SAN FRANCISCO--(BUSINESS WIRE)--JMP Group LLC (NYSE: JMP), an investment banking and alternative asset management firm, reported financial results today for the quarter and full fiscal year ended December 31, 2020.
A summary of JMP Group’s operating results for the quarter and year ended December 31, 2020, and for comparable prior periods, is set forth below.
| Quarter Ended | Year Ended | ||||||||||||||
| (in thousands, except per share amounts) | Dec. 31, 2020 |
Sept. 30, 2020 |
Dec. 31, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 |
||||||||||
| Total net revenues | $53,615 |
$26,624 |
|
$23,822 |
|
$115,499 |
|
$100,081 |
|
||||||
| Net income/(loss) attributable to JMP Group | $9,009 |
($3,082 |
) |
($6,445 |
) |
($4,697 |
) |
($6,549 |
) |
||||||
| Net income/(loss) attributable to JMP Group per share | $0.45 |
($0.16 |
) |
($0.33 |
) |
($0.24 |
) |
($0.32 |
) |
||||||
| Operating net income/(loss) | $8,427 |
$2,076 |
|
$140 |
|
$12,558 |
|
($851 |
) |
||||||
| Operating net income/(loss) per share | $0.42 |
$0.10 |
|
$0.01 |
|
$0.63 |
|
($0.04 |
) |
||||||
| Book value per share | $3.18 |
$2.74 |
|
$3.16 |
|
$3.18 |
|
$3.16 |
|
||||||
| Adjusted book value per share | $4.03 |
$3.58 |
|
$3.96 |
|
$4.03 |
|
$3.96 |
|
||||||
For more information about operating net income, including a reconciliation to net income, and adjusted book value per share, including a reconciliation to book value per share, see the section below titled “Non-GAAP Financial Measures.”
“We are very pleased to report record operating earnings for both the fourth quarter and the full year, posting operating EPS of $0.42 and $0.63, respectively,” said Joe Jolson, chairman and CEO of JMP Group. “While all of our business units made positive contributions, JMP Securities earned $0.68 per share on an operating basis, driven by record advisory revenues as well as strong capital markets revenues. We also took affirmative steps toward our stated objectives of monetizing corporate investments and retiring long-term debt. At year end, Harvest Capital Credit Corporation announced its pending sale to Portman Ridge Finance Corporation; and, earlier this month, we redeemed $10 million of our 7.25% senior notes due in 2027. We expect both of these transactions to be accretive to operating EPS. Most importantly, our impressive momentum has continued into 2021, and we are optimistic that a stabilizing U.S. economy could serve as a positive backdrop as the year progresses.”
“We had a terrific year, and we are enthusiastic about our prospects for 2021,“ said Mark Lehmann, CEO of JMP Securities. “At JMP Securities, revenues climbed to a new high, totaling $118.5 million for 2020. Our investment banking revenues were well diversified, with 60% from public equity and debt capital raising and 40% from strategic advisory and private placements. Our M&A business is maturing as we had envisioned when we committed to building out our capabilities several years ago, with senior hires proving productive on our platform and contributing to record annual advisory fees of $40.5 million. From an equity capital markets standpoint, we have a stronger backlog in the technology sector than ever before. At the same time, our life sciences franchise was our biggest contributor to revenues last year, and we hope to build on our momentum in that area in 2021.”
Segment Results of Operations
A summary of JMP Group’s operating net income per share by segment for the quarter and year ended December 31, 2020, and for comparable prior periods, is set forth below.
