SAN FRANCISCO--(BUSINESS WIRE)--Wells Fargo & Company (NYSE:WFC):
-
Full year 2017 financial results1:
- Net income of $22.2 billion, compared with $21.9 billion in 2016
- Diluted earnings per share (EPS) of $4.10, compared with $3.99
-
Revenue of $88.4 billion, up from $88.3 billion
- Net interest income of $49.6 billion, up $1.8 billion, or 4 percent
- Noninterest income of $38.8 billion, down $1.7 billion, or 4 percent
- Average deposits of $1.3 trillion, up $54.1 billion, or 4 percent
- Average loans of $956.1 billion, up $6.2 billion, or 1 percent
- Return on assets (ROA) of 1.15 percent and return on equity (ROE) of 11.35 percent
- Net charge-offs of 0.31 percent of average loans, down from 0.37 percent
- Nonaccrual loans of $8.0 billion, down $2.3 billion, or 23 percent
-
Returned $14.5 billion to shareholders through common stock
dividends and net share repurchases, up 16 percent from $12.5
billion
- Net share repurchases of $6.8 billion, up 42 percent
- Period-end common shares outstanding of 4.9 billion, down 124.5 million shares, or 2 percent
-
Fourth quarter 2017 financial results included:
-
$3.35 billion after-tax benefit, or $0.67 per share, from the Tax
Cuts & Jobs Act (Tax Act)
- $3.89 billion estimated tax benefit from the reduction to net deferred income taxes
- $370 million after-tax loss from adjustments related to leveraged leases, low income housing and tax-advantaged renewable energy investments
- $173 million tax expense from estimated deemed repatriation
- $848 million pre-tax gain, or $0.11 per share, on sale of Wells Fargo Insurance Services USA
- $3.25 billion pre-tax expense, or $(0.59) per share, from litigation accruals for a variety of matters, including mortgage-related regulatory investigations, sales practices, and other consumer-related matters; a majority of this expense was not tax deductible
-
$3.35 billion after-tax benefit, or $0.67 per share, from the Tax
Cuts & Jobs Act (Tax Act)
Final financial results and other disclosures will be reported in our Annual Report on Form 10-K for the year ended December 31, 2017, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.
Selected Financial Information |
|||||||||||||||
Quarter ended | Year ended Dec. 31, | ||||||||||||||
Dec 31, 2017 |
Sep 30, 2017 |
Dec 31, 2016 |
2017 | 2016 | |||||||||||
Earnings (a) | |||||||||||||||
Diluted earnings per common share | $ | 1.16 | 0.83 | 0.96 | 4.10 | 3.99 | |||||||||
Wells Fargo net income (in billions) | 6.15 | 4.54 | 5.27 | 22.18 | 21.94 | ||||||||||
Return on assets (ROA) | 1.26 | % | 0.93 | 1.08 | 1.15 | 1.16 | |||||||||
Return on equity (ROE) | 12.47 | 8.96 | 10.94 | 11.35 | 11.49 | ||||||||||
Return on average tangible common equity (ROTCE) (b) | 14.85 | 10.66 | 13.16 | 13.55 | 13.85 | ||||||||||
Asset Quality | |||||||||||||||
Net charge-offs (annualized) as a % of average total loans | 0.31 | % | 0.30 | 0.37 | 0.31 | 0.37 | |||||||||
Allowance for credit losses as a % of total loans | 1.25 | 1.27 | 1.30 | 1.25 | 1.30 | ||||||||||
Allowance for credit losses as a % of annualized net charge-offs | 401 | 426 | 348 | 408 | 356 | ||||||||||
Other | |||||||||||||||
Revenue (in billions) (a) | $ | 22.1 | 21.8 | 21.6 | 88.4 | 88.3 | |||||||||
Efficiency ratio (a)(c) | 76.2 | % | 65.7 | 61.2 | 66.2 | 59.3 | |||||||||
Average loans (in billions) | $ | 951.8 | 952.3 | 964.1 | 956.1 | 950.0 | |||||||||
Average deposits (in billions) | 1,311.6 | 1,306.4 | 1,284.2 | 1,304.6 | 1,250.6 | ||||||||||
Net interest margin (a) | 2.84 | % | 2.86 | 2.87 | 2.87 | 2.86 | |||||||||
(a) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
|||||||||||||||
(b) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35. |
|||||||||||||||
(c) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).(1) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
|||||||||||||||
Wells Fargo & Company (NYSE:WFC) reported net income of $6.2 billion, or $1.16 per diluted common share, for fourth quarter 2017, compared with $5.3 billion, or $0.96 per share, for fourth quarter 2016, and $4.5 billion, or $0.83 per share, for third quarter 2017.
Chief Executive Officer Tim Sloan said, “In 2017 we continued executing on our plan to build a better bank for the future, and I'm proud of the hard work and dedication of our team members to put our customers first as we transform Wells Fargo. Over the past year we have invested billions of dollars into our business and capabilities including risk management, accelerated the pace of innovation, increased our commitment to communities, enhanced team member benefits, and continued to execute on our business strategies to provide long-term value to our shareholders. The progress we made over the past year was evident in the fourth quarter in higher deposits, loan growth particularly in commercial loans, increased debit and credit card transactions, and record client assets under management in Wealth and Investment Management. While we faced challenges in 2017, we are a much better company today than we were a year ago, and I am confident that this year Wells Fargo will be even better.”
Chief Financial Officer John Shrewsberry said, “Wells Fargo reported $6.2 billion of net income in the fourth quarter, which included a net benefit from the Tax Cuts & Jobs Act and a gain on the sale of Wells Fargo Insurance Services, partially offset by litigation accruals. Compared with the third quarter we grew both loans and deposits, and our credit performance, liquidity and capital remained exceptionally strong. We returned a record $14.5 billion to shareholders through common stock dividends and net share repurchases in 2017, up 16 percent, and returning more capital to shareholders remains a priority. We've made progress on our efficiency initiatives and remain committed to our target of $2 billion of expense reductions by the end of 2018, which are being used to support our investments in the business, and an additional $2 billion by the end of 2019. In addition, by the beginning of 2019 we expect the amortization of core deposit intangible expense ($769 million in 2018) and the FDIC special assessment to be complete.”
Net Interest Income
Net interest income in fourth quarter 2017 was $12.3 billion, down $136 million, compared with third quarter 2017, driven primarily by a negative $183 million one-time adjustment related to leveraged leases due to the Tax Act, which reduced loan yields in the fourth quarter, partially offset by a modest net benefit from all other growth, repricing and variable items.
Net interest margin was 2.84 percent, down 2 basis points from third quarter 2017. The negative impacts from the one-time adjustment to leveraged leases and growth in average deposits were partially offset by lower average long-term debt and a modest net benefit from all other growth, repricing and variable items.
Noninterest Income
Noninterest income in the fourth quarter was $9.7 billion, compared with $9.4 billion in third quarter 2017. Fourth quarter noninterest income reflected higher other income, trust and investment fees, and market sensitive revenue2, partially offset by lower mortgage banking and deposit service charges.
- Deposit service charges of $1.2 billion were down $30 million in the fourth quarter driven by the impact of customer-friendly changes including the launch of Overdraft RewindSM in November.
