CHICAGO--(BUSINESS WIRE)--Lawson Products, Inc. (NASDAQ: LAWS) (“Lawson” or the "Company"), a leading distributor of products and services to the MRO marketplace, today announced results for the first quarter ended March 31, 2021.
| First Quarter Summary Financial Highlights | |||||||||||||||||||||||
| ($ in millions, except earnings per share data) | Q1 2021 |
Q4 2020 |
Q1 2020 |
Change
|
Change
|
||||||||||||||||||
| Net sales | $ |
103.6 |
|
$ |
98.1 |
|
$ |
91.0 |
|
|
5.6 |
% |
|
13.8 |
% |
||||||||
| Average Daily Net Sales | $ |
1.644 |
|
$ |
1.609 |
|
$ |
1.422 |
|
|
2.2 |
% |
|
15.6 |
% |
||||||||
| Reported Operating Income | $ |
4.8 |
|
$ |
(0.7 |
) |
$ |
18.6 |
|
|
N/M |
|
|
-74.2 |
% |
||||||||
| Adjusted Operating Income (1) | $ |
7.2 |
|
$ |
6.9 |
|
$ |
7.9 |
|
|
4.2 |
% |
|
-9.2 |
% |
||||||||
| Adjusted EBITDA (1) | $ |
9.1 |
|
$ |
9.0 |
|
$ |
9.5 |
|
|
2.1 |
% |
|
-3.3 |
% |
||||||||
| Adjusted EBITDA Margin (1) |
|
8.8 |
% |
|
9.1 |
% |
|
10.4 |
% |
(30 bps | ) |
(156 bps | ) |
||||||||||
| Reported Diluted Earnings Per Share | $ |
0.39 |
|
$ |
0.02 |
|
$ |
1.34 |
|
$ |
0.37 |
|
$ |
(0.95 |
) |
||||||||
| Adjusted Diluted Earnings Per Share (2) | $ |
0.58 |
|
$ |
0.60 |
|
$ |
0.52 |
|
$ |
(0.02 |
) |
$ |
0.06 |
|
||||||||
(1) Excludes the impact of stock-based compensation, severance and employee acquisition costs and other non-recurring items. (See reconciliation in Table 1) |
||||||||||||
(2) Excludes the impact of stock-based compensation, severance and employee acquisition costs and other non-recurring items. (See reconciliation in Table 2) |
||||||||||||
“Lawson had a productive first quarter building on its strong financial position placing itself in a good position to reinvest in the business to drive new growth initiatives. Sales for the quarter were $103.6 million, an improvement of 13.8% compared to the same quarter a year ago. Achieving quarterly sales in excess of $100 million is a milestone for us, and a direct result of our three-part growth strategy of expanding our sales force, improving sales rep productivity and executing on accretive acquisitions. All of this was accomplished while gaining cost efficiencies within the business,” said Michael DeCata, president and chief executive officer.
“I am encouraged by the improvement in our sequential sales and profitability as we exited 2020 and transitioned into 2021. Our reported and adjusted operating income was in line with our expectations. Sales of our organic business grew sequentially in the first quarter and we are positioned well for continued growth in 2021.
“During the quarter, we made significant progress in the integration of Partsmaster in terms of both product rationalization as well as operational synergies. We are pleased with the Partsmaster performance and it is an excellent strategic fit. The integration will allow us to more effectively serve customers with an expanded and complimentary product offering.
“While the pandemic presented us with some challenges, we successfully made a major acquisition, built on our strong financial position, reduced our overall cost structure and continued to re-invest in the business to drive future growth. After we pay the remaining balance due of $33 million for the Partsmaster acquisition in the second quarter, we anticipate that we will have approximately $90 million available under our $100 million committed credit facility to fund growth initiatives and future acquisitions,” concluded Mr. DeCata.
Highlights
- Achieved first quarter sales of $103.6 million compared to sales of $98.1 million in the fourth quarter of 2020 and $91.0 million in the prior year quarter. Partsmaster contributed $15.7 million of sales in the first quarter of 2021. Sales excluding Partsmaster have rebounded to within 4% of pre-pandemic levels.
