
) |
|
|
(81,794 |
) |
|
|
(85,574 |
) |
MLP distributable cash flow |
|
$ |
16,418 |
|
|
$ |
16,892 |
|
|
$ |
17,551 |
|
WESTLAKE CHEMICAL PARTNERS LP |
||||||||||||
RECONCILIATION OF EBITDA TO NET INCOME, INCOME FROM OPERATIONS AND NET CASH |
||||||||||||
PROVIDED BY OPERATING ACTIVITIES |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months
|
|
Three Months Ended March 31, |
||||||||
|
|
2023 |
|
2024 |
|
2023 |
||||||
|
|
(In thousands of dollars) |
||||||||||
Net cash provided by operating activities |
|
$ |
107,671 |
|
|
$ |
104,565 |
|
|
$ |
144,860 |
|
Changes in operating assets and liabilities and other |
|
|
(20,614 |
) |
|
|
(14,919 |
) |
|
|
(53,408 |
) |
Net income |
|
|
87,057 |
|
|
|
89,646 |
|
|
|
91,452 |
|
Less: |
|
|
|
|
|
|
||||||
Other income, net |
|
|
1,079 |
|
|
|
1,334 |
|
|
|
820 |
|
Interest expense—Westlake |
|
|
(6,632 |
) |
|
|
(6,581 |
) |
|
|
(7,315 |
) |
Provision for income taxes |
|
|
(206 |
) |
|
|
(210 |
) |
|
|
(212 |
) |
Income from operations |
|
|
92,816 |
|
|
|
95,103 |
|
|
|
98,159 |
|
Add: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
28,301 |
|
|
|
27,994 |
|
|
|
26,636 |
|
Other income, net |
|
|
1,079 |
|
|
|
1,334 |
|
|
|
820 |
|
EBITDA |
|
$ |
122,196 |
|
|
$ |
124,431 |
|
|
$ |
125,615 |
|
