SAN JOSE, Calif.--(BUSINESS WIRE)--NeoPhotonics Corporation (NYSE: NPTN), a leading developer of silicon photonics and advanced hybrid photonic integrated circuit-based lasers, modules and subsystems for bandwidth-intensive, high-speed communications networks, today announced financial results for its first quarter of 2022.
“Our business remains on a strong growth path with revenue of $89 million, 47% above the same quarter last year. Our 400G and above products grew more than 70% year-over-year, and now comprise 61% of total revenue, despite the impacts of semiconductor chip shortages. Moreover, we are now shipping production 400ZR coherent DCO module products to leading customers, and we have extended our product reach to higher speeds and to new applications, such as communications in low earth orbit satellites,” said Tim Jenks, Chairman and CEO of NeoPhotonics. “Looking forward, while we continue to see strong demand for our products, we also expect continuing challenges with IC chip supply shortages, which could materially impact our results near term.”
Mr. Jenks continued, “The Lumentum transaction, announced last November, remains on track having been approved by our shareholders and received antitrust clearance from US regulators. We believe Lumentum is an ideal partner to serve our customers on a larger scale and we look forward to securing regulatory approval in China and closing the transaction. Our 47% year on year revenue growth, non-GAAP operating profit and significant growth from western customers reflects our success in pivoting our business. We have overcome the loss of the majority of our revenue from our prior largest customer due to Department of Commerce restrictions, with growth from leading customers in high growth markets.”
Mr. Jenks concluded, “I would like to thank NeoPhotonics employees for their continued commitment, which over the years has built the Company’s strong technology leadership for high speed over distance applications and has resulted in the Company’s strong performance in the first quarter of 2022.”
First Quarter 2022 Summary
- Revenue of $89.3 million was up 47% year-over-year on growth in 400G and above capable products and up 11% quarter-over-quarter. Supply chain shortages negatively impacted revenue by approximately $10 million in the first quarter. While demand remains strong, we do not yet see supply chain constraints abating in 2022 and we expect revenue will vary based on chip supply.
- Gross margin was 30.6%, up 8.7 percentage points year-over-year on better utilization and up 5 percentage points from the prior quarter on a strong product mix.
- Non-GAAP gross margin was 31.2%, up from 22.4% in the same quarter last year and 26.6% in the prior quarter. The first quarter increase in underutilization charges, per normal seasonal patterns, was more than offset by the improved product mix and lower purchase price variance compared to Q4’21.
- Operating expense was $30.1 million, up slightly from Q4’21. Increases in R&D were mostly offset by lower costs related to the acquisition.
- Non-GAAP operating expense of $25.0 million increased $1.7 million from Q4’21 on higher R&D and G&A.
- Operating income was a loss of $2.8 million, compared to a loss of $11.1 million in Q1’21 and a loss of $9.1 million in Q4’21, driven by the dramatic improvement in revenue and gross margin.
- Non-GAAP operating income was $2.8 million, compared to a loss of $7.8 million in Q1’21 and a loss of $1.8 million in the prior quarter.
- Net loss per share was $0.06, compared to net loss of $0.21 a year ago and a loss of $0.20 per share in the prior quarter.
- Non-GAAP net income per share was $0.04, compared to a Non-GAAP loss per share of $0.15 a year ago and a Non-GAAP net loss per share of $0.06 in the prior quarter.
- Adjusted EBITDA was $7.2 million, up from $2.3 million in the prior quarter.
- Included in our GAAP results is a $0.4 million write-down of our final Russia balances remaining from our sale of the Russia operations in 2019.
- As of March 31, 2022, cash and cash equivalents, short-term investments and restricted cash totaled $107 million, up approximately $1.0 million from Q4’21.
Non-GAAP results in the first quarter of 2022 exclude $2.6 million of stock-based compensation, $2.4 million of acquisition related charges and $0.7 million of asset impairment charges, facility shut down related costs and other charges. A reconciliation of the non-GAAP and Adjusted EBITDA financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release.
