MINNEAPOLIS--(BUSINESS WIRE)--Ameriprise Financial, Inc. (NYSE: AMP):
Earnings Per Diluted Share |
|
Return on Equity, ex. AOCI |
||
First Quarter 2020: |
|
|
First Quarter 2020: |
|
GAAP |
$15.88 |
|
GAAP |
59.5% |
Adjusted Operating |
$5.41 |
|
Adjusted Operating(1) |
39.7% |
Ameriprise announced that it raised its quarterly dividend 7 percent to $1.04 per share.
(1) Excluding the Auto & Home insurance business, which was sold in 2019. (2) See page 2 for additional detail. (3) See page 8 for reconciliation. |
Perspective from Jim Cracchiolo,
“The global pandemic has caused a healthcare and economic crisis, as well as significant equity market declines, extreme volatility and record low interest rates. During this time, we have focused on our clients as well as protecting the health and safety of our employees and advisors. Ameriprise has remained strong.
“The strength of our first quarter results reflects the commitment of our team, as well as the power of our diversified business, advice value proposition and highly effective technology infrastructure. We had a good start to the year despite the challenging operating environment. Even with the vast majority of our employees and advisors working from home, we remained focused and delivered strong growth in client flows and near record levels of gross sales
“With our excellent balance sheet and risk management, we have been able to absorb considerable market impacts. We completed the quarter with a sizable excess capital position that provides important flexibility, and we also have ample liquidity. Both our financial strength and ability to generate free cash flow across market cycles differentiate Ameriprise. We are able to continue executing our long-term strategy and return capital to shareholders. This includes raising our regular quarterly dividend 7 percent, the 16th increase over the last 15 years.
“While market conditions and the operating environment remain fluid, Ameriprise is in a strong position.”
|
Ameriprise Financial, Inc.
|
|||||||||||||||
(in millions, except per share amounts, unaudited) |
Quarter Ended
|
% Over/
|
Per Diluted Share
|
% Over/
|
|||||||||||
2020 |
|
2019 |
2020 |
|
2019 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
GAAP net income |
$ |
2,036 |
$ |
395 |
NM |
$ |
15.88 |
$ |
2.82 |
NM |
|
||||
Adjusted operating earnings |
$ |
694 |
$ |
525 |
32 |
% |
$ |
5.41 |
$ |
3.75 |
44 |
% |
|||
(see reconciliation on p. 8) |
|
|
|
|
|||||||||||
|
|
|
|
|
|||||||||||
GAAP Return on Equity, ex. AOCI |
59.5 |
% |
32.5 |
% |
|
|
|
|
|||||||
Adjusted Operating Return on Equity, ex. AOCI |
39.7 |
% |
36.4 |
% |
|
|
|
|
|||||||
|
|
|
|
|
|||||||||||
Percent of pretax adjusted operating earnings
|
54 |
% |
50 |
% |
|
|
|
|
|||||||
Percent of pretax adjusted operating earnings
|
76 |
% |
71 |
% |
|
|
|
|
|||||||
|
|
|
|
|
|||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|||||||||||
Basic |
126.4 |
138.8 |
|
|
|
|
|||||||||
Diluted |
128.2 |
|
|
140.1 |
|
|
|
|
|
|
|
|
|
||
NM Not Meaningful – variance equal to or greater than 100% |
Taxes
The first quarter adjusted operating effective tax rate was negative 6.4 percent, or $42 million. The primary driver of the tax rate in the quarter was the forecasted utilization of NOLs that will be applied to prior year tax filings during 2020. The first quarter benefit associated with these NOLs was $144 million, or 65 percent of the forecasted full year 2020 total NOL benefit.
