Tel-Instrument Electronics Reports Net Income of $908k for Third Quarter 2020

EAST RUTHERFORD, N.J.--()--Tel-Instrument Electronics Corp. (“Tel”, or the “Company”) (OTCQB: TIKK), a leading designer and manufacturer of avionics test and measurement solutions, today reported net income of $908k ($0.25 basic income per common share) on revenues of $4.7 million for the third quarter of fiscal year 2020 ending December 31, 2019.

Highlights include:

  • Revenues increased 19% from last year’s third quarter and have reached $16 million over the last 12 months.
  • Gross margins remained solid at 46.7% due to manufacturing efficiencies, tight cost controls, and product mix.
  • Quarterly operating expenses remained constant at $1.2 million despite increased revenues and profit-sharing accruals.
  • Operating income increased to $1 million for the current quarter as compared to 758k in the year ago quarter.
  • Net income for the quarter increased to a $908k, or $0.25 basic income per share and $0.18 per share fully-diluted.
  • Nine-month net income improved to $1.7 million, or $0.45 basic income per share and $0.35 per share fully-diluted.
  • Trailing 12-month EBITDA improved to $2.7 million.
  • Shareholders Equity improved to $1.6 million as compared to a negative $83k at the start of the fiscal year.
  • Bookings for the quarter were $3.0 million (excludes a $1.87 million order received in the first week of January 2020).

Mr. Jeffrey O’Hara, Tel-Instrument’s President and CEO commented, “We are pleased to report strong operating results for the third quarter on revenues of $4.7 million. The increase in revenues has been driven by growing international sales, which accounted for over 50% of our revenues in the latest quarter. The Company continues to do an excellent job at managing operating expenses, which resulted in quarterly operating profits of just over $1 million. Net income for the quarter increased to $908k, or $0.18 per common share on a fully diluted basis. The Company has now recorded strong profitability for five consecutive fiscal quarters and we expect that this trend will continue for the remainder of the 2020 fiscal year and beyond. We are particularly pleased to have secured the $1.87 million T-47/M5 order from Muirhead Aerospace, our European distributor, for the U.K. military subsequent to the end of the third quarter. We expect the international Mode 5 test set business and orders for the F-35 program to remain strong for the next several years. We also continue to work with the U.S. Military and the major prime contractors on new programs, and we are in discussions with the U.S. military on an upgrade program that could generate revenues starting as early as the next fiscal year.

Our near-term goal is to capture the lion’s share of the Mode 5 test set market and continue strengthening our balance sheet and to set-aside sufficient cash to fully discharge the Aeroflex damage award in the event that we are unsuccessful with our pending legal appeal. We are well on our way to achieving this milestone with total liquid assets at December 31, 2019 increasing to $6.48 million ($3.67 million of cash and restricted cash plus $2.8 million of account receivables). Since the start of the current fiscal year, Tel’s net working capital position has improved from negative $152k to a positive $1.41 million. Shareholders Equity has also improved to $1.6 million as of the end of the latest fiscal quarter.

To meet the standards for the next generation of military applications, we are upgrading the design of our 4.5-pound SDR/OMNI hand-held test set to include a much faster processor with improved video graphics processing capability. This change will likely move the initial product introduction for the commercial avionics market into the middle of this calendar year, but we expect it will better position the Company for high dollar military contracts, which will be critical to our long-term growth in revenues and profitability. The goal of this new test set is to recapture market share in the commercial avionics test set business and expand into the much larger secure communications radio test market.

With respect to the Aeroflex litigation, the Company has appealed the $4.9 million judgement and has set aside $2 million in restricted cash to support an appeal bond. The appeal submissions are now complete. We continue to believe that the trial judge erred in his legal ruling on standing and other issues during the trial and that we have strong grounds for the award to be vacated or reduced.”

Conference Call Information

The Company will host an earnings conference call today, Thursday February 13, 2020 at 10:00 a.m. to discuss its second quarter results. To access the live webcast, log on to the Tel-Instrument Electronics website at www.telinstrument.com and click on “Investor Relations”. To participate in the call by phone, dial (877) 407-8035 approximately five minutes prior to the scheduled start time. International callers please dial (201) 689-8035.