- Trust and investment fees were $3.7 billion, compared with $3.6 billion in third quarter 2017, as higher asset-based fees and retail brokerage transaction activity were partially offset by lower investment banking fees.
- Mortgage banking noninterest income was $928 million, compared with $1.0 billion in third quarter 2017. Residential mortgage loan originations were $53 billion in the fourth quarter, down from $59 billion in the third quarter. The production margin on residential held-for-sale mortgage loan originations3 was 1.25 percent, compared with 1.24 percent in the third quarter. Mortgage servicing income was $262 million in the fourth quarter, down from $309 million in the third quarter.
- Market sensitive revenue was $728 million, compared with $649 million in third quarter 2017, driven by higher net gains from equity investments.
- Other income was $405 million, compared with $47 million in the third quarter. Fourth quarter 2017 included an $848 million gain on the previously announced sale of Wells Fargo Insurance Services USA, which was partially offset by $414 million of impairments on low income housing and renewable energy investments due to the Tax Act.
Noninterest Expense
Noninterest expense in the fourth quarter was $16.8 billion, compared with $14.4 billion in the prior quarter. Fourth quarter expenses included operating losses of $3.5 billion, up from $1.3 billion in the third quarter, primarily reflecting litigation accruals for a variety of matters, including mortgage-related regulatory investigations, sales practices, and other consumer-related matters. Fourth quarter expenses also included higher charitable donations (up $103 million from the third quarter), commission and incentive compensation expense, outside professional services, and typically higher equipment and advertising expense, which were partially offset by a $117 million gain on the sale of a corporate property. The efficiency ratio was 76.2 percent in fourth quarter 2017, up from 65.7 percent in the third quarter, driven primarily by higher operating losses.
Income Taxes
The Company’s fourth quarter income tax expense was a $1.6 billion benefit and reflected the estimated impact of the Tax Act, including a benefit of $3.89 billion resulting from the re-measurement of the Company's estimated net deferred tax liability as of December 31, 2017, partially offset by $173 million of tax expense relating to the estimated tax impact of the deemed repatriation of the Company's previously undistributed foreign earnings. The fourth quarter income tax benefit was also adversely impacted by a $1.0 billion tax effect relating to the impact of discrete non-deductible items (primarily litigation accruals). The full year 2017 effective income tax rate was 18.1 percent. The Company currently expects its full year 2018 effective income tax rate to be approximately 19 percent.
Loans
Total average loans were $951.8 billion in the fourth quarter, down $521 million from the third quarter. Period-end loan balances were $956.8 billion at December 31, 2017, up $4.9 billion from September 30, 2017. Commercial loans were up $3.2 billion from September 30, 2017 with growth in commercial and industrial loans, partially offset by declines in commercial real estate loans. Consumer loans increased $1.7 billion from the prior quarter, as growth in real estate 1-4 family first mortgage loans and consumer credit card loans was partially offset by expected declines in automobile loans and the junior lien mortgage portfolio.
Period-End Loan Balances |
|||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Commercial | $ | 503,388 | 500,150 | 505,901 | 505,004 | 506,536 | |||||||||
Consumer | 453,382 | 451,723 | 451,522 | 453,401 | 461,068 | ||||||||||
Total loans | $ | 956,770 | 951,873 | 957,423 | 958,405 | 967,604 | |||||||||
Change from prior quarter | $ | 4,897 | (5,550 | ) | (982 | ) | (9,199 | ) | 6,278 | ||||||
Investment Securities
Investment securities were $416.4 billion at December 31, 2017, up $1.8 billion from the third quarter, as approximately $20.9 billion of purchases, mostly federal agency mortgage-backed securities (MBS) in the available-for-sale portfolio, were partially offset by run-off and sales.
Net unrealized gains on available-for-sale securities declined to $1.5 billion at December 31, 2017, compared with $1.8 billion at September 30, 2017, primarily due to gains realized in the fourth quarter. Modestly higher Treasury yields were largely offset by tighter credit and agency MBS spreads during the quarter.
Deposits
Total average deposits for fourth quarter 2017 were $1.3 trillion, up $5.2 billion from the prior quarter. The average deposit cost for fourth quarter 2017 was 28 basis points, up 2 basis points from the prior quarter and 16 basis points from a year ago, primarily driven by an increase in commercial and Wealth and Investment Management deposit rates.
Capital
Capital levels remained strong in the fourth quarter, with a Common Equity Tier 1 ratio (fully phased-in) of 11.9 percent4, compared with 11.8 percent in the prior quarter. In fourth quarter 2017, the Company repurchased 51.4 million shares of its common stock, which reduced period-end common shares outstanding by 36.3 million.
Credit Quality
Net Loan Charge-offs
The quarterly loss rate was 0.31 percent (annualized), compared with 0.30 percent in the prior quarter. Commercial and consumer losses were 0.09 percent and 0.56 percent, respectively. Total credit losses were $751 million in fourth quarter 2017, up $34 million from third quarter 2017. Commercial losses were up $2 million on lower recoveries in commercial real estate loans. Consumer losses increased $32 million, as higher recoveries on consumer real estate loans and lower losses on automobile loans were offset by higher credit card losses driven by seasonality and portfolio seasoning.
Net Loan Charge-Offs |
|||||||||||||||||||||
Quarter ended | |||||||||||||||||||||
December 31, 2017 | September 30, 2017 | June 30, 2017 | |||||||||||||||||||
($ in millions) |
Net loan
charge- offs |
As a % of
average loans (a) |
Net loan
charge- offs |
As a % of
average loans (a) |
Net loan
charge- offs |
As a % of
average loans (a) |
|||||||||||||||
Commercial: | |||||||||||||||||||||
Commercial and industrial | $ | 118 | 0.14 | % | $ | 125 | 0.15 | % | $ | 78 | 0.10 | % | |||||||||
Real estate mortgage | (10 | ) | (0.03 | ) | (3 | ) | (0.01 | ) | (6 | ) | (0.02 | ) | |||||||||
Real estate construction | (3 | ) | (0.05 | ) | (15 | ) | (0.24 | ) | (4 | ) | (0.05 | ) | |||||||||
Lease financing | 10 | 0.20 | 6 | 0.12 | 7 | 0.15 | |||||||||||||||
Total commercial | 115 | 0.09 | 113 | 0.09 | 75 | 0.06 | |||||||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage | (23 | ) | (0.03 | ) | (16 | ) | (0.02 | ) | (16 | ) | (0.02 | ) | |||||||||
Real estate 1-4 family junior lien mortgage | (7 | ) | (0.06 | ) | 1 | — | (4 | ) | (0.03 | ) | |||||||||||
Credit card | 336 | 3.66 | 277 | 3.08 | 320 | 3.67 | |||||||||||||||
Automobile | 188 | 1.38 | 202 | 1.41 | 126 | 0.86 | |||||||||||||||
Other revolving credit and installment | 142 | 1.46 | 140 | 1.44 | 154 | 1.58 | |||||||||||||||
Total consumer | 636 | 0.56 | 604 | 0.53 | 580 | 0.51 | |||||||||||||||
Total | $ | 751 | 0.31 | % | $ | 717 | 0.30 | % | $ | 655 | 0.27 | % | |||||||||
(a) Quarterly net charge-offs (recoveries) as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios. |
|||||||||||||||||||||
Nonperforming Assets
Nonperforming assets decreased $647 million, or 7 percent, from third quarter 2017 to $8.7 billion. Nonaccrual loans decreased $583 million from third quarter 2017 to $8.0 billion primarily driven by lower commercial and industrial nonaccruals reflecting continued improvement in the oil and gas portfolio, as well as continued declines in consumer real estate nonaccruals.