| Quarter Ended | Year Ended | ||||||||||||||
| ($ as shown) | Dec. 31, 2020 |
Sept. 30, 2020 |
Dec. 31, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 |
||||||||||
| Broker-dealer | $0.42 |
|
$0.12 |
|
($0.10 |
) |
$0.68 |
|
($0.24 |
) |
|||||
| Asset management: | |||||||||||||||
| Asset management fee income | 0.03 |
|
0.01 |
|
0.03 |
|
0.01 |
|
(0.02 |
) |
|||||
| Investment income | 0.10 |
|
0.06 |
|
0.11 |
|
0.31 |
|
0.48 |
(1) |
|||||
| Total asset management | 0.13 |
|
0.07 |
|
0.14 |
|
0.32 |
|
0.46 |
|
|||||
| Corporate costs | (0.13 |
) |
(0.09 |
) |
(0.03 |
) |
(0.36 |
) |
(0.26 |
) |
|||||
| Operating EPS (diluted) | $0.42 |
|
$0.10 |
|
$0.01 |
|
$0.63 |
|
($0.04 |
) |
|||||
(1) |
Includes a gain of $0.08 per share on the sale of a controlling interest in JMP Credit Advisors LLC to Medalist Partners LP. |
|
| Note: Due to rounding, numbers in columns above may not sum to totals presented. | ||
For more information about operating net income, including a reconciliation to net income, see the section below titled “Non-GAAP Financial Measures.”
Composition of Revenues
Investment Banking
Investment banking revenues for the quarter were $43.3 million, an increase of 107.4% from $20.9 million for the quarter ended December 31, 2019. For the year ended December 31, 2020, investment banking revenues were $100.4 million, an increase of 52.8% from $65.7 million for the year ended December 31, 2019.
A summary of the company’s investment banking revenues and transaction counts for the quarter and year ended December 31, 2020, and for comparable prior periods, is set forth below.
| Quarter Ended | Year Ended | |||||||||||||||||||
Dec. 31, 2020 |
|
Sept. 30, 2020 |
|
Dec. 31, 2019 |
|
Dec. 31, 2020 |
|
Dec. 31, 2019 |
||||||||||||
| ($ in thousands) | Count |
|
Revenues |
|
Count |
|
Revenues |
|
Count |
|
Revenues |
|
Count |
|
Revenues |
|
Count |
|
Revenues |
|
| Equity and debt origination | 33 |
$20,658 |
29 |
$16,152 |
19 |
$14,557 |
101 |
$59,936 |
78 |
$42,236 |
||||||||||
| Strategic advisory and private placements | 12 |
22,632 |
4 |
4,722 |
3 |
6,316 |
25 |
40,448 |
18 |
23,480 |
||||||||||
| Total | 45 |
$43,290 |
33 |
$20,874 |
22 |
$20,873 |
126 |
$100,384 |
96 |
$65,716 |
||||||||||
Brokerage
Net brokerage revenues for the quarter were $4.9 million, an increase of 10.1% from $4.5 million for the quarter ended December 31, 2019. For the year ended December 31, 2020, net brokerage revenues were $18.9 million, an increase of 7.4% from $17.6 million for the year ended December 31, 2019.
Total capital markets revenues, which consist of net brokerage revenues produced by the institutional equities division in addition to equity and debt origination revenues generated by the investment banking division, were $25.6 million and $78.9 million for the quarter and year ended December 31, 2020, respectively, compared to $19.0 million and $59.9 million for the quarter and year ended December 31, 2019, respectively.
Asset Management
Asset management fees for the quarter were $2.0 million, an increase of 13.7% from $1.7 million for the quarter ended December 31, 2019. For the year ended December 31, 2020, asset management fees were $8.3 million, an increase of 12.0% from $7.4 million for the year ended December 31, 2019.
A summary of the company’s client assets under management for the quarter ended December 31, 2020, and for comparable prior periods, is set forth below.
| (in millions) | Dec. 31, 2020 |
Sept. 30, 2020 |
Dec. 31, 2019 |
|||
| Client assets under management (1) | $660 |
$600 |
$595 |
|||
| Assets under management by sponsored funds (2) | 4,934 |
5,005 |
5,381 |
|||
| Client assets under management, including sponsored funds | $5,594 |
$5,605 |
$5,976 |
(1) |
Includes assets managed by Harvest Capital Strategies, JMP Asset Management, and HCAP Advisors on behalf of third parties. |
|
(2) |
Sponsored funds are asset management strategies in which JMP Group owns an economic interest. Includes assets managed by Medalist Partners Corporate Finance, the former JMP Credit Advisors. |
Principal Transactions
Principal transactions generated a net realized and unrealized gain of $1.8 million for the quarter, compared to a net realized and unrealized loss of $5.0 million for the quarter ended December 31, 2019. For the year ended December 31, 2020, principal transactions generated a net realized and unrealized loss of $18.5 million, compared to a net realized and unrealized gain of $1.3 million for the year ended December 31, 2019.
