DANBURY, Conn. & RESEARCH TRIANGLE PARK, N.C.--(BUSINESS WIRE)--IQVIA Holdings Inc. (“IQVIA”) (NYSE: IQV), a leading global provider of advanced analytics, technology solutions, and contract research services to the life sciences industry, today reported financial results for the quarter ended June 30, 2018. On January 1, 2018, IQVIA adopted ASC 606 “Revenue from Contracts with Customers” as required by the Financial Accounting Standards Board. Under this new standard, IQVIA recognizes revenue in the Research & Development Solutions segment on a percentage of completion basis. Additionally, ASC 606 requires that service revenue and reimbursed expense revenue be consistently presented as one line on the income statement. Unless stated otherwise, all financial information that follows has been provided under ASC 606.
As of this earnings release, the company has renamed two of its reporting segments. The reporting segment known as Commercial Solutions is now called Technology & Analytics Solutions (TAS), and the reporting segment known as Integrated Engagement Services is now called Contract Sales & Medical Solutions (CSMS). This is a name change only and there are no changes to the component parts of either segment.
Second-Quarter 2018 Operating Results
Revenue for the second quarter of $2,567 million increased 9.0 percent on a reported basis, and 7.7 percent on a constant currency basis, compared to the second quarter of 2017. Technology & Analytics Solutions (formerly Commercial Solutions) revenue of $1,011 million grew 14.2 percent reported and 13.1 percent at constant currency, compared to the second quarter of 2017. Research & Development Solutions revenue of $1,350 million grew 9.6 percent reported and 8.3 percent on a constant currency basis. Contract Sales & Medical Solutions (formerly Integrated Engagement Services) revenue of $206 million declined 13.4 percent reported and 15.1 percent at constant currency.
Second-quarter 2018 Adjusted EBITDA of $533 million increased 14.1 percent reported and 14.3 percent at constant currency. GAAP net income was $61 million and GAAP diluted earnings per share was $0.29. Adjusted Net Income of $270 million grew 17.9 percent, and Adjusted Diluted Earnings per Share of $1.29 grew 25.2 percent.
“We delivered another quarter of strong operating and financial performance, which included Adjusted Diluted EPS growth of over 25 percent year-over-year,” said Ari Bousbib, chairman and CEO of IQVIA. “The significant strategic investments we have been making in innovation across our businesses over the past eighteen months are beginning to build operating momentum. The team secured major wins for our tech offerings during the quarter, and we had our largest ever R&D bookings quarter, including record awards for our next generation clinical development offering. Reflecting this strong operating performance, we are pleased to raise our revenue and profit guidance for the year.”
First-Half 2018 Operating Results
Revenue of $5,130 million for the first six months of 2018 increased 8.8 percent on a reported basis, and 6.5 percent on a constant currency basis, compared to the first six months of 2017. Technology & Analytics Solutions (formerly Commercial Solutions) revenue of $1,996 million grew 14.2 percent reported and 11.2 percent at constant currency, compared to the first half of 2017. Research & Development Solutions revenue of $2,715 million grew 8.8 percent reported and 7.0 percent on a constant currency basis. Contract Sales & Medical Solutions (formerly Integrated Engagement Services) revenue of $419 million declined 11.2 percent reported and 14.0 percent at constant currency.
Research & Development Solutions contracted backlog including reimbursed expenses was $15.73 billion at June 30, 2018. The company expects approximately $4.6 billion of this backlog to convert to revenue in the next twelve months. For comparability, the company is reporting Research & Development Solutions last twelve months net new business on a contracted basis excluding reimbursed expenses. Under this approach, Research & Development Solutions contracted net new business of $4.88 billion for the twelve months ended June 30, 2018, grew 21.1 percent compared to the twelve months ended June 30, 2017, representing a contracted last twelve months book-to-bill ratio (excluding reimbursed expenses) of 1.27.
Adjusted EBITDA of $1,080 million for the first six months of 2018 increased 11.2 percent reported and 10.8 percent at constant currency. GAAP net income was $130 million and GAAP diluted earnings per share was $0.62. Adjusted Net Income of $555 million for the first six months of 2018 grew 12.6 percent, and Adjusted Diluted Earnings per Share of $2.63 grew 21.8 percent compared to the first half of 2017.
