PHOENIX--(BUSINESS WIRE)--Avnet, Inc. (Nasdaq: AVT) today announced results for its first quarter ended October 2, 2021.
Commenting on the Company’s financial results, Avnet Chief Executive Officer Phil Gallagher stated, “Building upon our solid performance in fiscal 2021, we were pleased to start off fiscal 2022 with a strong first quarter. We delivered another consecutive quarter of record sales in both our Electronic Components and Farnell businesses and reached our respective short-term operating margin targets of 3% and 10%. We are continuing to strengthen Avnet’s position through driving execution and accelerating the growth of our higher margin Farnell business, while also working closely with our supplier partners to balance supply and demand across the supply chain. We expect the current market environment to extend well into calendar year 2022 and will continue to help our customers navigate component availability challenges by serving as a vital link at the center of the technology supply chain. As we look ahead to the next quarter, we expect to benefit from continued operating improvements to our business and strong market demand to deliver results in line with our fiscal first quarter performance.”
Fiscal First Quarter Key Financial Highlights:
-
Sales of $5.6 billion, up from $5.2 billion in the prior quarter and exceeding guidance.
- On a constant currency basis, sales grew 17.5% year over year and 7.6% sequentially.
- Organic sales increased by 33.7% on a year over year basis, after adjusting for the impact of TI sales and the extra week of sales in the first quarter of FY21.
-
GAAP diluted earnings per share of $1.10, compared with a GAAP diluted earnings per share of $0.85 in the prior quarter.
- Non-GAAP adjusted diluted earnings per share of $1.22, compared with $1.12 in the prior quarter.
- Farnell operating margins increased sequentially 263 basis points to 10.9%.
- Electronic Components operating margins increased sequentially 8 basis points to 3.2%.
- Returned $23.9 million to shareholders in dividends and reinitiated the company’s share repurchase program.
Key Financial Metrics ($ in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter Results (GAAP) |
||||||||||||||||||
|
|
Sep – 21 |
|
Sep – 20 |
|
Change Y/Y |
|
Jun – 21 |
|
Change Q/Q |
||||||||
Sales |
|
$ |
5,584.7 |
|
|
$ |
4,723.1 |
|
|
18.2 |
% |
|
$ |
5,226.7 |
|
|
6.9 |
% |
Operating Income |
|
|
168.2 |
|
|
|
18.5 |
|
|
809.3 |
% |
|
|
118.0 |
|
|
42.6 |
% |
Operating Income Margin |
|
|
3.0 |
% |
|
|
0.4 |
% |
|
262 |
bps |
|
|
2.3 |
% |
|
75 |
bps |
Diluted Earnings (Loss) Per Share (EPS) |
|
$ |
1.10 |
|
|
$ |
(0.19 |
) |
|
678.9 |
% |
|
$ |
0.85 |
|
|
29.4 |
% |
First Quarter Results (Non-GAAP)(1) |
||||||||||||||||||
|
|
Sep – 21 |
|
Sep – 20 |
|
Change Y/Y |
|
Jun – 21 |
|
Change Q/Q |
||||||||
Sales |
|
$ |
5,584.7 |
|
|
$ |
4,723.1 |
|
|
18.2 |
% |
|
$ |
5,226.7 |
|
|
6.9 |
% |
Adjusted Operating Income |
|
|
178.8 |
|
|
|
65.1 |
|
|
174.6 |
% |
|
|
151.8 |
|
|
17.7 |
% |
Adjusted Operating Income Margin |
|
|
3.2 |
% |
|
|
1.4 |
% |
|
182 |
bps |
|
|
2.9 |
% |
|
30 |
bps |
Adjusted Diluted Earnings Per Share (EPS) |
|
$ |
1.22 |
|
|
$ |
0.36 |
|
|
238.9 |
% |
|
$ |
1.12 |
|
|
8.9 |
% |
Segment and Geographical Mix |
||||||||||||||||||
|
|
Sep – 21 |
|
Sep – 20 |
|
Change Y/Y |
|
Jun – 21 |
|
Change Q/Q |
||||||||
Electronic Components (EC) Sales |
|
$ |
5,129.5 |
|
|
$ |
4,382.2 |
|
|
17.1 |
% |
|
$ |
4,785.3 |
|
|
7.2 |
% |
EC Operating Income Margin |
|
|
3.2 |
% |
|
|
1.9 |
% |
|
124 |
bps |
|
|
3.1 |
% |
|
8 |
bps |
Farnell Sales |
|
$ |
455.2 |
|
|
$ |
340.9 |
|
|
33.5 |
% |
|
$ |
441.4 |
|
|
3.1 |
% |
Farnell Operating Income Margin |
|
|
10.9 |
% |
|
|
3.5 |
% |
|
738 |
bps |
|
|
8.3 |
% |
|
263 |
bps |
Americas Sales |
|
$ |
1,258.8 |
|
|
$ |
1,205.7 |
|
|
4.4 |
% |
|
$ |
1,194.4 |
|
|
5.4 |
% |
EMEA Sales |
|
|
1,747.6 |
|
|
|
1,480.7 |
|
|
18.0 |
% |
|
|
1,737.3 |
|
|
0.6 |
% |
Asia Sales |
|
|
2,578.3 |
|
|
|
2,036.7 |
|
|
26.6 |
% |
|
|
2,295.0 |
|
|
12.3 |
% |
| _________________________ | |
| (1) | A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the “Non-GAAP Financial Information” section of this press release. |