The year-over-year difference is largely due to the impairment of CLO equity owned by JMP Group. A reduction in the net present value of forecasted cash flows through the end of the expected life of the collateralized loan obligations required impairment charges in the amount of $4.4 million and $21.7 million for the quarter and year ended December 31, 2020, respectively.
Net Interest Income
Net interest income for the quarter was $0.5 million, a decrease of 12.0% from $0.6 million for the quarter ended December 31, 2019. For the year ended December 31, 2020, net interest income was $1.7 million, a decrease of 68.6% from $5.3 million for the year ended December 31, 2019.
The year-over-year difference is primarily due to a change in the recognition of income from investments in collateralized loan obligations following the sale of a majority interest in JMP Credit Advisors to Medalist Partners in March 2019.
Expenses
Compensation and Benefits
Compensation and benefits expense for the quarter was $33.0 million, compared to $22.6 million for the quarter ended December 31, 2019. As a percentage of net revenues, compensation and benefits expense was 61.6%, compared to 95.0% for the quarter ended December 31, 2019. For the year ended December 31, 2020, compensation and benefits expense was $95.1 million, compared to $77.3 million for the year ended December 31, 2019. As a percentage of net revenues, compensation and benefits expense was 82.4%, compared to 77.3% for the year ended December 31, 2019.
The year-over-year increases in compensation expense and compensation ratios are inclusive of a severance cost of $2.1 million related to management restructuring that occurred during the quarter ended September 30, 2020.
Non-Compensation Expense
Non-compensation expense was $7.6 million and $28.4 million for the quarter and year ended December 31, 2020, respectively, compared to $8.5 million and $36.2 million for the quarter and year ended December 31, 2019, respectively.
Share Repurchase Activity
JMP Group did not repurchase any outstanding common shares during the quarter ended December 31, 2020.
Personnel
At December 31, 2020, the company had 180 full-time employees, compared to 183 at September 30, 2020, and 209 at December 31, 2019.
Non-GAAP Financial Measures
In addition to the GAAP financial results presented in this press release, JMP Group presents the non-GAAP financial measures discussed below. These non-GAAP measures are provided to enhance investors’ overall understanding of the company’s current financial performance. Furthermore, company management believes that this presentation enables a more meaningful comparison of JMP Group’s financial performance across various periods. However, the non-GAAP financial results presented should not be considered a substitute for results that are presented in a manner consistent with GAAP. A limitation of the non-GAAP financial measures presented is that the adjustments concern gains, losses or expenses that JMP Group generally expects to continue to recognize. The adjustment of these non-GAAP items should not be construed as an inference that these gains or expenses are unusual, infrequent or non-recurring. Therefore, both GAAP measures of JMP Group’s financial performance and the respective non-GAAP measures should be considered together. The non-GAAP measures presented herein may not be comparable to similarly titled measures presented by other companies.
