ATLANTA--(BUSINESS WIRE)--American Software, Inc. (NASDAQ: AMSWA) today reported preliminary financial results for the fourth quarter and for fiscal year 2019.
Key fourth quarter financial highlights:
- Subscription fees were $3.8 million for the quarter ended April 30, 2019, a 47% increase compared to $2.6 million for the same period last year, while software license revenues were $1.7 million, a 42% decrease compared to $2.9 million for the same period last year, reflecting our continued transition to the SaaS engagement model.
- Cloud Services Annual Contract Value (ACV) increased approximately 36% to $17.3 million as of the quarter ended April 30, 2019 compared to $12.7 million as of the same period of the prior year.
- Total revenues for the quarter ended April 30, 2019 were $26.3 million, a decrease of 11% over the comparable period last year.
- Recurring revenue streams for Maintenance and Subscription Cloud Services were 56% of total revenues in the quarter ended April 30, 2019 compared to 46% in the same period of the prior year.
- Maintenance revenues for the quarter ended April 30, 2019 decreased 1% to $10.8 million compared to $10.9 million for the same period last year.
- Professional services and other revenues for the quarter ended April 30, 2019 were $9.9 million compared to $12.9 million for the same period last year.
- Operating earnings for the quarter ended April 30, 2019 decreased 59% to $1.0 million compared to $2.5 million for the same period last year.
- GAAP net earnings for the quarter ended April 30, 2019 increased 48% to $1.9 million or $0.06 per fully diluted share compared to $1.3 million or $0.04 per fully diluted share for the same period last year.
- Adjusted net earnings for the quarter ended April 30, 2019, which exclude non-cash stock-based compensation expense and amortization of acquisition-related intangibles, were $2.7 million or $0.09 per fully diluted share compared to $2.0 million or $0.06 per fully diluted share for the same period last year.
- EBITDA decreased by 27% to $3.1 million for the quarter ended April 30, 2019 compared to $4.2 million for the same period last year.
- Adjusted EBITDA decreased by 23% to $3.5 million for the quarter ended April 30, 2019 compared to $4.5 million for the quarter ended April 30, 2018. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest (expense)/income & other, net, income tax expense and non-cash stock-based compensation expense.
Key fiscal year 2019 financial highlights:
- Subscription fees were $14.0 million for the twelve months ended April 30, 2019, a 58% increase compared to $8.9 million for the same period last year, while software license revenues were $7.1 million, a 54% decrease compared to $15.3 million for the same period last year, reflecting our continued transition to the SaaS engagement model.
- Total revenues for the twelve months ended April 30, 2019 decreased by 4% to $108.7 million compared to $112.7 million for the same period last year.
- Recurring revenue streams of Maintenance and Subscription Cloud Services were 55% of total revenues for the twelve month period ended April 30, 2019 compared to 47% in the same period of the prior year.
- Maintenance revenues for the twelve months ended April 30, 2019 were $45.4 million, a 4% increase compared to $43.8 million for the same period last year.
- Professional services and other revenues for the twelve months ended April 30, 2019 decreased 6% to $42.2 million compared to $44.7 million for the same period last year.
- For the twelve months ended April 30, 2019, the Company reported operating earnings of approximately $5.3 million compared to $13.5 million for the same period last year, a 61% decrease.
- GAAP net earnings were approximately $6.8 million or $0.22 per fully diluted share for the twelve months ended April 30, 2019, a 44% decrease compared to $12.1 million or $0.40 per fully diluted share for the same period last year.
- Adjusted net earnings for the twelve months ended April 30, 2019, which exclude stock-based compensation expense, amortization of acquisition-related intangibles and a discrete tax benefit adjustment related to the Tax Cuts and Jobs Act of 2017, decreased 22% to $10.5 million or $0.33 per fully diluted share, compared to $13.5 million or $0.44 per fully diluted share for the same period last year.
- EBITDA decreased by 34% to $13.0 million for the twelve months ended April 30, 2019 compared to $19.6 million for the same period last year.