Financial Position
As of June 30, 2018, cash and cash equivalents were $879 million and debt was $10,728 million, resulting in net debt of $9,849 million. At the end of the second quarter of 2018, IQVIA’s Gross Leverage Ratio was 5.1 times, and Net Leverage Ratio was 4.6 times, trailing twelve month Adjusted EBITDA.
Share Repurchase
On June 15, 2018, the company repurchased $412 million of common stock from a majority of the company’s private equity sponsors and the founder of the legacy Quintiles organization. The company also repurchased $161 million of its common stock in the open market, for total repurchases of $573 million during the second quarter, and a total of $659 million during the first half of 2018. IQVIA had approximately $1 billion of share repurchase authorization remaining as of June 30, 2018.
Full-Year 2018 and Third-Quarter 2018 Guidance
For the full-year, the company raises its revenue and profit guidance ranges as follows:
| ($ millions, except per share data) | Updated | Prior (1) | ||
| Revenue | $10,250 - $10,400 | $10,050 - $10,250 | ||
|
VPY% |
5.6% - 7.2% |
3.6% - 5.6% |
||
| Adjusted EBITDA | $2,170 - $2,230 | $2,150 - $2,220 | ||
|
VPY% |
8.0% - 10.9% |
7.0% - 10.4% |
||
| Adjusted Diluted Earnings per Share | $5.35 - $5.55 | $5.20 - $5.45 | ||
|
VPY% |
17.6% - 22.0% |
14.3% - 19.9% |
||
|
1. Provided on Q1 2018 earnings call and reaffirmed on May 17, 2018 |
||||
|
|
||||
For the third quarter of 2018, IQVIA expects revenue between $2,550 million and $2,600 million, Adjusted EBITDA between $540 million and $560 million and Adjusted Diluted Earnings per Share between $1.35 and $1.42.
This financial guidance assumes current foreign currency exchange rates remain in effect for the remainder of the year.
Webcast & Conference Call Details
IQVIA will host a conference call at 9:00 a.m. Eastern Time today to discuss its second-quarter 2018 financial results. To participate, please dial 1-800-931-4071 in the United States and Canada or +1-212-231-2904 outside the United States approximately 15 minutes before the scheduled start of the call. The conference call and a presentation will be accessible live via webcast on the Investors section of the IQVIA website at http://ir.iqvia.com. An archived replay of the webcast will be available online at http://ir.iqvia.com after 1:00 p.m. Eastern Time today.
About IQVIA
IQVIA (NYSE:IQV) is a leading global provider of advanced analytics, technology solutions, and contract research services to the life sciences industry. Formed through the merger of IMS Health and Quintiles, IQVIA applies human data science — leveraging the analytic rigor and clarity of data science to the ever-expanding scope of human science — to enable companies to reimagine and develop new approaches to clinical development and commercialization, speed innovation, and accelerate improvements in healthcare outcomes. Powered by the IQVIA CORE™, IQVIA delivers unique and actionable insights at the intersection of large-scale analytics, transformative technology and extensive domain expertise, as well as execution capabilities. With more than 55,000 employees, IQVIA conducts operations in more than 100 countries.
Cautionary Statements Regarding Forward Looking Statements
This press release contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, our 2018 guidance. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” similar expressions, and variations or negatives of these words. Actual results may differ materially from our expectations due to a number of factors, including, but not limited to, the following: most of our contracts may be terminated on short notice, and we may lose or experience delays with large client contracts or be unable to enter into new contracts; imposition of restrictions on our use of data by data suppliers or their refusal to license data to us; any failure by us to comply with contractual, regulatory or ethical requirements under our contracts, including current or changes to data protection and privacy laws; breaches or misuse of our or our outsourcing partners’ security or communications systems; hardware and software failures, delays in the operation of our computer and communications systems or the failure to implement system enhancements; failure to meet our productivity or business transformation objectives; failure to successfully invest in growth opportunities; our ability to protect our intellectual property rights and our susceptibility to claims by others that we are infringing on their intellectual property rights; the expiration or inability to acquire third party licenses for technology or intellectual property; any failure by us to accurately and timely price and formulate cost estimates for contracts, or to document change orders; the rate at which our backlog converts to revenue; our ability to acquire, develop and implement technology necessary for our business; consolidation in the industries in which our clients operate; risks related to client or therapeutic concentration; the risks associated with operating on a global basis, including currency or exchange rate fluctuations and legal compliance, including anti-corruption laws; risks related to changes in accounting standards, including the impact of the changes to the revenue recognition standards; general economic conditions in the markets in which we operate, including financial market conditions and risks related to sales to government entities; the impact of changes in tax laws and regulations; and our ability to successfully integrate, and achieve expected benefits from, our acquired businesses. For a further discussion of the risks relating to the combined company’s business, see the “Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2017, filed with the SEC, as such factors may be amended or updated from time to time in our subsequent periodic and other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. We assume no obligation to update any such forward-looking statement after the date of this release, whether as a result of new information, future developments or otherwise.
