Bowlero Corp. Announces Record-Breaking Results for the Third Quarter of Fiscal Year 2023

• Revenue was a record-breaking $316 million in the third quarter, growing $58 million, or 22%, year-over-year, and $111 million, or 54%, relative to the corresponding pre-pandemic period.¹ Same-store revenue² increased $43 million, or 17%, year-over-year, and grew $54 million, or 30%, vs. the comparable pre-pandemic period.
• Net Loss was $32 million in the third quarter, a $14 million, or 78%, greater loss vs. the prior year's quarter, and a $60 million, or 217%, greater loss relative to the pre-pandemic period. Net loss for the quarter was driven by the $87 million non-cash expense related to the revaluation of the earnout shares. Adjusted for this non-cash expense, Adjusted Net Income was $55 million.
• Adjusted EBITDA was $128 million in the third quarter, higher by $19 million, or 18% year-over-year, and $60 million, or 89%, relative to the pre-pandemic period.
• Trailing Twelve Month (TTM) Revenue was $1.1 billion, another high water mark in the Company's history, and increased $284 million or 35% compared to prior year TTM period and $393 million or 57% compared to the corresponding pre-pandemic period.
• TTM Adjusted EBITDA was $372 million and increased $96 million or 35% compared to prior year TTM period and $198 million or 114% compared to pre-pandemic.
• MoneyBowl™, the Company’s proprietary skill-based gamification app, is active in 64 centers as of May 17, 2023, which represents nearly 20% of the center population. Total downloads are now over 60,000. Free-to-play planned to launch in beta in Q4 fiscal 2023
• The Company's growth pipeline remains robust. Bowlero added 1 new center during the quarter. Total centers in operation as of April 2, 2023 were 327. Subsequent to the quarter-end, the Company acquired an additional 2 centers bringing the updated center count to 329. The Company has signed leases for another 6 locations to be new builds, with two properties currently under construction.
• The Company also undertook efforts to de-risk the balance sheet, reduce potential dilution from the preferred shares, and to continue to return capital to shareholders via share buybacks.

RICHMOND, Va.--(BUSINESS WIRE)--Bowlero Corp. (NYSE: BOWL) (“Bowlero” or the “Company”), the world’s largest owner and operator of bowling centers, today provided financial results for the third quarter of the 2023 fiscal year, which ended on April 2, 2023. Bowlero announced record revenue of $316 million, driven by continued strong event performance and solid increases in league and walk-in-retail revenue. Event Revenue³ grew 49% ($20 million) vs. the prior year's quarter and 83% ($27 million) vs. the comparable pre-pandemic period. Total revenue grew by 22% on a year-over-year basis and 54% compared to pre-pandemic performance. Same-store revenue rose by 17% year-over-year and 30% relative to the pre-pandemic period.

"The Company’s third quarter performance set new records for Revenue and Adjusted EBITDA while maintaining extremely healthy margins. In our seasonally most significant quarter, the Company delivered fantastic results driven by continued same-store revenue growth,” said Thomas Shannon, Founder and Chief Executive Officer. "Adjusted EBITDA increased its quarterly record by $19 million vs. the previous record set in Q3 FY22. We remain very excited for MoneyBowl™. Our proprietary gamification app has now been rolled out to 64 centers. MoneyBowl™ has the potential to revolutionize bowling today similar to how experiential bowling transformed the bowling industry in the 2000s."

Third-Quarter 2023 Operating Results

Revenue during the quarter, totaling $316 million, was up 22% on a year-over-year basis, and up 54% relative to pre-pandemic. Same-store revenue increased 17% year-over-year, demonstrating the Company's ability to continue to drive organic growth.