- Adjusted EBITDA decreased 30% to $14.8 million for the twelve months ended April 30, 2019 compared to $21.0 million for the twelve months ended April 30, 2018. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense and non-cash stock-based compensation.
The overall financial condition of the Company remains strong, with cash and investments of approximately $88.5 million and no debt as of April 30, 2019. During the fourth quarter of fiscal 2019, the Company paid shareholder dividends of approximately $3.4 million.
“We are pleased with our 58% growth in Subscription Fees and 36% increase in Cloud Services Annual Contract Value (ACV) as these key performance indicators continue to underscore our measured transition to a cloud-first business model for the 2019 fiscal year,” said Allan Dow, president of American Software. “Additionally, our recurring revenue streams of Maintenance and Subscription Cloud Services represented 56% of fourth quarter Total Revenues, giving our business and shareholders increased visibility and stability with respect to future revenue. While we remain encouraged by our progress towards higher recurring revenues, we experienced longer sales cycles throughout the year and especially in the fourth quarter. As we look forward to fiscal year 2020, we believe our investments in product innovations, go-to-market coverage, and advanced analytics should enable us to build upon our performance in fiscal year 2019.”
“We are driving differentiated innovation across our portfolio and continue to be recognized as a leader in the supply chain solutions marketplace. In fact, Gartner positioned two of our brands in the May 2019 Magic Quadrant for Sales and Operations Planning Systems of Differentiation. Logility was recognized with the highest overall position for Ability to Execute in the Leader quadrant and Demand Management was prominently ranked in the Challenger quadrant,” stated Dow. “Artificial Intelligence and machine learning are powering the ability for our solutions to further automate, accelerate and streamline supply chain planning. These innovations will help our customers better address the increasingly competitive labor market with new automation advantages, increased visibility, greater operational efficiency and more confident decision-making. It is an exciting time to be in the supply chain innovation business and we are optimistic about the opportunities ahead.”
Additional highlights for the fourth quarter and fiscal 2019 include:
Customers and Channels
- Notable new and existing customers placing orders with the Company in the fourth quarter include: Bericap, Cement Australia, Dismatec S.A., Helzberg’s Diamond Shops, Lacoste, Living Proof, Marco Pharma International, Oatly, Quicksilver Scientific, Red Wing Shoe Company, Sandvik, Sleep Country, Tencate Geosynthetics, Tyler Union, and Violeta.
- During the quarter, SaaS subscription and/or software license agreements were signed with customers located in the following 12 countries: Australia, Belgium, Bolivia, Bosnia and Herzegovina, Canada, France, Germany, Mexico, New Zealand, Sweden, United States and Uruguay.
- Logility, Inc., a wholly owned subsidiary of the Company, announced Tillamook County Creamery Association has received the prestigious 2019 Velocity Award. Presented at the 2019 Velocity Conference, the award highlights a company that has demonstrated exceptional innovation in its effort to implement a digital supply chain initiative that significantly improves operations and creates a platform for growth.
- Logility also recognized the recipients of the 2019 Accelerator Awards presented to Follett Corporation, Jockey International, Inc., Leupold & Stevens, Siemens Healthineers, and Smithfield Foods, Inc. for leading transformative digital supply chain initiatives that resulted in significant business impact through the innovative use of people, process, technology and data.
- Logility congratulated Elaine Videau, Tillamook County Creamery Association, and Jay Schmidt, Leupold & Stevens, on their selection to the 2019 Supply & Demand Chain Executive Practitioner Pros to Know. Ms. Videau and Mr. Schmidt were two of 27 professionals honored this year for their commitment to transformative supply chain solutions and processes.
- Demand Management, Inc., a wholly-owned subsidiary of Logility, announced that Kale Aero, a leading provider of structural components, assemblies, and kits to the aerospace industry, chose Demand Solutions® manufacturing as its new scheduling platform. Kale Aero’s Demand Solutions implementation will support the growing company’s operations in Istanbul, Turkey.