- Reported operating income was $4.8 million in the first quarter of 2021 compared to $18.6 million in the first quarter of 2020 which included a $10.7 million benefit from stock-based compensation due to the movement in our stock price in the early stages of the pandemic. Adjusted operating income was $7.2 million in the first quarter of 2021, a decrease from $7.9 million reported a year ago, but a 4.2% sequential increase over the $6.9 million reported in the fourth quarter of 2020. (See reconciliation in Table 1)
- Reported net income was $3.6 million for the quarter, or $0.39 per diluted share compared to $1.34 in the prior year quarter. On an adjusted basis, diluted earnings per share was $0.58 compared to $0.52 in the year ago quarter and $0.60 in the fourth quarter of 2020. (See reconciliation in Table 2)
- Cash on hand at the end of the quarter was $26.3 million along with availability under the $100.0 million committed credit facility of $64.4 million. This is net of the $33.0 million letter of credit securing the remaining acquisition payment due in May 2021.
First Quarter Results
Net sales in the first quarter of 2021 were $103.6 million, an increase of 13.8% compared to $91.0 million in sales in the first quarter 2020. Partsmaster contributed $15.7 million in sales in the first quarter 2021. Excluding Partsmaster, total average daily sales decreased by 1.9% compared to the year ago quarter with one fewer selling day. Lawson sales, excluding Partsmaster, have continued to strengthen and are running at approximately 96% of pre-pandemic levels. On a consolidated basis, average daily sales were $1.644 million in the first quarter 2021 compared to $1.609 million in the fourth quarter of 2020 and $1.422 million in the prior year quarter. The year-over-year average daily sales increase was primarily driven by improvements in sales rep productivity and the inclusion of Partsmaster.
Gross profit increased $5.6 million to $54.6 million in the first quarter of 2021 compared to $48.9 million a year ago on higher sales. Gross profit as a percentage of sales was 52.7% for the first quarter of 2021 compared to 53.7% in the first quarter of 2020. The decline was primarily due to a one-time inventory reserve established for the rationalization of inventory related to the Partsmaster acquisition, a market driven write-down on personal protective equipment for which the selling price has fallen below cost and higher net transportation costs.
Selling expenses increased to $23.8 million in the first quarter of 2021 compared to $20.0 million in the prior year quarter. The increase was attributable to Partsmaster selling expense of $5.5 million partially offset by lower organic commission and travel expense. As a percentage of sales, selling expenses increased to 23.0% in the first quarter of 2021 from 22.0% in the first quarter of 2020 on a lower organic sales base, the reinstatement of normalized selling activities not performed during the pandemic and higher Partsmaster selling expenses as a percent to sales.
General and administrative expenses were $25.9 million in the first quarter of 2021 compared to $10.3 million in the prior year quarter. The majority of the difference is due to a $11.7 million fluctuation in the accounting for stock-based compensation. The remainder of the increase is primarily due to the inclusion of Partsmaster operating expenses of $3.3 million, and increased severance and employee acquisition costs of $0.6 million. Excluding these items, general and administrative expenses were $21.0 million for the first quarter of 2021, flat with the year ago quarter.
Reported operating income in the first quarter of 2021 was $4.8 million compared to reported operating income of $18.6 million in the first quarter of 2020. Adjusted operating income was $7.2 million for the quarter compared to $6.9 million in the fourth quarter of 2020 and $7.9 million in the year ago quarter. (See reconciliation in Table 1) For the first quarter of 2021, adjusted EBITDA was 8.8% of sales or $9.1 million compared to $9.0 million last quarter and $9.5 million for the prior year quarter. (See reconciliation in Table 1)
Reported net income was $3.6 million, or $0.39 per diluted share compared to net income of $12.5 million, or $1.34 per diluted share for the year ago quarter. Adjusted net income was $5.4 million or $0.58 per diluted share compared to $4.8 million or $0.52 per diluted share a year ago. (See reconciliation in Table 2)
At March 31, 2021, the Company had $26.3 million of unrestricted cash and cash equivalents with an additional $64.4 million of borrowing capacity under its $100.0 million committed credit facility which is net of the letter of credit securing the remaining acquisition liability. The outstanding $33.0 million liability for the Partsmaster acquisition will be paid in May of 2021.