Net loss for the quarter was $32 million, after giving effect to $87 million of non-cash expenses related to the increase in the fair value of earnouts. Net Loss per share for the quarter was $(0.22). In the prior year, Net loss for the quarter was $18 million, driven primarily by the $67 million of non-cash expenses related to the increase in fair value of the earnouts. Adjusted for the non-cash expenses, Adjusted Net Income in the quarter was $55 million, which increased $3 million or 6% vs. the prior year's Adjusted Net Income. Adjusted Earnings per diluted share for the quarter was $0.26.

Adjusted EBITDA for the quarter was $128 million, up 18% year-over-year and 89% relative to pre-pandemic performance. The Company was able to materially expand the EBITDA margin compared to pre-pandemic as a result of QMS, Bowlero's proprietary tech-enabled financial performance optimization tool, a relentless focus on efficient execution, and operating leverage from higher revenue generation in the quarter.

Brett Parker, President and Chief Financial Officer of Bowlero Corp., said, "We had a strong quarter and continue to prove out Bowlero's potential as we achieve new heights. We set records for both Revenue and Adjusted EBITDA generated in a quarter. Revenue for the quarter exceeded the previous record (set Q2 FY23) by an astounding $42 million. Meanwhile, we undertook several steps to de-risk the balance sheet and reduce the fully diluted share count."

Financial Position

As of April 2, 2023, cash, cash equivalents, and restricted cash totaled $161 million and total debt was $915 million, resulting in net debt of $754 million. At the end of the third quarter of 2023, Bowlero’s Net Leverage Ratio was 2.1x TTM Adjusted EBITDA. For the third quarter of 2023, Net Cash provided by operating Activities was $93 million, and Net Cash generated from Adjusted Operating Activities was $118 million when adjusted for the $25 million in interest expense paid in cash.

Share Repurchase Program

During the quarter, the Company repurchased 371 thousand shares of Class A common stock at an average price of $15.01. As of April 2, 2023, the total Class A and Class B shares outstanding are 173.3 million after the first tranche of earn-out shares were earned on March 2, when the stock traded over $15 for the 10^th time in a 20 day span.

Subsequent to the quarter-end, Bowlero has repurchased an additional 2 million shares of Class A Common stock at an average price of $14.04 through May 15, 2023 bringing the total shares acquired under the program to 7 million and the average purchase price to $11.85. In addition to the repurchase of common stock, the Company has retired approximately 32% of the outstanding Series A preferred stock for $81 million as of April 25, 2023. On May 16, 2023, the Board authorized an increase to the share repurchase program to $200 million.

Bowling Center Trailing 13-week Revenue Growth Trend⁴

[Please see the Bowling Center Trailing 13-week Revenue Growth Trend Chart]

Investor Webcast Information

Listeners may access an investor webcast hosted by Bowlero. The webcast and results presentation will be accessible at 4:30 PM ET on May 17, 2023 in the Events & Presentations section of the Bowlero Investor Relations website at https://ir.bowlerocorp.com/overview/default.aspx.

About Bowlero Corp.

Bowlero Corp. is the worldwide leader in bowling entertainment. With more than 325 bowling centers across North America, Bowlero Corp. serves nearly 30 million guests each year through a family of brands that includes Bowlero and AMF. Bowlero Corp. is also home to the Professional Bowlers Association, which boasts thousands of members and millions of fans across the globe. For more information on Bowlero Corp., please visit BowleroCorp.com.

Forward Looking Statements

Some of the statements contained in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are generally identified by the use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology and include preliminary results. These forward-looking statements reflect our views with respect to future events as of the date of this release and are based on our management’s current expectations, estimates, forecasts, projections, assumptions, beliefs and information. Although management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. All such forward-looking statements are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to be materially different from those stated or implied in this document. It is not possible to predict or identify all such risks. These risks include, but are not limited to: the impact of COVID-19 or other adverse public health developments on our business; our ability to grow and manage growth profitably, maintain relationships with customers, compete within our industry and retain our key employees; changes in consumer preferences and buying patterns; the possibility that we may be adversely affected by other economic, business, and/or competitive factors; the risk that the market for our entertainment offerings may not develop on the timeframe or in the manner that we currently anticipate; general economic conditions and uncertainties affecting markets in which we operate and economic volatility that could adversely impact our business, including the COVID-19 pandemic and other factors described under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) by the Company on September 15, 2022, as well as other filings that the Company will make, or has made, with the SEC, such as Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release and in other filings. We expressly disclaim any obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by applicable law.