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets) |
|||||||||||||||||||||
December 31, 2017 | September 30, 2017 | June 30, 2017 | |||||||||||||||||||
($ in millions) |
Total |
As a |
Total |
As a |
Total |
As a |
|||||||||||||||
Commercial: | |||||||||||||||||||||
Commercial and industrial | $ | 1,899 | 0.57 | % | $ | 2,397 | 0.73 | % | $ | 2,632 | 0.79 | % | |||||||||
Real estate mortgage | 628 | 0.50 | 593 | 0.46 | 630 | 0.48 | |||||||||||||||
Real estate construction | 37 | 0.15 | 38 | 0.15 | 34 | 0.13 | |||||||||||||||
Lease financing | 76 | 0.39 | 81 | 0.42 | 89 | 0.46 | |||||||||||||||
Total commercial | 2,640 | 0.52 | 3,109 | 0.62 | 3,385 | 0.67 | |||||||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage | 4,122 | 1.45 | 4,213 | 1.50 | 4,413 | 1.60 | |||||||||||||||
Real estate 1-4 family junior lien mortgage | 1,086 | 2.73 | 1,101 | 2.68 | 1,095 | 2.56 | |||||||||||||||
Automobile | 130 | 0.24 | 137 | 0.25 | 104 | 0.18 | |||||||||||||||
Other revolving credit and installment | 58 | 0.15 | 59 | 0.15 | 59 | 0.15 | |||||||||||||||
Total consumer | 5,396 | 1.19 | 5,510 | 1.22 | 5,671 | 1.26 | |||||||||||||||
Total nonaccrual loans | 8,036 | 0.84 | 8,619 | 0.91 | 9,056 | 0.95 | |||||||||||||||
Foreclosed assets: | |||||||||||||||||||||
Government insured/guaranteed | 120 | 137 | 149 | ||||||||||||||||||
Non-government insured/guaranteed | 522 | 569 | 632 | ||||||||||||||||||
Total foreclosed assets | 642 | 706 | 781 | ||||||||||||||||||
Total nonperforming assets | $ | 8,678 | 0.91 | % | $ | 9,325 | 0.98 | % | $ | 9,837 | 1.03 | % | |||||||||
Change from prior quarter: | |||||||||||||||||||||
Total nonaccrual loans | $ | (583 | ) | $ | (437 | ) | $ | (703 | ) | ||||||||||||
Total nonperforming assets | (647 | ) | (512 | ) | (827 | ) | |||||||||||||||
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $12.0 billion at December 31, 2017, down $149 million from September 30, 2017. Fourth quarter 2017 included a $100 million reserve release5, reflecting continued strong credit performance. The allowance coverage for total loans was 1.25 percent compared with 1.27 percent in third quarter 2017. The allowance covered 4.0 times annualized fourth quarter net charge-offs, compared with 4.3 times in the prior quarter. The allowance coverage for nonaccrual loans was 149 percent at December 31, 2017, compared with 141 percent at September 30, 2017. The Company believes the allowance was appropriate for losses inherent in the loan portfolio at December 31, 2017.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
Quarter ended | ||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Dec 31, 2016 |
|||||
Community Banking (a) | $ | 3,673 | 2,176 | 2,733 | ||||
Wholesale Banking (a) | 2,148 | 2,045 | 2,194 | |||||
Wealth and Investment Management | 659 | 710 | 653 | |||||
(a) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
||||||||
Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and automobile, student, mortgage, home equity and small business lending, as well as referrals to Wholesale Banking and Wealth and Investment Management business partners. The Community Banking segment also includes the results of our Corporate Treasury activities net of allocations in support of the other operating segments and results of investments in our affiliated venture capital partnerships.
Selected Financial Information |
|||||||
Quarter ended | |||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Dec 31, 2016 |
||||
Total revenue (a) | $ | 12,028 | 11,984 | 11,661 | |||
Provision for credit losses | 636 | 650 | 631 | ||||
Noninterest expense | 10,200 | 7,834 | 6,985 | ||||
Segment net income (a) | 3,673 | 2,176 | 2,733 | ||||
(in billions) | |||||||
Average loans | 473.5 | 473.5 | 488.1 | ||||
Average assets | 974.0 | 988.9 | 1,000.7 | ||||
Average deposits | 738.1 | 734.5 | 709.8 | ||||
(a) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
|||||||
Community Banking reported net income of $3.7 billion, up $1.5 billion, or 69 percent, from third quarter 2017. Fourth quarter income tax expense reflected the estimated impact of the Tax Act to the Company and the impact of discrete non-deductible items, primarily litigation accruals. Revenue in the fourth quarter was $12.0 billion, flat compared with third quarter 2017, and included lower net interest income, mortgage banking revenue, and service charges on deposit accounts, offset by higher market sensitive revenue and trust and investment fees. Noninterest expense increased $2.4 billion, or 30 percent, compared with third quarter 2017, driven primarily by litigation accruals. The provision for credit losses decreased $14 million from the prior quarter.
Net income was up $940 million, or 34 percent, from fourth quarter 2016, and included the income tax benefit from the Tax Act. Revenue increased $367 million, or 3 percent, compared with a year ago due to higher market sensitive revenue and other income, partially offset by lower mortgage banking revenue, service charges on deposit accounts, and net interest income. Noninterest expense increased $3.2 billion, or 46 percent, from a year ago primarily driven by litigation accruals. The provision for credit losses increased $5 million from a year ago.
Retail Banking and Consumer Payments, Virtual Solutions and Innovation
- 1.6 million branch customer experience surveys completed during 2017, both ‘Loyalty’ and ‘Overall Satisfaction with Most Recent Visit’ scores improved in fourth quarter from third quarter
- 5,861 retail bank branches as of the end of fourth quarter 2017, reflecting 214 branch consolidations for full year 2017
- For the 15th consecutive year, America's #1 small business lender and #1 lender to small businesses in low-and moderate-income areas (loans under $1 million; 2016 Community Reinvestment Act data, released November 2017)
- Primary consumer checking customers6,7up 0.2 percent year-over-year
- Debit card point-of-sale purchase volume8 of $83.1 billion in fourth quarter, up 6 percent year-over-year
- Credit card point-of-sale purchase volume of $19.1 billion in fourth quarter, up 6 percent year-over-year
- Credit card penetration in retail banking households of 45.3 percent9
- 28.1 million digital (online and mobile) active customers, including 21.2 million mobile active users7,10
- Bank Monitor Awards provided Wells Fargo a Gold Medal, the highest level, in Website Design and Usability (December 2017)
- Dynatrace (formerly Keynote) ranked Wells Fargo #1 in Functionality, Open Accounts, and Transact in its fourth quarter Online Banking Scorecard (November 2017)
Consumer Lending
-
Home Lending
- Originations of $53 billion, down from $59 billion in prior quarter
- Applications of $63 billion, down from $73 billion in prior quarter
- Application pipeline of $23 billion at quarter end, down from $29 billion at September 30, 2017
- Automobile originations of $4.3 billion in fourth quarter, flat compared with prior quarter and down 33 percent from prior year, as proactive steps to tighten underwriting standards resulted in lower origination volume
Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Business Banking, Commercial Real Estate, Corporate Banking, Financial Institutions Group, Government and Institutional Banking, Middle Market Banking, Principal Investments, Treasury Management, Wells Fargo Commercial Capital, and Wells Fargo Securities.