Outlook for the Second Quarter of Fiscal 2022 Ending on January 1, 2022
|
|
Guidance Range |
|
Midpoint |
Sales |
|
$5.3B – $5.7B |
|
$5.5B |
Adjusted Diluted EPS(1) |
|
$1.20 – $1.30 |
|
$1.25 |
| _________________________ | |
| (1) | A reconciliation of non-GAAP guidance to GAAP guidance is presented in the “Non-GAAP Financial Information” section of this press release. |
The above guidance is based upon current market conditions and inventory availability and reflects expected seasonality from the first fiscal quarter to the second fiscal quarter. The above guidance also excludes amortization of intangibles, any potential restructuring, integration, and other expenses and certain income tax adjustments. The above guidance assumes an effective tax rate of between 19% and 23%. The above guidance assumes 101 million average diluted shares outstanding and average U.S. Dollar to Euro and GBP currency exchange rates are as shown below:
|
|
Q2 Fiscal |
|
|
|
|
|
|
2022 |
|
Q1 Fiscal |
|
Q2 Fiscal |
|
|
Guidance |
|
2022 |
|
2021 |
Euro |
|
$1.16 |
|
$1.18 |
|
$1.19 |
GBP |
|
$1.37 |
|
$1.38 |
|
$1.32 |
Today’s Conference Call and Webcast Details
Avnet will host a quarterly webcast and teleconference today at 1:30 p.m. PT and 4:30 p.m. ET to discuss its financial results and provide a corporate update. The webcast can be accessed via Avnet’s Investor Relations web page at: https://ir.avnet.com.
Those who would still like to participate in the live call can dial 877-407-8112 or 201-689-8840. A replay of the conference call will be available for 90 days, through January 28, 2022 at 5:00 p.m. ET, and can be accessed by dialing: 877-660-6853 or 201-612-7415 and using Conference ID: 13722717.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the financial condition, results of operations and business of the Company. You can find many of these statements by looking for words like “believes,” “projected”, “plans,” “expects,” “anticipates,” “should,” “will,” “may,” “estimates” or similar expressions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties. The following important factors, in addition to those discussed elsewhere in the Company’s Annual Report on Form 10-K for the fiscal year ended July 3, 2021 and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, could affect the Company’s future results of operations, and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements: the scope and duration of the COVID-19 pandemic and its impact on global economic systems, access to financial markets and the Company’s employees, operations, customers, and supply chain; competitive pressures among distributors of electronic components; an industry down-cycle in semiconductors; relationships with key suppliers and allocations of products by suppliers; risks relating to the Company’s international sales and operations, including risks relating to the ability to repatriate cash, foreign currency fluctuations, inflation, duties and taxes, and compliance with international and U.S. laws; risks relating to acquisitions, divestitures and investments; adverse effects on the Company’s supply chain, operations of its distribution centers, shipping costs, third-party service providers, customers and suppliers, including as a result of issues caused by natural and weather-related disasters, pandemics and health related crisis, warehouse modernization and relocation efforts; risks related to cyber-attacks, other privacy and security incidents and information systems failures, including related to current or future implementations, integrations or upgrades; general economic and business conditions (domestic, foreign and global) affecting the Company’s operations and financial performance and, indirectly, the Company’s credit ratings, debt covenant compliance, liquidity and access to financing; constraints on employee retention and hiring; geopolitical events; and legislative or regulatory changes affecting the Company’s businesses.
Any forward-looking statement speaks only as of the date on which that statement is made. Except as required by law, the Company assumes no obligation to update any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made.