GAAP Financial Information

Bowlero Corp.
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share amounts)
(Unaudited)
	April 2, 2023			July 3, 2022
Assets
Current assets:
Cash and cash equivalents	$	150,670		$	132,236
Restricted cash		10,374			—
Accounts and notes receivable, net of allowance for doubtful accounts of $592 and $504, respectively		6,157			5,227
Inventories, net		11,848			10,310
Prepaid expenses and other current assets		19,649			12,732
Assets held-for-sale		2,069			8,789
Total current assets		200,767			169,294
Property and equipment, net		663,937			534,721
Internal use software, net		16,434			11,423
Property and equipment under capital leases, net		252,379			262,703
Intangible assets, net		91,982			92,593
Goodwill		750,230			742,669
Other assets		38,409			41,022
Total assets	$	2,014,138		$	1,854,425
Liabilities, Temporary Equity and Stockholders’ Equity (Deficit)
Current liabilities:
Accounts payable	$	46,601		$	38,217
Accrued expenses		83,774			62,854
Current maturities of long-term debt		5,569			4,966
Other current liabilities		10,946			13,123
Total current liabilities		146,890			119,160
Long-term debt, net		897,404			865,090
Long-term obligations under capital leases		393,890			397,603
Earnout liability		185,361			210,952
Other long-term liabilities		80,004			54,418
Deferred income tax liabilities		15,771			14,882
Total liabilities		1,719,320			1,662,105
Commitments and Contingencies (Note 10)
Temporary Equity
Series A preferred stock		206,376			206,002
	April 2, 2023			July 3, 2022
Stockholders’ Equity (Deficit)
Class A common stock	$	11		$	11
Class B common stock		6			6
Additional paid-in capital		519,093			335,015
Treasury stock, at cost		(53,530	)		(34,557	)
Accumulated deficit		(377,023	)		(312,851	)
Accumulated other comprehensive loss		(115	)		(1,306	)
Total stockholders’ equity (deficit)		88,442			(13,682	)
Total liabilities, temporary equity and stockholders’ equity (deficit)	$	2,014,138		$	1,854,425

Bowlero Corp.
Condensed Consolidated Statements of Operations
(Amounts in thousands)
(Unaudited)
	Three Months Ended						Nine Months Ended
	April 2, 2023			March 27, 2022			April 2, 2023			March 27, 2022
Revenues	$	315,725		$	257,820		$	819,370		$	643,988
Costs of revenues		189,304			156,491			534,212			424,742
Gross profit		126,421			101,329			285,158			219,246
Operating (income) expenses:
Selling, general and administrative expenses		35,891			30,315			102,837			145,013
Asset impairment		489			—			573			—
Gain on sale of assets		(192	)		(1,601	)		(2,170	)		(1,755	)
Other operating expense		649			1,899			2,625			5,708
Total operating expense		36,837			30,613			103,865			148,966
Operating profit		89,584			70,716			181,293			70,280
Other expenses:
Interest expense, net		29,117			22,293			80,066			69,101
Change in fair value of earnout liability		87,222			45,778			158,758			23,236
Change in fair value of warrant liability		—			20,678			—			20,748
Other expense		5,986			161			5,356			161
Total other expense		122,325			88,910			244,180			113,246
Loss before income tax (benefit) expense		(32,741	)		(18,194	)		(62,887	)		(42,966	)
Income tax (benefit) expense		(668	)		(207	)		1,285			(6,089	)
Net loss		(32,073	)		(17,987	)		(64,172	)		(36,877	)
Series A preferred stock dividends		(4,401	)		(2,818	)		(10,004	)		(7,290	)
Net loss attributable to common stockholders	$	(36,474	)	$	(20,805	)	$	(74,176	)	$	(44,167	)
Net loss per share attributable to Class A and B common stockholders
Basic & Diluted	$	(0.22	)	$	(0.13	)	$	(0.45	)	$	(0.29	)
Weighted-average shares used in computing net loss per share attributable to common stockholders
Basic & Diluted		165,698,500			162,590,921			163,676,194			152,731,385

