EAST AURORA, N.Y.--(BUSINESS WIRE)--Moog Inc. (NYSE: MOG.A and MOG.B) announced today financial results for the quarter ended January 1, 2022.
First Quarter Highlights
- Sales of $724 million were up 6% from a year ago;
- GAAP diluted earnings per share of $1.44;
- Portfolio shaping activities, primarily related to the divestiture of the NAVAIDS business, contributed a $0.33 net gain;
- Non-GAAP diluted adjusted earnings per share of $1.11 were in line with the company’s guidance of 90 days ago;
- GAAP operating margins of 11.1% with adjusted operating margins of 9.1%;
- $157 million GAAP cash flow from operating activities;
- Amended the securitization facility such that certain receivables, up to $100 million, may be derecognized from the balance sheet; $90 million was derecognized as of the end of Q1;
- $68 million adjusted cash flow from operating activities;
- GAAP effective tax rate of 24.7% and adjusted effective tax rate of 24.0%; and
- Today announced a 4% increase in the quarterly dividend, to $0.26.
Segment Results
Aircraft Controls segment revenues in the quarter were $303 million, 6% higher year over year. Commercial aircraft revenues were $117 million, a 45% increase from a year ago. Sales to commercial OEM customers were up 47%. Commercial aftermarket sales increased 38% on repair and overhaul activity, particularly on the 787 aircraft.
Military aircraft sales were $186 million, down 10% year over year. Military OEM sales were down 9%, to $136 million, tied to lower foreign military sales and lower F-35 Joint Strike Fighter sales. Military aftermarket sales were 12% lower, on weaker sales across multiple programs.
Space and Defense segment revenues were $208 million, an increase of 10% from last year. Space sales were up 13%, to $88 million, the result of increased sales for space vehicles and avionics. Defense sales of $120 million increased 9% year over year. Sales of the RIwP® turret were very strong and offset a decrease in sales of tactical missile components.
Industrial Systems segment sales in the quarter were $213 million, up 2% from a year ago. Energy sales were up 10%, the result of strengthening oil prices and associated offshore exploration activity. Sales of simulation and test products were 10% higher, tied to test projects in China. Sales of products for industrial automation applications increased 7%, with strength seen across the core portfolio. Medical product sales were down 12% compared to a very strong quarter a year ago.
Consolidated 12-month backlog was $2.2 billion, up 14% from a year ago.
“It was a solid quarter for our business, in line with our guidance of 90 days ago,” said John Scannell, Chairman and CEO. “The emergence of the Omicron variant made this quarter more challenging than we had projected, but we still achieved our plan. We had an exciting quarter for program successes and product announcements tied to our organic investments. Overall, business sentiment in our markets remains positive and our outlook is optimistic for the remainder of the year.”
Fiscal 2022 Outlook
The Company updated its fiscal 2022 projections and adjusted figures provided 90 days ago.
- Forecasted sales of $3.0 billion;
- Forecasted GAAP diluted earnings per share of $5.83, and adjusted diluted earnings per share of $5.50, both plus or minus $0.20;
- Forecasted GAAP operating margins of 10.8% and adjusted operating margins of 10.3%;
- Forecasted cash flow from operating activities of $338 million and adjusted cash flow from operating activities of $238 million; and
- Forecasted GAAP effective tax rate of 25.5% and adjusted effective tax rate of 25.4%.
In conjunction with today’s release, Moog will host a conference call today beginning at 10:00 a.m. ET, which will be broadcast live over the Internet. John Scannell, Chairman and CEO, and Jennifer Walter, CFO, will host the call.
Listeners can access the call live or in replay mode at www.moog.com/investors/communications. Supplemental financial data will be available on the webcast web page 90 minutes prior to the conference call.
About Moog
Moog Inc. is a worldwide designer, manufacturer, and integrator of precision control components and systems. Moog’s high-performance systems control military and commercial aircraft, satellites and space vehicles, launch vehicles, missiles, automated industrial machinery, marine and medical equipment. Additional information about the company can be found at www.moog.com.
CAUTIONARY STATEMENT
Information included or incorporated by reference in this report that does not consist of historical facts, including statements accompanied by or containing words such as “may,” “will,” “should,” “believes,” “expects,” “expected,” “intends,” “plans,” “projects,” “approximate,” “estimates,” “predicts,” “potential,” “outlook,” “forecast,” “anticipates,” “presume” and “assume,” are forward-looking statements. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements. In evaluating these forward-looking statements, you should carefully consider the factors set forth below.