Conference Call
Lawson Products, Inc. will conduct a conference call with investors to discuss first quarter 2021 results at 9:00 a.m. Eastern Time on April 29, 2021. The conference call is available by direct dial at 1877-737-7051 in the U.S. or 1-201-689-8878 from outside of the U.S. A replay of the conference call will be available approximately two hours after completion of the call through May 31, 2021. Callers can access the replay by dialing 1-877-481-4010 in the U.S. or 1-919-882-2331 outside the U.S. The PIN access number for the replay is 40659#. A streaming audio of the call and an archived replay will also be available on the investor relations page of Lawson's website through May 31, 2021.
About Lawson Products, Inc.
Founded in 1952, Lawson Products, Inc., headquartered in Chicago, IL, sells and distributes specialty products to the industrial, commercial, institutional and government maintenance, repair and operations market (MRO). The Company is dedicated to helping customers in the U.S. and Canada lower their total cost of operation by increasing productivity and efficiency. The combination of Lawson and Partsmaster’s Managed Inventory process and the Company’s problem-solving professionals ensures customers always have the right parts to handle the job. Through The Bolt Supply House, customers in Western Canada have access to products at several branch locations. Under its Kent Automotive brand, the Company provides collision and mechanical repair products to the automotive aftermarket.
Lawson Products ships from several strategically located distribution centers to customers in all 50 states, Puerto Rico, Canada, Mexico, and the Caribbean.
For additional information, please visit https://www.lawsonproducts.com or https://www.kent-automotive.com.
This Release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms "may," "should," "could," "anticipate," "believe," "continues," "estimate," "expect," "intend," "objective," "plan," "potential," "project" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management's current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause or contribute to such differences or that might otherwise impact the business and include the risk factors set forth in Item 1A of the December 31, 2020, Form 10-K filed on February 26, 2021. The Company undertakes no obligation to update any such factor or to publicly announce the results of any revisions to any forward-looking statements whether as a result of new information, future events or otherwise.
-TABLES FOLLOW-
Lawson Products, Inc. |
|||||||||
Condensed Consolidated Statements of Income |
|||||||||
(Dollars in thousands, except per share data) |
|||||||||
(Unaudited) |
|||||||||
|
|||||||||
|
Three Months Ended
|
||||||||
|
2021 |
|
2020 |
||||||
|
|
|
|
||||||
Net sales |
$ |
103,556 |
|
|
|
$ |
91,035 |
|
|
Cost of goods sold |
|
48,996 |
|
|
|
|
42,114 |
|
|
Gross profit |
|
54,560 |
|
|
|
|
48,921 |
|
|
|
|
|
|
||||||
Operating expenses: |
|
|
|
||||||
Selling expenses |
|
23,802 |
|
|
|
|
19,984 |
|
|
General and administrative expenses |
|
25,948 |
|
|
|
|
10,299 |
|
|
Operating expenses |
|
49,750 |
|
|
|
|
30,283 |
|
|
|
|
|
|
||||||
Operating income |