Ameriprise Financial, Inc. |
||||||||
Advice & Wealth Management Segment Adjusted Operating Results |
||||||||
(in millions, unaudited) |
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Net revenues |
$ |
1,695 |
|
$ |
1,554 |
|
9 |
% |
Distribution expense |
970 |
|
870 |
|
(11 |
)% |
||
G&A / other expense |
347 |
|
334 |
|
(4 |
)% |
||
Pretax adjusted operating earnings |
$ |
378 |
|
$ |
350 |
|
8 |
% |
|
|
|
|
|
||||
Pretax adjusted operating margin |
22.3 |
% |
22.5 |
% |
|
|||
|
|
|
|
(in billions, unless otherwise noted) |
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Total client assets |
$ |
560 |
|
$ |
588 |
|
(5 |
)% |
Wrap net flows |
$ |
6.1 |
|
$ |
4.3 |
|
41 |
% |
Brokerage cash balance |
$ |
32.7 |
|
$ |
25.3 |
|
29 |
% |
Average spread rate on brokerage cash balances (bps) |
133 |
|
212 |
|
(79 |
) bps |
||
Adjusted operating net revenue per advisor (trailing 12 months - thousands) |
$ |
680 |
|
$ |
628 |
|
8 |
% |
|
|
|
|
|
|
|
|
|
Advice & Wealth Management demonstrated continued strength with an 8 percent increase in pretax adjusted operating earnings from strong client activity and higher average equity markets that more than offset the decline in short term interest rates. Pretax adjusted operating margin of 22.3 percent remained strong.
The company’s business continuity capabilities ensured that advisors have the tools and information necessary to meet and exceed client needs in this volatile environment. Our excellent client service and strong technology foundation enable advisors to provide full-service transaction and advisory services to clients.
Adjusted operating net revenues increased 9 percent to $1.7 billion. Strong organic growth and higher average equity markets more than offset lower cash sweep revenue related to short term interest rate cuts in March. Quarter-to-date through February 2020, revenue increased 14 percent, with the market depreciation in March reducing the growth rate for the quarter. Bank assets increased $2.4 billion in the quarter to $6.2 billion. The bank substantially increased its fixed term investment strategy as credit spreads widened during the quarter, which will increase interest earnings going forward.
Strong business performance and higher activity levels drove an 11 percent increase in distribution expenses. General and administrative expenses, excluding bank-related expenses, increased 2 percent. This was in line with expectations as planned investments for future growth were partially offset by ongoing expense reengineering.
Total client assets grew 6 percent to $616 billion through February from strong client flows, however, total client assets ended the quarter at $560 billion following the market depreciation in March. Organic growth remained very strong with growth in client inflows as wrap flows reached a high of $6.1 billion in the quarter. Client brokerage cash balances increased 29 percent to $32.7 billion, with a significant increase in March as clients reallocated portfolios.
Adjusted operating net revenue per advisor on a trailing 12-month basis increased 8 percent to $680,000. Total advisors were 9,878, demonstrating solid advisor retention and experienced advisor recruiting with 80 advisors moving their practices to Ameriprise in the quarter.
Ameriprise Financial, Inc. |
||||||||
Asset Management Segment Adjusted Operating Results
|
||||||||
(in millions, unaudited) |
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Net revenues |
$ |
686 |
|
$ |
689 |
|
– |
|
Distribution expense |
231 |
|
223 |
|
(4 |
)% |
||
G&A / other expense |
298 |
|
320 |
|
7 |
% |
||
Pretax adjusted operating earnings |
$ |
157 |
|
$ |
146 |
|
8 |
% |
|
|
|
|
|
||||
Pretax adjusted operating margin |
22.9 |
% |
21.2 |
% |
|
|||
Net Pretax adjusted operating margin (1) |
|
37.9 |
% |
|
33.6 |
% |
|
|
|
|
|
|
(in billions) |
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Total segment AUM |
$ |
426 |
|
$ |
459 |
|
(7 |
)% |
|
|
|
|
|
|
|
|
|
Net Flows |
|
|
|
|
|
|
|
|
Former parent company related new flows |
$ |
(0.8 |
) |
$ |
(1.1 |
) |
27 |
% |
Global Retail net flows, excl. former parent flows |
|
(2.7 |
) |
(3.4 |
) |
22 |
% |
|
Global Institutional net flows, excl. former parent flows |
1.0 |
|
(2.7 |
) |
NM |
|
||
Total segment net flows |
$ |
(2.5 |
) |
$ |
(7.2 |
) |
66 |
% |
|
|
|
|
|
|
|
|
|
(1) See Reconciliation on page 13 |
||||||||
NM Not Meaningful – variance equal to or greater than 100% |
Asset Management pretax adjusted operating earnings were $157 million, up $11 million, reflecting higher average equity markets. Excluding a performance fee adjustment, pretax adjusted operating earnings were $172 million, up 18 percent. First quarter net pretax adjusted operating margin remained strong at 37.9 percent.