Operating Net Income
Operating net income is a non-GAAP financial measure that (i) excludes compensation expense related to share-based awards and deferred compensation, (ii) reverses impairment charges related to CLO equity, (iii) reverses a restructuring charge, (iv) excludes the impact of the early retirement of debt issued by JMP Group and a collateralized loan obligation, or “CLO,” (v) excludes transaction costs related to a CLO, (vi) excludes amortization expense related to a CLO, (vii) reverses unrealized gains or losses related to real estate investment properties, (vi) reverses net unrealized gains and losses on strategic equity investments and warrants, and (vii) assumes an effective tax rate. In particular, operating net income adjusts for:
- the grant of restricted stock units and options;
- net deferred compensation, which consists of (a) deferred compensation awarded in a given period but recognized as a GAAP expense over the subsequent three years, less (b) GAAP expense recognized in a given period but already reflected in the operating income of a prior period; the purpose of this adjustment is to fully reflect compensation awarded in a given year, notwithstanding the timing of GAAP expense;
- the impairment of CLO equity recorded among principal transactions, as the company believes that the forecasted reduction in future cash flows will be mitigated by a change in the interest rate environment and that distributions will be larger than currently projected;
- a charge recorded in connection with severance costs deriving from a management restructuring and reduction in headcount;
- expenses associated with the redemption of senior notes due 2023 in the third quarter of 2019 and the resulting acceleration of the amortization of remaining capitalized issuance costs;
- transaction costs related to the refinancing of notes issued by JMP Credit Advisors CLO III;
- amortization expense related to an intangible asset resulting from the repurchase of a portion of the management fees from JMP Credit Advisors CLO III;
- unrealized gains or losses on commercial real estate investments, adjusted for non-cash expenditures, including depreciation and amortization;
- unrealized mark-to-market gains or losses on the company’s strategic equity investments as well as certain warrant positions; and
- a combined federal, state and local income tax rate of 26% at the consolidated taxable parent company, JMP Group.
A reconciliation of JMP Group’s net income to its operating net income for the quarter and year ended December 31, 2020, and for comparable prior periods is set forth below.
| Quarter Ended | Year Ended | ||||||||||||||
| (in thousands, except per share amounts) | Dec. 31, 2020 |
|
Sept. 30, 2020 |
|
Dec. 31, 2019 |
|
Dec. 31, 2020 |
|
Dec. 31, 2019 |
||||||
| Net income/(loss) attributable to JMP Group | $9,009 |
|
($3,082 |
) |
($6,445 |
) |
($4,697 |
) |
($6,549 |
) |
|||||
| Add back/(subtract): | |||||||||||||||
| Income tax expense/(benefit) | 3,907 |
|
(128 |
) |
(988 |
) |
(3,284 |
) |
(6,827 |
) |
|||||
| Income/(loss) before taxes | 12,916 |
|
(3,210 |
) |
(7,433 |
) |
(7,981 |
) |
(13,376 |
) |
|||||
| Add back/(subtract): | |||||||||||||||
| Share-based awards and deferred compensation | (2,440 |
) |
71 |
|
1,895 |
|
(1,953 |
) |
4,079 |
|
|||||
| Impairment of CLO equity | 4,420 |
|
2,746 |
|
4,204 |
|
21,702 |
|
4,204 |
|
|||||
| Restructuring charge | - |
|
2,056 |
|
- |
|
2,056 |
|
- |
|
|||||
| Early retirement of debt | - |
|
- |
|
- |
|
89 |
|
625 |
|
|||||
| Amortization of intangible asset – CLO III | - |
|
- |
|
- |
|
- |
|
277 |
|
|||||
| Unrealized (gain)/loss – real estate-related depreciation and amortization | 564 |
|
438 |
|
354 |
|
1,856 |
|
1,779 |
|
|||||
| Unrealized mark-to-market (gain)/loss – strategic equity investments and warrants | (4,072 |
) |
704 |
|
1,169 |
|
1,200 |
|
1,262 |
|
|||||
| Operating income/(loss) before taxes | 11,388 |
|
2,805 |
|
189 |
|
16,969 |
|
(1,150 |
) |
|||||
| Income tax expense/(benefit) | 2,961 |
|
729 |
|
49 |
|
4,411 |
|
(299 |
) |
|||||
| Operating net income/(loss) | $8,427 |
|
$2,076 |
|
$140 |
|
$12,558 |
|
($851 |
) |
|||||
| Operating net income/(loss) per share: | |||||||||||||||
| Basic | $0.43 |
|
$0.11 |
|
$0.01 |
|
$0.64 |
|
($0.04 |
) |
|||||
| Diluted (1) | $0.42 |
|
$0.10 |
|
$0.01 |
|
$0.63 |
|
($0.04 |
) |
|||||
| Weighted average shares outstanding: | |||||||||||||||
| Basic | 19,709 |
|
19,628 |