|
4,810 |
|
|
|
|
18,638 |
|
|
|
|
|
|
||||||
Interest expense |
|
(323 |
) |
|
|
|
(115 |
) |
|
Other income (expense), net |
|
372 |
|
|
|
|
(1,111 |
) |
|
|
|
|
|
||||||
Income before income taxes |
|
4,859 |
|
|
|
|
17,412 |
|
|
Income tax expense |
|
1,263 |
|
|
|
|
4,879 |
|
|
|
|
|
|
||||||
Net income |
$ |
3,596 |
|
|
|
$ |
12,533 |
|
|
|
|
|
|
||||||
Basic income per share of common stock |
$ |
0.40 |
|
|
|
$ |
1.39 |
|
|
|
|
|
|
||||||
Diluted income per share of common stock |
$ |
0.39 |
|
|
|
$ |
1.34 |
|
|
Lawson Products, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(Dollars in thousands, except share data) |
||||||||
|
||||||||
|
March 31, |
|
December 31, |
|||||
|
2021 |
|
2020 |
|||||
ASSETS |
(Unaudited) |
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
26,293 |
|
|
$ |
28,393 |
|
|
Restricted cash |
1,001 |
|
|
998 |
|
|
||
Accounts receivable, less allowance for doubtful accounts of $773 and $654, respectively |
48,707 |
|
|
44,515 |
|
|
||
Inventories, net |
60,758 |
|
|
61,867 |
|
|
||
Miscellaneous receivables and prepaid expenses |
8,187 |
|
|
7,289 |
|
|
||
Total current assets |
144,946 |
|
|
143,062 |
|
|
||
|
|
|
|
|||||
Property, plant and equipment, net |
15,603 |
|
|
15,800 |
|
|
||
Deferred income taxes |
19,457 |
|
|
18,482 |
|
|
||
Goodwill |
35,426 |
|
|
35,176 |
|
|
||
Cash value of life insurance |
16,423 |
|
|
16,185 |
|
|
||
Intangible assets, net |
18,070 |
|
|
18,503 |
|
|
||
Right of use assets |
14,453 |
|
|
8,764 |
|
|
||
Other assets |
331 |
|
|
332 |
|
|
||
Total assets |
$ |
264,709 |
|
|
$ |
256,304 |
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
19,841 |
|
|
22,262 |
|
|
||
Accrued acquisition liability |
32,871 |
|
|
32,673 |
|
|
||
Lease obligation |
4,602 |
|
|
4,568 |
|
|
||
Accrued expenses and other liabilities |
37,672 |
|
|
38,492 |
|
|
||
Total current liabilities |
94,986 |
|
|
97,995 |
|
|
||
|
|
|
|
|||||
Security bonus plan |
11,159 |
|
|
11,262 |
|
|
||
Lease obligation |
11,505 |
|
|
5,738 |
|
|
||
Deferred compensation |
10,820 |
|
|
10,461 |
|
|
||
Deferred tax liability |
3,523 |
|
|
2,841 |
|
|
||
Other liabilities |
5,658 |
|
|
5,585 |
|
|
||
Total liabilities |
137,651 |
|
|
133,882 |
|
|
||
|
|
|
|
|||||
Stockholders’ equity: |
|
|
|
|||||
|
|
|
|
|||||
Common Stock |
9,293 |
|
|
9,288 |
|
|
||
Capital in excess of par value |
20,258 |
|
|
19,841 |
|
|
||
Retained earnings |
105,205 |
|
|
101,609 |
|
|
||
Treasury stock |
(9,028 |
) |
|
(9,015 |
) |
|
||
Accumulated other comprehensive income |
1,330 |
|
|
699 |
|
|
||
Total stockholders’ equity |
127,058 |
|
|
122,422 |
|
|
||
Total liabilities and stockholders’ equity |
$ |
264,709 |
|
|
$ |
256,304 |
|
|
LAWSON PRODUCTS, INC.
SEC REGULATION G GAAP RECONCILIATIONS
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, the Company's management believes that certain non-GAAP financial measures may provide users of this financial information with additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain non-operational items that impact the overall comparability. See Tables below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2021 and 2020 and December 31, 2020. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.