NeoPhotonics Product Milestone Achievements
- Products capable of use for 400G and above applications were 61% of revenue in Q1 2022
- Demonstrated our QSFP-DD and OSFP coherent modules interoperate with multiple vendors’ products in the OIF 400ZR Interoperability Demonstration at the Optical Fiber Communications Conference
- Introduced a radiation tolerant version of our Ultra-Pure Color Tunable Laser with enhanced flexible software to extend operating life in a radiation environment enabling use in Low Earth Orbit applications
- Announced sampling of Open ZR+ QSFP-DD small form-factor pluggable coherent modules for Metro-Regional applications designed to enhance performance in hyperscale data center and telecom networks
- Demonstrated Indium Phosphide components capable of 120 Gbaud operation supporting 800G applications within and between data centers (LR, ZR, and ZR+)
- Announced cumulative shipments of more than 1 million single and quad 53 Gbaud PAM4 Driver ICs for 100G DR1 and 400G [DR4 and FR4] hyperscale data center networks
Supply Chain Impacts
First quarter revenue was approximately $10 million lower than we project it would have been without supply chain constraints. Supply chain impacts in the quarter were primarily shortages of analog and power semiconductors. The Company expects such impacts to continue through 2022.
Non-GAAP and Adjusted EBITDA Measures vs. GAAP Financial Measures
The Company’s non-GAAP and Adjusted EBITDA measures exclude certain GAAP financial measures. A reconciliation of the non-GAAP and Adjusted EBITDA financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. These non-GAAP financial measures differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. NeoPhotonics believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.
Conference Call
The Company will not be hosting a conference call regarding the Q1 2022 results.
About NeoPhotonics
NeoPhotonics is a leading developer and manufacturer of lasers and optoelectronic solutions that transmit, receive and switch high-speed digital optical signals for Cloud and hyper-scale data center internet content provider and telecom networks. The Company’s products enable cost-effective, high-speed over distance data transmission and efficient allocation of bandwidth in optical networks. NeoPhotonics maintains headquarters in San Jose, California and ISO 9001:2015 certified engineering and manufacturing facilities in Silicon Valley (USA), Japan and China. For additional information visit www.neophotonics.com.
Notice Regarding Forward-Looking Statements
This communication contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events, including the timing of the proposed transaction, information related to the proposed transaction, and supply chain constraints. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern the proposed transaction and our expectations, strategy, plans or intentions regarding it. Forward-looking statements in this communication include, but are not limited to, (i) expectations regarding the timing, completion and expected benefits of the proposed transaction, and (ii) expected continued supply chain impacts, plans, objectives and intentions with respect to future operations, customers and the market. Expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include the risk that the transaction may not be completed in a timely manner or at all; the ability to secure additional regulatory approvals on the terms expected in a timely manner or at all; the effect of the announcement or pendency of the transaction on our business relationships, results of operations and business generally; risks that the proposed transaction disrupts current plans and operations; the risk of litigation and/or regulatory actions related to the proposed transaction; disruptions and shortages in supply chains; potential impacts of the Covid-19 pandemic; changing supply and demand conditions in the industry; and general market, political, economic and business conditions. The forward-looking statements contained in this communication are also subject to other risks and uncertainties, including those more fully described in filings with the Securities and Exchange Commission, including reports filed on Form 10-K, 10-Q and 8-K and in other filings made by NeoPhotonics and Lumentum with the SEC from time to time and available at www.sec.gov. These forward looking statements are based on current expectations, and with regard to the proposed transaction, are based on Lumentum’s and NeoPhotonics’ current expectations, all of which are subject to change.
The parties undertake no obligation to update the information contained in this communication or any other forward-looking statement.
©2022 NeoPhotonics Corporation. All rights reserved. NeoPhotonics and the red dot logo are trademarks of NeoPhotonics Corporation. All other marks are the property of their respective owners.
