MEDFORD, Mass.--(BUSINESS WIRE)--Century Bancorp, Inc. (NASDAQ:CNBKA)(www.centurybank.com) (“the Company”) today announced net income of $33,325,000 for the nine months ended September 30, 2021, or $5.99 per Class A share diluted, an increase of 8.9% compared to net income of $30,609,000, or $5.50 per Class A share diluted, for the same period a year ago. Total assets increased 12.1% from $6.36 billion at December 31, 2020 to $7.13 billion at September 30, 2021. For the quarter ended September 30, 2021, net income totaled $11,732,000, or $2.11 per Class A share diluted, an increase of 7.8% compared to net income of $10,887,000, or $1.96 per Class A share diluted, for the same period a year ago. This is the Company’s final reporting period prior to its anticipated merger with Eastern Bankshares, Inc., as discussed below.
As previously announced on September 14, 2021, the Company's Board of Directors voted a regular quarterly dividend of 18.00 cents ($0.18) per share on the Company's Class A common stock, and 9.00 cents ($0.09) per share on the Company's Class B common stock. The dividends were declared payable October 15, 2021, to shareholders of record on October 1, 2021.
Net interest income totaled $88.9 million for the nine months ended September 30, 2021, compared to $78.4 million for the same period in 2020. The 13.5% increase in net interest income for the period is primarily due to a decrease in interest expense as a result of falling interest rates. The net interest margin decreased from 2.01% on a fully tax-equivalent basis for the first nine months of 2020 compared to 1.81% for the same period in 2021. This was primarily the result of increased margin pressure as a result of decreases in interest rates across the yield curve in 2020. The average balances of interest-earning assets increased for 2021 compared to the same period last year, by $1.36 billion, or 24.4%, combined with an average yield decrease of 0.68%, resulting in a decrease in interest income of $6.0 million. The average balance of interest-bearing liabilities increased for 2021 compared to the same period last year, by $1.04 billion, or 23.2%, combined with an average interest-bearing liabilities interest cost decrease of 0.59%, resulting in a decrease in interest expense of $16.5 million.
The provision for loan losses decreased by $4.4 million from $3.7 million for the nine months ended September 30, 2020, compared to a credit of $750,000 for the same period in 2021. The provision for the first nine months of 2020 was primarily a result of provisions related to the onset of the COVID-19 pandemic. The credit provision for the first nine months of 2021 was primarily attributable to a reduction in specific allocations to the allowance for loan losses and a reduction in the historical experience reserve allocation.
Total operating expenses totaled $62.6 million for the first nine months of 2021 compared to $53.4 million for the same period last year, an increase of $9.2 million or 17.3%. The increase was primarily attributable to a $3.4 million increase in salaries and employee benefits and a $5.3 million increase in other expenses.
Salaries and employee benefits increased for the first nine months of 2021 mainly as a result of merit increases, lower bonus accruals during the same period in 2020 as a result of uncertainties from the COVID-19 pandemic, decreased deferred origination cost credits, and increased employee benefits including health insurance costs. Other expenses increased for the first nine months of 2021 mainly as a result of merger related expenses, increased FDIC insurance expense as a result of increased deposits and assessment rates, and increased COVID-19 related expenses.
The Company’s effective tax rate increased from 9.5% for the nine months ended September 30, 2020, to 15.7% for the same period in 2021. The increase in the effective tax rate was primarily the result of an increase in taxable income relative to total income and nondeductible merger related expenses.
At September 30, 2021, total stockholders’ equity was $403.0 million compared to $370.4 million at December 31, 2020. Total stockholders’ equity increased primarily as a result of an increase in earnings and a decrease in total accumulated other comprehensive loss, offset somewhat by dividends declared.
The Company’s leverage ratio stood at 6.31% at September 30, 2021, compared to 6.64% at December 31, 2020. The decrease in the leverage ratio was due to an increase in quarterly average assets, offset somewhat by an increase in total stockholders’ equity. Book value per share as of September 30, 2021, was $72.37 compared to $66.53 at December 31, 2020.