Note on Non-GAAP Financial Measures
Non-GAAP results, such as Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS are presented only as a supplement to the company’s financial statements based on GAAP. Non-GAAP financial information is provided to enhance understanding of the company’s financial performance, but none of these non-GAAP financial measures are recognized terms under GAAP, and non-GAAP measures should not be considered in isolation from, or as a substitute analysis for, the company’s results of operations as determined in accordance with GAAP. Definitions and reconciliations of non-GAAP measures to the most directly comparable GAAP measures are provided within the schedules attached to this release. The company uses non-GAAP measures in its operational and financial decision making, and believes that it is useful to exclude certain items in order to focus on what it regards to be a more meaningful indicator of the underlying operating performance of the business. As a result, internal management reports feature non-GAAP measures which are also used to prepare strategic plans and annual budgets and review management compensation. The company also believes that investors may find non-GAAP financial measures useful for the same reasons, although investors are cautioned that non-GAAP financial measures are not a substitute for GAAP disclosures.
Our 2018 guidance measures (other than revenue) are provided on a non-GAAP basis because the company is unable to reasonably predict certain items contained in the GAAP measures. Such items include, but are not limited to, acquisition and integration related expenses, restructuring and related charges, stock-based compensation and other items not reflective of the company's ongoing operations.
Non-GAAP measures are frequently used by securities analysts, investors and other interested parties in their evaluation of companies comparable to the company, many of which present non-GAAP measures when reporting their results. Non-GAAP measures have limitations as an analytical tool. They are not presentations made in accordance with GAAP, are not measures of financial condition or liquidity and should not be considered as an alternative to profit or loss for the period determined in accordance with GAAP or operating cash flows determined in accordance with GAAP. Non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies. As a result, you should not consider such performance measures in isolation from, or as a substitute analysis for, the company’s results of operations as determined in accordance with GAAP.
Click here to subscribe to Mobile Alerts for IQVIA.
IQVIAFIN
| Table 1 | ||||||||||||||||
| IQVIA HOLDINGS INC. AND SUBSIDIARIES | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
| (in millions, except per share data) | ||||||||||||||||
| (preliminary and unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Revenues | $ | 2,567 | $ | 2,355 | $ | 5,130 | $ | 4,715 | ||||||||
| Costs of revenue, exclusive of depreciation and amortization | 1,674 | 1,557 | 3,326 | 3,083 | ||||||||||||
| Selling, general and administrative expenses | 424 | 378 | 844 | 759 | ||||||||||||
| Depreciation and amortization | 282 | 245 | 564 | 477 | ||||||||||||
| Impairment charges | — | 40 | — | 40 | ||||||||||||
|
Restructuring costs |
17 | 9 | 43 | 28 | ||||||||||||
| Income from operations | 170 | 126 | 353 | 328 | ||||||||||||
| Interest income | (1 | ) | (1 | ) | (3 | ) | (3 | ) | ||||||||
| Interest expense | 107 | 81 | 203 | 156 | ||||||||||||
| Loss on extinguishment of debt | 2 | — | 2 | 3 | ||||||||||||
| Other income, net | (26 | ) | (2 | ) | (22 | ) | (3 | ) | ||||||||
|
Income before income taxes and equity in earnings of unconsolidated affiliates |
88 | 48 | 173 | 175 | ||||||||||||
| Income tax expense (benefit) | 24 | (14 | ) | 43 | 10 | |||||||||||
|
Income before equity in earnings of unconsolidated affiliates |
64 | 62 | 130 | 165 | ||||||||||||
