OMAHA, Neb.--(BUSINESS WIRE)--AMCON Distributing Company (“AMCON”) (NYSE American:DIT), an Omaha, Nebraska based consumer products company is pleased to announce fully diluted earnings per share of $1.99 on net income available to common shareholders of $1.2 million for its first fiscal quarter ended December 31, 2018.
“Our emphasis on first class service and reliability is the foundation of our position as a leader in the convenience distribution industry,” said Christopher H. Atayan, AMCON’s Chairman and Chief Executive Officer. He further noted, “The convenience store industry is evolving and developing foodservice programs that are competitive with quick serve restaurants. Our management philosophy is to provide AMCON customers a wide array of foodservice programs that offer menu options that are optimal for their staffing and facility requirements. Additionally, we are continually evaluating strategic acquisition opportunities which may enhance the portfolio of services we offer our customers and allow us to service them at the highest level.”
“We continue to make the necessary strategic commitments to grow with our customers as they expand organically and through acquisitions. Accordingly, we continue to closely evaluate our current distribution coverage areas and the potential for establishing new distribution centers. Our Bismarck, North Dakota warehouse enhancement project is an immediate priority towards which we are allocating significant management resources,” said Andrew C. Plummer, AMCON’s President and Chief Operating Officer. He further noted, “Our Healthy Edge Retail Group management team is highly focused on developing merchandising strategies that build on the combined operational strengths and market position of our three store brands.” Mr. Plummer further added, “We were pleased to close December 31, 2018 with total shareholders’ equity of $65.7 million and consolidated debt of $27.8 million.”
AMCON is a leading wholesale distributor of consumer products, including beverages, candy, tobacco, groceries, foodservice, frozen and chilled foods, and health and beauty care products with locations in Illinois, Missouri, Nebraska, North Dakota, South Dakota and Tennessee. AMCON also operates twenty-two (22) health and natural product retail stores in the Midwest and Florida. The retail stores operate under the names Akin’s Natural Foods Market www.akins.com in its Midwest market, and Chamberlin's Market & Cafe www.chamberlins.com and Earth Origins Market www.earthoriginsmarket.com in its Florida market.
This news release contains forward-looking statements that are subject to risks and uncertainties and which reflect management's current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. A number of factors could affect the future results of the Company and could cause those results to differ materially from those expressed in the Company's forward-looking statements including, without limitation, availability of sufficient cash resources to conduct its business and meet its capital expenditures needs and the other factors described under Item 1.A. of the Company’s Annual Report on Form 10-K. Moreover, past financial performance should not be considered a reliable indicator of future performance. Accordingly, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 with respect to all such forward-looking statements.
Visit AMCON Distributing Company's web site at: www.amcon.com
AMCON Distributing Company and Subsidiaries | |||||||||
Condensed Consolidated Balance Sheets | |||||||||
December 31, 2018 and September 30, 2018 | |||||||||
December | September | ||||||||
2018 | 2018 | ||||||||
(Unaudited) | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash | $ | 821,708 | $ | 520,644 | |||||
Accounts receivable, less allowance for doubtful accounts of $0.9 million at December 2018 and $0.9 million at September 2018 | 30,728,786 | 31,428,845 | |||||||
Inventories, net | 56,552,256 | 78,869,615 | |||||||
Income taxes receivable | 47,054 | 272,112 | |||||||
Prepaid and other current assets | 9,262,230 | 4,940,775 | |||||||