About Avnet
As a leading global technology distributor and solutions provider, Avnet has served customers’ evolving needs for an entire century. We support customers at each stage of a product’s lifecycle, from idea to design and from prototype to production. Our unique position at the center of the technology value chain enables us to accelerate the design and supply stages of product development so customers can realize revenue faster. Decade after decade, Avnet helps its customers and suppliers around the world realize the transformative possibilities of technology. Learn more about Avnet at www.avnet.com. (AVT_IR)
AVNET, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
|
|
First Quarters Ended |
||||||
|
|
October 2, |
|
October 3, |
||||
|
|
2021 |
|
2020 |
||||
|
|
(Thousands, except per share data) |
||||||
Sales |
|
$ |
5,584,695 |
|
|
$ |
4,723,059 |
|
Cost of sales |
|
|
4,925,002 |
|
|
|
4,206,979 |
|
Gross profit |
|
|
659,693 |
|
|
|
516,080 |
|
Selling, general and administrative expenses |
|
|
486,178 |
|
|
|
471,158 |
|
Restructuring, integration and other expenses |
|
|
5,272 |
|
|
|
26,420 |
|
Operating income |
|
|
168,243 |
|
|
|
18,502 |
|
Other expense, net |
|
|
(409 |
) |
|
|
(19,498 |
) |
Interest and other financing expenses, net |
|
|
(22,844 |
) |
|
|
(22,301 |
) |
Income (loss) before taxes |
|
|
144,990 |
|
|
|
(23,297 |
) |
Income tax expense (benefit) |
|
|
33,672 |
|
|
|
(4,408 |
) |
Net income (loss) |
|
$ |
111,318 |
|
|
$ |
(18,889 |
) |
|
|
|
|
|
|
|
||
Earnings (loss) per share: |
|
|
|
|
|
|
||
Basic |
|
$ |
1.12 |
|
|
$ |
(0.19 |
) |
Diluted |
|
$ |
1.10 |
|
|
$ |
(0.19 |
) |
|
|
|
|
|
|
|
||
Shares used to compute earnings per share: |
|
|
|
|
|
|
||
Basic |
|
|
99,647 |
|
|
|
98,897 |
|
Diluted |
|
|
101,116 |
|
|
|
98,897 |
|
Cash dividends paid per common share |
|
$ |
0.24 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
||
AVNET, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||
|
|
|
|
|
|
|
|
|
October 2, |
|
July 3, |
||
|
|
2021 |
|
2021 |
||
|
|
(Thousands) |
||||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
299,101 |
|
$ |
199,691 |
Receivables |
|
|
3,720,296 |
|
|
3,576,130 |
Inventories |
|
|
3,283,825 |
|
|
3,236,837 |
Prepaid and other current assets |
|
|
161,845 |
|
|
150,763 |
Total current assets |
|
|
7,465,067 |
|
|
7,163,421 |
Property, plant and equipment, net |
|
|
351,873 |
|
|
368,452 |
Goodwill |
|
|
823,953 |
|
|
838,105 |
Intangible assets, net |
|
|
23,074 |
|
|
28,539 |
Operating lease assets |
|
|
257,614 |
|
|
265,988 |
Other assets |
|
|
289,728 |
|
|
260,917 |
Total assets |
|
$ |
9,211,309 |
|
$ |
8,925,422 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
|
$ |
— |
|
$ |
23,078 |
Accounts payable |
|
|
2,467,743 |
|
|
2,401,357 |
Accrued expenses and other |
|
|
588,340 |
|
|
572,457 |
Short-term operating lease liabilities |
|
|
57,256 |
|
|
58,346 |
Total current liabilities |
|
|
3,113,339 |
|
|
3,055,238 |
Long-term debt |
|
|
1,389,689 |
|
|
1,191,329 |
Long-term operating lease liabilities |
|
|
230,350 |
|
|
239,838 |
Other liabilities |
|
|
332,332 |
|
|
354,833 |
Total liabilities |
|
|
5,065,710 |
|
|
4,841,238 |
Shareholders’ equity |
|
|
4,145,599 |
|
|
4,084,184 |
Total liabilities and shareholders’ equity |
|
$ |
9,211,309 |
|
$ |
8,925,422 |
|
|
|
|
|
|
|
AVNET, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
|
First Quarters Ended |
||||||
|
|
October 2, 2021 |
|
October 3, 2020 |
||||
|
|
(Thousands) |
||||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
111,318 |
|
|
$ |
(18,889 |
) |
|
|
|
|
|
|
|
||
Non-cash and other reconciling items: |
|
|
|
|
|
|
||
Depreciation |
|
|
21,833 |
|
|
|
21,845 |
|
Amortization |
|
|
5,210 |
|
|
|
20,117 |
|
Amortization of operating lease assets |
|
|
13,751 |
|
|
|
14,079 |
|
Deferred income taxes |
|
|
(3,259 |
) |
|
|
6,614 |
|
Stock-based compensation |
|
|
9,178 |
|
|
|
4,961 |
|
Impairments |
|
|
— |
|
|
|
15,166 |
|
Other, net |
|
|
2,603 |
|
|
|
10,898 |
|
Changes in (net of effects from businesses acquired and divested): |
|
|
|
|
|
|
||
Receivables |
|
|
(169,992 |
) |
|
|
(7,116 |
) |
Inventories |
|
|
(73,971 |
) |
|
|
(136,426 |
) |
Accounts payable |
|
|
85,217 |
|
|
|
228,740 |
|
Accrued expenses and other, net |
|
|
(32,856 |
) |
|
|
(37,545 |
) |
Net cash flows (used) provided by operating activities |
|
|
(30,968 |
) |
|
|
122,444 |
|
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Borrowings under accounts receivable securitization, net |
|
|
59,300 |
|
|
|
166,900 |
|
Borrowings (repayments) under senior unsecured credit facility, net |