Although it is not possible to create a comprehensive list of all factors that may cause actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties that arise from time to time are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in our other periodic filings with the SEC and include the following:
COVID-19 PANDEMIC RISKS
- We face various risks related to health pandemics such as the global COVID-19 pandemic, which may have material adverse consequences on our operations, financial position, cash flows, and those of our customers and suppliers.
STRATEGIC RISKS
- We operate in highly competitive markets with competitors who may have greater resources than we possess;
- Our new products and technology research and development efforts are substantial and may not be successful which could reduce our sales and earnings;
- Our inability to adequately enforce and protect our intellectual property or defend against assertions of infringement could prevent or restrict our ability to compete; and
- Our sales and earnings may be affected if we cannot identify, acquire or integrate strategic acquisitions, or as we conduct divestitures.
MARKET CONDITION RISKS
- The markets we serve are cyclical and sensitive to domestic and foreign economic conditions and events, which may cause our operating results to fluctuate;
- We depend heavily on government contracts that may not be fully funded or may be terminated, and the failure to receive funding or the termination of one or more of these contracts could reduce our sales and increase our costs;
- The loss of The Boeing Company or Lockheed Martin as a customer or a significant reduction in sales to either company could adversely impact our operating results; and
- We may not realize the full amounts reflected in our backlog as revenue, which could adversely affect our future revenue and growth prospects.
OPERATIONAL RISKS
- Our business operations may be adversely affected by information systems interruptions, intrusions or new software implementations;
- We may not be able to prevent, or timely detect, issues with our products and our manufacturing processes which may adversely affect our operations and our earnings;
- If our subcontractors or suppliers fail to perform their contractual obligations, our prime contract performance and our ability to obtain future business could be materially and adversely impacted; and
- The failure or misuse of our products may damage our reputation, necessitate a product recall or result in claims against us that exceed our insurance coverage, thereby requiring us to pay significant damages.
FINANCIAL RISKS
- We make estimates in accounting for over-time contracts, and changes in these estimates may have significant impacts on our earnings;
- We enter into fixed-price contracts, which could subject us to losses if we have cost overruns;
- Our indebtedness and restrictive covenants under our credit facilities could limit our operational and financial flexibility;
- The phase out of LIBOR may negatively impact our debt agreements and financial position, results of operations and liquidity;
- Significant changes in discount rates, rates of return on pension assets, mortality tables and other factors could adversely affect our earnings and equity and increase our pension funding requirements;
- A write-off of all or part of our goodwill or other intangible assets could adversely affect our operating results and net worth; and
- Unforeseen exposure to additional income tax liabilities may affect our operating results.
LEGAL AND COMPLIANCE RISKS
- Contracting on government programs is subject to significant regulation, including rules related to bidding, billing and accounting standards, and any false claims or non-compliance could subject us to fines, penalties or possible debarment;
- Our operations in foreign countries expose us to currency, political and trade risks and adverse changes in local legal and regulatory environments could impact our results of operations;
- Government regulations could limit our ability to sell our products outside the United States and otherwise adversely affect our business;
- We are involved in various legal proceedings, the outcome of which may be unfavorable to us; and
- Our operations are subject to environmental laws, and complying with those laws may cause us to incur significant costs.
GENERAL RISKS
- Future terror attacks, war, natural disasters or other catastrophic events beyond our control could negatively impact our business; and
- Our performance could suffer if we cannot maintain our culture as well as attract, retain and engage our employees.
While we believe we have identified and discussed above the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements made herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this report, except as required by law.