- New Generation Computing, Inc. (NGC), a wholly-owned subsidiary of the Company, announced that Quality Worldwide, a full-service apparel design and manufacturing company, is implementing its Andromeda Cloud Platform®. Quality Worldwide selected the Andromeda Cloud Platform, including PLM, SCM and Quality Control, as well as NGC’s ERP solution, to deliver an even higher level of service and support for its customers, who include many of the retail and fashion industry’s best-known brands.
- NGC announced that California Manufacturing Company selected the Andromeda Cloud Platform. California Manufacturing Company will implement the NGC Andromeda PLM® and Andromeda SCM® solutions for both the Canyon Guide Outfitters and Dakota Grizzly brands, providing the company with an integrated, seamless solution for all its lines of business.
- NGC announced that Rip Curl, a Torquay, Australia based designer, manufacturer and retailer of high-tech surfing sportswear and a broad spectrum of accompanying products, will replace its legacy PLM system with Andromeda PLM. Following a comprehensive market evaluation, Rip Curl selected NGC’s cloud-based Andromeda PLM solution based on the platform’s robust planning functionality, strong vendor interaction capabilities, and efficient data management and entry.
Company and Technology
- During the quarter, the Company hosted the 2019 Velocity Conference with keynote presenters including Amber Salley, research director, Gartner, and Sean Willems, Ph.D., Haslam Chair in Supply Chain Analytics, University of Tennessee. The global customer conference drew a record audience and featured 80 breakout and training sessions to help supply chain leaders leverage best practices and new technology innovations to drive greater speed, precision and value for their companies.
- Logility announced Logility Voyager Pulse Wise™, an autonomous engine that continuously senses, analyzes and updates demand planning parameters in real-time to help ensure the supply chain operates at peak performance. Artificial intelligence analyzes future demand signals and actual performance to proactively react to changes that may impact forecast accuracy. This innovative approach to creating a more precise supply chain plan has been shown to increase forecast accuracy by 20 to 50 percent.
- Logility highlighted several enhancements to the Logility Voyager Solutions™ platform that leverage valuable applications of artificial intelligence (AI) and machine learning to boost supply chain performance. A few of the AI and machine learning features announced include Voyager Pulse Wise, Voyager Order Promising, Optimization Orchestration, Advanced Demand Simulation, Inventory Optimization and Inspiration Board.
- Logility launched the Logility Evergreen Upgrade Service to help customers overcome IT obstacles and take advantage of the latest innovations offered with the Logility Voyager Solutions platform. Through Logility’s new service, companies will gain a better grasp of the margin, revenue and cost improvements available to them as well as intangible benefits including improved employee satisfaction, enhanced brand equity and customer loyalty.
- During the quarter, Logility announced Mac McGary joined the company as the executive vice president of Global Sales. McGary was most recently president of Sweetbridge Alliance and has held various sales and operational leadership positions in both young and mature enterprise software companies focused on the supply chain, including executive vice president of global sales at GT Nexus and vice president of Industrial and High Tech Markets at QAD.
- Halo, a division of Logility, Inc., announced the release of Halo Demand Sensing, an innovative solution that leverages AI and multiple data streams to create an accurate sense-and-respond forecast to increase margins and optimize inventory deployment. Halo Demand Sensing builds on traditional approaches to accelerate decision-making for improved service levels, reduced inventory investment and increased profitability across retail, consumer goods, consumer electronics, and food and beverage industries.
- Logility and Demand Management both announced during the quarter that industry publication Food Logistics named each company to its 2018 FL100+ Top Software and Technology Provider list. This marks the 15th consecutive year Logility has received this recognition and the tenth time Demand Management has received the award for helping many of the world’s leading food and beverage companies overcome their complex supply chain challenges.
- Demand Management announced the general availability of its new SaaS-based Manufacturing Optimization solution designed to identify the most effective use of a company’s production resources given business objectives and network constraints. Bridging the gap between demand planning and production scheduling, Demand Solutions Manufacturing Optimization combines short-term detailed scheduling with longer range capacity planning and modeling to simultaneously solve multiple, complex constraints and model the real-world environment.