Selected Financial Information |
|||||||
Quarter ended | |||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Dec 31, 2016 |
||||
Total revenue (a) | $ | 7,094 | 7,084 | 7,153 | |||
Provision for credit losses | 20 | 69 | 168 | ||||
Noninterest expense | 4,204 | 4,248 | 4,002 | ||||
Segment net income (a) | 2,148 | 2,045 | 2,194 | ||||
(in billions) | |||||||
Average loans | 463.5 | 463.8 | 461.5 | ||||
Average assets | 837.3 | 824.3 | 811.9 | ||||
Average deposits | 465.7 | 463.4 | 459.2 | ||||
(a) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
|||||||
Wholesale Banking reported net income of $2.1 billion, up $103 million, or 5 percent, from third quarter 2017. Fourth quarter results included the loss from adjustments related to leveraged leases and other tax advantaged businesses due to the Tax Act, as well as a gain related to the completion of the previously announced sale of Wells Fargo Insurance Services USA (WFIS). Revenue of $7.1 billion was flat compared with the prior quarter, as the gain related to the sale of WFIS was offset by the impact of the Tax Act and lower market sensitive revenue. Net interest income decreased $134 million, or 3 percent, as the impact to leveraged leases due to the Tax Act was partially offset by higher trading related income and a modest benefit from higher interest rates. Noninterest income increased $144 million, or 5 percent, as the gain related to the sale of WFIS and higher commercial real estate brokerage fees were partially offset by impairments on low income housing and tax-advantaged renewable energy investments due to the Tax Act, lower market sensitive revenue and one less month of WFIS operating income. Noninterest expense decreased $44 million, or 1 percent, from the prior quarter reflecting one less month of WFIS operating expenses and lower operating lease expense. The provision for credit losses decreased $49 million from the prior quarter, primarily due to a reserve release in the fourth quarter.
Net income of $2.1 billion decreased $46 million, or 2 percent, from fourth quarter 2016. Revenue decreased $59 million, or 1 percent, from fourth quarter 2016, as lower net interest income was partially offset by higher noninterest income. Net interest income decreased $112 million, or 3 percent, from fourth quarter 2016, as the impact to leveraged leases due to the Tax Act was partially offset by the impact of rising interest rates. Noninterest income increased $53 million, or 2 percent, from a year ago as the gain related to the sale of WFIS and higher market sensitive revenue were partially offset by impairments on low income housing and tax-advantaged renewable energy investments due to the Tax Act, lower investment banking results, and one less month of WFIS operating income. Noninterest expense increased $202 million, or 5 percent, from a year ago reflecting increased personnel expense and higher regulatory, risk, cyber and technology expenses. The provision for credit losses decreased $148 million from a year ago primarily due to improvements in the oil and gas portfolio.
Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve customers’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.
Selected Financial Information |
|||||||||
Quarter ended | |||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Dec 31, 2016 |
||||||
Total revenue | $ | 4,305 | 4,246 | 4,074 | |||||
Provision (reversal of provision) for credit losses | (7 | ) | (1 | ) | 3 | ||||
Noninterest expense | 3,244 | 3,106 | 3,042 | ||||||
Segment net income | 659 | 710 | 653 | ||||||
(in billions) | |||||||||
Average loans | 72.8 | 72.4 | 70.0 | ||||||
Average assets | 209.3 | 213.4 | 220.4 | ||||||
Average deposits | 184.2 | 188.1 | 194.9 | ||||||
Wealth and Investment Management reported net income of $659 million, down $51 million, or 7 percent, from third quarter 2017. Revenue of $4.3 billion increased $59 million from the prior quarter, primarily due to higher asset-based fees and transaction revenue, partially offset by lower net interest income. Noninterest expense increased $138 million, or 4 percent, from the prior quarter, primarily due to higher non-personnel expense and broker commissions.
Net income was up $6 million, or 1 percent, from fourth quarter 2016. Revenue increased $231 million, or 6 percent, from a year ago primarily driven by higher asset-based fees, higher net interest income, and higher gains on deferred compensation plan investments (offset in employee benefits expense), partially offset by lower transaction revenue. Noninterest expense increased $202 million, or 7 percent, from a year ago, primarily due to higher regulatory, risk, cyber and technology expenses, as well as higher broker commissions and deferred compensation plan expense (offset in trading revenue), partially offset by lower other non-personnel expense.
- WIM total client assets reached a record-high of $1.9 trillion, up 11 percent from a year ago, driven by higher market valuations
- Fourth quarter 2017 average closed referred investment assets (referrals resulting from the WIM/Community Banking partnership) were flat compared with the prior quarter and up 12 percent from prior year
Retail Brokerage
- Client assets of $1.7 trillion, up 11 percent from prior year
- Advisory assets of $543 billion, up 17 percent from prior year, primarily driven by higher market valuations and positive net flows
- Continued loan growth, with average balances up 7 percent from prior year largely due to growth in non-conforming mortgage loans
Wealth Management
- Client assets of $248 billion, up 7 percent from prior year
- Average loan balances up 3 percent from prior year primarily driven by continued growth in non-conforming mortgage loans
Asset Management
- Total assets under management of $504 billion, up 5 percent from prior year as higher market valuations, positive fixed income and money market net flows were partially offset by equity net outflows
Retirement
- IRA assets of $410 billion, up 8 percent from prior year
- Institutional Retirement plan assets of $393 billion, up 12 percent from prior year
Conference Call
The Company will host a live conference call on Friday, January 12, at 7:00 a.m. PT (10:00 a.m. ET). You may participate by dialing 866-872-5161 (U.S. and Canada) or 440-424-4922 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~6099528.
A replay of the conference call will be available beginning at 10:00 a.m. PT (1:00 p.m. ET) on Friday, January 12 through Friday, January 26. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #6099528. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~6099528.
Endnotes
1 Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information.
2 Market sensitive revenue represents net gains from trading activities, debt securities and equity investments.
3 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the Selected Five Quarter Residential Mortgage Production Data table on page 41 for more information.
4 See table on page 36 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.
5 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
6 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
7 Data as of November 2017, comparisons with November 2016.
8 Combined consumer and business debit card purchase volume dollars.
9 Penetration defined as the percentage of Retail Banking households that have a credit card with Wells Fargo. Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. Credit card household penetration rates have not been adjusted to reflect the impact of the potentially unauthorized accounts (determined principally based on whether the account was activated by the customer) identified by a third party consulting firm in August 2017 because the maximum impact in any one quarter was not greater than 127 bps.