Moog Inc. |
|||||||
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) |
|||||||
(dollars in thousands, except per share data) |
|||||||
|
|
Three Months Ended |
|||||
|
|
January 1,
|
|
January 2,
|
|||
Net sales |
|
$ |
724,086 |
|
|
$ |
683,954 |
Cost of sales |
|
|
529,706 |
|
|
|
494,311 |
Inventory write-down |
|
|
1,500 |
|
|
|
— |
Gross profit |
|
|
192,880 |
|
|
|
189,643 |
Research and development |
|
|
27,708 |
|
|
|
28,008 |
Selling, general and administrative |
|
|
111,797 |
|
|
|
99,603 |
Interest |
|
|
7,982 |
|
|
|
8,420 |
(Gain) loss on sale of business |
|
|
(16,146 |
) |
|
|
— |
Other |
|
|
116 |
|
|
|
3,241 |
Earnings before income taxes |
|
|
61,423 |
|
|
|
50,371 |
Income taxes |
|
|
15,158 |
|
|
|
12,529 |
Net earnings |
|
$ |
46,265 |
|
|
$ |
37,842 |
|
|
|
|
|
|||
Net earnings per share |
|
|
|
|
|||
Basic |
|
$ |
1.44 |
|
|
$ |
1.18 |
Diluted |
|
$ |
1.44 |
|
|
$ |
1.17 |
|
|
|
|
|
|||
Average common shares outstanding |
|
|
|
|
|||
Basic |
|
|
32,057,399 |
|
|
|
32,074,873 |
Diluted |
|
|
32,188,158 |
|
|
|
32,237,212 |
|
|
|
|
|
Results shown in the previous table include impacts associated with the gain on the sale of our Navigation Aids business, as well as inventory write-down charges related to portfolio shaping activities. The table below adjusts the income taxes, net earnings and diluted net earnings per share to exclude these impacts. While management believes that these non-GAAP financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.
Reconciliation to non-GAAP adjusted income taxes, net earnings and diluted net earnings per share are as follows:
|
|
Three Months Ended |
||||||
|
|
January 1,
|
|
January 2,
|
||||
As Reported: |
|
|
|
|
||||
Earnings before income taxes |
|
$ |
61,423 |
|
|
$ |
50,371 |
|
Income taxes |
|
|
15,158 |
|
|
|
12,529 |
|
Effective income tax rate |
|
|
24.7 |
% |
|
|
24.9 |
% |
Net earnings |
|
|
46,265 |
|
|
|
37,842 |
|
Diluted net earnings per share |
|
$ |
1.44 |
|
|
$ |
1.17 |
|
|
|
|
|
|
||||
(Gain) Loss on Sale of Business: |
|
|
|
|
||||
Earnings before income taxes |
|
$ |
(16,146 |
) |
|
$ |
— |
|
Income taxes |
|
|
(4,273 |
) |
|
|
— |
|
Net earnings |
|
|
(11,873 |
) |
|
|
— |
|
Diluted net earnings per share |
|
$ |
(0.37 |
) |
|
$ |
— |
|
|
|
|
|
|
||||
Inventory Write-down: |
|
|
|
|
||||
Earnings before income taxes |
|
$ |
1,500 |
|
|
$ |
— |
|
Income taxes |
|
|
354 |
|
|
|
— |
|
Net earnings |
|
|
1,146 |
|
|
|
— |
|
Diluted net earnings per share |
|
$ |
0.04 |
|
|
$ |
— |
|
|
|
|
|
|
||||
As Adjusted: |
|
|
|
|
||||
Earnings before income taxes |
|
$ |
46,777 |
|
|
$ |
50,371 |
|
Income taxes |
|
|
11,239 |
|
|
|
12,529 |
|
Effective income tax rate |
|
|
24.0 |
% |
|
|
24.9 |
% |
Net earnings |
|
|
35,538 |
|
|
|
37,842 |
|
Diluted net earnings per share |
|
$ |
1.11 |
|
|
$ |
1.17 |
|
The diluted net earnings per share associated with the adjustments have been calculated using the quarterly average outstanding shares in the period in which the adjustments occurred. | ||||||||
Moog Inc. |
||||||||
CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED) |
||||||||
(dollars in thousands) |
||||||||
|
|
Three Months Ended |
||||||
|
|
January 1,
|
|
January 2,
|
||||
Net sales: |
|
|
|
|
||||
Aircraft Controls |
|
$ |
303,317 |
|
|
$ |
286,774 |
|
Space and Defense Controls |
|
|
207,856 |
|
|
|
188,162 |
|
Industrial Systems |
|
|