The Company’s allowance for loan losses was $34.8 million or 1.19% of loans outstanding at September 30, 2021, compared to $35.5 million or 1.18% of loans outstanding at December 31, 2020, and $33.4 million or 1.12% of loans outstanding at September 30, 2020. The ratio of the allowance for loan losses to loans outstanding has remained relatively stable for the time periods presented. Nonperforming assets totaled $1.3 million at September 30, 2021, compared to $4.0 million at December 31, 2020, and $1.4 million at September 30, 2020.
As of September 30, 2021, the Company had COVID-19 modifications of 2 loans aggregating $16.3 million, primarily consisting of short-term payment deferrals. Of these modifications, $16.3 million, or 100%, were performing in accordance with their modified terms.
The Coronavirus Aid, Relief and Economic Security Act (CARES Act) allows companies to delay Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2016-13, Measurement of Credit Losses on Financial Instruments (CECL), including the current expected credit losses methodology for estimating allowances for credit losses. The Company elected to delay FASB ASU 2016-13. This ASU was delayed until the earlier of the date on which the national emergency concerning the COVID–19 outbreak declared by the President on March 15, 2020, terminates or December 31, 2020, with an effective retrospective implementation date of January 1, 2020. On December 27, 2020, the Coronavirus Response and Relief Supplemental Appropriations Act of 2021 was signed into law. The law changed the delayed implementation date to the earlier of the first day of the Company’s fiscal year that begins after the date on which the national emergency terminates or January 1, 2022.
Transaction with Eastern Bankshares, Inc.
On April 7, 2021, the Company and Eastern Bankshares, Inc. (“Eastern” ) (NASDAQ: EBC) entered into an Agreement and Plan of Merger (the “Merger Agreement”) pursuant to which, through a series of transactions, Eastern will acquire the Company in a cash transaction for total consideration valued at approximately $642 million. Under the terms of the Merger Agreement, (i) each holder of Class A common stock will receive a cash payment of $115.28 per share of Class A common stock and (ii) each holder of Class B common stock will receive a cash payment of $115.28 per share of Class B common stock. The transaction is expected to close in the fourth quarter of 2021 and is subject to customary closing conditions. The Company’s shareholders approved the Merger Agreement at the Special Meeting of the Shareholders held on July 7, 2021. The Company received the required regulatory approvals for the transaction during the third quarter of 2021.
Additional information about the transaction can be found in the joint press release issued on April 7, 2021, which is available on the Investor Relations section of the Company’s website at www.centurybank.com.
About Century Bancorp, Inc.
The Company, through its subsidiary bank, Century Bank and Trust Company, a state chartered full service commercial bank, operating twenty-eight full-service branches in the Greater Boston area and Southern New Hampshire, offers a full range of Business, Personal and Institutional Services.
Century Bank and Trust Company is a member of the FDIC and is an Equal Housing Lender.
Cautionary Note Regarding Forward-Looking Statements
This press release contains certain “forward-looking statements” with respect to the financial condition, results of operations and business of the Company. Actual results may differ from those contemplated by these statements. The Company wishes to caution readers not to place undue reliance on any forward-looking statements, which includes among other things, the ability of the Company and Eastern to satisfy the conditions set forth in the Merger Agreement, (as discussed above) and disruptions to the Company’s business during the pendency of the anticipated merger (as discussed above). Actual performance and results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, which are included in more detail in the Annual Report on Form 10-K, as updated by Quarterly Reports on Form 10-Q and other filings submitted to the SEC. The Company disclaims any intent or obligation to update publicly any such forward-looking statements, whether in response to new information, future events or otherwise.