- Demand Management announced that its president, Bill Harrison, was named a Provider Pro to Know by industry publication Supply & Demand Chain Executive for the eleventh consecutive year and NGC announced that three of its executives, Mark Burstein, president sales and development, Fred Isenberg, president consulting services, and Roger Mayerson, vice president business solutions, were recognized. The Pros to Know Award recognizes supply chain executives that are leading initiatives to help prepare their customers’ or their companies’ supply chains for the significant challenges of today’s business climate.
- NGC announced it would showcase how its Andromeda Cloud Platform is driving digital transformation at the 2019 Velocity Conference. In addition, the company highlighted several sessions led by leading apparel manufacturers and retailers.
About American Software, Inc.
Atlanta-based American Software, Inc. (NASDAQ: AMSWA), named one of the 100 Most Trustworthy Companies in America by Forbes Magazine, delivers innovative demand-driven supply chain management and advanced retail planning platforms backed by more than 45 years of industry expertise. Logility, Inc., a wholly-owned subsidiary of American Software, is a leading provider of collaborative supply chain optimization and advanced retail planning solutions that help medium, large and Fortune 500 companies transform their supply chain operations to gain a competitive advantage. Recognized for its high-touch approach to customer service, rapid implementations and industry-leading return on investment (ROI), Logility customers include Big Lots, Husqvarna Group, Parker Hannifin, Sonoco Products, Red Wing Shoe Company, Verizon Wireless and VF Corporation. Demand Management, Inc., a wholly-owned subsidiary of Logility, delivers affordable, easy-to-use Software-as-a-Service (SaaS) supply chain planning solutions designed to increase forecast accuracy, improve customer service and reduce inventory to maximize profits and lower costs. Demand Management serves customers such as Siemens Healthcare, AutomationDirect.com and Newfoundland Labrador Liquor Corporation. Halo Business Intelligence, a division of Logility, is an advanced analytics software provider leveraging an innovative blend of artificial intelligence and machine learning technology to drive greater supply chain performance. Halo customers include Aaron’s, Leatherman Tool Group and SweetWater Brewing. New Generation Computing, Inc., a wholly-owned subsidiary of American Software, powers the digital supply chain with the Andromeda Cloud Platform®, enabling brand owners and retailers to maximize revenue and profit by accelerating lead times, streamlining product development and supply chain management, and optimizing distribution. NGC customers include Brooks Brothers, Carter’s, Destination XL, Fanatics, Foot Locker, Jockey International, Lacoste and Spanx. The comprehensive American Software supply chain and retail planning portfolio includes advanced analytics, supply chain visibility, demand, inventory and replenishment planning, Sales and Operations Planning (S&OP), Integrated Business Planning (IBP), supply and inventory optimization, manufacturing planning and scheduling, retail merchandise and assortment planning and allocation, product lifecycle management (PLM), and vendor quality and compliance. For more information about American Software, please visit www.amsoftware.com, call (800) 726-2946 or email: ask@amsoftware.com.
Operating and Non-GAAP Financial Measures
The Company includes operating measures (ACV) and other non-GAAP financial measures (EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share) in the summary financial information provided with this press release as supplemental information relating to its operating results. This financial information is not in accordance with, or an alternative for, GAAP-compliant financial information and may be different from the operating or non-GAAP financial information used by other companies. The Company believes that this presentation of ACV, EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share provides useful information to investors regarding certain additional financial and business trends relating to its financial condition and results of operations. ACV is a forward-looking operating measure used by management to better understand cloud services (SaaS and other related cloud services) revenue trends within the Company’s business, as it reflects the Company’s current estimate of revenue to be generated under the existing client contracts in the forward 12-month period. EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest (expense)/income & other, net, and income tax (benefit)/expense. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest (expense)/income & other, net, income tax (benefit)/expense and non-cash stock-based compensation expense. A reconciliation of these non-GAAP financial measures to their nearest U.S. GAAP measures appears in the accompanying financial tables.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to substantial risks and uncertainties. There are a number of factors that could cause actual results to differ materially from those anticipated by statements made herein. These factors include, but are not limited to, changes in general economic conditions, technology and the market for the Company’s products and services, including economic conditions within the e-commerce markets; the timely availability and market acceptance of these products and services; the Company’s ability to satisfy in a timely manner all SEC required filings and the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 and the rules and regulations adopted under that Section; the challenges and risks associated with integration of acquired product lines and companies; the effect of competitive products and pricing; the uncertainty of the viability and effectiveness of strategic alliances; and the irregular pattern of the Company’s revenues. For further information about risks the Company could experience as well as other information, please refer to the Company’s current Form 10-K and other reports and documents subsequently filed with the Securities and Exchange Commission. For more information, contact: Vincent C. Klinges, Chief Financial Officer, American Software, Inc., (404) 264-5477, invest@amsoftware.com or Kevin Liu, Investor Relations, (626) 657-0013.