212,913 |
|
|
|
209,018 |
|
Net sales |
|
$ |
724,086 |
|
|
$ |
683,954 |
|
Operating profit: |
|
|
|
|
||||
Aircraft Controls |
|
$ |
41,915 |
|
|
$ |
27,922 |
|
|
|
|
13.8 |
% |
|
|
9.7 |
% |
Space and Defense Controls |
|
|
21,299 |
|
|
|
23,046 |
|
|
|
|
10.2 |
% |
|
|
12.2 |
% |
Industrial Systems |
|
|
17,191 |
|
|
|
19,898 |
|
|
|
|
8.1 |
% |
|
|
9.5 |
% |
Total operating profit |
|
|
80,405 |
|
|
|
70,866 |
|
|
|
|
11.1 |
% |
|
|
10.4 |
% |
Deductions from operating profit: |
|
|
|
|
||||
Interest expense |
|
|
7,982 |
|
|
|
8,420 |
|
Equity-based compensation expense |
|
|
2,658 |
|
|
|
2,502 |
|
Non-service pension expense |
|
|
1,485 |
|
|
|
920 |
|
Corporate and other expenses, net |
|
|
6,857 |
|
|
|
8,653 |
|
Earnings before income taxes |
|
$ |
61,423 |
|
|
$ |
50,371 |
|
Operating Profit and Margins - as adjusted are as follows:
|
|
Three Months Ended |
||||||
|
|
January 1,
|
|
January 2,
|
||||
Aircraft Controls operating profit - as reported |
|
$ |
41,915 |
|
|
$ |
27,922 |
|
(Gain) loss on sale of business |
|
|
(16,146 |
) |
|
|
— |
|
Aircraft Controls operating profit - as adjusted |
|
$ |
25,769 |
|
|
$ |
27,922 |
|
|
|
|
8.5 |
% |
|
|
9.7 |
% |
|
|
|
|
|
||||
Space and Defense Controls operating profit - as reported |
|
$ |
21,299 |
|
|
$ |
23,046 |
|
Inventory write-down |
|
|
1,500 |
|
|
|
— |
|
Space and Defense Controls operating profit - as adjusted |
|
$ |
22,799 |
|
|
$ |
23,046 |
|
|
|
|
11.0 |
% |
|
|
12.2 |
% |
|
|
|
|
|
||||
Industrial Systems operating profit - as reported and adjusted |
|
$ |
17,191 |
|
|
$ |
19,898 |
|
|
|
|
8.1 |
% |
|
|
9.5 |
% |
|
|
|
|
|
||||
Total operating profit - as adjusted |
|
$ |
65,759 |
|
|
$ |
70,866 |
|
|
|
|
9.1 |
% |
|
|
10.4 |
% |
Moog Inc. |
||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
(dollars in thousands) |
||||||||
|
|
January 1,
|
|
October 2,
|
||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
105,205 |
|
|
$ |
99,599 |
|
Restricted cash |
|
|
1,521 |
|
|
|
1,315 |
|
Receivables, net |
|
|
891,588 |
|
|
|
945,929 |
|
Inventories, net |
|
|
597,444 |
|
|
|
613,095 |
|
Prepaid expenses and other current assets |
|
|
63,711 |
|
|
|
58,842 |
|
Total current assets |
|
|
1,659,469 |
|
|
|
1,718,780 |
|
Property, plant and equipment, net |
|
|
663,498 |
|
|
|
645,778 |
|
Operating lease right-of-use assets |
|
|
62,657 |
|
|
|
60,355 |
|
Goodwill |
|
|
842,042 |
|
|
|
851,605 |
|
Intangible assets, net |
|
|
102,220 |
|
|
|
106,095 |
|
Deferred income taxes |
|
|
18,239 |
|
|
|
17,769 |
|
Other assets |
|
|
36,480 |
|
|
|
32,787 |
|
Total assets |
|
$ |
3,384,605 |
|
|
$ |
3,433,169 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Current installments of long-term debt |
|
$ |
367 |
|
|
$ |
80,365 |
|
Accounts payable |
|
|
178,158 |
|
|
|
200,602 |
|
Accrued compensation |
|
|
90,965 |
|
|
|
112,703 |
|
Contract advances |
|
|
367,873 |
|
|
|
263,686 |
|
Accrued liabilities and other |
|
|
207,375 |
|
|
|
212,005 |
|
Total current liabilities |
|
|
844,738 |
|
|
|
869,361 |
|
Long-term debt, excluding current installments |
|
|
775,262 |
|
|
|
823,355 |
|
Long-term pension and retirement obligations |
|
|
161,285 |
|
|
|
162,728 |
|
Deferred income taxes |
|
|
74,352 |
|
|
|
64,642 |
|
Other long-term liabilities |
|
|
104,545 |
|
|
|
112,939 |
|
Total liabilities |
|
|
1,960,182 |
|
|
|
2,033,025 |
|
Shareholders’ equity |
|
|
|
|
||||