10 Primarily includes retail banking, consumer lending, small business and business banking customers.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital or liquidity levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
- current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters (including the impact of the Tax Cuts & Jobs Act), geopolitical matters, and the overall slowdown in global economic growth;
- our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
- financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
- the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;
- the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;
- negative effects relating to our mortgage servicing and foreclosure practices, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;
- our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;
- losses related to recent hurricanes, which primarily affected Texas, Florida and Puerto Rico, and related to recent California wildfires, in each case including from damage or loss to our collateral for loans in our consumer and commercial loan portfolios and from the impact on the ability of our borrowers to repay their loans;
- the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
- significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio;
- the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;
- negative effects from the retail banking sales practices matter and from other instances where customers may have experienced financial harm, including on our legal, operational and compliance costs, our ability to engage in certain business activities or offer certain products or services, our ability to keep and attract customers, our ability to attract and retain qualified team members, and our reputation;
- reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions;
- a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
- the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
- fiscal and monetary policies of the Federal Reserve Board; and
- the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016.
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $2.0 trillion in assets. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, investments, mortgage, and consumer and commercial finance through more than 8,300 locations, 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 42 countries and territories to support customers who conduct business in the global economy. With approximately 263,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 25 on Fortune’s 2017 rankings of America’s largest corporations.
Wells Fargo & Company and Subsidiaries | ||
QUARTERLY FINANCIAL DATA | ||
TABLE OF CONTENTS | ||
Pages | ||
Summary Information |
||
Summary Financial Data |
16 | |
Income |
||
Consolidated Statement of Income | 18 | |
Consolidated Statement of Comprehensive Income | 20 | |
Condensed Consolidated Statement of Changes in Total Equity | 20 | |
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) | 21 | |
Five Quarter Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) | 23 | |
Noninterest Income and Noninterest Expense | 24 | |
Balance Sheet |
||
Consolidated Balance Sheet | 26 | |
Investment Securities | 28 | |
Loans |
||
Loans | 28 | |
Nonperforming Assets | 29 | |
Loans 90 Days or More Past Due and Still Accruing | 30 | |
Purchased Credit-Impaired Loans | 31 | |
Pick-A-Pay Portfolio | 32 | |
Changes in Allowance for Credit Losses | 34 | |
Equity |
||
Tangible Common Equity | 35 | |
Common Equity Tier 1 Under Basel III | 36 | |
Operating Segments |
||
Operating Segment Results | 37 | |
Other |
||
Mortgage Servicing and other related data | 39 | |
Wells Fargo & Company and Subsidiaries |
||||||||||||||||||||||||||
SUMMARY FINANCIAL DATA | ||||||||||||||||||||||||||
Quarter ended |
% Change |
Year ended | ||||||||||||||||||||||||
($ in millions, except per share amounts) |
Dec 31, 2017 |
Sep 30, 2017 |
Dec 31, 2016 |
Sep 30, 2017 |
Dec 31, 2016 |
Dec 31, 2017 |
Dec 31, 2016 |
% Change |
||||||||||||||||||
For the Period | ||||||||||||||||||||||||||
Wells Fargo net income (1) | $ | 6,151 | 4,542 | 5,274 | 35 | % | 17 | $ | 22,183 | 21,938 | 1 | % | ||||||||||||||
Wells Fargo net income applicable to common stock (1) | 5,740 | 4,131 | 4,872 | 39 | 18 | 20,554 | 20,373 | 1 | ||||||||||||||||||
Diluted earnings per common share (1) | 1.16 | 0.83 | 0.96 | 40 | 21 | 4.10 | 3.99 | 3 | ||||||||||||||||||
Profitability ratios (annualized) (1): | ||||||||||||||||||||||||||
Wells Fargo net income to average assets (ROA) | 1.26 | % | 0.93 | 1.08 | 35 | 17 | 1.15 | % | 1.16 | (1 | ) | |||||||||||||||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 12.47 | 8.96 | 10.94 | 39 | 14 | 11.35 | 11.49 | (1 | ) | |||||||||||||||||
Return on average tangible common equity (ROTCE)(2) | 14.85 | 10.66 | 13.16 | 39 | 13 | 13.55 | 13.85 | (2 | ) | |||||||||||||||||
Efficiency ratio (1)(3) | 76.2 | 65.7 | 61.2 | 16 | 25 | 66.2 | 59.3 | 12 | ||||||||||||||||||
Total revenue (1) | $ | 22,050 | 21,849 | 21,582 | 1 | 2 | $ | 88,389 | 88,267 | — | ||||||||||||||||
Pre-tax pre-provision profit (PTPP) (1)(4) | 5,250 | 7,498 | 8,367 | (30 | ) | (37 | ) | 29,905 | 35,890 | (17 | ) | |||||||||||||||
Dividends declared per common share | 0.390 | 0.390 | 0.380 | — | 3 | 1.540 | 1.515 | 2 | ||||||||||||||||||
Average common shares outstanding | 4,912.5 | 4,948.6 | 5,025.6 | (1 | ) | (2 | ) | 4,964.6 | 5,052.8 | (2 | ) | |||||||||||||||
Diluted average common shares outstanding | 4,963.1 | 4,996.8 | 5,078.2 | (1 | ) | (2 | ) | 5,017.3 | 5,108.3 | (2 | ) | |||||||||||||||
Average loans | $ | 951,822 | 952,343 | 964,147 | — | (1 | ) | $ | 956,129 | 949,960 | 1 | |||||||||||||||
Average assets (1) | 1,935,318 | 1,938,461 | 1,944,250 | — | — | 1,933,005 | 1,885,441 | 3 | ||||||||||||||||||
Average total deposits | 1,311,592 | 1,306,356 | 1,284,158 | — | 2 | 1,304,622 | 1,250,566 | 4 | ||||||||||||||||||
Average consumer and small business banking deposits (5) | 757,541 | 755,094 | 749,946 | — | 1 | 758,271 | 732,620 | 4 | ||||||||||||||||||
Net interest margin (1) | 2.84 | % | 2.86 | 2.87 | (1 | ) | (1 | ) | 2.87 | % | 2.86 | — | ||||||||||||||