|
|
118,716 |
|
|
|
(234,190 |
) |
Borrowings (repayments) under bank credit facilities and other debt, net |
|
|
(734 |
) |
|
|
(545 |
) |
Repurchases of common stock |
|
|
(9,566 |
) |
|
|
— |
|
Dividends paid on common stock |
|
|
(23,893 |
) |
|
|
(20,756 |
) |
Other, net |
|
|
(1,337 |
) |
|
|
281 |
|
Net cash flows provided (used) by financing activities |
|
|
142,486 |
|
|
|
(88,310 |
) |
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchases of property, plant and equipment |
|
|
(12,025 |
) |
|
|
(19,998 |
) |
Acquisitions of assets and businesses |
|
|
— |
|
|
|
(18,700 |
) |
Other, net |
|
|
318 |
|
|
|
753 |
|
Net cash flows used for investing activities |
|
|
(11,707 |
) |
|
|
(37,945 |
) |
Effect of currency exchange rate changes on cash and cash equivalents |
|
|
(401 |
) |
|
|
9,829 |
|
Cash and cash equivalents: |
|
|
|
|
|
|
||
— increase |
|
|
99,410 |
|
|
|
6,018 |
|
— at beginning of period |
|
|
199,691 |
|
|
|
477,038 |
|
— at end of period |
|
$ |
299,101 |
|
|
$ |
483,056 |
|
|
|
|
|
|
|
|
||
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also discloses certain non-GAAP financial information including (i) adjusted operating income, (ii) adjusted operating expenses, (iii) adjusted other income (expense), (iv) adjusted income before income taxes, (v) adjusted income tax expense (benefit), (vi) adjusted diluted earnings per share, and (vii) sales adjusted for the impact of significant acquisitions and other items (as defined in the Organic Sales section of this document).
There are also references to the impact of foreign currency in the discussion of the Company’s results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is an increase in U.S. Dollars of reported results. In the discussion of the Company’s results of operations, results excluding this impact are referred to as “constant currency.” Management believes organic sales and sales in constant currency are useful measures for evaluating current period performance as compared with prior periods and for understanding underlying trends. In order to determine the translation impact of changes in foreign currency exchange rates on sales, income or expense items for subsidiaries reporting in currencies other than the U.S. Dollar, the Company adjusts the average exchange rates used in current periods to be consistent with the average exchange rates in effect during the comparative period.
Management believes that operating income and operating expenses adjusted for restructuring, integration and other expenses, goodwill and intangible asset impairment expenses and amortization of acquired intangible assets and other, are useful measures to help investors better assess and understand the Company’s operating performance. This is especially the case when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of Avnet’s normal operating results or non-cash in nature. Management analyzes operating income and operating expenses without the impact of these items as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in most cases, for measuring performance for compensation purposes. Management measures operating income for its reportable segments excluding restructuring, integration and other expenses, goodwill and intangible asset impairment expenses and amortization of acquired intangible assets and other.
Additional non-GAAP metrics management uses is adjusted operating income margin, which is defined as adjusted operating income (as defined above) divided by sales.
Management also believes income tax expense (benefit), net income and diluted earnings (loss) per share adjusted for the impact of the items described above and certain items impacting other income (expense) and income tax expense (benefit) are useful to investors because they provide a measure of the Company’s net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance. Adjustments to income tax expense (benefit) and the effective income tax rate include the effect of changes in tax laws, certain changes in valuation allowances and unrecognized tax benefits, income tax audit settlements and adjustments to the adjusted interim effective tax rate based upon the expected annual adjusted effective tax rate. Additionally, because of management’s focus on generating shareholder value, of which net profitability is a primary driver, management believes net income (loss) and diluted earnings (loss) per share excluding the impact of these items provides an important measure of the Company’s net profitability for the investing public.
Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP.
|
|
|
|
|
|
|
Fiscal 2022 |
||
|
|
Quarter Ended |
||
|
|
October 2, 2021* |
||
|
|
($ in thousands, except per share amounts) |
||
|
|
|
|
|
GAAP selling, general and administrative expenses |
|
$ |
486,178 |
|
Amortization of intangible assets and other |
|
|
(5,239 |
) |
Adjusted operating expenses |
|
|
480,939 |
|
|
|
|
|
|
GAAP operating income |
|
$ |
168,243 |
|
Restructuring, integration and other expenses |
|
|
5,272 |
|
Amortization of intangible assets and other |
|
|
5,239 |
|
Adjusted operating income |
|
|
178,754 |
|
|
|
|
|
|
GAAP income before income taxes |
|
$ |
144,990 |
|
Restructuring, integration and other expenses |
|
|
5,272 |
|
Amortization of intangible assets and other |
|
|
5,239 |
|
Other expenses |
|
|
441 |
|
Adjusted income before income taxes |
|
|
155,942 |
|
|
|
|
|
|
GAAP income tax expense |
|
$ |
33,672 |
|
Restructuring, integration and other expenses |
|
|
1,012 |
|
Amortization of intangible assets and other |
|
|
998 |
|
Other expenses |
|
|
136 |
|
Income tax expense items, net |
|
|
(3,070 |
) |
Adjusted income tax expense |
|
|
32,748 |
|
|
|
|
|
|
GAAP net income |
|
$ |
111,318 |
|
Restructuring, integration and other expenses (net of tax) |
|
|
4,260 |
|
Amortization of intangible assets and other (net of tax) |
|
|
4,241 |
|
Other expenses (net of tax) |
|
|
305 |
|
Income tax expense items, net |
|
|
3,070 |
|
Adjusted net income |
|
|
123,194 |
|
|
|
|
|
|
GAAP diluted earnings per share |
|
$ |
1.10 |
|
Restructuring, integration and other expenses (net of tax) |
|
|
0.04 |
|
Amortization of intangible assets and other (net of tax) |
|
|
0.04 |
|
Other expenses (net of tax) |
|
|
0.00 |
|
Income tax expense items, net |
|
|
0.03 |
|
Adjusted diluted EPS |
|
|
1.22 |
|
______________________________
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Quarters Ended |
||||||||||||||||
|
Fiscal Year |
|
July 3, |
|
April 3, |
|
January 2, |
|
October 3, |
||||||||||
|
2021* |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
||||||||||
|
($ in thousands, except per share amounts) |
||||||||||||||||||
GAAP selling, general and administrative expenses |
$ |
1,874,831 |
|
|
$ |
498,497 |
|
|
$ |
463,092 |
|
|
$ |
442,084 |
|
|
$ |
471,158 |
|
Amortization of intangible assets and other |
|
(41,245 |
) |
|
|
(5,370 |
) |
|
|
(5,283 |
) |
|
|
(10,417 |
) |
|
|
(20,175 |
) |
Adjusted operating expenses |
|
1,833,586 |
|
|
|
493,127 |
|
|
|
457,809 |
|
|
|
431,667 |
|
|
|
450,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP operating income |
$ |
281,408 |
|
|
$ |
118,001 |
|
|
$ |
87,684 |
|
|
$ |
57,221 |
|
|
$ |
18,502 |
|
Restructuring, integration and other expenses |
|
84,391 |
|
|
|
28,449 |
|
|
|
17,574 |
|
|
|
11,948 |
|
|
|
26,420 |
|
Amortization of intangible assets and other |
|
41,245 |
|
|
|
5,370 |
|
|
|
5,283 |
|
|
|
10,417 |
|
|
|
20,175 |
|
Adjusted operating income |
|
407,044 |
|
|
|
151,820 |
|
|
|
110,541 |
|
|
|
79,586 |
|
|
|
65,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP income (loss) before income taxes |
$ |
172,929 |
|
|
$ |
91,701 |
|
|
$ |
70,121 |
|
|
$ |
34,403 |
|
|
$ |
(23,297 |
) |
Restructuring, integration and other expenses |
|
84,391 |
|
|
|
28,449 |
|
|
|
17,574 |
|
|
|
11,948 |
|
|
|
26,420 |
|
Amortization of intangible assets and other |
|
41,245 |
|
|
|
5,370 |
|
|
|
5,283 |
|
|
|
10,417 |
|
|
|
20,175 |
|
Other expenses - equity investment impairments and other |
|
20,413 |
|
|
|
5,139 |
|
|
|
- |
|
|
|
51 |
|
|
|
15,223 |
|
Adjusted income before income taxes |
|
318,978 |
|
|
|
130,659 |
|
|
|
92,978 |
|
|
|