A replay of the teleconference will be available until March 13, 2020 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 59115.

About Tel-Instrument Electronics Corp.

Tel-Instrument is a leading designer and manufacturer of avionics test and measurement solutions for the global commercial air transport, general aviation, and government/military aerospace and defense markets. Tel-Instrument provides instruments to test, measure, calibrate, and repair a wide range of airborne navigation and communication equipment. For further information please visit our website at www.telinstrument.com.

# # #

This press release includes statements that are not historical in nature and may be characterized as “forward-looking statements,” including those related to future financial and operating results, benefits, and synergies of the combined companies, statements concerning the Company’s outlook, pricing trends, and forces within the industry, the completion dates of capital projects, expected sales growth, cost reduction strategies, and their results, long-term goals of the Company and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. All predictions as to future results contain a measure of uncertainty and, accordingly, actual results could differ materially. Among the factors which could cause a difference are: changes in the general economy; changes in demand for the Company’s products or in the cost and availability of its raw materials; the actions of its competitors; the success of our customers; technological change; changes in employee relations; government regulations; litigation, including its inherent uncertainty; difficulties in plant operations and materials; transportation, environmental matters; and other unforeseen circumstances. A number of these factors are discussed in the Company’s previous filings with the U.S. Securities and Exchange Commission. The Company disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release. The safe harbor for forward-looking statements contained in the Securities Litigation Reform Act of 1995 (the “Act”) protects companies from liability for their forward-looking statements if they comply with the requirements of the Act.

TEL-INSTRUMENT ELECTRONICS CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

December 31,
2019

 

 

March 31,
2019

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,667,364

 

 

$

585,856

 

Accounts receivable, net

 

 

2,812,739

 

 

 

2,196,099

 

Inventories, net

 

 

3,070,529

 

 

 

2,932,632

 

Restricted cash to support appeal bond

 

 

2,007,546

 

 

 

2,004,871

 

Prepaid expenses and other current assets

 

 

362,226

 

 

 

275,230

 

Total current assets

 

 

9,920,404

 

 

 

7,994,688

 

 

 

 

 

 

 

 

 

 

Equipment and leasehold improvements, net

 

 

262,708

 

 

 

236,370

 

Operating lease right-of-use assets

 

 

358,379

 

 

 

-

 

Deferred tax asset, net

 

 

63,500

 

 

 

63,500

 

Other long-term assets

 

 

35,109

 

 

 

35,109

 

Total assets

 

$

10,640,100

 

 

$

8,329,667

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Line of credit

 

$

710,000

 

 

$

800,000

 

Finance lease obligations – current portion

 

 

1,935

 

 

 

6,885

 

Operating lease liabilities – current portion

 

 

211,471

 

 

 

-

 

Accounts payable and accrued liabilities

 

 

1,328,443

 

 

 

1,493,793

 

Deferred revenues – current portion

 

 

200,014

 

 

 

97,122

 

Accrued legal damages

 

 

5,570,846

 

 

 

5,312,085

 

Warrant liability

 

 

-

 

 

 

43,500

 

Accrued payroll, vacation pay and payroll taxes

 

 

487,887

 

 

 

394,296

 

Total current liabilities

 

 

8,510,596

 

 

 

8,147,681

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities – long-term

 

 

146,908

 

 

 

-

 

Deferred revenues – long-term

 

 

347,299

 

 

 

264,669

 

Total liabilities

 

 

9,004,803

 

 

 

8,412,350

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

 

 

Preferred stock, 1,000,000 shares authorized, par value $0.10 per share

 

 

 

 

 

 

 

 

Preferred stock, 500,000 shares 8% Cumulative Series A Convertible Preferred

issued and outstanding, par value $0.10 per share

 

 

3,455,998

 

 

 

3,275,998

 