At Period End | ||||||||||||||||||||||||||
Investment securities | $ | 416,420 | 414,633 | 407,947 | — | 2 | $ | 416,420 | 407,947 | 2 | ||||||||||||||||
Loans | 956,770 | 951,873 | 967,604 | 1 | (1 | ) | 956,770 | 967,604 | (1 | ) | ||||||||||||||||
Allowance for loan losses | 11,004 | 11,078 | 11,419 | (1 | ) | (4 | ) | 11,004 | 11,419 | (4 | ) | |||||||||||||||
Goodwill | 26,587 | 26,581 | 26,693 | — | — | 26,587 | 26,693 | — | ||||||||||||||||||
Assets (1) | 1,951,757 | 1,934,880 | 1,930,115 | 1 | 1 | 1,951,757 | 1,930,115 | 1 | ||||||||||||||||||
Deposits | 1,335,991 | 1,306,706 | 1,306,079 | 2 | 2 | 1,335,991 | 1,306,079 | 2 | ||||||||||||||||||
Common stockholders' equity (1) | 183,134 | 181,920 | 176,469 | 1 | 4 | 183,134 | 176,469 | 4 | ||||||||||||||||||
Wells Fargo stockholders’ equity (1) | 206,936 | 205,722 | 199,581 | 1 | 4 | 206,936 | 199,581 | 4 | ||||||||||||||||||
Total equity (1) | 208,079 | 206,617 | 200,497 | 1 | 4 | 208,079 | 200,497 | 4 | ||||||||||||||||||
Tangible common equity (1)(2) | 153,730 | 152,694 | 146,737 | 1 | 5 | 153,730 | 146,737 | 5 | ||||||||||||||||||
Common shares outstanding | 4,891.6 | 4,927.9 | 5,016.1 | (1 | ) | (2 | ) | 4,891.6 | 5,016.1 | (2 | ) | |||||||||||||||
Book value per common share (1)(6) | $ | 37.44 | 36.92 | 35.18 | 1 | 6 | $ | 37.44 | 35.18 | 6 | ||||||||||||||||
Tangible book value per common share (1)(2)(6) | 31.43 | 30.99 | 29.25 | 1 | 7 | 31.43 | 29.25 | 7 | ||||||||||||||||||
Common stock price: | ||||||||||||||||||||||||||
High | 62.24 | 56.45 | 58.02 | 10 | 7 | 62.24 | 58.02 | 7 | ||||||||||||||||||
Low | 52.84 | 49.28 | 43.55 | 7 | 21 | 49.28 | 43.55 | 13 | ||||||||||||||||||
Period end | 60.67 | 55.15 | 55.11 | 10 | 10 | 60.67 | 55.11 | 10 | ||||||||||||||||||
Team members (active, full-time equivalent) | 262,700 | 268,000 | 269,100 | (2 | ) | (2 | ) | 262,700 | 269,100 | (2 | ) | |||||||||||||||
(1) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities in fourth quarter 2017. The retrospective application of the changes to certain hedging strategies resulted in a cumulative effect adjustment to opening retained earnings effective January 1, 2017. The adjustment reduced retained earnings by $381 million and increased other comprehensive income by $168 million. The effect of adoption on previously reported September 30, 2017, year-to-date net income resulted in an increase of $169 million ($242 million pre-tax) and a decrease in other comprehensive income of $163 million. Other affected financial information, including financial ratios, has been revised to reflect this adoption. |
||||||||||||||||||||||||||
(2) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35. |
||||||||||||||||||||||||||
(3) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). | ||||||||||||||||||||||||||
(4) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
||||||||||||||||||||||||||
(5) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. | ||||||||||||||||||||||||||
(6) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding. | ||||||||||||||||||||||||||
Wells Fargo & Company and Subsidiaries |
|||||||||||||||
FIVE QUARTER SUMMARY FINANCIAL DATA | |||||||||||||||
Quarter ended | |||||||||||||||
($ in millions, except per share amounts) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
For the Quarter | |||||||||||||||
Wells Fargo net income (1) | $ | 6,151 | 4,542 | 5,856 | 5,634 | 5,274 | |||||||||
Wells Fargo net income applicable to common stock (1) | 5,740 | 4,131 | 5,450 | 5,233 | 4,872 | ||||||||||
Diluted earnings per common share (1) | 1.16 | 0.83 | 1.08 | 1.03 | 0.96 | ||||||||||
Profitability ratios (annualized) (1): | |||||||||||||||
Wells Fargo net income to average assets (ROA) | 1.26 | % | 0.93 | 1.22 | 1.18 | 1.08 | |||||||||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 12.47 | 8.96 | 12.06 | 11.96 | 10.94 | ||||||||||
Return on average tangible common equity (ROTCE)(2) | 14.85 | 10.66 | 14.41 | 14.35 | 13.16 | ||||||||||
Efficiency ratio (1)(3) | 76.2 | 65.7 | 60.9 | 62.0 | 61.2 | ||||||||||
Total revenue (1) | $ | 22,050 | 21,849 | 22,235 | 22,255 | 21,582 | |||||||||
Pre-tax pre-provision profit (PTPP) (1)(4) | 5,250 | 7,498 | 8,694 | 8,463 | 8,367 | ||||||||||
Dividends declared per common share | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | ||||||||||
Average common shares outstanding | 4,912.5 | 4,948.6 | 4,989.9 | 5,008.6 | 5,025.6 | ||||||||||
Diluted average common shares outstanding | 4,963.1 | 4,996.8 | 5,037.7 | 5,070.4 | 5,078.2 | ||||||||||
Average loans | $ | 951,822 | 952,343 | 956,879 | 963,645 | 964,147 | |||||||||
Average assets (1) | 1,935,318 | 1,938,461 | 1,927,021 | 1,931,040 | 1,944,250 | ||||||||||
Average total deposits | 1,311,592 | 1,306,356 | 1,301,195 | 1,299,191 | 1,284,158 | ||||||||||
Average consumer and small business banking deposits (5) | 757,541 | 755,094 | 760,149 | 758,754 | 749,946 | ||||||||||
Net interest margin (1) | 2.84 | % | 2.86 | 2.90 | 2.87 | 2.87 | |||||||||
At Quarter End | |||||||||||||||
Investment securities | $ | 416,420 | 414,633 | 409,594 | 407,560 | 407,947 | |||||||||
Loans | 956,770 | 951,873 | 957,423 | 958,405 | 967,604 | ||||||||||
Allowance for loan losses | 11,004 | 11,078 | 11,073 | 11,168 | 11,419 | ||||||||||
Goodwill | 26,587 | 26,581 | 26,573 | 26,666 | 26,693 | ||||||||||
Assets (1) | 1,951,757 | 1,934,880 | 1,930,792 | 1,951,501 | 1,930,115 | ||||||||||
Deposits | 1,335,991 | 1,306,706 | 1,305,830 | 1,325,444 | 1,306,079 | ||||||||||
Common stockholders' equity (1) | 183,134 | 181,920 | 181,233 | 178,209 | 176,469 | ||||||||||
Wells Fargo stockholders’ equity (1) | 206,936 | 205,722 | 205,034 | 201,321 | 199,581 | ||||||||||
Total equity (1) | 208,079 | 206,617 | 205,949 | 202,310 | 200,497 | ||||||||||
Tangible common equity (1)(2) | 153,730 | 152,694 | 151,868 | 148,671 | 146,737 | ||||||||||
Common shares outstanding | 4,891.6 | 4,927.9 | 4,966.8 | 4,996.7 | 5,016.1 | ||||||||||
Book value per common share (1)(6) | $ | 37.44 | 36.92 | 36.49 | 35.67 | 35.18 | |||||||||
Tangible book value per common share (1)(2)(6) | 31.43 | 30.99 | 30.58 | 29.75 | 29.25 | ||||||||||