| Equity in earnings of unconsolidated affiliates | 4 | 4 | 11 | 3 | ||||||||||||
| Net income | 68 | 66 | 141 | 168 | ||||||||||||
| Net income attributable to non-controlling interests | (7 | ) | (4 | ) | (11 | ) | (6 | ) | ||||||||
| Net income attributable to IQVIA Holdings Inc. | $ | 61 | $ | 62 | $ | 130 | $ | 162 | ||||||||
| Earnings per share attributable to common stockholders: | ||||||||||||||||
| Basic | $ | 0.30 | $ | 0.28 | $ | 0.63 | $ | 0.72 | ||||||||
| Diluted | $ | 0.29 | $ | 0.28 | $ | 0.62 | $ | 0.71 | ||||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 205.7 | 217.6 | 206.6 | 223.8 | ||||||||||||
| Diluted | 209.9 | 222.3 | 210.9 | 228.6 | ||||||||||||
| Table 2 | ||||||||||
| IQVIA HOLDINGS INC. AND SUBSIDIARIES | ||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||
| (in millions, except per share data) | ||||||||||
| (preliminary and unaudited) | ||||||||||
| June 30, | December 31, | |||||||||
| 2018 | 2017 | |||||||||
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 879 | $ | 959 | ||||||
| Trade accounts receivable and unbilled services, net | 2,172 | 2,097 | ||||||||
| Prepaid expenses | 158 | 146 | ||||||||
| Income taxes receivable | 52 | 47 | ||||||||
| Investments in debt, equity and other securities | 49 | 46 | ||||||||
| Other current assets and receivables | 277 | 259 | ||||||||
| Total current assets | 3,587 | 3,554 | ||||||||
| Property and equipment, net | 415 | 440 | ||||||||
| Investments in debt, equity and other securities | 25 | 8 | ||||||||
| Investments in unconsolidated affiliates | 85 | 70 | ||||||||
| Goodwill | 11,844 | 11,850 | ||||||||
| Other identifiable intangibles, net | 6,297 | 6,591 | ||||||||
| Deferred income taxes | 108 | 109 | ||||||||
| Deposits and other assets | 265 | 235 | ||||||||
| Total assets | $ | 22,626 | $ | 22,857 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable and accrued expenses | $ | 1,997 | $ | 1,986 | ||||||
| Unearned income | 940 | 985 | ||||||||
| Income taxes payable | 121 | 72 | ||||||||
| Current portion of long-term debt | 101 | 103 | ||||||||
| Other current liabilities | 7 | 10 | ||||||||
| Total current liabilities | 3,166 | 3,156 | ||||||||
| Long-term debt | 10,627 | 10,122 | ||||||||
| Deferred income taxes | 813 | 895 | ||||||||
| Other liabilities | 406 | 440 | ||||||||
| Total liabilities | 15,012 | 14,613 | ||||||||
| Commitments and contingencies | ||||||||||
| Stockholders’ equity: | ||||||||||
|
Common stock and additional paid-in capital, |
||||||||||
|
400.0 shares authorized at June 30, 2018 and December 31, 2017, |
10,836 | 10,782 | ||||||||
|
Retained earnings |
665 | 538 | ||||||||
|
Treasury stock, at cost, 47.9 and 41.4 shares at June 30, 2018 and December 31, 2017, respectively |
(4,033 | ) | (3,374 | ) | ||||||
| Accumulated other comprehensive (loss) income | (104 | ) | 49 | |||||||
| Equity attributable to IQVIA Holdings Inc.’s stockholders | 7,364 | 7,995 | ||||||||
| Non-controlling interests | 250 | 249 | ||||||||
| Total stockholders’ equity | 7,614 | 8,244 | ||||||||
| Total liabilities and stockholders’ equity | $ | 22,626 | $ | 22,857 | ||||||
| Table 3 | |||||||||||||||||||||||||||
| IQVIA HOLDINGS INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||
| (preliminary and unaudited) | |||||||||||||||||||||||||||
| Six Months Ended | |||||||||||||||||||||||||||
| June 30, | |||||||||||||||||||||||||||
| 2018 | 2017 | ||||||||||||||||||||||||||
| Operating activities: | |||||||||||||||||||||||||||
| Net income | $ | 141 | $ | 168 | |||||||||||||||||||||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||||||||||||||||||
| Depreciation and amortization | 564 | 477 | |||||||||||||||||||||||||
| Amortization of debt issuance costs and discount | 5 | 4 | |||||||||||||||||||||||||
|
Amortization of accumulated other comprehensive loss on terminated interest rate swaps |
— | 3 | |||||||||||||||||||||||||
| Stock-based compensation | 47 | 53 | |||||||||||||||||||||||||
| Impairment of goodwill and identifiable intangible assets | — | 40 | |||||||||||||||||||||||||