American Software® is a registered trademark of American Software, Inc.; Logility® is a registered trademark and Logility Voyager Solutions™and Logility Voyager Pulse Wise™ are trademarks of Logility, Inc.; Demand Solutions® is a registered trademark of Demand Management, Inc.; and New Generation Computing®, Andromeda Cloud Platform®, Andromeda PLM® and Andromeda SCM® are registered trademarks of New Generation Computing, Inc. Other products mentioned in this document are registered marks, trademarks or service marks of their respective owners.
| AMERICAN SOFTWARE, INC. | ||||||||||||||||||||||
| Consolidated Statements of Operations Information | ||||||||||||||||||||||
| (In thousands, except per share data, unaudited) | ||||||||||||||||||||||
| Fourth Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
| April 30, | April 30, | |||||||||||||||||||||
| 2019 | 2018 | Pct Chg. | 2019 | 2018 | Pct Chg. | |||||||||||||||||
| Revenues: | ||||||||||||||||||||||
| License fees | $ | 1,694 | $ | 2,925 | (42%) | $ | 7,126 | $ | 15,344 | (54%) | ||||||||||||
| Subscription fees | 3,830 | 2,611 | 47% | 14,026 | 8,855 | 58% | ||||||||||||||||
| Professional services & other | 9,914 | 12,889 | (23%) | 42,154 | 44,663 | (6%) | ||||||||||||||||
| Maintenance | 10,833 | 10,938 | (1%) | 45,400 | 43,841 | 4% | ||||||||||||||||
| Total Revenues | 26,271 | 29,363 | (11%) | 108,706 | 112,703 | (4%) | ||||||||||||||||
| Cost of Revenues: | ||||||||||||||||||||||
| License fees | 1,125 | 1,569 | (28%) | 6,430 | 6,261 | 3% | ||||||||||||||||
| Subscription services | 2,013 | 1,038 | 94% | 5,759 | 3,817 | 51% | ||||||||||||||||
| Professional services & other | 6,937 | 7,923 | (12%) | 31,421 | 30,596 | 3% | ||||||||||||||||
| Maintenance | 1,914 | 2,407 | (20%) | 8,356 | 9,326 | (10%) | ||||||||||||||||
| Total Cost of Revenues | 11,989 | 12,937 | (7%) | 51,966 | 50,000 | 4% | ||||||||||||||||
| Gross Margin | 14,282 | 16,426 | (13%) | 56,740 | 62,703 | (10%) | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||
| Research and development | 5,060 | 4,779 | 6% | 19,039 | 16,681 | 14% | ||||||||||||||||
| Less: capitalized development | (1,800) | (1,152) | 56% | (5,961) | (4,804) | 24% | ||||||||||||||||
| Sales and marketing | 5,809 | 5,603 | 4% | 20,992 | 20,658 | 2% | ||||||||||||||||
| General and administrative | 4,103 | 4,639 | (12%) | 17,006 | 16,033 | 6% | ||||||||||||||||
| Provision for doubtful accounts | - | - | - | - | 24 | nm | ||||||||||||||||
| Amortization of acquisition-related intangibles | 97 | 94 | 3% | 388 | 580 | (33%) | ||||||||||||||||
| Total Operating Expenses | 13,269 | 13,963 | (5%) | 51,464 | 49,172 | 5% | ||||||||||||||||
| Operating Earnings | 1,013 | 2,463 | (59%) | 5,276 | 13,531 | (61%) | ||||||||||||||||
| Interest Income & Other, Net | 1,275 | (665) | nm | 2,365 | 2,184 | 8% | ||||||||||||||||
| Earnings Before Income Taxes | 2,288 | 1,798 | 27% | 7,641 | 15,715 | (51%) | ||||||||||||||||