Common stock price: | |||||||||||||||
High | 62.24 | 56.45 | 56.60 | 59.99 | 58.02 | ||||||||||
Low | 52.84 | 49.28 | 50.84 | 53.35 | 43.55 | ||||||||||
Period end | 60.67 | 55.15 | 55.41 | 55.66 | 55.11 | ||||||||||
Team members (active, full-time equivalent) | 262,700 | 268,000 | 270,600 | 272,800 | 269,100 | ||||||||||
(1) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities in fourth quarter 2017. The retrospective application of the changes to certain hedging strategies resulted in a cumulative effect adjustment to opening retained earnings effective January 1, 2017. The adjustment reduced retained earnings by $381 million and increased other comprehensive income by $168 million. The effect of adoption on previously reported September 30, 2017, year-to-date net income resulted in an increase of $169 million ($242 million pre-tax) and a decrease in other comprehensive income of $163 million. Other affected financial information, including financial ratios, has been revised to reflect this adoption. |
|||||||||||||||
(2) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35. |
|||||||||||||||
(3) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). | |||||||||||||||
(4) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
|||||||||||||||
(5) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. | |||||||||||||||
(6) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding. |
Wells Fargo & Company and Subsidiaries |
||||||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||
Quarter ended December 31, | % | Year ended December 31, | % | |||||||||||||||||
(in millions, except per share amounts) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||
Interest income | ||||||||||||||||||||
Trading assets | $ | 821 | 745 | 10 | % | $ | 2,928 | 2,506 | 17 | % | ||||||||||
Investment securities | 2,669 | 2,512 | 6 | 10,664 | 9,248 | 15 | ||||||||||||||
Mortgages held for sale | 196 | 235 | (17 | ) | 786 | 784 | — | |||||||||||||
Loans held for sale | 2 | 2 | — | 12 | 9 | 33 | ||||||||||||||
Loans | 10,367 | 10,128 | 2 | 41,388 | 39,505 | 5 | ||||||||||||||
Other interest income | 903 | 436 | 107 | 3,131 | 1,611 | 94 | ||||||||||||||
Total interest income | 14,958 | 14,058 | 6 | 58,909 | 53,663 | 10 | ||||||||||||||
Interest expense | ||||||||||||||||||||
Deposits | 931 | 400 | 133 | 3,013 | 1,395 | 116 | ||||||||||||||
Short-term borrowings | 255 | 101 | 152 | 758 | 330 | 130 | ||||||||||||||
Long-term debt | 1,344 | 1,061 | 27 | 5,157 | 3,830 | 35 | ||||||||||||||
Other interest expense | 115 | 94 | 22 | 424 | 354 | 20 | ||||||||||||||
Total interest expense | 2,645 | 1,656 | 60 | 9,352 | 5,909 | 58 | ||||||||||||||
Net interest income | 12,313 | 12,402 | (1 | ) | 49,557 | 47,754 | 4 | |||||||||||||
Provision for credit losses | 651 | 805 | (19 | ) | 2,528 | 3,770 | (33 | ) | ||||||||||||
Net interest income after provision for credit losses | 11,662 | 11,597 | 1 | 47,029 | 43,984 | 7 | ||||||||||||||
Noninterest income | ||||||||||||||||||||
Service charges on deposit accounts | 1,246 | 1,357 | (8 | ) | 5,111 | 5,372 | (5 | ) | ||||||||||||
Trust and investment fees | 3,687 | 3,698 | — | 14,495 | 14,243 | 2 | ||||||||||||||
Card fees | 996 | 1,001 | — | 3,960 | 3,936 | 1 | ||||||||||||||
Other fees | 913 | 962 | (5 | ) | 3,557 | 3,727 | (5 | ) | ||||||||||||
Mortgage banking | 928 | 1,417 | (35 | ) | 4,350 | 6,096 | (29 | ) | ||||||||||||
Insurance | 223 | 262 | (15 | ) | 1,049 | 1,268 | (17 | ) | ||||||||||||
Net gains (losses) from trading activities | 132 | (109 | ) | NM | 1,053 | 834 | 26 | |||||||||||||
Net gains on debt securities | 157 | 145 | 8 | 479 | 942 | (49 | ) | |||||||||||||
Net gains from equity investments | 439 | 306 | 43 | 1,268 | 879 | 44 | ||||||||||||||
Lease income | 458 | 523 | (12 | ) | 1,907 | 1,927 | (1 | ) | ||||||||||||
Other | 558 | (382 | ) | NM | 1,603 | 1,289 | 24 | |||||||||||||
Total noninterest income | 9,737 | 9,180 | 6 | 38,832 | 40,513 | (4 | ) | |||||||||||||
Noninterest expense | ||||||||||||||||||||
Salaries | 4,403 | 4,193 | 5 | 17,363 | 16,552 | 5 | ||||||||||||||
Commission and incentive compensation | 2,665 | 2,478 | 8 | 10,442 | 10,247 | 2 | ||||||||||||||
Employee benefits | 1,293 | 1,101 | 17 | 5,566 | 5,094 | 9 | ||||||||||||||
Equipment | 608 | 642 | (5 | ) | 2,237 | 2,154 | 4 | |||||||||||||
Net occupancy | 715 | 710 | 1 | 2,849 | 2,855 | — | ||||||||||||||
Core deposit and other intangibles | 288 | 301 | (4 | ) | 1,152 | 1,192 | (3 | ) | ||||||||||||
FDIC and other deposit assessments | 312 | 353 | (12 | ) | 1,287 | 1,168 | 10 | |||||||||||||
Other | 6,516 | 3,437 | 90 | 17,588 | 13,115 | 34 | ||||||||||||||
Total noninterest expense | 16,800 | 13,215 | 27 | 58,484 | 52,377 | 12 | ||||||||||||||
Income before income tax expense | 4,599 | 7,562 | (39 | ) | 27,377 | 32,120 | (15 | ) | ||||||||||||
Income tax expense (benefit) | (1,642 | ) | 2,258 | NM | 4,917 | 10,075 | (51 | ) | ||||||||||||
Net income before noncontrolling interests | 6,241 | 5,304 | 18 | 22,460 | 22,045 | 2 | ||||||||||||||
Less: Net income from noncontrolling interests | 90 | 30 | 200 | 277 | 107 | 159 | ||||||||||||||
Wells Fargo net income | $ | 6,151 | 5,274 | 17 | $ | 22,183 | 21,938 | 1 | ||||||||||||
Less: Preferred stock dividends and other | 411 | 402 | 2 | 1,629 | 1,565 | 4 | ||||||||||||||
Wells Fargo net income applicable to common stock | $ | 5,740 | 4,872 | 18 | $ | 20,554 | 20,373 | 1 | ||||||||||||
Per share information | ||||||||||||||||||||
Earnings per common share | $ | 1.17 | 0.97 | 21 | $ | 4.14 | 4.03 | 3 | ||||||||||||
Diluted earnings per common share | 1.16 | 0.96 | 21 | 4.10 | 3.99 | 3 | ||||||||||||||
Dividends declared per common share | 0.390 | 0.380 | 3 | 1.540 | 1.515 | 2 | ||||||||||||||
Average common shares outstanding | 4,912.5 | 5,025.6 | (2 | ) | 4,964.6 | 5,052.8 | (2 | ) | ||||||||||||
Diluted average common shares outstanding | 4,963.1 | 5,078.2 | (2 | ) | 5,017.3 | 5,108.3 | (2 | ) | ||||||||||||
NM – Not meaningful |
Wells Fargo & Company and Subsidiaries |
|||||||||||||||
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME | |||||||||||||||