| Century Bancorp, Inc. and Subsidiaries | |||||
| Consolidated Comparative Statements of Condition (unaudited) | |||||
| (in thousands) | |||||
September 30, |
December 31, |
||||
| Assets | 2021 |
2020 |
|||
| Cash and Due From Banks | $ |
97,743 |
$ |
136,735 |
|
| Federal Funds Sold and Interest-bearing Deposits In Other Banks |
|
492,243 |
|
237,265 |
|
| Securities Available-for-Sale (AFS) |
|
205,861 |
|
284,116 |
|
| Securities Held-to-Maturity |
|
3,211,978 |
|
2,509,088 |
|
| Federal Home Loan Bank of Boston stock, at cost |
|
11,594 |
|
13,361 |
|
| Loans: | |||||
| Commercial & Industrial |
|
1,321,907 |
|
1,314,245 |
|
| Municipal |
|
138,945 |
|
137,607 |
|
| Construction & Land Development |
|
6,358 |
|
10,909 |
|
| Commercial Real Estate |
|
729,384 |
|
789,836 |
|
| Residential Real Estate |
|
466,109 |
|
448,436 |
|
| Consumer and Other |
|
19,549 |
|
20,439 |
|
| Home Equity |
|
243,225 |
|
274,357 |
|
| Total Loans |
|
2,925,477 |
|
2,995,829 |
|
| Less: Allowance for Loan Losses |
|
34,764 |
|
35,486 |
|
| Net Loans |
|
2,890,713 |
|
2,960,343 |
|
| Bank Premises and Equipment, net |
|
42,222 |
|
39,062 |
|
| Accrued Interest Receivable |
|
13,413 |
|
13,283 |
|
| Goodwill |
|
2,714 |
|
2,714 |
|
| Other Assets |
|
161,081 |
|
162,867 |
|
| Total Assets | $ |
7,129,562 |
$ |
6,358,834 |
|
| Liabilities | |||||
| Demand Deposits | $ |
1,203,943 |
$ |
1,103,878 |
|
| Interest Bearing Deposits: | |||||
| Savings and NOW Deposits |
|
2,314,472 |
|
1,728,092 |
|
| Money Market Accounts |
|
2,337,665 |
|
2,074,108 |
|
| Time Deposits |
|
348,296 |
|
546,143 |
|
| Total Interest Bearing Deposits |
|
5,000,433 |
|
4,348,343 |
|
| Total Deposits |
|
6,204,376 |
|
5,452,221 |
|
| Borrowed Funds: | |||||
| Securities Sold Under Agreements to Repurchase |
|
269,961 |
|
232,090 |
|
| Other Borrowed Funds |
|
118,786 |
|
177,009 |
|
| Total Borrowed Funds |
|
388,747 |
|
409,099 |
|
| Other Liabilities |
|
97,405 |
|
91,022 |
|
| Subordinated Debentures |
|
36,083 |
|
36,083 |
|
| Total Liabilities |
|
6,726,611 |
|
5,988,425 |
|
| Total Stockholders' Equity |
|
402,951 |
|
370,409 |
|
| Total Liabilities & Stockholders' Equity | $ |
7,129,562 |
$ |
6,358,834 |
|
| Century Bancorp, Inc. and Subsidiaries | |||||||||||||
| Consolidated Comparative Statements of Income (unaudited) | |||||||||||||
| For the quarter and nine months ended September 30, 2021 and 2020 | |||||||||||||
| (in thousands) | |||||||||||||
Quarter ended September 30, |
|
Nine months ended September 30, |
|||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
| Interest Income: | |||||||||||||
| Loans | $ |
20,926 |
|
$ |
21,431 |
$ |
63,419 |