Adjusted operating revenues increased 2 percent versus last year, excluding the performance fee adjustment, as growth in average equity markets and higher fee net inflows more than offset the cumulative impact of net outflows. Through February, adjusted operating revenues grew 9 percent, however, the market dislocation in March resulted in revenues for the quarter that were flat to a year ago.
Adjusted operating expenses decreased 3 percent as a 7 percent decline in general and administrative and other expenses was partially offset by higher distribution expenses.
In the quarter, retail gross sales increased 50 percent, reflecting strong execution of business growth strategies, which reduced net outflows to $2.5 billion, a $4.7 billion improvement from a year ago. Net inflows in January and February were $2.1 billion(2), with elevated redemptions in March resulting in net outflows for the quarter. Global institutional inflows were $1.0 billion. Excluding former parent flows, total net outflows were $1.7 billion, including a $1.3 billion very low fee institutional redemption that was anticipated.
(2) Excluding former parent flows
Ameriprise Financial, Inc.
Annuities and Protection Segments Adjusted Operating Results |
||||||||
(in millions, unaudited) |
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
|
|||||
|
|
|
|
|
|
|||
Annuities |
|
|
|
|
|
|
|
|
Net revenues |
$ |
589 |
|
$ |
604 |
|
(2 |
%) |
Expenses |
|
494 |
|
|
476 |
|
(4 |
%) |
Pretax adjusted operating earnings |
$ |
95 |
|
$ |
128 |
|
(26 |
%) |
|
|
|
|
|
|
|
|
|
Variable annuity pretax adjusted operating earnings |
$ |
93 |
|
$ |
115 |
|
(19 |
%) |
Fixed annuity pretax adjusted operating earnings |
|
2 |
|
|
13 |
|
(85 |
%) |
Total pretax adjusted operating earnings |
$ |
95 |
|
$ |
128 |
|
(26 |
%) |
|
|
|
|
|||||
Protection |
|
|
|
|
|
|
|
|
Net revenues |
$ |
257 |
|
$ |
262 |
|
(2 |
%) |
Expenses |
|
185 |
|
|
188 |
|
2 |
% |
Pretax adjusted operating earnings |
$ |
72 |
|
$ |
74 |
|
(3 |
%) |
|
|
|
|
|||||
|
|
|
|
|||||
|
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
|
|||||
|
|
|
|
|
|
|||
Variable annuity ending account balances (billions) |
$ |
70.0 |
|
$ |
76.9 |
|
(9 |
%) |
Fixed deferred annuity ending account balances (billions) |
$ |
8.2 |
|
$ |
8.6 |
|
(5 |
%) |
Life insurance in force (billions) |
$ |
194.6 |
|
$ |
194.9 |
|
– |
|
|
|
|
|
|
|
|
|
|
Annuities pretax adjusted operating earnings were $95 million, down $33 million from the prior year.
Variable annuity pretax adjusted operating earnings decreased to $93 million. Operating net revenues increased 2 percent driven by market appreciation, which more than offset net outflows. Expenses increased 9 percent reflecting higher expected reserve accruals for living benefits that were compounded by market dislocation, as well as lower DAC amortization in the year ago quarter. Variable annuity sales improved 24 percent year-over-year to $1.1 billion and benefited from the launch of a structured product that accounted for approximately 10 percent of sales in the quarter.
Fixed annuity pretax adjusted operating earnings were $2 million, down from $13 million a year ago and $7 million last quarter, primarily reflecting continued low interest rates. Account balances declined 5 percent from limited new product sales and continued lapses.