| Income Tax Expense | 414 | 530 | (22%) | 838 | 3,662 | (77%) | ||||||||||||||||
| Net Earnings | $ | 1,874 | $ | 1,268 | 48% | $ | 6,803 | $ | 12,053 | (44%) | ||||||||||||
| Earnings per common share: (1) | ||||||||||||||||||||||
| Basic | $ | 0.06 | $ | 0.04 | 50% | $ | 0.22 | $ | 0.40 | (45%) | ||||||||||||
| Diluted | $ | 0.06 | $ | 0.04 | 50% | $ | 0.22 | $ | 0.40 | (45%) | ||||||||||||
| Weighted average number of common shares outstanding: | ||||||||||||||||||||||
| Basic | 31,144 | 30,514 | 30,950 | 30,080 | ||||||||||||||||||
| Diluted | 31,452 | 30,989 | 31,378 | 30,472 | ||||||||||||||||||
| nm- not meaningful | ||||||||||||||||||||||
| AMERICAN SOFTWARE, INC. | ||||||||||||||||||||||
| NON-GAAP MEASURES OF PERFORMANCE | ||||||||||||||||||||||
| (In thousands, except per share data, unaudited) | ||||||||||||||||||||||
| Fourth Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
| April 30, | April 30, | |||||||||||||||||||||
| 2019 | 2018 | Pct Chg. | 2019 | 2018 | Pct Chg. | |||||||||||||||||
| NON-GAAP Operating Earnings: | ||||||||||||||||||||||
| Operating Income (GAAP Basis) | $ | 1,013 | $ | 2,463 | (59%) | $ | 5,276 | $ | 13,531 | (61%) | ||||||||||||
| Amortization of acquisition-related intangibles | 597 | 632 | (6%) | 2,387 | 1,849 | 29% | ||||||||||||||||
| Stock-based compensation | 445 | 358 | 24% | 1,753 | 1,467 | 19% | ||||||||||||||||
| NON-GAAP Operating Earnings: | 2,055 | 3,453 | (40%) | 9,416 | 16,847 | (44%) | ||||||||||||||||
| Non-GAAP Operating Earnings, as a % of revenue | 8% | 12% | 9% | 15% | ||||||||||||||||||
| Fourth Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
| April 30, | April 30, | |||||||||||||||||||||
| 2019 | 2018 | Pct Chg. | 2019 | 2018 | Pct Chg. | |||||||||||||||||
| NON-GAAP EBITDA: | ||||||||||||||||||||||
| Net Earnings (GAAP Basis) | $ | 1,874 | $ | 1,268 | 48% | $ | 6,803 | $ | 12,053 | (44%) | ||||||||||||
| Income Tax Expense | 414 | 530 | (22%) | 838 | 3,662 | (77%) | ||||||||||||||||
| Interest Income & Other, Net | (1,275) | 665 | nm | (2,365) | (2,184) | 8% | ||||||||||||||||
| Amortization of intangibles | 1,831 | 1,594 | 15% | 7,015 | 5,539 | 27% | ||||||||||||||||
| Depreciation | 219 | 132 | 66% | 706 | 491 | 44% | ||||||||||||||||
| EBITDA (earnings before interest, taxes, depreciation and amortization) | 3,063 | 4,189 | (27%) | 12,997 | 19,561 | (34%) | ||||||||||||||||
| Stock-based compensation | 445 | 358 | 24% | 1,753 | 1,467 | 19% | ||||||||||||||||
| Adjusted EBITDA | $ | 3,508 | $ | 4,547 | (23%) | $ | 14,750 | $ | 21,028 | (30%) | ||||||||||||
| EBITDA, as a percentage of revenues | 12% | 14% | 12% | 17% | ||||||||||||||||||
| Adjusted EBITDA, as a percentage of revenues | 13% | 15% | 14% | 19% | ||||||||||||||||||
| Fourth Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
| April 30, | April 30, | |||||||||||||||||||||
| 2019 | 2018 | Pct Chg. | 2019 | 2018 | Pct Chg. | |||||||||||||||||