| Table 1 - Reconciliation of GAAP Operating Income to Adjusted Non-GAAP Operating Income and Adjusted EBITDA | |||||||||||||||
(Dollars in thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|||||||||||||||
Three Months Ended |
|||||||||||||||
March 2021 |
December 2020 |
March 2020 |
|||||||||||||
| Operating income, as reported per GAAP | $ |
4,810 |
$ |
(658 |
) |
$ |
18,638 |
|
|||||||
| Pretax adjustments: | |||||||||||||||
| Stock-based compensation (1) |
|
1,000 |
|
4,776 |
|
|
(10,700 |
) |
|||||||
| Inventory reserves (2) |
|
825 |
|
- |
|
|
- |
|
|||||||
| Severance and acquisition costs |
|
576 |
|
882 |
|
|
7 |
|
|||||||
| Goodwill impairment (3) |
|
- |
|
1,918 |
|
|
- |
|
|||||||
| Adjusted non-GAAP operating income |
|
7,211 |
|
6,918 |
|
|
7,945 |
|
|||||||
| Depreciation and amortization |
|
1,935 |
|
2,041 |
|
|
1,509 |
|
|||||||
| Non-GAAP adjusted EBITDA | $ |
9,146 |
$ |
8,959 |
|
$ |
9,454 |
|
|||||||
(1) |
A portion of stock-based compensation expense varies with the Company's stock price. |
|
(2) |
Expense for Partsmaster inventory rationalization plan and write-down of personal protective equipment product to net realizable value. |
|
(3) |
Represents the goodwill impairment related to the 2018 acquisition of Screw Products, Inc. as the carrying value of the reporting unit exceeded its estimated fair value. |
|
Table 2 - Reconciliation of GAAP Net Income and Diluted EPS to Non-GAAP Adjusted Net Income and Adjusted Diluted EPS |
||||||||||||||||||||||||||||
(Dollars in Thousands, Except Per Share Amounts) |
||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||
March 2021 |
December 2020 |
March 2020 |
||||||||||||||||||||||||||
Amount |
Diluted EPS (5) |
Amount |
Diluted EPS (5) |
Amount |
Diluted EPS (5) |
|||||||||||||||||||||||
| Net income, as reported per GAAP | $ |
3,596 |
|
$ |
0.39 |
|
$ |
223 |
|
$ |
0.02 |
|
$ |
12,533 |
|
$ |
1.34 |
|
||||||||||
| Pretax adjustments: | ||||||||||||||||||||||||||||
| Stock-based compensation (1) |
|
1,000 |
|
|
0.11 |
|
|
4,776 |
|
|
0.51 |
|
|
(10,700 |
) |
|
(1.15 |
) |
||||||||||
| Inventory reserves (2) |
|
825 |
|
|
0.09 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||||||
| Severance and acquisition costs |
|
576 |
|
|
0.06 |
|
|
882 |
|
|
0.09 |
|
|
7 |
|
|
- |
|
||||||||||
| Goodwill impairment (3) |
|
- |
|
|
- |
|
|
1,918 |
|
|
0.21 |
|
|
- |
|
|
- |
|
||||||||||
| Pretax adjustments: |
|
2,401 |
|
|
0.26 |
|
|
7,576 |
|
|
0.81 |
|
|
(10,693 |
) |
|
(1.15 |
) |
||||||||||
| Tax effect (4) |
|
(624 |
) |
|
(0.07 |
) |
|
(2,227 |
) |
|
(0.23 |
) |
|
2,994 |
|
|
0.33 |
|
||||||||||
| Total adjustments, net of tax |
|
1,777 |
|
|
0.19 |
|
|
5,349 |
|
|
0.58 |
|
|
(7,699 |
) |
|
(0.82 |
) |
||||||||||
| Non-GAAP adjusted net income | $ |
5,373 |
|
$ |
0.58 |
|
$ |
5,572 |
|
$ |
0.60 |
|
$ |
4,834 |
|
$ |
0.52 |
|
||||||||||
(1) |
A portion of stock-based compensation expense varies with the Company's stock price. |
|
(2) |
Expense for Partsmaster inventory rationalization plan and write-down of personal protective equipment product to net realizable value. |
|
(3) |
Represents the goodwill impairment related to the 2018 acquisition of Screw Products, Inc. as the carrying value of the reporting unit exceeded its estimated fair value. |
|
(4) |