Protection pretax adjusted operating earnings were $72 million compared to $74 million a year ago. Overall claims were slightly favorable but within expected ranges. VUL/UL cash sales were flat at $56 million as higher VUL sales offset lower indexed universal life sales.
Ameriprise Financial, Inc. Corporate & Other Segment Adjusted Operating Results |
||||||||
(in millions, unaudited) |
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Pretax adjusted operating earnings/(loss): |
|
|
|
|
|
|
|
|
Corporate & Other (excl. LTC and Auto & Home) |
$ |
(52 |
) |
$ |
(78 |
) |
33 |
% |
Long Term Care |
$ |
2 |
|
$ |
6 |
|
(67 |
)% |
|
|
|
|
|
|
|
|
|
Corporate & Other pretax adjusted operating loss(1) was $52 million, down $26 million from the prior year, primarily due to the impact of share price depreciation on compensation expense and lower investment expenses.
Long Term Care pretax adjusted operating earnings were $2 million.
(1) Excluding Long Term Care and Auto & Home
About Ameriprise Financial
At Ameriprise Financial, we have been helping people feel confident about their financial future for more than 125 years. With extensive advisory, asset management and insurance capabilities and a nationwide network of approximately 10,000 financial advisors, we have the strength and expertise to serve the full range of individual and institutional investors' financial needs. For more information, or to find an Ameriprise financial advisor, visit ameriprise.com.
Ameriprise Financial Services, LLC offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited is an SEC- and FCA-registered investment adviser affiliate of Columbia Management Investment Advisers, LLC based in the U.K. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are all part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.
Forward-Looking Statements
This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. Examples of such forward-looking statements include:
- statements of the company’s plans, intentions, positioning, expectations, objectives or goals, including those relating to asset flows, mass affluent and affluent client acquisition strategy, client retention and growth of our client base, financial advisor productivity, retention, recruiting and enrollments, the introduction, cessation, terms or pricing of new or existing products and services, acquisition integration, general and administrative costs, consolidated tax rate, return of capital to shareholders, and excess capital position and financial flexibility to capture additional growth opportunities;
- statements of the company’s position, future performance and ability to pursue business strategy and return of capital to shareholders relative to the spread and impact of the COVID-19 pandemic and the related market, economic, client, governmental and healthcare system response environments;
- statements about the forecasted full year 2020 total NOL benefit;
- other statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States and of global markets; and
- statements of assumptions underlying such statements.
The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on track,” “project,” ”continue,” “able to remain”, “resume,” “deliver,” “develop,” “evolve,” “drive,” ”enable,” “flexibility,” “scenario, “case” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management cautions readers to carefully consider the risks described in the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2019, and subsequent Quarterly Reports on Form 10-Q, available at ir.ameriprise.com. Management undertakes no obligation to update publicly or revise any forward-looking statements.
The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release and the below-referenced Statistical Supplement are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Form 10-Q for the quarter ended March 31, 2020. For information about Ameriprise Financial entities, please refer to the First Quarter 2020 Statistical Supplement available at ir.ameriprise.com and the tables that follow in this news release.
Ameriprise Financial announces financial and other information to investors through the company’s investor relations website at ir.ameriprise.com, as well as SEC filings, press releases, public conference calls and webcasts. Investors and others interested in the company are encouraged to visit the investor relations website from time to time, as information is updated and new information is posted. The website also allows users to sign up for automatic notifications in the event new materials are posted. The information found on the website is not incorporated by reference into this release or in any other report or document the company furnishes or files with the SEC.