|
19,402 |
|
19,613 |
|
20,189 |
|
|||||
| Diluted (1) | 19,943 |
|
19,860 |
|
19,661 |
|
19,805 |
|
20,323 |
||||||
(1) |
On a GAAP basis, the weighted average number of diluted shares outstanding for the quarters ended September 30, 2020, and December 31, 2019, was 19,628,340 and 19,401,844, respectively. On a GAAP basis, the weighted average number of diluted shares outstanding for the years ended December 31, 2020, and December 31, 2019, was 19,613,057 and 20,188,887, respectively. All such share counts were equivalent to the weighted average number of basic shares outstanding, due to the company’s net loss for the periods. Under GAAP, in a period of net loss, dilutive securities are disregarded in the calculation of earnings per share. |
Book Value per Share
At December 31, 2020, JMP Group’s book value per share was $3.18. Adding back accumulated depreciation and amortization expense related to commercial real estate investments that is recognized by JMP Group as a result of equity method accounting reflects the reversal of that expense in the calculation of operating net income. The add-back includes a tax provision related to the expense reversed in a given period, due to the company’s election to be taxed as a C corporation as of January 1, 2019. As a result, adjusted book value per share was $4.03 for the quarter ended December 31, 2020, as set forth below.
| (in thousands, except per share amounts) | Dec. 31, 2020 |
Sept. 30, 2020 |
Dec. 31, 2019 |
|||
| Shareholders' equity | $62,940 |
$53,868 |
$61,688 |
|||
| Accumulated unrealized loss – real estate-related depreciation and amortization | 16,873 |
16,456 |
15,500 |
|||
| Adjusted shareholders' equity | $79,813 |
$70,324 |
$77,188 |
|||
| Book value per share | $3.18 |
$2.74 |
$3.16 |
|||
| Adjusted book value per share | $4.03 |
$3.58 |
$3.96 |
|||
| Basic shares outstanding | 19,790 |
19,636 |
19,509 |
|||
| Quarterly operating ROE (1) | 57.7% |
15.1% |
0.8% |
|||
| LTM operating ROE (1) | 21.9% |
7.2% |
(1.1%) |
|||
| Quarterly adjusted operating ROE (1) | 44.9% |
11.6% |
0.7% |
|||
| LTM adjusted operating ROE (1) | 17.1% |
5.7% |
(0.9%) |
|||
(1) |
Operating return on equity (ROE) equals operating net income divided by average shareholders’ equity. Adjusted operating ROE equals operating net income divided by average adjusted shareholders’ equity. For more information about operating net income, including a reconciliation to net income attributable to JMP Group, see the section above titled “Operating Net Income.” |
Conference Call
JMP Group will hold a conference call to discuss the company’s results of operations at 10:00 a.m. ET on Friday, February 19, 2021. To participate in the call, dial (888) 566-6060 (domestic) or (973) 200-3100 (international). The conference identification number is 5454327.
The conference call will also be broadcast live over the Internet and will be accessible via a link in the investor relations section of the company’s website, at investor.jmpg.com/events.cfm. The Internet broadcast will be archived and will remain available for future replay.
Cautionary Note Regarding Quarterly Financial Results
Due to the nature of its business, JMP Group’s quarterly revenues and net income may fluctuate materially depending on many factors, including: the size and number of investment banking transactions on which it advises; the timing of the completion of those transactions; the size and number of securities trades which it executes for brokerage customers; the performance of its asset management funds and inflows and outflows of assets under management; gains or losses stemming from sales of or prepayments on, or losses stemming from defaults on, loans underlying the company’s collateralized loan obligations; and the effect of the overall condition of the securities markets and economy as a whole. Accordingly, revenues and net income in any particular quarter may not be indicative of future results. Furthermore, JMP Group’s compensation expense is generally based upon revenues and can fluctuate materially in any quarter, depending upon the amount and sorts of revenue recognized as well as other factors. The amount of compensation and benefits expense recognized in a particular quarter may not be indicative of such expense in any future period. As a result, the company suggests that its annual results may be the most meaningful gauge for investors in evaluating the performance of its business.