| NON-GAAP EARNINGS PER SHARE: | ||||||||||||||||||||||
| Net Earnings (GAAP Basis) | $ | 1,874 | $ | 1,268 | 48% | $ | 6,803 | $ | 12,053 | (44%) | ||||||||||||
| Tax Cuts and Jobs Act of 2017 Adjustment (3) | - | - | 0% | - | (1,112) | (100%) | ||||||||||||||||
| Amortization of acquisition-related intangibles (2) | 490 | 445 | 10% | 2,125 | 1,418 | 50% | ||||||||||||||||
| Stock-based compensation (2) | 365 | 253 | 44% | 1,561 | 1,124 | 39% | ||||||||||||||||
| Adjusted Net Earnings | $ | 2,729 | $ | 1,966 | 39% | $ | 10,489 | $ | 13,483 | (22%) | ||||||||||||
| Adjusted non-GAAP diluted earnings per share | $ | 0.09 | $ | 0.06 | 50% | $ | 0.33 | $ | 0.44 | (25%) | ||||||||||||
| Fourth Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
| April 30, | April 30, | |||||||||||||||||||||
| 2019 | 2018 | Pct Chg. | 2019 | 2018 | Pct Chg. | |||||||||||||||||
| NON-GAAP Earnings Per Share | ||||||||||||||||||||||
| Net Earnings (GAAP Basis) | $ | 0.06 | $ | 0.04 | 50% | $ | 0.22 | $ | 0.40 | (45%) | ||||||||||||
| Tax Cuts and Jobs Act of 2017 Adjustment (3) | - | - | 0% | - | (0.04) | (100%) | ||||||||||||||||
| Amortization of acquisition-related intangibles (2) | 0.02 | 0.01 | 100% | 0.06 | 0.05 | 20% | ||||||||||||||||
| Stock-based compensation (2) | 0.01 | 0.01 | 0% | 0.05 | 0.03 | 67% | ||||||||||||||||
| Adjusted Net Earnings | $ | 0.09 | $ | 0.06 | 50% | $ | 0.33 | $ | 0.44 | (25%) | ||||||||||||
| Fourth Quarter Ended | Twelve Months Ended | |||||||||||||||||||||
| April 30, | April 30, | |||||||||||||||||||||
| 2019 | 2018 | Pct Chg. | 2019 | 2018 | Pct Chg. | |||||||||||||||||
| Amortization of acquisition-related intangibles | ||||||||||||||||||||||
| Cost of license | $ | 500 | $ | 609 | (18%) | $ | 2,000 | $ | 1,270 | 57% | ||||||||||||
| Operating expenses | 97 | 23 | 322% | 387 | 579 | (33%) | ||||||||||||||||
| Total amortization of acquisition-related intangibles | $ | 597 | $ | 632 | (6%) | $ | 2,387 | $ | 1,849 | 29% | ||||||||||||
| Stock-based compensation | ||||||||||||||||||||||
| Cost of revenues | $ | 28 | $ | 39 | (28%) | $ | 124 | $ | 160 | (23%) | ||||||||||||
| Research and development | 33 | 25 | 32% | 131 | 99 | 32% | ||||||||||||||||
| Sales and marketing | 75 | 51 | 47% | 264 | 211 | 25% | ||||||||||||||||
| General and administrative | 309 | 243 | 27% | 1,234 | 997 | 24% | ||||||||||||||||
| Total stock-based compensation | $ | 445 | $ | 358 | 24% | $ | 1,753 | $ | 1,467 | 19% | ||||||||||||
| (1) - Basic per share amounts are the same for Class A and Class B shares. Diluted per share amounts for Class A shares are shown above. Diluted per share for Class B shares under the two-class method are $0.06 and $0.22 for the three and twelve months ended April 30, 2019, respectively. Diluted per share for Class B shares under the two-class method are $0.04 and $0.40 for the three and twelve months ended April 30, 2018, respectively. |