Ameriprise Financial, Inc. Reconciliation Table: Earnings |
||||||||||||
(in millions, except per share amounts, unaudited) |
Quarter Ended
|
|
Per Diluted Share
|
|
||||||||
2020 |
2019 |
2020 |
2019 |
|
||||||||
|
|
|
|
|
|
|
|
|
||||
Net income |
$ |
2,036 |
|
$ |
395 |
|
$ |
15.88 |
|
$ |
2.82 |
|
Less: Net Income (loss) attributable to consolidated investment entities |
|
(2) |
|
|
– |
|
|
(0.02) |
|
|
– |
|
Add: Integration/restructuring charges (1) |
|
1 |
|
|
7 |
|
|
0.01 |
|
|
0.05 |
|
Add: Market impact on variable annuity guaranteed benefits (1) |
|
(1,689) |
|
|
142 |
|
|
(13.18) |
|
|
1.02 |
|
Add: Market impact on fixed index annuity benefits(1) |
|
(3) |
|
|
– |
|
|
(0.02) |
|
|
– |
|
Add: Mean reversion-related impacts (1) |
|
61 |
|
|
(36) |
|
|
0.47 |
|
|
(0.26) |
|
Add: Market impact on indexed universal life benefits (1) |
|
(91) |
|
|
51 |
|
|
(0.71) |
|
|
0.36 |
|
Add: Market impact on hedges on investments (1) |
|
– |
|
|
10 |
|
|
– |
|
|
0.07 |
|
Add: Net realized investment (gains) Losses (1) |
|
20 |
|
|
(9) |
|
|
0.16 |
|
|
(0.06) |
|
Less: Gain on disposal of business (1) |
|
– |
|
|
– |
|
|
– |
|
|
– |
|
Add: Tax effect of adjustment (2) |
|
357 |
|
|
(35) |
|
|
2.78 |
|
|
(0.25) |
|
Adjusted operating earnings |
$ |
694 |
|
$ |
525 |
|
$ |
5.41 |
|
$ |
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Pretax impact of Auto & Home core results |
|
– |
|
|
9 |
|
|
– |
|
|
0.06 |
|
Less: Tax effect of Auto & Home core results |
|
– |
|
|
(2) |
|
|
– |
|
|
(0.01) |
|
Adjusted operating earnings excluding Auto & Home |
$ |
694 |
|
$ |
518 |
|
$ |
5.41 |
|
$ |
3.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
126.4 |
|
|
138.8 |
|
|
|
|
|
|
|
Diluted |
|
128.2 |
|
|
140.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Pretax adjusted operating adjustment. |
||||||||||||
(2) Calculated using the statutory tax rate of 21% |
Ameriprise Financial, Inc. Reconciliation Table: Pretax Adjusted Operating Earnings and Pretax Adjusted Operating Margin |
||||||
(in millions, except per share amounts, unaudited) |
Quarter Ended
|
|
||||
2020 |
2019 |
|
||||
|
|
|
|
|
||
Total net revenues |
$ |
3,001 |
|
$ |
3,118 |
|
Less: CIEs revenue |
|
16 |
|
|
21 |
|
Less: Integration/restructuring charges |
|
– |
|
|
(3) |
|
Less: Net realized investment gains (losses) |
|
(20) |
|
|
9 |
|
Less: Market impact on indexed universal life benefits |
|
55 |
|
|
(17) |
|
Less: Mean reversion related impacts |
|
(1) |
|
|
– |
|
Less: Market impact of hedges on investments |
|
– |
|
|
(10) |
|
Less: Gain on disposal of business |
|
– |
|
|
– |
|
Adjusted operating total net revenues |
$ |
2,951 |
|
$ |
3,118 |
|
Less: Auto & Home revenue |
|
– |
|
|
288 |
|
Adjusted operating total net revenues excluding Auto & Home |
$ |
2,951 |
|
$ |
2,830 |
|
|
|
|
|
|
|
|
Total expenses |
$ |
650 |
|
$ |
2,648 |
|
Less: CIEs expenses |
|
18 |
|
|
21 |
|
Less: Integration/restructuring charges |
|
1 |
|
|
4 |
|
Less: Market impact on variable annuity guaranteed benefits |
|
(1,689) |
|
|
142 |
|
Less: Market impact on indexed universal life benefits |
|
(36) |
|
|
34 |
|
Less: Market impact on fixed index annuity benefits |
|
(3) |
|
|
– |
|
Less: Mean reversion-related impacts |
|
60 |
|
|
(36) |
|
Adjusted operating expenses |
$ |
2,299 |
|
$ |
2,483 |
|