NeoPhotonics Corporation |
||||||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
|
||||||
|
|
As of |
||||||
|
|
Mar. 31, 2022 |
|
Dec. 31, 2021 |
||||
|
|
|
||||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
79,044 |
|
$ |
77,833 |
|
||
Short-term investments |
|
27,677 |
|
|
27,675 |
|
||
Restricted cash |
|
87 |
|
|
87 |
|
||
Accounts receivable, net |
|
63,838 |
|
|
55,324 |
|
||
Inventories |
|
59,737 |
|
|
52,896 |
|
||
Prepaid expenses and other current assets |
|
20,022 |
|
|
16,246 |
|
||
Total current assets |
|
250,405 |
|
|
230,061 |
|
||
Property, plant and equipment, net |
|
53,058 |
|
|
54,190 |
|
||
Operating lease right-of-use assets |
|
12,694 |
|
|
13,201 |
|
||
Purchased intangible assets, net |
|
839 |
|
|
844 |
|
||
Goodwill |
|
1,115 |
|
|
1,115 |
|
||
Other long-term assets |
|
6,123 |
|
|
6,156 |
|
||
Total assets |
$ |
324,234 |
|
$ |
305,567 |
|
||
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
61,499 |
|
$ |
58,125 |
|
||
Notes payable and short-term borrowing |
|
— |
|
|
14,914 |
|
||
Current portion of long-term debt |
|
2,722 |
|
|
2,928 |
|
||
Accrued and other current liabilities |
|
33,348 |
|
|
30,008 |
|
||
Total current liabilities |
|
97,569 |
|
|
105,975 |
|
||
Long-term debt, net of current portion |
|
24,880 |
|
|
25,753 |
|
||
Related party long-term debt |
|
29,977 |
|
|
— |
|
||
Operating lease liabilities, noncurrent |
|
12,814 |
|
|
13,441 |
|
||
Other noncurrent liabilities |
|
7,483 |
|
|
7,437 |
|
||
Total liabilities |
|
172,723 |
|
|
152,606 |
|
||
|
|
|
||||||
Stockholders’ equity: |
|
|
||||||
Common stock |
|
133 |
|
|
133 |
|
||
Additional paid-in capital |
|
612,946 |
|
|
610,085 |
|
||
Accumulated other comprehensive income |
|
1,368 |
|
|
2,376 |
|
||
Accumulated deficit |
|
(462,936 |
) |
|
(459,633 |
) |
||
Total stockholders’ equity |
|
151,511 |
|
|
152,961 |
|
||
Total liabilities and stockholders’ equity |
$ |
324,234 |
|
$ |
305,567 |
|
||
NeoPhotonics Corporation |
||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
Mar. 31, 2022 |
|
Dec. 31, 2021 |
|
Mar. 31, 2021 |
||||||
Revenue |
$ |
89,268 |
|
$ |
80,612 |
|
$ |
60,926 |
|
|||
Cost of goods sold (1) |
|
61,979 |
|
|
60,012 |
|
|
47,587 |
|
|||
Gross profit |
|
27,289 |
|
|
20,600 |
|
|
13,339 |
|
|||
Gross margin |
|
30.6 |
% |
|
25.6 |
% |
|
21.9 |
% |
|||
Operating expenses: |
|
|
|
|||||||||
Research and development (1) |
|
15,098 |
|
|
14,103 |
|
|
13,098 |
|
|||
Sales and marketing (1) |
|
3,686 |
|
|
3,814 |
|
|
3,865 |
|
|||
General and administrative (1) (2) |
|
9,794 |
|
|
8,053 |
|
|
7,294 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Restructuring charges |
|
— |
|
|
4 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlements |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Total operating expenses |
|
30,131 |
|
|
29,734 |
|
|
24,420 |
|
|||
Loss from operations |
|
(2,842 |
) |
|
(9,134 |
) |
|
(11,081 |
) |
|||
Interest income |
|
71 |
|
|
70 |
|
|
105 |
|
|||
Interest expense |
|
(355 |
) |
|
(315 |
) |
|
(227 |
) |
|||
Other income (expense), net |
|
395 |
|
|
(927 |
) |
|
1,143 |
|
|||
Total interest and other income (expense), net |