Bowlero Corp.
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
	Three Months Ended						Nine Months Ended
	April 2, 2023			March 27, 2022			April 2, 2023			March 27, 2022
Net cash provided by operating activities	$	92,923		$	83,576		$	208,802		$	142,861
Net cash used in investing activities		(24,944	)		(17,896	)		(187,949	)		(178,744	)
Net cash provided by (used in) financing activities		2,838			(8,461	)		7,964			21,752
Effect of exchange rate changes on cash		418			99			(9	)		15
Net increase (decrease) in cash, cash equivalents and restricted cash		71,235			57,318			28,808			(14,116	)
Cash, cash equivalents and restricted cash at beginning of period		89,809			115,659			132,236			187,093
Cash, cash equivalents and restricted cash at end of period	$	161,044		$	172,977		$	161,044		$	172,977

GAAP to non-GAAP Reconciliations

	Adjusted EBITDA Reconciliation
	Three Months Ended
(in thousands)	April 2, 2023	March 27, 2022	March 31, 2019
Consolidated
Revenue	$315,725	$257,820	$205,023
Net (loss) income - GAAP	(32,073)	(17,987)	27,432
Adjustments:
Interest expense	29,117	22,293	15,468
Income tax (benefit) expense	(668)	(207)	(291)
Depreciation, amortization and impairment charges	29,933	29,986	20,490
Share-based compensation	4,207	3,020	847
Closed center EBITDA ^(1)	480	611	588
Foreign currency exchange loss (gain)	328	(90)	5
Asset disposition (gain) loss	(192)	(1,601)	2,045
Transactional and other advisory costs ^(2)	8,726	4,757	127
Charges attributed to new initiatives ^(3)	40	43	270
Extraordinary unusual non-recurring losses (gains) ^(4)	468	929	369
Changes in the value of earnouts and warrants ^(5)	87,222	66,617	—
Adjusted EBITDA	$127,588	$108,371	$67,350

1. The closed center adjustment is to remove EBITDA for closed centers. Closed centers are those centers that are closed for a variety of reasons, including permanent closure, newly acquired or built centers prior to opening, centers closed for renovation or rebranding and conversion. Closed centers do not include centers closed in compliance with local, state and federal government restrictions due to COVID-19. If a center is not open on the last day of the reporting period, it will be considered closed for that reporting period. If the center is closed on the first day of the reporting period for permanent closure, the center will be considered closed for that reporting period.
2. The adjustment for transaction costs and other advisory costs is to remove charges incurred in connection with any transaction, including mergers, acquisitions, refinancing, amendment or modification to indebtedness, dispositions and costs in connection with an initial public offering, in each case, regardless of whether consummated.
3. The adjustment for charges is to remove charges attributed to new initiatives include charges with the undertaking and/or implementation of new initiatives, business optimization activities, cost savings initiatives, cost rationalization programs, operating expense reductions and/or synergies and/or similar initiatives and/or programs (including in connection with any integration, restructuring or transition, any reconstruction, decommissioning, recommissioning, or reconfiguration of fixed assets for alternative uses, any office or facility opening and/or pre-opening), including any inventory optimization program and/or any curtailment, any business optimization charge, any restructuring charge (including any charges relating to any tax restructuring), any charge relating to the closure or consolidation of any office or facility (including but not limited to rent terminations, moving costs and legal costs), any systems implementation charge, any severance charge, any one time compensation charge, any charge relating to entry into a new market, any charge relating to any strategic initiative or contract, any charge relating to any entry into new markets and contracts, any lease run-off charge, any charge associated with improvements to information technology (IT) or accounting functions, losses related to temporary decreases in work volume and expenses related to maintaining underutilized personnel, any charge relating to a new contract, any consulting charge and/or any corporate development charge; provided, that, in this case of any such charge, the results of any such action relating to such charge are projected by in good faith to be achieved with 24 months of undertaking.
4. The adjustment for extraordinary unusual non-recurring gains or losses is to remove extraordinary gains and losses, which include any gain or charge from any extraordinary item as determined in good faith by the Company and/or any non-recurring or unusual item as determined in good faith by the Company and/or any charge associated with and/or payment of any legal settlement, fine, judgment or order.
5. The adjustment for changes in the value of earnouts and warrants is to remove the impact of the revaluation of the earnouts and warrants. As a result of the Company's de-SPAC transaction, the Company recorded liabilities for earnouts and warrants. Changes in the fair value of the earnout and warrant liabilities are recognized in the statement of operations. Decreases in the liability will have a favorable impact on the income statement and increases in the liability will have an unfavorable impact.