Cautionary Note Regarding Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, the anticipated effects of COVID-19 on the company’s business, results of operations and financial condition, and the potential timelines for reopening the economy and its improvement. Forward-looking statements reflect JMP Group’s current expectations or forecasts about future events, including beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. The words “may,” “could,” “should,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “predict” and similar expressions and their variants, as they relate to JMP Group, may identify forward-looking statements. Forward-looking statements are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those expected or implied by the forward-looking statements. The company’s actual results could differ materially from those anticipated in forward-looking statements for many reasons, including the factors described in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the company’s Form 10-K for the year ended December 31, 2019, as filed with the U.S. Securities and Exchange Commission on March 30, 2020, as well as in the similarly captioned sections of other periodic reports filed by the company under the Exchange Act. The Form 10-K for the year ended December 31, 2019, and all other periodic reports are available on JMP Group’s website at www.jmpg.com and on the SEC’s website at www.sec.gov. Any forward-looking statements contained in this press release speak only as of the date hereof. Unless required by law, JMP Group undertakes no obligation to publicly update or revise any forward-looking statement to reflect circumstances or events after the date of this press release.
Disclosure Information
JMP Group uses the investor relations section of its website as a means of complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor the company’s website in addition to its press releases, SEC filings, and webcasts.
About JMP Group
JMP Group LLC is a diversified capital markets firm that provides investment banking, equity research, and sales and trading services to corporate and institutional clients as well as alternative asset management products and services to institutional and high-net-worth investors. JMP Group conducts its investment banking and research, sales and trading activities through JMP Securities; its venture capital and private capital activities through Harvest Capital Strategies and JMP Asset Management; and the management of Harvest Capital Credit Corporation (NASDAQ: HCAP), a business development company, through HCAP Advisors. For more information, visit www.jmpg.com.
JMP GROUP LLC |
||||||
Consolidated Statements of Financial Condition |
||||||
(Unaudited) |
||||||
| (in thousands) | Dec. 31, 2020 |
Dec. 31, 2019 |
||||
| Assets | ||||||
| Cash and cash equivalents | $91,444 |
|
$49,630 |
|
||
| Restricted cash and deposits | 1,287 |
|
1,287 |
|
||
| Marketable securities owned | 55,494 |
|
73,101 |
|
||
| Other investments | 26,821 |
|
35,309 |
|
||
| Loans held for investment, net of allowance for loan losses | 994 |
|
1,210 |
|
||
| Other assets | 65,291 |
|
69,720 |
|
||
| Total assets | $241,331 |
|
$230,257 |
|
||
| Liabilities and Shareholders' Equity | ||||||
| Liabilities: | ||||||
| Marketable securities sold, but not yet purchased | $ - |
|
$3,855 |
|
||
| Accrued compensation | 46,353 |
|
30,253 |
|
||
| Bond payable, net of issuance costs | 80,912 |