|
$ |
63,478 |
|||
| Securities Held-to-Maturity |
|
13,678 |
|
|
14,186 |
|
40,908 |
|
|
44,701 |
|||
| Securities Available-for-Sale |
|
475 |
|
|
818 |
|
1,662 |
|
|
3,493 |
|||
| Federal Funds Sold and Interest-bearing Deposits In Other Banks |
|
186 |
|
|
69 |
|
477 |
|
|
747 |
|||
| Total Interest Income |
|
35,265 |
|
|
36,504 |
|
106,466 |
|
|
112,419 |
|||
| Interest Expense: | |||||||||||||
| Savings and NOW Deposits |
|
570 |
|
|
1,726 |
|
2,441 |
|
|
7,569 |
|||
| Money Market Accounts |
|
2,368 |
|
|
3,056 |
|
7,743 |
|
|
12,090 |
|||
| Time Deposits |
|
791 |
|
|
2,858 |
|
3,487 |
|
|
9,141 |
|||
| Securities Sold Under Agreements to Repurchase |
|
91 |
|
|
241 |
|
330 |
|
|
1,176 |
|||
| Other Borrowed Funds and Subordinated Debentures |
|
1,065 |
|
|
1,292 |
|
3,527 |
|
|
4,093 |
|||
| Total Interest Expense |
|
4,885 |
|
|
9,173 |
|
17,528 |
|
|
34,069 |
|||
| Net Interest Income |
|
30,380 |
|
|
27,331 |
|
88,938 |
|
|
78,350 |
|||
| Provision(Credit) For Loan Losses |
|
(200 |
) |
|
900 |
|
(750 |
) |
|
3,675 |
|||
| Net Interest Income After | |||||||||||||
| Provision for Loan Losses |
|
30,580 |
|
|
26,431 |
|
89,688 |
|
|
74,675 |
|||
| Other Operating Income: | |||||||||||||
| Service Charges on Deposit Accounts |
|
2,243 |
|
|
2,239 |
|
6,632 |
|
|
6,558 |
|||
| Lockbox Fees |
|
914 |
|
|
996 |
|
2,876 |
|
|
2,850 |
|||
| Other Income |
|
1,015 |
|
|
934 |
|
2,973 |
|
|
3,112 |
|||
| Total Other Operating Income |
|
4,172 |
|
|
4,169 |
|
12,481 |
|
|
12,520 |
|||
| Operating Expenses: | |||||||||||||
| Salaries and Employee Benefits |
|
11,907 |
|
|
11,362 |
|
36,459 |
|
|
33,020 |
|||
| Occupancy |
|
1,457 |
|
|
1,477 |
|
4,750 |
|
|
4,448 |
|||
| Equipment |
|
956 |
|
|
809 |
|
2,836 |
|
|
2,608 |
|||
| Other |
|
6,419 |
|
|
4,519 |
|
18,577 |
|
|
13,306 |
|||
| Total Operating Expenses |
|
20,739 |
|
|
18,167 |
|
62,622 |
|
|
53,382 |
|||
| Income Before Income Taxes |
|
14,013 |
|
|
12,433 |
|
39,547 |
|
|
33,813 |
|||
| Income Tax Expense |
|
2,281 |
|
|
1,546 |
|
6,222 |
|
|
3,204 |
|||
| Net Income | $ |
11,732 |
|
$ |
10,887 |
$ |
33,325 |
|
$ |
30,609 |
|||
| Century Bancorp, Inc. and Subsidiaries | |||||||
| Consolidated Year-to-Date Average Comparative Statements of Condition (unaudited) | |||||||
| (in thousands) | |||||||
September 30, |
|
September 30, |
|||||
| Assets | 2021 |
|
2020 |
||||
| Cash and Due From Banks | $ |
121,234 |
|
$ |
80,686 |
|
|
| Federal Funds Sold and Interest-Bearing Deposits in Other Banks |
|
544,227 |
|
|
238,525 |
|
|
| Securities Available-For-Sale (AFS) |
|
261,908 |
|
|
293,301 |
|
|
| Securities Held-to-Maturity (HTM) |
|
3,137,556 |
|
|