Total current assets | 97,412,034 | 116,031,991 | |||||||
Property and equipment, net | 16,332,606 | 15,768,484 | |||||||
Goodwill | 4,436,950 | 4,436,950 | |||||||
Other intangible assets, net | 3,399,311 | 3,414,936 | |||||||
Other assets | 251,528 | 301,793 | |||||||
Total assets | $ | 121,832,429 | $ | 139,954,154 | |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 16,764,367 | $ | 20,826,834 | |||||
Accrued expenses | 7,736,445 | 8,556,620 | |||||||
Accrued wages, salaries and bonuses | 1,725,006 | 3,965,733 | |||||||
Current maturities of long-term debt | 959,282 | 1,096,306 | |||||||
Total current liabilities | 27,185,100 | 34,445,493 | |||||||
Credit facility | 23,315,463 | 35,428,597 | |||||||
Deferred income tax liability, net | 2,059,743 | 1,782,801 | |||||||
Long-term debt, less current maturities | 3,560,227 | 3,658,391 | |||||||
Other long-term liabilities | 39,044 | 38,055 | |||||||
Shareholders’ equity: | |||||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized | — | — | |||||||
Common stock, $.01 par value, 3,000,000 shares authorized, 617,295 shares outstanding at December 2018 and 615,777 shares outstanding at September 2018 | 8,561 | 8,441 | |||||||
Additional paid-in capital | 23,110,713 | 22,069,098 | |||||||
Retained earnings | 64,796,415 | 63,848,030 | |||||||
Treasury stock at cost | (22,242,837 | ) | (21,324,752 | ) | |||||
Total shareholders’ equity | 65,672,852 | 64,600,817 | |||||||
Total liabilities and shareholders' equity | $ | 121,832,429 | $ | 139,954,154 | |||||
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
AMCON Distributing Company and Subsidiaries | |||||||||
Condensed Consolidated Unaudited Statements of Operations | |||||||||
for the three months ended December 31, 2018 and 2017 | |||||||||
For the three months ended December | |||||||||
2018 | 2017 | ||||||||
Sales (including excise taxes of $93.0 million and $88.6 million, respectively) | $ | 344,733,920 | $ | 315,513,209 | |||||
Cost of sales | 324,101,782 | 297,321,447 | |||||||
Gross profit | 20,632,138 | 18,191,762 | |||||||
Selling, general and administrative expenses | 17,957,214 | 16,353,608 | |||||||
Depreciation and amortization | 608,008 | 531,005 | |||||||
18,565,222 | 16,884,613 | ||||||||
Operating income | 2,066,916 | 1,307,149 | |||||||
Other expense (income): | |||||||||
Interest expense | 322,950 | 202,191 | |||||||
Other (income), net | (3,355 | ) | (5,133 | ) | |||||
319,595 | 197,058 | ||||||||
Income from operations before income taxes | 1,747,321 | 1,110,091 | |||||||
Income tax expense (benefit) | 502,000 | (370,000 | ) | ||||||
Net income available to common shareholders | $ | 1,245,321 | $ | 1,480,091 | |||||
Basic earnings per share available to common shareholders | $ | 2.02 | $ | 2.15 | |||||
Diluted earnings per share available to common shareholders | $ | 1.99 | $ | 2.13 | |||||
Basic weighted average shares outstanding | 617,858 | 687,679 | |||||||
Diluted weighted average shares outstanding | 624,525 | 695,950 | |||||||
Dividends declared and paid per common share | $ | 0.18 | $ | 0.18 | |||||
AMCON Distributing Company and Subsidiaries | ||||||||||||||||||||||||||||||
Condensed Consolidated Unaudited Statements of Shareholders’ Equity | ||||||||||||||||||||||||||||||
for the three months ended December 31, 2018 and 2017 | ||||||||||||||||||||||||||||||
Additional | ||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | Paid in | Retained | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Total | ||||||||||||||||||||||||
THREE MONTHS ENDED DECEMBER 2017 | ||||||||||||||||||||||||||||||
Balance, October 1, 2017 | 831,438 | $ | 8,314 | (153,432 | ) | $ | (13,601,302 | ) | $ | 20,825,919 | $ | 60,935,911 | $ | 68,168,842 | ||||||||||||||||
Dividends on common stock, $0.46 per share | — | — | — | — | — | (329,869 | ) | (329,869 | ) | |||||||||||||||||||||
Compensation expense and issuance of stock in connection with equity-based awards | 12,651 | 127 | — | — | 1,183,701 | — | 1,183,828 | |||||||||||||||||||||||