Less: Auto & Home expenses |
|
– |
|
|
279 |
|
Adjusted operating total net revenues excluding Auto & Home |
$ |
2,299 |
|
$ |
2,204 |
|
|
|
|
|
|
|
|
Pretax income |
$ |
2,351 |
|
$ |
470 |
|
Pretax adjusted operating earnings |
|
652 |
|
|
635 |
|
Less: Auto & Home |
|
– |
|
|
9 |
|
Pretax adjusted operating earnings excluding Auto & Home |
$ |
652 |
|
$ |
626 |
|
|
|
|
|
|
|
|
Pretax income margin |
|
78.3% |
|
|
15.1% |
|
Pretax adjusted operating margin |
|
22.1% |
|
|
20.4% |
|
|
|
|
|
|
|
Ameriprise Financial, Inc. Reconciliation Table: Advice & Wealth Management and Asset Management Percent of Pretax Adjusted Operating Earnings (1) |
||||||
(in millions, unaudited) |
Quarter Ended
|
|
||||
2020 |
|
2019 |
|
|||
|
|
|
|
|
||
|
|
|
|
|
|
|
Advice & Wealth Management pretax adjusted operating earnings |
$ |
378 |
|
$ |
350 |
|
Advice & Wealth Management and Asset Management pretax adjusted operating earnings |
$ |
535 |
|
$ |
496 |
|
Annuities and Protection pretax adjusted operating earnings |
$ |
167 |
|
$ |
202 |
|
|
|
|
|
|
|
|
Percent pretax adjusted operating earnings from Advice & Wealth Management |
|
54% |
|
|
50% |
|
Percent pretax adjusted operating earnings from Advice & Wealth Management and Asset Management |
|
76% |
|
|
71% |
|
Percent pretax adjusted operating earnings from Annuities and Protection |
|
24% |
|
|
29% |
|
|
|
|
|
|
|
|
(1) Excludes Corporate & Other Segment |
Ameriprise Financial, Inc. Reconciliation Table: Advice & Wealth Management and Asset Management Percent of Adjusted Operating Net Revenues (1) |
||||||
(in millions, unaudited) |
Quarter Ended
|
|
||||
2020 |
|
2019 |
|
|||
|
|
|
|
|
||
Advice & Wealth Management pretax adjusted operating revenues |
$ |
1,695 |
|
$ |
1,554 |
|
Advice & Wealth Management and Asset Management pretax
|
$ |
2,381 |
|
$ |
2,243 |
|
Annuities and Protection pretax adjusted operating revenues |
$ |
846 |
|
$ |
866 |
|
|
|
|
|
|
|
|
Percent pretax adjusted operating revenues from Advice & Wealth Management |
|
53% |
|
|
50% |
|
Percent pretax adjusted operating revenues from Advice & Wealth Management and Asset Management |
|
74% |
|
|
72% |
|
Percent pretax adjusted operating revenues from Annuities and Protection |
|
26% |
|
|
28% |
|
|
|
|
|
|
|
|
(1) Excludes Corporate & Other Segment |
Ameriprise Financial, Inc. Reconciliation Table: General and Administrative Expense |
||||||
(in millions, unaudited) |
Quarter Ended
|
|
||||
2020 |
|
2019 |
|
|||
|
|
|
|
|
||
|
|
|
|
|
|
|
General and administrative expense |
$ |
753 |
|
$ |
805 |
|
Less: CIE expenses |
|
1 |
|
|
1 |
|
Less: Integration/restructuring charges |
|
1 |
|
|
4 |
|
Adjusted operating general and administrative expense |
$ |
751 |
|
$ |
800 |
|
|
|
|
|
|
|
|
Ameriprise Financial, Inc. Reconciliation Table: Effective Tax Rate |
||||||
(in millions, unaudited) |
Quarter Ended
|
|
||||
GAAP |
Adjusted
|
|
||||
|
|
|
|
|
||
|
|
|
|
|
|
|
Pretax income |
$ |
2,351 |
|
$ |
652 |
|
Income tax provision |
$ |
315 |
|
$ |
(42 |
) |
Effective tax rate |
|
13.4 |
% |
|
(6.4 |
%) |
|
|
|
|
|
|
|
Ameriprise Financial, Inc. Reconciliation Table: Effective Tax Rate |
||||||
(in millions, unaudited) |
Quarter Ended
|
|
||||
GAAP |
|
Adjusted
|
|
|||
|
|
|
|
|
||
Pretax income |
$ |
470 |
|
$ |
635 |
|
Income tax provision |
$ |
75 |