2,346,502 |
|
|
| Total Loans |
|
2,985,768 |
|
|
2,693,000 |
|
|
| Less: Allowance for Loan Losses |
|
35,332 |
|
|
31,359 |
|
|
| Net Loans |
|
2,950,436 |
|
|
2,661,641 |
|
|
| Unrealized (Loss)Gain on Securities AFS and HTM Transfers |
|
(250 |
) |
|
(2,861 |
) |
|
| Bank Premises and Equipment |
|
40,362 |
|
|
36,253 |
|
|
| Accrued Interest Receivable |
|
13,678 |
|
|
12,630 |
|
|
| Goodwill |
|
2,714 |
|
|
2,714 |
|
|
| Other Assets |
|
172,044 |
|
|
164,804 |
|
|
| Total Assets | $ |
7,243,909 |
|
$ |
5,834,195 |
|
|
| Liabilities | |||||||
| Demand Deposits | $ |
1,205,456 |
|
$ |
889,237 |
|
|
| Interest Bearing Deposits: | |||||||
| Savings and NOW Deposits |
|
2,342,016 |
|
|
1,881,897 |
|
|
| Money Market Accounts |
|
2,332,307 |
|
|
1,603,367 |
|
|
| Time Deposits |
|
460,474 |
|
|
597,589 |
|
|
| Total Interest Bearing Deposits |
|
5,134,797 |
|
|
4,082,853 |
|
|
| Total Deposits |
|
6,340,253 |
|
|
4,972,090 |
|
|
| Borrowed Funds: | |||||||
| Securities Sold Under Agreements to Repurchase |
|
247,665 |
|
|
220,796 |
|
|
| Other Borrowed Funds |
|
135,556 |
|
|
169,972 |
|
|
| Total Borrowed Funds |
|
383,221 |
|
|
390,768 |
|
|
| Other Liabilities |
|
96,964 |
|
|
88,028 |
|
|
| Subordinated Debentures |
|
36,083 |
|
|
36,083 |
|
|
| Total Liabilities |
|
6,856,521 |
|
|
5,486,969 |
|
|
| Total Stockholders' Equity |
|
387,388 |
|
|
347,226 |
|
|
| Total Liabilities & Stockholders' Equity | $ |
7,243,909 |
|
$ |
5,834,195 |
|
|
| Total Average Earning Assets - QTD | $ |
6,975,666 |
|
$ |
5,881,860 |
|
|
| Total Average Earning Assets - YTD | $ |
6,929,459 |
|
$ |
5,571,328 |
|
|
| Century Bancorp, Inc. and Subsidiaries | |||||||
| Consolidated Selected Key Financial Information (unaudited) | |||||||
| (in thousands, except share data) | September 30, |
|
September 30, |
||||
2021 |
|
2020 |
|||||
| Performance Measures: | |||||||
| Earnings per average Class A share, diluted, quarter | $ |
2.11 |
|
$ |
1.96 |
|
|
| Earnings per average Class A share, diluted, year-to-date | $ |
5.99 |
|
$ |
5.50 |
|
|
| Return on average assets, year-to-date |
|
0.62 |
% |
|
0.70 |
% |
|
| Return on average stockholders' equity, year-to-date |
|
11.50 |
% |
|
11.78 |
% |
|
| Net interest margin (taxable equivalent), quarter |
|
1.82 |
% |
|
1.96 |
% |
|
| Net interest margin (taxable equivalent), year-to-date |
|
1.81 |
% |
|
2.01 |
% |
|
| Efficiency ratio, Non-GAAP (1) |
|
58.9 |
% |
|
55.4 |
% |
|
| Book value per share | $ |
72.37 |
|
$ |
65.27 |
|
|
| Tangible book value per share - Non-GAAP (1) | $ |
71.88 |
|
$ |
64.79 |
|
|
| Capital / assets |
|
5.65 |
% |
|
5.77 |
% |
|
| Tangible capital / tangible assets - Non-GAAP (1) |