|
82,584 |
|
||
| Note payable | 10,610 |
|
6,812 |
|
||
| Other liabilities | 41,048 |
|
45,392 |
|
||
| Total liabilities | 178,923 |
|
168,896 |
|
||
| Shareholders' Equity: | ||||||
| Total JMP Group LLC shareholders' equity | 62,940 |
|
61,688 |
|
||
| Non-redeemable non-controlling interest | (532 |
) |
(327 |
) |
||
| Total equity | 62,408 |
|
61,361 |
|
||
| Total liabilities and shareholders' equity | $241,331 |
|
$230,257 |
|
||
JMP GROUP LLC |
||||||||||||
Consolidated Statements of Operations |
||||||||||||
(Unaudited) |
||||||||||||
| Quarter Ended | Year Ended | |||||||||||
| (in thousands, except per share amounts) | Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 |
||||||||
| Revenues: | ||||||||||||
| Investment banking | $43,290 |
|
$20,873 |
|
$100,384 |
|
$65,716 |
|
||||
| Brokerage | 4,918 |
|
4,468 |
|
18,926 |
|
17,628 |
|
||||
| Asset management fees | 1,981 |
|
1,742 |
|
8,320 |
|
7,427 |
|
||||
| Principal transactions | 1,809 |
|
(5,027 |
) |
(18,528 |
) |
1,344 |
|
||||
| Gain/(loss) on sale and payoff of loans | - |
|
- |
|
- |
|
(38 |
) |
||||
| Net dividend income | 159 |
|
316 |
|
400 |
|
1,184 |
|
||||
| Other income | 1,047 |
|
856 |
|
3,735 |
|
2,373 |
|
||||
| Non-interest revenues | 53,204 |
|
23,228 |
|
113,237 |
|
95,634 |
|
||||
| Interest income | 2,263 |
|
2,410 |
|
8,654 |
|
21,801 |
|
||||
| Interest expense | (1,740 |
) |
(1,816 |
) |
(6,977 |
) |
(16,458 |
) |
||||
| Net interest income | 523 |
|
594 |
|
1,677 |
|
5,343 |
|
||||
| Gain/(loss) on repurchase or early retirement of debt | - |
|
- |
|
697 |
|
(458 |
) |
||||
| Provision for loan losses | (112 |
) |
- |
|
(112 |
) |
(438 |
) |
||||
| Total net revenues | 53,615 |
|
23,822 |
|
115,499 |
|
100,081 |
|
||||
| Non-interest expenses: | ||||||||||||
| Compensation and benefits | 33,037 |
|
22,641 |
|
95,138 |
|
77,314 |
|
||||
| Administration | 1,893 |
|
2,409 |
|
6,590 |
|
9,387 |
|
||||
| Brokerage, clearing and exchange fees | 709 |
|
655 |
|
2,610 |
|
2,706 |
|
||||
| Travel and business development | 211 |
|
1,609 |
|
1,252 |
|
5,240 |
|
||||
| Managed deal expenses | 1,077 |
|
584 |
|
3,605 |
|
3,136 |
|
||||
| Communications and technology | 1,108 |
|
1,149 |
|
4,394 |
|
4,390 |
|
||||
| Occupancy | 1,198 |
|
1,201 |
|
4,785 |
|
5,229 |
|
||||
| Professional fees | 1,261 |
|
846 |
|
3,658 |
|
4,359 |
|
||||
| Depreciation | 277 |
|
288 |
|
1,500 |
|
1,203 |
|
||||
| Other | (159 |
) |
(200 |
) |
42 |
|
500 |
|
||||
| Total non-interest expense | 40,612 |
|
31,182 |
|
123,574 |
|
113,464 |
|
||||
| Net income/(loss) before income tax | 13,003 |
|
(7,360 |
) |
(8,075 |
) |
(13,383 |
) |
||||
| Income tax expense/(benefit) | 3,907 |
|
(988 |
) |
(3,284 |
) |
(6,827 |
) |
||||
| Net income/(loss) | 9,096 |
|
(6,372 |
) |
(4,791 |
) |
(6,556 |
) |
||||
| Less: Net income/(loss) attributable to non-redeemable non-controlling interest | 87 |
|
73 |
|
(94 |
) |
(7 |
) |
||||
| Net income/(loss) attributable to JMP Group | $9,009 |
|
($6,445 |
) |
($4,697 |
) |
($6,549 |
) |
||||
| Net income/(loss) attributable to JMP Group per share: | ||||||||||||
| Basic | $0.46 |
|
($0.33 |
) |
($0.24 |
) |
($0.32 |
) |
||||
| Diluted | $0.45 |
|
($0.33 |
) |
($0.24 |
) |
($0.32 |
) |
||||
| Weighted average common shares outstanding: | ||||||||||||
| Basic | 19,709 |
|
19,402 |
|
19,613 |
|
20,189 |
|
||||
| Diluted | 19,943 |
|
19,402 |
|
19,613 |
|
20,189 |
|
||||