56,819 |
|
|
|
38,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP income tax expense (benefit) |
$ |
(20,185 |
) |
|
$ |
6,346 |
|
|
$ |
(37,363 |
) |
|
$ |
15,240 |
|
|
$ |
(4,408 |
) |
Restructuring, integration and other expenses |
|
17,468 |
|
|
|
6,172 |
|
|
|
4,118 |
|
|
|
2,577 |
|
|
|
4,601 |
|
Amortization of intangible assets and other |
|
9,099 |
|
|
|
1,025 |
|
|
|
1,008 |
|
|
|
2,037 |
|
|
|
5,029 |
|
Other expenses - equity investment impairments and other |
|
90 |
|
|
|
38 |
|
|
|
- |
|
|
|
26 |
|
|
|
26 |
|
Income tax benefit (expense) items, net |
|
41,275 |
|
|
|
4,091 |
|
|
|
50,682 |
|
|
|
(10,788 |
) |
|
|
(2,710 |
) |
Adjusted income tax expense |
|
47,747 |
|
|
|
17,672 |
|
|
|
18,445 |
|
|
|
9,092 |
|
|
|
2,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP net income (loss) |
$ |
193,114 |
|
|
$ |
85,355 |
|
|
$ |
107,484 |
|
|
$ |
19,163 |
|
|
$ |
(18,889 |
) |
Restructuring, integration and other expenses (net of tax) |
|
66,923 |
|
|
|
22,277 |
|
|
|
13,456 |
|
|
|
9,371 |
|
|
|
21,819 |
|
Amortization of intangible assets and other (net of tax) |
|
32,146 |
|
|
|
4,345 |
|
|
|
4,275 |
|
|
|
8,380 |
|
|
|
15,146 |
|
Other expenses - equity investment impairments and other (net of tax) |
|
20,323 |
|
|
|
5,101 |
|
|
|
- |
|
|
|
25 |
|
|
|
15,197 |
|
Income tax (benefit) expense items, net |
|
(41,275 |
) |
|
|
(4,091 |
) |
|
|
(50,682 |
) |
|
|
10,788 |
|
|
|
2,710 |
|
Adjusted net income |
|
271,231 |
|
|
|
112,987 |
|
|
|
74,533 |
|
|
|
47,727 |
|
|
|
35,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP diluted earnings (loss) per share |
$ |
1.93 |
|
|
$ |
0.85 |
|
|
$ |
1.07 |
|
|
$ |
0.19 |
|
|
$ |
(0.19 |
) |
Restructuring, integration and other expenses (net of tax) |
|
0.67 |
|
|
|
0.22 |
|
|
|
0.13 |
|
|
|
0.09 |
|
|
|
0.22 |
|
Amortization of intangible assets and other (net of tax) |
|
0.32 |
|
|
|
0.04 |
|
|
|
0.04 |
|
|
|
0.09 |
|
|
|
0.15 |
|
Other expenses - equity investment impairments and other (net of tax) |
|
0.20 |
|
|
|
0.05 |
|
|
|
- |
|
|
|
0.00 |
|
|
|
0.15 |
|
Income tax (benefit) expense items, net |
|
(0.41 |
) |
|
|
(0.04 |
) |
|
|
(0.50 |
) |
|
|
0.11 |
|
|
|
0.03 |
|
Adjusted diluted EPS |
|
2.71 |
|
|
|
1.12 |
|
|
|
0.74 |
|
|
|
0.48 |
|
|
|
0.36 |
|
____________________________________
|
|||||||||||||||||||
Sales of TI Products
In December 2020, the termination of the Company’s electronic components distribution agreement with Texas Instruments (“TI”) was completed. Sales of TI products by quarter are outlined in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
Fourth Quarter |
|
Third Quarter |
|
Second Quarter |
|
First Quarter |
|||||
|
|
|
October 2, |
July 3, |
|
April 3, |
|
January 2, |
|
October 3, |
|||||
|
|
|
2021 |
2021 |
|
2021 |
|
2021 |
|
2020 |
|||||
|
|
(in millions) |
|||||||||||||
Sales of TI Products |
|
$ |
- |
|
$ |
- |
|
$ |
1.7 |
|
$ |
49.6 |
|
$ |
241.0 |
Organic Sales
Organic sales is defined as sales adjusted for the impact of significant acquisitions, divestitures and other items by adjusting Avnet’s prior and current periods (if necessary) to include the sales of acquired businesses and exclude the sales of divested businesses as if the acquisitions and divestitures had occurred at the beginning of the earliest period presented. Additionally, fiscal 2021 sales are adjusted for the estimated impact of the extra week of sales in the first quarter of fiscal 2021 due to the 14-week fiscal first quarter and the 53-week fiscal year. Organic sales in constant currency is defined as organic sales (as defined above) excluding the impact of changes in foreign currency exchange rates.