|
111 |
|
|
(1,172 |
) |
|
1,021 |
|
|||
Loss before income taxes |
|
(2,731 |
) |
|
(10,306 |
) |
|
(10,060 |
) |
|||
Income tax provision |
|
(572 |
) |
|
(429 |
) |
|
(632 |
) |
|||
Net loss |
$ |
(3,303 |
) |
$ |
(10,735 |
) |
$ |
(10,692 |
) |
|||
Basic net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
Diluted net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
Weighted average shares used to compute basic net loss per share |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
Weighted average shares used to compute diluted net loss per share |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
|
|
|
|
|||||||||
(1) Includes stock-based compensation expense as follows for the periods presented: |
|
|
|
|||||||||
Cost of goods sold |
$ |
525 |
|
$ |
493 |
|
$ |
548 |
|
|||
Research and development |
|
774 |
|
|
794 |
|
|
862 |
|
|||
Sales and marketing |
|
385 |
|
|
380 |
|
|
554 |
|
|||
General and administrative |
|
931 |
|
|
1,515 |
|
|
1,313 |
|
|||
Total stock-based compensation expense |
$ |
2,615 |
|
$ |
3,182 |
|
$ |
3,277 |
|
|||
|
|
|
|
|||||||||
(2) Includes $1,451 retention costs related to the acquisition for the three months ended March 31, 2022. |
||||||||||||
NeoPhotonics Corporation |
||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
Mar. 31, 2022 |
|
Dec. 31, 2021 |
|
Mar. 31, 2021 |
||||||
NON-GAAP GROSS PROFIT: |
|
|
|
|||||||||
GAAP gross profit |
$ |
27,289 |
|
$ |
20,600 |
|
$ |
13,339 |
|
|||
Stock-based compensation expense |
|
525 |
|
|
493 |
|
|
548 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
3 |
|
|
4 |
|
|
(6 |
) |
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
58 |
|
|
— |
|
|||
Non-GAAP gross profit |
$ |
27,807 |
|
$ |
21,483 |
|
$ |
13,663 |
|
|||
Non-GAAP gross margin as a % of revenue |
|
31.2 |
% |
|
26.6 |
% |
|
22.4 |
% |
|||
|
|
|
|
|||||||||
NON-GAAP TOTAL OPERATING EXPENSES: |
|
|
|
|||||||||
GAAP total operating expenses |
$ |
30,131 |
|
$ |
29,734 |
|
$ |
24,420 |
|
|||
Stock-based compensation expense |
|
(2,090 |
) |
|
(2,689 |
) |
|
(2,729 |
) |
|||
Depreciation of acquisition-related fixed asset step-up |
|
(14 |
) |
|
(14 |
) |
|
(25 |
) |
|||
Acquisition and asset sale related costs |
|
(905 |
) |
|
(3,578 |
) |
|
(163 |
) |
|||
Retention costs related to acquisition |
|
(1,451 |
) |
|
— |
|
|
— |
|
|||
Restructuring charges |
|
— |
|
|
(4 |
) |
|
— |
|
|||
Asset impairment charges |
|
(413 |
) |
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
(300 |
) |
|
— |
|
|
— |
|
|||
Litigation settlements |
|
(49 |
) |
|
(240 |
) |
|
— |
|
|||
Gain on asset sale |
|
114 |
|
|
58 |
|
|
— |
|
|||
Non-GAAP total operating expenses |
$ |
25,023 |
|
$ |
23,267 |
|
$ |
21,503 |
|
|||
Non-GAAP total operating expenses as a % of revenue |
|
28.0 |
% |
|
28.9 |
% |
|
35.3 |
% |
|||
|
|
|
|
|||||||||
NON-GAAP OPERATING INCOME (LOSS): |
|
|
|
|||||||||
GAAP loss from operations |
$ |
(2,842 |
) |
$ |
(9,134 |
) |
$ |
(11,081 |
) |
|||
Stock-based compensation expense |
|
2,615 |
|
|
3,182 |
|
|
3,277 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
17 |
|
|
18 |
|
|