|
$ |
110 |
|
Effective tax rate |
|
15.9 |
% |
|
17.3 |
% |
|
|
|
|
|
|
|
Ameriprise Financial, Inc. Reconciliation Table: Advice & Wealth Management Revenues |
||||||||
|
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
AWM general and administrative expenses |
$ |
345 |
|
$ |
331 |
|
(4 |
%) |
Less: Bank general and administrative expenses |
|
11 |
|
|
4 |
|
NM |
|
Adjusted AWM general and administrative expenses |
$ |
334 |
|
$ |
327 |
|
(2 |
%) |
NM Not Meaningful – variance equal to or greater than 100% |
Ameriprise Financial, Inc. Reconciliation Table: Asset Management Revenues |
||||||||
|
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Net revenues |
$ |
686 |
|
$ |
689 |
|
– |
|
Less: Performance fee adjustment |
|
(19 |
) |
|
– |
|
NM |
|
Adjusted net revenues |
$ |
705 |
|
$ |
689 |
|
2 |
% |
|
|
|
||||||
NM Not Meaningful – variance equal to or greater than 100% |
Ameriprise Financial, Inc. Reconciliation Table: Asset Management Pretax Operating Earnings |
||||||||
|
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Pretax adjusted operating earnings |
$ |
157 |
|
$ |
146 |
|
8 |
% |
Less: Performance fee adjustment |
|
(15 |
) |
|
– |
|
NM |
|
Pretax adjusted operating earnings |
$ |
172 |
|
$ |
146 |
|
18 |
% |
|
|
|
|
|
|
|
|
|
NM Not Meaningful – variance equal to or greater than 100% |
Ameriprise Financial, Inc. Reconciliation Table: Asset Management Net Pretax Adjusted Operating Margin |
||||||
(in millions, unaudited) |
Quarter Ended
|
|
||||
2020 |
|
2019 |
|
|||
|
|
|
|
|
||
|
|
|
|
|
|
|
Adjusted operating total net revenues |
$ |
686 |
|
$ |
689 |
|
Less: Distribution pass through revenues |
|
186 |
|
|
179 |
|
Less: Subadvisory and other pass through revenues |
|
78 |
|
|
81 |
|
Net adjusted operating revenues |
$ |
422 |
|
$ |
429 |
|
|
|
|
|
|
|
|
Pretax adjusted operating earnings |
$ |
157 |
|
$ |
146 |
|
Less: Adjusted operating net investment income |
|
– |
|
|
6 |
|
Add: Amortization of intangibles |
|
3 |
|
|
4 |
|
Net adjusted operating earnings |
$ |
160 |
|
$ |
144 |
|
|
|
|
|
|
|
|
Pretax adjusted operating margin |
|
22.9% |
|
|
21.2% |
|
Net adjusted operating revenues |
|
37.9% |
|
|
33.6% |
|
|
|
|
|
|
|
|
Ameriprise Financial, Inc. Reconciliation Table: Return on Equity (ROE) Excluding Accumulated Other Comprehensive Income “AOCI” |
||||||
(in millions, unaudited) |
Twelve Months Ended
|
|
||||
2020 |
|
2019 |
|
|||
|
|
|
|
|
||
|
|
|
|
|
|
|
Net income |
$ |
3,534 |
|
$ |
1,899 |
|
Less: Adjustments(1) |
|
1,175 |
|
|
(229) |
|
Adjusted operating earnings |
|
2,359 |
|
|
2,128 |
|
Less: Auto & Home, net of tax(2) |
|
3 |
|
|
(5) |
|
Adjusted operating earnings excluding Auto & Home |
$ |
2,356 |
|
$ |
2,133 |
|
|
|
|
|
|
|
|
Total Ameriprise Financial, Inc. shareholders' equity |
$ |
6,058 |
|
$ |
5,704 |
|
Less: Accumulated other comprehensive income, net of tax |
|
121 |
|
|
(137) |
|
Total Ameriprise Financial, Inc. shareholders' equity excluding AOCI |
|
5,937 |
|
|
5,841 |
|
Less: Equity impacts attributable to the consolidated investment entities |
|
1 |
|
|
1 |
|
Adjusted operating equity |
$ |
5,936 |
|
$ |
5,840 |
|
|
|
|
|
|
|
|
Return on equity excluding AOCI |
|
59.5% |
|
|
32.5% |
|
Adjusted operating return on equity excluding AOCI(3) |
|
39.7% |
|
|
36.4% |
|