| (2) - Tax affected using the effective tax rate for the three and twelve month periods ended April 30, 2019 and 2018. |
| (3) - Adjustment primarily due to the rate difference on our Deferred Tax Liabilities from the Tax Cuts and Jobs Act of 2017. |
| nm- not meaningful |
| AMERICAN SOFTWARE, INC. | ||||||||
| Consolidated Balance Sheet Information | ||||||||
| (In thousands) | ||||||||
| (Unaudited) | ||||||||
| April 30, | April 30, | |||||||
| 2019 | 2018 | |||||||
| Cash and Cash Equivalents | $ | 61,288 | $ | 52,794 | ||||
| Short-term Investments | 24,710 | 26,121 | ||||||
| Accounts Receivable: | ||||||||
| Billed | 18,819 | 18,643 | ||||||
| Unbilled | 1,475 | 3,375 | ||||||
| Total Accounts Receivable, net | 20,294 | 22,018 | ||||||
| Prepaids & Other | 6,210 | 6,592 | ||||||
| Current Assets | 112,502 | 107,525 | ||||||
| Investments - Non-current | 2,484 | 8,893 | ||||||
| PP&E, net | 3,585 | 3,034 | ||||||
| Capitalized Software, net | 11,063 | 9,728 | ||||||
| Goodwill | 25,888 | 25,888 | ||||||
| Other Intangibles, net | 2,732 | 5,120 | ||||||
| Other Non-current Assets | 3,056 | 2,777 | ||||||
| Total Assets | $ | 161,310 | $ | 162,965 | ||||
| Accounts Payable | $ | 2,448 | $ | 1,974 | ||||
| Accrued Compensation and Related costs | 2,561 | 6,310 | ||||||
| Dividend Payable | 3,434 | 3,367 | ||||||
| Other Current Liabilities | 1,375 | 1,246 | ||||||
| Deferred Revenues - Current | 33,283 | 33,226 | ||||||
| Current Liabilities | 43,101 | 46,123 | ||||||
| Deferred Revenues - Non-current | - | 147 | ||||||
| Deferred Tax Liability - Non-current | 3,514 | 2,615 | ||||||
| Other Long-term Liabilities | 88 | 1,496 | ||||||
| Long-term Liabilities | 3,602 | 4,258 | ||||||
| Total Liabilities | 46,703 | 50,381 | ||||||
|
Shareholders’ Equity |
114,607 | 112,584 | ||||||
|
Total Liabilities & Shareholders’ Equity |
$ | 161,310 | $ | 162,965 | ||||
| AMERICAN SOFTWARE, INC. | ||||||||
| Condensed Consolidated Cashflow Information | ||||||||
| (In thousands) | ||||||||
| (Unaudited) | ||||||||
| Twelve Months Ended | ||||||||
| April 30, | ||||||||
| 2019 | 2018 | |||||||
| Net cash provided by operating activities | $ | 23,930 | $ | 6,754 | ||||
| Capitalized computer software development costs | (5,961) | (4,804) | ||||||
| Purchases of property and equipment, net of disposals | (1,252) | (1,428) | ||||||
| Purchase of business, net of cash acquired | - | (9,150) | ||||||
| Net cash used in investing activities | (7,213) | (15,382) | ||||||
| Dividends paid | (13,590) | (13,188) | ||||||
| Proceeds from exercise of stock options | 5,367 | 8,609 | ||||||
| Net cash used in financing activities | (8,223) | (4,579) | ||||||
| Net change in cash and cash equivalents | 8,494 | (13,207) | ||||||
| Cash and cash equivalents at beginning of period | 52,794 | 66,001 | ||||||
| Cash and cash equivalents at end of period | $ | 61,288 | $ | 52,794 | ||||