19 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Retention costs related to acquisition |
|
1,451 |
|
|
— |
|
|
— |
|
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
62 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlement |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Non-GAAP income (loss) from operations |
$ |
2,784 |
|
$ |
(1,784 |
) |
$ |
(7,840 |
) |
|||
Non-GAAP operating margin as a % of revenue |
|
3.1 |
% |
|
(2.2 |
)% |
|
(12.9 |
)% |
|||
NeoPhotonics Corporation |
||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) (Continued) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
Mar. 31, 2022 |
|
Dec. 31, 2021 |
|
Mar. 31, 2021 |
||||||
NON-GAAP NET INCOME (LOSS): |
|
|
|
|||||||||
GAAP net loss |
$ |
(3,303 |
) |
$ |
(10,735 |
) |
$ |
(10,692 |
) |
|||
Stock-based compensation expense |
|
2,615 |
|
|
3,182 |
|
|
3,277 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
17 |
|
|
18 |
|
|
19 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Retention costs related to acquisition |
|
1,451 |
|
|
— |
|
|
— |
|
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
62 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlements |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Income tax effect of Non-GAAP adjustments |
|
— |
|
|
(4 |
) |
|
(2 |
) |
|||
Non-GAAP net income (loss) |
$ |
2,323 |
|
$ |
(3,389 |
) |
$ |
(7,453 |
) |
|||
Non-GAAP net income (loss) as a % of revenue |
|
2.6 |
% |
|
(4.2 |
)% |
|
(12.2 |
)% |
|||
|
|
|
|
|||||||||
ADJUSTED EBITDA: |
|
|
|
|||||||||
GAAP net loss |
$ |
(3,303 |
) |
$ |
(10,735 |
) |
$ |
(10,692 |
) |
|||
Stock-based compensation expense |
|
2,615 |
|
|
3,182 |
|
|
3,277 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
17 |
|
|
18 |
|
|
19 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Retention costs related to acquisition |
|
1,451 |
|
|
— |
|
|
— |
|
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
62 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlements |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Interest expense, net |
|
284 |
|
|
245 |
|
|
122 |
|
|||
Income tax provision |
|
572 |
|
|
429 |
|
|
632 |
|
|||
Depreciation expense |
|
4,035 |
|
|
4,979 |
|
|
6,003 |
|
|||
Adjusted EBITDA |
$ |
7,214 |
|
$ |
2,268 |
|
$ |
(694 |
) |
|||
Adjusted EBITDA as a % of revenue |
|
8.1 |
% |
|
2.8 |
% |
|
(1.1 |
)% |
|||
|
|
|
|
|||||||||
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE: |
|
|
|
|||||||||
GAAP basic net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
GAAP diluted net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
Non-GAAP basic net income (loss) per share |
$ |
0.04 |
|
$ |
(0.06 |
) |
$ |
(0.15 |
) |
|||
Non-GAAP diluted net income (loss) per share |
$ |
0.04 |
|
$ |
(0.06 |
) |
$ |
(0.15 |
) |
|||
|
|
|
|
|||||||||
SHARES USED TO COMPUTE GAAP AND NON-GAAP BASIC NET INCOME (LOSS) PER SHARE |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
SHARES USED TO COMPUTE GAAP DILUTED NET INCOME (LOSS) PER SHARE |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
SHARES USED TO COMPUTE NON-GAAP DILUTED NET INCOME (LOSS) PER SHARE |
57,344 |
52,895 |
|
50,717 |
|
|||||||