Preferred stock, 166,667 shares 8% Cumulative Series B Convertible Preferred

issued and outstanding, par value $0.10 per share

 

 

1,067,367

 

 

 

1,007,367

 

Common stock, 7,000,000 shares authorized, par value $0.10 per share,

3,255,887 shares issued and outstanding, respectively

 

 

325,586

 

 

 

325,586

 

Paid-in capital in excess of par value, common stock

 

 

7,691,348

 

 

 

7,914,955

 

Accumulated deficit

 

 

(10,905,002

)

 

 

(12,606,589

)

Total stockholders’ equity (deficit)

 

 

1,635,297

 

 

 

(82,683

)

Total liabilities and stockholders’ equity (deficit)

 

$

10,640,100

 

 

$

8,329,667

 

 

TEL-INSTRUMENT ELECTRONICS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,
2019

 

 

December 31,
2018

 

 

December 31,
2019

 

 

December 31,
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

4,733,135

 

 

$

3,975,736

 

 

$

11,951,765

 

 

$

8,012,891

 

Cost of sales

 

 

2,520,653

 

 

 

2,006,132

 

 

 

6,284,046

 

 

 

4,562,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

2,212,482

 

 

 

1,969,604

 

 

 

5,667,719

 

 

 

3,450,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

609,394

 

 

 

530,180

 

 

 

1,847,028

 

 

 

1,652,116

 

Litigation expenses

 

 

16,830

 

 

 

59,680

 

 

 

118,890

 

 

 

134,799

 

Engineering, research and development

 

 

580,517

 

 

 

622,082

 

 

 

1,631,359

 

 

 

1,642,785

 

Total operating expenses

 

 

1,206,741

 

 

 

1,211,942

 

 

 

3,597,277

 

 

 

3,429,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

1,005,741

 

 

 

757,662

 

 

 

2,070,442

 

 

 

20,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,065

 

 

 

1,010

 

 

 

4,083

 

 

 

3,017

 

Change in fair value of common stock warrants

 

 

-

 

 

 

(23,000

)

 

 

(73,000

)

 

 

(23,000

)

Interest expense - judgment

 

 

(84,715

)

 

 

(72,003

)

 

 

(255,821

)

 

 

(215,226

)

Interest expense

 

 

(15,514

)

 

 

(24,216

)

 

 

(44,117

)

 

 

(83,251

)

Total other expense

 

 

(98,164

)

 

 

(118,209

)

 

 

(368,855

)

 

 

(318,460

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

907,577

 

 

 

639,453

 

 

 

1,701,587

 

 

 

(298,030

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

907,577

 

 

 

639,453

 

 

 

1,701,587

 

 

 

(298,030

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed dividend related to beneficial conversion

feature of Series B Convertible Preferred Stock

 

 

-

 

 

 

(420,000

)

 

 

-

 

 

 

(420,000

)

Preferred stock dividends

 

 

(80,000

)

 

 

(112,807

)

 

 

(240,000

)

 

 

(232,807

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

 

$

827,577

 

 

$

106,646

 

 

$

1,461,587

 

 

$

(950,837

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per common share

 

$

0.25

 

 

$

0.03

 

 

$

0.45

 

 

$

(0.29

)

Diluted income (loss) per common share

 

$

0.18

 

 

$

0.03

 

 

$

0.35

 

 

$

(0.29

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

3,255,887

 

 

 

3,255,887

 

 

 

3,255,887

 

 

 

3,255,887

 

Diluted

 

 

4,975,665

 

 

 

3,255,887

 

 

 

4,824,652

 

 

 

3,255,887

 

 

Contacts

Joseph P. Macaluso
Tel-Instrument Electronics Corp.
(201) 933-1600

John Nesbett/Jennifer Belodeau
IMS Investor Relations
203.972.9200
jnesbett@institutionalms.com

Contacts

Joseph P. Macaluso
Tel-Instrument Electronics Corp.
(201) 933-1600

John Nesbett/Jennifer Belodeau
IMS Investor Relations
203.972.9200
jnesbett@institutionalms.com