|
5.62 |
% |
|
5.73 |
% |
|
| Common Share Data: | |||||||
| Average Class A shares outstanding, diluted, quarter and year-to-date |
|
5,567,909 |
|
|
5,567,909 |
|
|
| Shares outstanding Class A |
|
3,672,969 |
|
|
3,655,469 |
|
|
| Shares outstanding Class B |
|
1,894,940 |
|
|
1,912,440 |
|
|
| Total shares outstanding at period end |
|
5,567,909 |
|
|
5,567,909 |
|
|
| Asset Quality and Other Data: | |||||||
| Allowance for loan losses / loans |
|
1.19 |
% |
|
1.12 |
% |
|
| Nonaccrual loans | $ |
1,318 |
|
$ |
1,419 |
|
|
| Nonperforming assets | $ |
1,318 |
|
$ |
1,419 |
|
|
| Loans 90 days past due and still accruing | $ |
- |
|
$ |
49 |
|
|
| Accruing troubled debt restructures | $ |
2,058 |
|
$ |
2,240 |
|
|
| Net recoveries, year-to-date | $ |
(28 |
) |
$ |
(134 |
) |
|
| Leverage ratio |
|
6.31 |
% |
|
6.79 |
% |
|
| Common equity tier 1 risk weighted capital ratio |
|
11.71 |
% |
|
11.36 |
% |
|
| Tier 1 risk weighted capital ratio |
|
12.68 |
% |
|
12.40 |
% |
|
| Total risk weighted capital ratio |
|
13.65 |
% |
|
13.39 |
% |
|
| Total risk weighted assets | $ |
3,618,083 |
|
$ |
3,370,541 |
|
|
| (1) Non-GAAP Financial Measures are reconciled in the following tables: | |||||||
| Calculation of Efficiency ratio: | |||||||
| Total operating expenses(numerator) | $ |
62,622 |
|
$ |
53,382 |
|
|
| Net interest income | $ |
88,938 |
|
$ |
78,350 |
|
|
| Total other operating income |
|
12,481 |
|
|
12,520 |
|
|
| Tax equivalent adjustment |
|
4,939 |
|
|
5,558 |
|
|
| Total income(denominator) | $ |
106,358 |
|
$ |
96,428 |
|
|
| Efficiency ratio - Non-GAAP |
|
58.9 |
% |
|
55.4 |
% |
|
| Calculation of tangible book value per share: | |||||||
| Total stockholders' equity | $ |
402,951 |
|
$ |
363,434 |
|
|
| Less: goodwill |
|
2,714 |
|
|
2,714 |
|
|
| Tangible stockholders' equity(numerator) | $ |
400,237 |
|
$ |
360,720 |
|
|
| Total shares outstanding at period end(denominator) |
|
5,567,909 |
|
|
5,567,909 |
|
|
| Tangible book value per share - Non-GAAP | $ |
71.88 |
|
$ |
64.79 |
|
|
| Book value per share - GAAP | $ |
72.37 |
|
$ |
65.27 |
|
|
| Calculation of tangible capital / tangible assets: | |||||||
| Total stockholders' equity | $ |
402,951 |
|
$ |
363,434 |
|
|
| Less: goodwill |
|
2,714 |
|
|
2,714 |
|
|
| Tangible stockholders' equity(numerator) | $ |
400,237 |
|
$ |
360,720 |
|
|
| Total assets | $ |
7,129,562 |
|
$ |
6,295,426 |
|
|
| Less: goodwill |
|
2,714 |
|
|
2,714 |
|
|
| Tangible assets(denominator) | $ |
7,126,848 |
|
$ |
6,292,712 |
|
|
| Tangible capital / tangible assets - Non-GAAP |
|
5.62 |
% |
|
5.73 |
% |
|
| Capital / assets - GAAP |
|
5.65 |
% |
|
5.77 |
% |
|