Trailing twelve month Adjusted EBITDA Reconciliation
(in thousands)	December 26, 2021	March 27, 2022	July 3, 2022	October 2, 2022	January 1, 2023	April 2, 2023
Consolidated
TTM Revenue	$657,483	$803,091	$911,705	$960,987	$1,029,182	$1,087,087
TTM Net loss	$(55,442)	$(50,338)	$(29,934)	$(79,032)	$(43,143)	$(57,229)
Adjustments:
Interest expense	92,239	92,229	94,460	95,102	98,601	105,425
Income tax (benefit) expense	(7,147)	(7,457)	(690)	5,983	7,145	6,684
Depreciation, amortization and impairment charges	95,363	102,359	108,505	112,015	115,658	115,605
Share-based compensation	44,975	47,169	50,236	53,083	14,564	15,751
Closed center EBITDA ^(1)	3,374	3,179	1,480	1,439	1,809	1,678
Foreign currency exchange (gain) loss	126	(68)	5	(101)	(369)	49
Asset disposition (gain) loss	(58)	(1,723)	(4,109)	(4,234)	(5,934)	(4,525)
Transactional and other advisory costs ^(2)	40,474	43,379	38,140	37,537	14,268	18,237
Charges attributed to new initiatives ^(3)	489	396	362	266	241	238
Extraordinary unusual non-recurring losses ^(4)	3,374	3,009	5,131	7,233	3,390	2,929
Changes in the value of earnouts and warrants and settlement costs ^(5)	(22,472)	44,145	52,789	93,549	146,797	167,402
TTM Adjusted EBITDA	$195,295	$276,279	$316,375	$322,840	$353,027	$372,244