| (Earnings) loss from unconsolidated affiliates | (11 | ) | 7 | ||||||||||||||||||||||||
| Gain on investments, net | (3 | ) | — | ||||||||||||||||||||||||
| Benefit from deferred income taxes | (114 | ) | (198 | ) | |||||||||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||||||
| Change in accounts receivable, unbilled services and unearned income | (114 | ) | (73 | ) | |||||||||||||||||||||||
| Change in other operating assets and liabilities | (22 | ) | (180 | ) | |||||||||||||||||||||||
| Net cash provided by operating activities | 493 | 301 | |||||||||||||||||||||||||
| Investing activities: | |||||||||||||||||||||||||||
| Acquisition of property, equipment and software | (198 | ) | (178 | ) | |||||||||||||||||||||||
| Acquisition of businesses, net of cash acquired | (227 | ) | (268 | ) | |||||||||||||||||||||||
| Investments in unconsolidated affiliates, net of payments received | (5 | ) | 6 | ||||||||||||||||||||||||
| Investments in equity securities | (20 | ) | — | ||||||||||||||||||||||||
| Net cash used in investing activities | (450 | ) | (440 | ) | |||||||||||||||||||||||
| Financing activities: | |||||||||||||||||||||||||||
| Proceeds from issuance of debt | 1,631 | 3,998 | |||||||||||||||||||||||||
| Payment of debt issuance costs | (20 | ) | (23 | ) | |||||||||||||||||||||||
| Repayment of debt and principal payments on capital lease obligations | (682 | ) | (2,515 | ) | |||||||||||||||||||||||
| Proceeds from revolving credit facility | 1,460 | 853 | |||||||||||||||||||||||||
| Repayment of revolving credit facility | (1,779 | ) | (890 | ) | |||||||||||||||||||||||
| (Payments) proceeds related to employee stock purchase and option plans | (2 | ) | 69 | ||||||||||||||||||||||||
| Repurchase of common stock | (668 | ) | (1,694 | ) | |||||||||||||||||||||||
| Distributions to non-controlling interests, net | (9 | ) | (5 | ) | |||||||||||||||||||||||
| Contingent consideration and deferred purchase price payments | (24 | ) | (3 | ) | |||||||||||||||||||||||
| Net cash used in financing activities | (93 | ) | (210 | ) | |||||||||||||||||||||||
| Effect of foreign currency exchange rate changes on cash | (30 | ) | 53 | ||||||||||||||||||||||||
| Decrease in cash and cash equivalents | (80 | ) | (296 | ) | |||||||||||||||||||||||
| Cash and cash equivalents at beginning of period | 959 | 1,198 | |||||||||||||||||||||||||
| Cash and cash equivalents at end of period | $ | 879 | $ | 902 | |||||||||||||||||||||||
| Table 4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| IQVIA HOLDINGS INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| NET INCOME TO ADJUSTED EBITDA RECONCILIATION | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (preliminary and unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | $ | 61 | $ | 62 | $ | 130 | $ | 162 | |||||||||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | 24 | (14 | ) | 43 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 282 | 245 | 564 | 477 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | 106 | 80 | 200 | 153 | |||||||||||||||||||||||||||||||||||||||||||||||||
| (Income) loss in unconsolidated affiliates | (4 | ) | (4 | ) | (11 | ) | (3 | ) | |||||||||||||||||||||||||||||||||||||||||||||
| Income from non-controlling interests | 7 | 4 | 11 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred revenue purchasing accounting adjustments | 2 | 2 | 3 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | 26 | 27 | 47 | 53 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other (income) expense, net | (21 | ) | 5 | (9 | ) | 10 | |||||||||||||||||||||||||||||||||||||||||||||||
| Loss on extinguishment of debt | 2 | — | 2 | 3 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment charges | — | 40 | — | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Restructuring and related charges | 17 | 9 | 43 | 28 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition related charges | 14 | 7 | 26 | 18 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Integration related costs | 17 | 3 | 31 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 533 | $ | 467 | $ | 1,080 | $ | 971 | |||||||||||||||||||||||||||||||||||||||||||||