Common stock - Class A |
|
|
43,803 |
|
|
|
43,803 |
|
Common stock - Class B |
|
|
7,477 |
|
|
|
7,477 |
|
Additional paid-in capital |
|
|
518,857 |
|
|
|
509,622 |
|
Retained earnings |
|
|
2,276,082 |
|
|
|
2,237,848 |
|
Treasury shares |
|
|
(1,023,086 |
) |
|
|
(1,007,506 |
) |
Stock Employee Compensation Trust |
|
|
(82,721 |
) |
|
|
(79,776 |
) |
Supplemental Retirement Plan Trust |
|
|
(66,094 |
) |
|
|
(63,764 |
) |
Accumulated other comprehensive loss |
|
|
(249,895 |
) |
|
|
(247,560 |
) |
Total shareholders’ equity |
|
|
1,424,423 |
|
|
|
1,400,144 |
|
Total liabilities and shareholders’ equity |
|
$ |
3,384,605 |
|
|
$ |
3,433,169 |
|
Moog Inc. |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
(dollars in thousands) |
||||||||
|
|
Three Months Ended |
||||||
|
|
January 1,
|
|
January 2,
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
||||
Net earnings |
|
$ |
46,265 |
|
|
$ |
37,842 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation |
|
|
19,290 |
|
|
|
18,647 |
|
Amortization |
|
|
3,402 |
|
|
|
2,841 |
|
Deferred income taxes |
|
|
7,895 |
|
|
|
(139 |
) |
Equity-based compensation expense |
|
|
2,658 |
|
|
|
2,502 |
|
(Gain) loss on sale of business |
|
|
(16,146 |
) |
|
|
— |
|
Inventory write-down |
|
|
1,500 |
|
|
|
— |
|
Other |
|
|
699 |
|
|
|
1,544 |
|
Changes in assets and liabilities providing (using) cash: |
|
|
|
|
||||
Receivables |
|
|
38,941 |
|
|
|
3,664 |
|
Inventories |
|
|
7,179 |
|
|
|
(4,058 |
) |
Accounts payable |
|
|
(20,833 |
) |
|
|
(7,510 |
) |
Contract advances |
|
|
105,548 |
|
|
|
29,712 |
|
Accrued expenses |
|
|
(26,914 |
) |
|
|
6,989 |
|
Accrued income taxes |
|
|
5,173 |
|
|
|
8,831 |
|
Net pension and post retirement liabilities |
|
|
4,501 |
|
|
|
5,022 |
|
Other assets and liabilities |
|
|
(21,973 |
) |
|
|
(11,792 |
) |
Net cash provided by operating activities |
|
|
157,185 |
|
|
|
94,095 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
||||
Acquisitions of businesses, net of cash acquired |
|
|
— |
|
|
|
(77,708 |
) |
Purchase of property, plant and equipment |
|
|
(37,059 |
) |
|
|
(20,309 |
) |
Other investing transactions |
|
|
37,336 |
|
|
|
1,604 |
|
Net cash provided (used) by investing activities |
|
|
277 |
|
|
|
(96,413 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
||||
Proceeds from revolving lines of credit |
|
|
215,200 |
|
|
|
271,700 |
|
Payments on revolving lines of credit |
|
|
(263,476 |
) |
|
|
(235,700 |
) |
Proceeds from long-term debt |
|
|
— |
|
|
|
25,100 |
|
Payments on long-term debt |
|
|
(80,060 |
) |
|
|
(27,586 |
) |
Payments on finance lease obligations |
|
|
(505 |
) |
|
|
(488 |
) |
Payment of dividends |
|
|
(8,031 |
) |
|
|
(8,010 |
) |
Proceeds from sale of treasury stock |
|
|
2,144 |
|
|
|
— |
|
Purchase of outstanding shares for treasury |
|
|
(16,657 |
) |
|
|
(11,674 |
) |
Proceeds from sale of stock held by SECT |
|
|
2,075 |
|
|
|
274 |
|
Purchase of stock held by SECT |
|
|
(2,275 |
) |
|
|
(655 |
) |
Net cash provided (used) by financing activities |
|
|
(151,585 |
) |
|
|
12,961 |
|
Effect of exchange rate changes on cash |
|
|
(65 |
) |
|
|
2,619 |
|
Increase in cash, cash equivalents and restricted cash |
|
|
5,812 |
|
|
|
13,262 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
100,914 |
|
|
|
85,072 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
106,726 |
|
|
$ |
98,334 |
|
|
|
|
|
|