As a result of declining sales due to the termination of the TI distribution agreement discussed further above, organic sales growth rates have also been adjusted to exclude sales of TI products.
Reported sales were the same as organic sales for the first quarter of fiscal 2022. The following table presents the reconciliation of reported sales to organic sales for the first quarter fiscal 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
|
Organic |
||
|
|
Sales |
|
Extra |
|
Organic |
|
|
|
Sales |
|||||
|
|
As Reported |
|
Week in |
|
Sales |
|
TI Sales |
|
Adj for TI |
|||||
|
|
Q1-Fiscal |
|
Q1-Fiscal |
|
Q1-Fiscal |
|
Q1-Fiscal |
|
Q1-Fiscal |
|||||
|
|
2021 |
|
2021(1) |
|
2021 |
|
2021(2) |
|
2021(2) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avnet |
|
$ |
4,723.1 |
|
$ |
306.0 |
|
$ |
4,417.1 |
|
$ |
241.0 |
|
$ |
4,176.1 |
Avnet by region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
1,205.7 |
|
$ |
77.0 |
|
$ |
1,128.7 |
|
$ |
68.5 |
|
$ |
1,060.2 |
EMEA |
|
|
1,480.7 |
|
|
97.0 |
|
|
1,383.7 |
|
|
102.9 |
|
|
1,280.8 |
Asia |
|
|
2,036.7 |
|
|
132.0 |
|
|
1,904.7 |
|
|
69.6 |
|
|
1,835.1 |
Avnet by segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EC |
|
$ |
4,382.2 |
|
$ |
284.0 |
|
$ |
4,098.2 |
|
$ |
241.0 |
|
$ |
3,857.2 |
Farnell |
|
|
340.9 |
|
|
22.0 |
|
|
318.9 |
|
|
— |
|
|
318.9 |
| ____________________________ | |
| (1) | The impact of the additional week of sales in the first quarter of fiscal 2021 is estimated. |
| (2) | Sales adjusted for the impact of the termination of the TI distribution contract. |
The following table presents reported and organic sales growth rates for the first quarter of fiscal 2022 compared to fiscal 2021.
|
|
|
|
|
|
|
|
|
|
|
|
Organic |
|||
|
|
|
|
|
Sales |
|
|
|
|
Organic |
|
Sales |
|||
|
|
|
|
|
As Reported |
|
|
|
|
Sales |
|
Adj for TI |
|||
|
|
Sales |
|
Year-Year % |
|
Organic |
|
Year-Year % |
|
Year-Year % |
|||||
|
|
As Reported |
|
Change in |
|
Sales |
|
Change in |
|
Change in |
|||||
|
|
Year-Year |
|
Constant |
|
Year-Year |
|
Constant |
|
Constant |
|||||
|
|
% Change |
|
Currency |
|
% Change |
|
Currency |
|
Currency(1) |
|||||
Avnet |
|
18.2 |
% |
|
17.5 |
% |
|
26.4 |
% |
|
25.6 |
% |
|
32.9 |
% |
Avnet by region |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Americas |
|
4.4 |
% |
|
4.4 |
% |
|
11.5 |
% |
|
11.5 |
% |
|
18.7 |
% |
EMEA |
|
18.0 |
|
|
16.2 |
|
|
26.3 |
|
|
24.3 |
|
|
34.3 |
|
Asia |
|
26.6 |
|
|
26.4 |
|
|
35.4 |
|
|
35.2 |
|
|
40.3 |
|
Avnet by segment |
|
|
|
|
|
|
|
|
|
|
|
|
|||
EC |
|
17.1 |
% |
|
16.5 |
% |
|
25.2 |
% |
|
24.6 |
% |
|
32.3 |
% |
Farnell |
|
33.5 |
|
|
30.1 |
|
|
42.7 |
|
|
39.0 |
|
|
39.0 |
|
| ______________________________ | |
| (1) | Sales growth rates excluding the impact of the termination of the TI distribution agreement. |
Historical Segment Financial Information |
|
|
|
|
|
|
Fiscal 2022 |
||
|
|
First Quarter |
||
|
|
October 2, 2021* |
||
|
|
(in millions) |
||
Sales: |
|
|
|
|
Electronic Components |
|
$ |
5,129.5 |
|
Farnell |
|
|
455.2 |
|
Avnet sales |
|
$ |
5,584.7 |
|
|
|
|
|
|
Operating income: |
|
|
|
|
Electronic Components |
|
$ |
162.4 |