Adjusted operating return on equity excluding AOCI and Auto & Home |
|
39.7% |
|
|
36.5% |
|
|
|
|
|
|
|
|
(1)
|
Adjustments reflect the trailing twelve months’ sum of after-tax net realized investment gains/losses, net of deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization, unearned revenue amortization and the reinsurance accrual; market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact on fixed index annuity benefits, net of hedges and the related DAC amortization; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; mean reversion related impacts; gain or loss on disposal of business that is not considered discontinued operations; integration/restructuring charges; and the impact of consolidating certain investment entities. After-tax is calculated using the statutory tax rate of 21%. |
|
(2) |
After-tax is calculated using the statutory tax rate of 21%. |
|
(3)
|
Adjusted operating return on equity excluding accumulated other comprehensive income (AOCI) is calculated using the trailing twelve months of earnings excluding the after-tax net realized investment gains/losses, net of deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization, unearned revenue amortization and the reinsurance accrual; market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact on fixed index annuity benefits, net of hedges and the related DAC amortization; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; mean reversion related impacts; gain or loss on disposal of business that is not considered discontinued operations; integration/restructuring charges; the impact of consolidating certain investment entities; and discontinued operations in the numerator, and Ameriprise Financial shareholders’ equity excluding AOCI and the impact of consolidating investment entities using a five-point average of quarter-end equity in the denominator. After-tax is calculated using the statutory tax rate of 21%. |
Ameriprise Financial, Inc. Consolidated GAAP Results |
||||||||
|
Quarter Ended
|
|
% Over/
|
|||||
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|||
Revenues |
|
|
|
|
|
|
|
|
Management and financial advice fees |
$ |
1,770 |
|
$ |
1,627 |
|
9 |
% |
Distribution fees |
|
464 |
|
|
480 |
|
(3 |
)% |
Net investment income |
|
328 |
|
|
397 |
|
(17 |
)% |
Premiums |
|
91 |
|
|
371 |
|
(75 |
)% |
Other revenues |
|
373 |
|
|
278 |
|
34 |
% |
Gain on Disposal of Business |
|
– |
|
|
– |
|
|
– |
Total revenues |
|
3,026 |
|
|
3,153 |
|
(4 |
)% |
Banking and deposit interest expense |
|
25 |
|
|
35 |
|
(29 |
)% |
Total net revenues |
|
3,001 |
|
|
3,118 |
|
(4 |
)% |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Distribution expenses |
|
995 |
|
|
900 |
|
(11 |
)% |
Interest credited to fixed accounts |
|
91 |
|
|
204 |
|
55 |
% |
Benefits, claims, losses and settlement expenses |
|
(1,747) |
|
|
670 |
|
NM |
|
Amortization of deferred acquisition costs |
|
512 |
|
|
16 |
|
NM |
|
Interest and debt expense |
|
46 |
|
|
53 |
|
13 |
% |
General and administrative expense |
|
753 |
|
|
805 |
|
6 |
% |
Total expenses |
|
650 |
|
|
2,648 |
|
75 |
% |
Pretax income |
|
2,351 |
|
|
470 |
|
NM |
|
Income tax provision |
|
315 |
|
|
75 |
|
NM |
|
Net income |
$ |
2,036 |
|
$ |
395 |
|
NM |
|
|
|
|
|
|
|
|
|
|
NM Not Meaningful – variance equal to or greater than 100% |