Tax effected at quarterly effective tax rate of 26.0% for three months ended March 31, 2021, 29.4% for the three months ended December 31, 2020 and 28.0% for three months ended March 31, 2020. |
|
(5) |
Diluted EPS calculated on 9.328 million shares for the first quarter of 2021, 9.336 million for fourth quarter 2020, and 9.334 million diluted shares for first quarter 2020. |
|
Table 3 - Historic Lawson Segment (Including Partsmaster) Sales and Sales Rep Productivity |
||||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||
|
Mar. 31,
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Number of business days |
63 |
|
|
61 |
|
|
64 |
|
|
|
64 |
|
|
|
64 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average daily net sales (1) |
$ |
1,473 |
|
|
$ |
1,439 |
|
|
$ |
1,240 |
|
|
|
$ |
979 |
|
|
|
$ |
1,265 |
|
|
Year over year increase (decrease) |
16.4 |
% |
|
12.5 |
% |
|
(4.2 |
) |
% |
|
(25.6 |
) |
% |
|
(2.5 |
) |
% |
|||||
Sequential quarter increase (decrease) |
2.4 |
% |
|
16.0 |
% |
|
26.7 |
|
% |
|
(22.6 |
) |
% |
|
(1.1 |
) |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average active sales rep. count (1), (2) |
1,083 |
|
|
1,099 |
|
|
993 |
|
|
|
957 |
|
|
|
998 |
|
|
|||||
Period-end active sales rep count |
1,079 |
|
|
1,090 |
|
|
1,120 |
|
|
|
938 |
|
|
|
993 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Sales per rep. per day |
$ |
1.360 |
|
|
$ |
1.309 |
|
|
$ |
1.249 |
|
|
|
$ |
1.023 |
|
|
|
$ |
1.268 |
|
|
Year over year increase (decrease) |
7.3 |
% |
|
2.6 |
% |
|
(4.6 |
) |
% |
|
(23.8 |
) |
% |
|
(3.1 |
) |
% |
|||||
Sequential quarter increase (decrease) |
3.9 |
% |
|
4.8 |
% |
|
22.1 |
|
% |
|
(19.3 |
) |
% |
|
(0.6 |
) |
% |
|||||
(1) |
Quarters ended March 31, 2021, December 31, 2020 and September 30, 2020 include Partsmaster revenue of $15.7 million, $17.2 million and $5.4 million, respectively, and weighted average reps counts of 186,196 and 67, respectively. |
|
(2) |
Average active sales representative count represents the average of the month-end sales representative counts. |
|
Table 4 - Consolidated Quarterly Results |
|||||||||||||||||||||||
(Dollars in Thousands) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
Mar. 31,
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average daily net sales |
$ |
1,644 |
|
|
$ |
1,609 |
|
|
|
$ |
1,411 |
|
|
|
$ |
1,127 |
|
|
|
$ |
1,422 |
|
|
Year over year increase (decrease) |
15.6 |
% |
|
10.8 |
|
% |
|
(4.7 |
) |
% |
|
(25.0 |
) |
% |
|
(1.9 |
) |
% |
|||||
Sequential quarter increase (decrease) |
2.2 |
% |
|
14.0 |
|
% |
|
25.2 |
|
% |
|
(20.7 |
) |
% |
|
(2.1 |
) |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Sales |
$ |
103,556 |
|
|
$ |
98,133 |
|
|
|
$ |
90,277 |
|
|
|
$ |
72,146 |
|
|
|
$ |
91,035 |
|
|
Gross profit |
54,560 |
|
|
52,079 |
|
|
|
47,225 |
|
|
|
38,313 |
|
|
|
48,921 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross profit percentage |
52.7 |
% |
|
53.1 |
|
% |
|
52.3 |
|
% |
|
53.1 |
|
% |
|
53.7 |
|
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Selling, general & administrative expenses |
$ |
49,750 |
|
|
$ |
52,737 |
|
|
|
$ |
45,224 |
|
|
|
$ |
37,744 |
|
|
|
$ |
30,283 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating income (loss) |
$ |
4,810 |
|
|
$ |
(658 |
) |
|
|
$ |
2,001 |
|
|
|
$ |
569 |
|
|
|
$ |
18,638 |
|
|