|
Note: Numbers may not add to total due to rounding. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Table 5 | ||||||||||||||||||||||||||||||||
| IQVIA HOLDINGS INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
| NET INCOME TO ADJUSTED NET INCOME RECONCILIATION | ||||||||||||||||||||||||||||||||
| (in millions, except per share data) | ||||||||||||||||||||||||||||||||
| (preliminary and unaudited) | ||||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||
| Net Income | $ | 61 | $ | 62 | $ | 130 | $ | 162 | ||||||||||||||||||||||||
| Provision for income taxes | 24 | (14 | ) | 43 | 10 | |||||||||||||||||||||||||||
| Purchase accounting amortization | 217 | 183 | 435 | 360 | ||||||||||||||||||||||||||||
| (Income) loss in unconsolidated affiliates | (4 | ) | (4 | ) | (11 | ) | (3 | ) | ||||||||||||||||||||||||
| Income from non-controlling interests | 7 | 4 | 11 | 6 | ||||||||||||||||||||||||||||
| Deferred revenue purchasing accounting adjustments | 2 | 2 | 3 | 8 | ||||||||||||||||||||||||||||
| Stock-based compensation | 26 | 27 | 47 | 53 | ||||||||||||||||||||||||||||
| Other (income) expense, net | (21 | ) | 5 | (9 | ) | 10 | ||||||||||||||||||||||||||
| Loss on extinguishment of debt | 2 | — | 2 | 3 | ||||||||||||||||||||||||||||
| Impairment charges | — | 40 | — | 40 | ||||||||||||||||||||||||||||
| Royalty hedge (gain) loss | (1 | ) | 3 | (5 | ) | 7 | ||||||||||||||||||||||||||
| Restructuring and related charges | 17 | 9 | 43 | 28 | ||||||||||||||||||||||||||||
| Acquisition related charges | 14 | 7 | 26 | 18 | ||||||||||||||||||||||||||||
| Integration related costs | 17 | 3 | 31 | 5 | ||||||||||||||||||||||||||||
| Adjusted Pre Tax Income | $ | 361 | $ | 327 | $ | 746 | $ | 707 | ||||||||||||||||||||||||
| Adjusted tax expense | (82 | ) | (92 | ) | (175 | ) | (203 | ) | ||||||||||||||||||||||||
| Income from non-controlling interests | (7 | ) | (4 | ) | (11 | ) | (6 | ) | ||||||||||||||||||||||||
| Minority interest effect in non-GAAP adjustments (1) | (2 | ) | (2 | ) | (5 | ) | (5 | ) | ||||||||||||||||||||||||
| Adjusted Net Income | $ | 270 | $ | 229 | $ | 555 | $ | 493 | ||||||||||||||||||||||||
| Adjusted earnings per share attributable to common shareholders: | ||||||||||||||||||||||||||||||||
| Basic | $ | 1.31 | $ | 1.05 | $ | 2.69 | $ | 2.20 | ||||||||||||||||||||||||
| Diluted | $ | 1.29 | $ | 1.03 | $ | 2.63 | $ | 2.16 | ||||||||||||||||||||||||
| Weighted-average common shares outstanding: | ||||||||||||||||||||||||||||||||
| Basic | 205.7 | 217.6 | 206.6 | 223.8 | ||||||||||||||||||||||||||||
| Diluted | 209.9 | 222.3 | 210.9 | 228.6 | ||||||||||||||||||||||||||||
|
(1) Reflects the portion of Q2 Solutions' after-tax non-GAAP adjustments attributable to the minority interest partner. |
||||||||||||||||||||||||||||||||
|
Note: Numbers may not add to total due to rounding. |
||||||||||||||||||||||||||||||||
| Table 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IQVIA HOLDINGS INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CALCULATION OF GROSS AND NET LEVERAGE RATIOS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AS OF JUNE 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (preliminary and unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Debt, net of Original Issue Discount, as of June 30, 2018 | $ | 10,728 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Debt as of June 30, 2018 | $ | 9,849 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA for the twelve months ended June 30, 2018 | $ | 2,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Leverage Ratio (Gross Debt/LTM Adjusted EBITDA) | 5.1x | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Leverage Ratio (Net Debt/LTM Adjusted EBITDA) | 4.6x | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