|
Farnell |
|
|
49.6 |
|
|
|
|
212.0 |
|
Corporate expenses |
|
|
(33.3 |
) |
Restructuring, integration and other expenses |
|
|
(5.3 |
) |
Amortization of acquired intangible assets and other |
|
|
(5.2 |
) |
Avnet operating income |
|
$ |
168.2 |
|
|
|
|
|
|
Sales by geographic area: |
|
|
|
|
Americas |
|
$ |
1,258.8 |
|
EMEA |
|
|
1,747.6 |
|
Asia |
|
|
2,578.3 |
|
Avnet sales |
|
$ |
5,584.7 |
|
___________________________________
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Fiscal Year 2021 |
||||||||||||||||
|
|
|
|
Quarters Ended |
||||||||||||||||
|
|
|
|
Fourth Quarter |
|
Third Quarter |
|
Second Quarter |
|
First Quarter |
||||||||||
|
|
Fiscal Year |
|
July 3, |
|
April 3, |
|
January 2, |
|
October 3, |
||||||||||
|
|
2021* |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
||||||||||
|
|
(in millions) |
||||||||||||||||||
Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electronic Components |
|
$ |
18,030.5 |
|
|
$ |
4,785.3 |
|
|
$ |
4,520.6 |
|
|
$ |
4,342.4 |
|
|
$ |
4,382.2 |
|
Farnell |
|
|
1,504.2 |
|
|
|
441.4 |
|
|
|
396.1 |
|
|
|
325.8 |
|
|
|
340.9 |
|
Avnet |
|
$ |
19,534.7 |
|
|
$ |
5,226.7 |
|
|
$ |
4,916.7 |
|
|
$ |
4,668.2 |
|
|
$ |
4,723.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electronic Components |
|
$ |
454.8 |
|
|
$ |
147.8 |
|
|
$ |
118.6 |
|
|
$ |
103.9 |
|
|
$ |
84.4 |
|
Farnell |
|
|
86.9 |
|
|
|
36.5 |
|
|
|
23.9 |
|
|
|
14.6 |
|
|
|
12.0 |
|
|
|
|
541.7 |
|
|
|
184.3 |
|
|
|
142.5 |
|
|
|
118.5 |
|
|
|
96.4 |
|
Corporate expenses |
|
|
(134.7 |
) |
|
|
(32.5 |
) |
|
|
(31.9 |
) |
|
|
(39.0 |
) |
|
|
(31.3 |
) |
Restructuring, integration and other expenses |
|
|
(84.4 |
) |
|
|
(28.4 |
) |
|
|
(17.6 |
) |
|
|
(11.9 |
) |
|
|
(26.4 |
) |
Amortization of acquired intangible assets and other |
|
|
(41.2 |
) |
|
|
(5.4 |
) |
|
|
(5.3 |
) |
|
|
(10.4 |
) |
|
|
(20.2 |
) |
Avnet operating income |
|
$ |
281.4 |
|
|
$ |
118.0 |
|
|
$ |
87.7 |
|
|
$ |
57.2 |
|
|
$ |
18.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales by geographic area: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Americas |
|
$ |
4,662.5 |
|
|
$ |
1,194.4 |
|
|
$ |
1,161.0 |
|
|
$ |
1,101.5 |
|
|
$ |
1,205.7 |
|
EMEA |
|
|
6,149.9 |
|
|
|
1,737.3 |
|
|
|
1,585.6 |
|
|
|
1,346.3 |
|
|
|
1,480.7 |
|
Asia |
|
|
8,722.3 |
|
|
|
2,295.0 |
|
|
|
2,170.1 |
|
|
|
2,220.4 |
|
|
|
2,036.7 |
|
Avnet |
|
$ |
19,534.7 |
|
|
$ |
5,226.7 |
|
|
$ |
4,916.7 |
|
|
$ |
4,668.2 |
|
|
$ |
4,723.1 |
|
___________________________________
|
||||||||||||||||||||
Guidance Reconciliation
The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for the second quarter of fiscal 2022.
|
|
Low End of |
|
High End of |
|
||||
|
|
Guidance Range |
|
Guidance Range |
|
||||
|
|
|
|
|
|
|
|
||
Adjusted diluted earnings per share guidance |
|
$ |
1.20 |
|
|
$ |
1.30 |
|
|
Restructuring, integration and other expense (net of tax) |
|
|
(0.03 |
) |
|
|
(0.05 |
) |
|
Amortization of intangibles and other (net of tax) |
|
|
(0.04 |
) |
|
|
(0.04 |
) |
|
Income tax expense adjustments |
|
|
(0.03 |
) |
|
|
0.03 |
|
|
GAAP diluted earnings per share guidance |
|
$ |
1.10 |
|
|
$ |
1.24 |
|
|