1. The closed center adjustment is to remove EBITDA for closed centers. Closed centers are those centers that are closed for a variety of reasons, including permanent closure, newly acquired or built centers prior to opening, centers closed for renovation or rebranding and conversion. Closed centers do not include centers closed in compliance with local, state and federal government restrictions due to COVID-19. If a center is not open on the last day of the reporting period, it will be considered closed for that reporting period. If the center is closed on the first day of the reporting period for permanent closure, the center will be considered closed for that reporting period.
2. The adjustment for transaction costs and other advisory costs is to remove charges incurred in connection with any transaction, including mergers, acquisitions, refinancing, amendment or modification to indebtedness, dispositions and costs in connection with an initial public offering, in each case, regardless of whether consummated.
3. The adjustment for charges is to remove charges attributed to new initiatives include charges with the undertaking and/or implementation of new initiatives, business optimization activities, cost savings initiatives, cost rationalization programs, operating expense reductions and/or synergies and/or similar initiatives and/or programs (including in connection with any integration, restructuring or transition, any reconstruction, decommissioning, recommissioning, or reconfiguration of fixed assets for alternative uses, any office or facility opening and/or pre-opening), including any inventory optimization program and/or any curtailment, any business optimization charge, any restructuring charge (including any charges relating to any tax restructuring), any charge relating to the closure or consolidation of any office or facility (including but not limited to rent terminations, moving costs and legal costs), any systems implementation charge, any severance charge, any one time compensation charge, any charge relating to entry into a new market, any charge relating to any strategic initiative or contract, any charge relating to any entry into new markets and contracts, any lease run-off charge, any charge associated with improvements to information technology (IT) or accounting functions, losses related to temporary decreases in work volume and expenses related to maintaining underutilized personnel, any charge relating to a new contract, any consulting charge and/or any corporate development charge; provided, that, in this case of any such charge, the results of any such action relating to such charge are projected by in good faith to be achieved with 24 months of undertaking.
4. The adjustment for extraordinary unusual non-recurring gains or losses is to remove extraordinary gains and losses, which include any gain or charge from any extraordinary item as determined in good faith by the Company and/or any non-recurring or unusual item as determined in good faith by the Company and/or any charge associated with and/or payment of any legal settlement, fine, judgment or order.
5. The adjustment for changes in the value of earnouts and warrants is to remove the impact of the revaluation of the earnouts and warrants. As a result of the Company's de-SPAC transaction, the Company recorded liabilities for earnouts and warrants. Changes in the fair value of the earnout and warrant liabilities are recognized in the statement of operations. Decreases in the liability will have a favorable impact on the income statement and increases in the liability will have an unfavorable impact. The adjustment also includes realized costs associated with the settlement of warrants during past reporting periods. 

Adjusted Net Income Reconciliation
	Three Months Ended
(in thousands)	April 2, 2023	March 27, 2022
Net loss	$(32,073)	$(17,987)
Change in fair value of earnouts and warrants	87,222	66,617
Share-based compensation	—	—
Transactional and other advisory costs	—	3,353
Adjusted Net Income	$55,149	$51,983
Adjusted Net Income Attributable to all Common Stockholders Reconciliation
	Three Months Ended
(in thousands)	April 2, 2023	March 27, 2022
Net Loss attributable to all common stockholders	$(36,474)	$(20,805)
Change in fair value of earnouts and warrants	87,222	66,617
Share-based compensation	—	—
Transactional and other advisory costs	—	3,353
Adjusted Net Income attributable to all common stockholders	$50,748	$49,165
Adjusted earnings per share attributable to all common stockholders
Basic	$0.31	$0.30
Diluted	$0.26	$0.27
Weighted average total common shares outstanding (in millions)
Basic	165.7	162.6
Diluted	193.9	183.6
Net Operating Activities Reconciliation
	Three Months Ended
(in thousands)	April 2, 2023	March 27, 2022
Net Cash Provided by Operating Activities - GAAP	$92,923	$83,576
Cash Paid for Interest	25,142	19,476
Adjusted Cash from Operating Activities	$118,065	$103,052

Non-GAAP Financial Measures

To provide investors with information in addition to our results as determined under Generally Accepted Accounting Principles (“GAAP”), we disclose Adjusted Net Income, Adjusted Cash from Operating Activities, Adjusted EBITDA, trailing twelve month Adjusted EBITDA, and Adjusted Net Income Attributable to all Common Stockholders as “non-GAAP measures” that management believes provide useful information to investors because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. Accordingly, management believes that these measurements are useful for comparing general operating performance from period to period, and management relies on these measures for planning and forecasting of future periods. Additionally, these measures allow management to compare our results with those of other companies that have different financing and capital structures. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for revenue, net income, net cash provided (used) by operating activities or any other operating performance or liquidity measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies.