Repurchase of common stock | — | — | (171 | ) | (15,175 | ) | — | — | (15,175 | ) | ||||||||||||||||||||
Net income | — | — | — | — | — | 1,480,091 | 1,480,091 | |||||||||||||||||||||||
Balance, December 31, 2017 | 844,089 | $ | 8,441 | (153,603 | ) | $ | (13,616,477 | ) | $ | 22,009,620 | $ | 62,086,133 | $ | 70,487,717 | ||||||||||||||||
THREE MONTHS ENDED DECEMBER 2018 | ||||||||||||||||||||||||||||||
Balance, October 1, 2018 | 844,089 | $ | 8,441 | (228,312 | ) | $ | (21,324,752 | ) | $ | 22,069,098 | $ | 63,848,030 | $ | 64,600,817 | ||||||||||||||||
Dividends on common stock, $0.46 per share | — | — | — | — | — | (296,936 | ) | (296,936 | ) | |||||||||||||||||||||
Compensation expense and issuance of stock in connection with equity-based awards | 11,950 | 120 | — | — | 1,041,615 | — | 1,041,735 | |||||||||||||||||||||||
Repurchase of common stock | — | — | (10,432 | ) | (918,085 | ) | — | — | (918,085 | ) | ||||||||||||||||||||
Net income | — | — | — | — | — | 1,245,321 | 1,245,321 | |||||||||||||||||||||||
Balance, December 31, 2018 | 856,039 | $ | 8,561 | (238,744 | ) | $ | (22,242,837 | ) | $ | 23,110,713 | $ | 64,796,415 | $ | 65,672,852 | ||||||||||||||||
AMCON Distributing Company and Subsidiaries | |||||||||
Condensed Consolidated Unaudited Statements of Cash Flows | |||||||||
for the three months ended December 31, 2018 and 2017 | |||||||||
December | December | ||||||||
2018 | 2017 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net income | $ | 1,245,321 | $ | 1,480,091 | |||||
Adjustments to reconcile net income from operations to net cash
flows from
operating activities: |
|||||||||
Depreciation | 592,383 | 498,505 | |||||||
Amortization | 15,625 | 32,500 | |||||||
Gain on sale of property and equipment | — | (300 | ) | ||||||
Equity-based compensation | 316,056 | 334,256 | |||||||
Deferred income taxes | 276,942 | (482,112 | ) | ||||||
Provision (recovery) for losses on doubtful accounts | 11,000 | (3,000 | ) | ||||||
Inventory allowance | 117,531 | 30,660 | |||||||
Other | 989 | 989 | |||||||
Changes in assets and liabilities: | |||||||||
Accounts receivable | 689,059 | 182,299 | |||||||
Inventories | 22,199,828 | 23,179,388 | |||||||
Prepaid and other current assets | (4,321,455 | ) | (3,763,827 | ) | |||||
Other assets | 50,265 | (13,155 | ) | ||||||
Accounts payable | (4,261,996 | ) | (2,523,433 | ) | |||||
Accrued expenses and accrued wages, salaries and bonuses | (2,515,963 | ) | (2,011,951 | ) | |||||
Income taxes receivable | 225,058 | 113,026 | |||||||
Net cash flows from operating activities | 14,640,643 | 17,053,936 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Purchase of property and equipment | (956,976 | ) | (291,318 | ) | |||||
Proceeds from sales of property and equipment | — | 300 | |||||||
Net cash flows (used in) investing activities | (956,976 | ) | (291,018 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Borrowings under revolving credit facility | 336,212,413 | 305,522,554 | |||||||
Repayments under revolving credit facility | (348,325,547 | ) | (321,921,515 | ) | |||||
Principal payments on long-term debt | (235,188 | ) | (92,411 | ) | |||||
Repurchase of common stock | (918,085 | ) | (15,175 | ) | |||||
Dividends on common stock | (116,196 | ) | (129,026 | ) | |||||
Withholdings on the exercise of equity-based awards | — | (79,850 | ) | ||||||
Net cash flows (used in) financing activities | (13,382,603 | ) | (16,715,423 | ) | |||||
Net change in cash | 301,064 | 47,495 | |||||||
Cash, beginning of period | 520,644 | 523,065 | |||||||
Cash, end of period | $ | 821,708 | $ | 570,560 | |||||
Supplemental disclosure of cash flow information: | |||||||||
Cash paid during the period for interest | $ | 306,243 | $ | 199,423 | |||||
Supplemental disclosure of non-cash information: | |||||||||
Equipment acquisitions classified in accounts payable | $ | 200,782 | $ | 15,465 | |||||
Dividends declared, not paid | 180,740 | 200,843 | |||||||
Issuance of common stock in connection with the vesting and exercise
of
equity-based awards |
1,005,792 | 1,183,091 | |||||||