Adjusted Net Income represents Net income (loss) before non-cash expenses or income related to changes in the value of earnouts and warrants. Adjusted Cash from Operating Activities represents net cash provided by operating activities before cash interest expense. Adjusted EBITDA represents Net Income (Loss) before Interest, Income Taxes, Depreciation and Amortization, Share-based Compensation, EBITDA from Closed Centers, Foreign Currency Exchange Loss (Gain), Asset Disposition Loss (Gain), Transactional and other advisory costs, charges attributed to new initiatives, Extraordinary unusual non-recurring gains or losses and changes in the value of earnouts and warrants and settlement costs. Trailing twelve month Adjusted EBITDA represents Adjusted EBITDA over the most recent twelve month period.

The Company considers Adjusted Net Income as an important financial measure because it provides an indicator of performance that is not affected by fluctuations in certain costs or other items. However, this measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that it does not reflect every cash expenditure and is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows.

The Company considers Adjusted Cash from Operating Activities as an important financial measure because it provides an indicator of cash flow that is not affected by how the Company finances its operations. However, this measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of cash generation as reported under GAAP.

The Company considers Adjusted EBITDA as an important financial measure because it provides a financial measure of the quality of the Company’s earnings. Other companies may calculate Adjusted EBITDA differently than we do, which might limit its usefulness as a comparative measure. Adjusted EBITDA is used by management in addition to and in conjunction with the results presented in accordance with GAAP. Additionally, we believe trailing twelve month Adjusted EBITDA provides the current run-rate for trending purposes, rather than annualizing the respective quarters, as the Company’s business is seasonal, with the second and third fiscal quarters being higher than the first and last quarters. We have presented Adjusted EBITDA solely as a supplemental disclosure because we believe it allows for a more complete analysis of results of operations and assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Adjusted EBITDA and trailing twelve month Adjusted EBITDA:

• do not reflect every expenditure, future requirements for capital expenditures or contractual commitments;
• do not reflect changes in our working capital needs;
• do not reflect the interest expense, or the amounts necessary to service interest or principal payments, on our outstanding debt;
• do not reflect income tax (benefit) expense, and because the payment of taxes is part of our operations, tax expense is a necessary element of our costs and ability to operate;
• do not reflect non-cash equity compensation, which will remain a key element of our overall equity based compensation package; and
• do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

__________________________________
¹ The pre-pandemic comparable period for the quarter ended April 2, 2023 is the quarter ended on March 31, 2019.
² Same-store revenue are measured by comparing revenues for centers open for the entire duration of both the current and comparable measurement periods.
³ Event revenue represent revenue from corporate and other special events and group parties booked in advanced and held at the bowling centers.
⁴Revenue growth is calculated as the growth in Bowling Center Revenue compared to the comparable week during the pre-pandemic 52-week period beginning March 2019 and ending February 2020. Total Bowling Center Revenue (i) excludes media-related revenue and (ii) closed bowling centers from both current period and pre-pandemic and prior year periods and (iii) includes new bowling centers that have opened since March 2020. For weeks ending between (i) September 26, 2021 - December 26, 2021, (ii) March 6, 2022 - January 1, 2023, and (iii) March 12, 2023 - April 30, 2023, the percentages above are calculated by comparing each week to the comparable week in 2019. For weeks ending between (i) January 2, 2022 - February 27, 2022 and (ii) January 8, 2023 and March 5, 2023, the percentages above are calculated by comparing each week to the comparable week in 2020. Total Bowling Center Revenue for each date is the 13-week rolling average of weekly Total Bowling Center Revenue. We use the 13-week rolling average because the revenue performance in individual weeks can be positively or negatively impacted by timing shift of holiday/sporting events, holidays moving to weekends, and extreme weather events. Data for all weeks following the close of the quarter ended on April 2, 2023 are preliminary and have not been audited or reviewed and are forward-looking statements based solely on information available to us as of the date of this announcement.