Quarter ended | |||||||||||||||
(in millions, except per share amounts) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Interest income | |||||||||||||||
Trading assets | $ | 821 | 754 | 710 | 643 | 745 | |||||||||
Investment securities (1) | 2,669 | 2,650 | 2,681 | 2,664 | 2,512 | ||||||||||
Mortgages held for sale (1) | 196 | 217 | 191 | 182 | 235 | ||||||||||
Loans held for sale | 2 | 5 | 4 | 1 | 2 | ||||||||||
Loans | 10,367 | 10,522 | 10,358 | 10,141 | 10,128 | ||||||||||
Other interest income | 903 | 896 | 750 | 582 | 436 | ||||||||||
Total interest income (1) | 14,958 | 15,044 | 14,694 | 14,213 | 14,058 | ||||||||||
Interest expense | |||||||||||||||
Deposits (1) | 931 | 869 | 677 | 536 | 400 | ||||||||||
Short-term borrowings | 255 | 226 | 163 | 114 | 101 | ||||||||||
Long-term debt (1) | 1,344 | 1,391 | 1,275 | 1,147 | 1,061 | ||||||||||
Other interest expense | 115 | 109 | 108 | 92 | 94 | ||||||||||
Total interest expense (1) | 2,645 | 2,595 | 2,223 | 1,889 | 1,656 | ||||||||||
Net interest income (1) | 12,313 | 12,449 | 12,471 | 12,324 | 12,402 | ||||||||||
Provision for credit losses | 651 | 717 | 555 | 605 | 805 | ||||||||||
Net interest income after provision for credit losses | 11,662 | 11,732 | 11,916 | 11,719 | 11,597 | ||||||||||
Noninterest income | |||||||||||||||
Service charges on deposit accounts | 1,246 | 1,276 | 1,276 | 1,313 | 1,357 | ||||||||||
Trust and investment fees | 3,687 | 3,609 | 3,629 | 3,570 | 3,698 | ||||||||||
Card fees | 996 | 1,000 | 1,019 | 945 | 1,001 | ||||||||||
Other fees | 913 | 877 | 902 | 865 | 962 | ||||||||||
Mortgage banking | 928 | 1,046 | 1,148 | 1,228 | 1,417 | ||||||||||
Insurance | 223 | 269 | 280 | 277 | 262 | ||||||||||
Net gains (losses) from trading activities | 132 | 245 | 237 | 439 | (109 | ) | |||||||||
Net gains on debt securities | 157 | 166 | 120 | 36 | 145 | ||||||||||
Net gains from equity investments | 439 | 238 | 188 | 403 | 306 | ||||||||||
Lease income | 458 | 475 | 493 | 481 | 523 | ||||||||||
Other (1) | 558 | 199 | 472 | 374 | (382 | ) | |||||||||
Total noninterest income (1) | 9,737 | 9,400 | 9,764 | 9,931 | 9,180 | ||||||||||
Noninterest expense | |||||||||||||||
Salaries | 4,403 | 4,356 | 4,343 | 4,261 | 4,193 | ||||||||||
Commission and incentive compensation | 2,665 | 2,553 | 2,499 | 2,725 | 2,478 | ||||||||||
Employee benefits | 1,293 | 1,279 | 1,308 | 1,686 | 1,101 | ||||||||||
Equipment | 608 | 523 | 529 | 577 | 642 | ||||||||||
Net occupancy | 715 | 716 | 706 | 712 | 710 | ||||||||||
Core deposit and other intangibles | 288 | 288 | 287 | 289 | 301 | ||||||||||
FDIC and other deposit assessments | 312 | 314 | 328 | 333 | 353 | ||||||||||
Other | 6,516 | 4,322 | 3,541 | 3,209 | 3,437 | ||||||||||
Total noninterest expense | 16,800 | 14,351 | 13,541 | 13,792 | 13,215 | ||||||||||
Income before income tax expense (1) | 4,599 | 6,781 | 8,139 | 7,858 | 7,562 | ||||||||||
Income tax expense (benefit) (1) | (1,642 | ) | 2,181 | 2,245 | 2,133 | 2,258 | |||||||||
Net income before noncontrolling interests (1) | 6,241 | 4,600 | 5,894 | 5,725 | 5,304 | ||||||||||
Less: Net income from noncontrolling interests | 90 | 58 | 38 | 91 | 30 | ||||||||||
Wells Fargo net income (1) | $ | 6,151 | 4,542 | 5,856 | 5,634 | 5,274 | |||||||||
Less: Preferred stock dividends and other | 411 | 411 | 406 | 401 | 402 | ||||||||||
Wells Fargo net income applicable to common stock (1) | $ | 5,740 | 4,131 | 5,450 | 5,233 | 4,872 | |||||||||
Per share information | |||||||||||||||
Earnings per common share (1) | $ | 1.17 | 0.83 | 1.09 | 1.05 | 0.97 | |||||||||
Diluted earnings per common share (1) | 1.16 | 0.83 | 1.08 | 1.03 | 0.96 | ||||||||||
Dividends declared per common share | 0.390 | 0.390 | 0.380 | 0.380 | 0.380 | ||||||||||
Average common shares outstanding | 4,912.5 | 4,948.6 | 4,989.9 | 5,008.6 | 5,025.6 | ||||||||||
Diluted average common shares outstanding | 4,963.1 | 4,996.8 | 5,037.7 | 5,070.4 | 5,078.2 | ||||||||||
(1) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
Wells Fargo & Company and Subsidiaries |
||||||||||||||||||
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||||||||||||||||||
Quarter ended Dec 31, | % | Year ended Dec 31, | % | |||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||
Wells Fargo net income | $ | 6,151 | 5,274 | 17% | $ | 22,183 | 21,938 | 1% | ||||||||||
Other comprehensive income (loss), before tax: | ||||||||||||||||||
Investment securities: | ||||||||||||||||||
Net unrealized gains (losses) arising during the period | (106 | ) | (5,936 | ) | (98) | 2,719 | (3,458 | ) | NM | |||||||||
Reclassification of net gains to net income | (215 | ) | (239 | ) | (10) | (737 | ) | (1,240 | ) | (41) | ||||||||
Derivatives and hedging activities: | ||||||||||||||||||
Net unrealized gains (losses) arising during the period | (558 | ) | (2,434 | ) | (77) | (540 | ) | 177 | NM | |||||||||
Reclassification of net gains on cash flow hedges to net income | (83 | ) | (246 | ) | (66) | (543 | ) | (1,029 | ) | (47) | ||||||||
Defined benefit plans adjustments: | ||||||||||||||||||
Net actuarial and prior service gains (losses) arising during the period | 45 | 422 | (89) | 49 | (52 | ) | NM | |||||||||||
Amortization of net actuarial loss, settlements and other to net income | 33 | 43 | (23) | 153 | 158 | (3) | ||||||||||||
Foreign currency translation adjustments: | ||||||||||||||||||
Net unrealized gains (losses) arising during the period | 10 | (30 | ) | NM | 96 | (3 | ) | NM | ||||||||||
Other comprehensive income (loss), before tax | (874 | ) | (8,420 | ) | (90) | 1,197 | (5,447 | ) | NM | |||||||||
Income tax benefit (expense) related to other comprehensive income | 319 | 3,106 | (90) | (434 | ) | 1,996 | NM | |||||||||||
Other comprehensive income (loss), net of tax | (555 | ) | (5,314 | ) | (90) | 763 | (3,451 | ) | NM | |||||||||
Less: Other comprehensive income (loss) from noncontrolling interests | (33 | ) | 7 | NM | (62 | ) | (17 | ) | 265 | |||||||||
Wells Fargo other comprehensive income (loss), net of tax | (522 | ) | (5,321 | ) | (90) | 825 | (3,434 | ) | NM | |||||||||
Wells Fargo comprehensive income (loss) | 5,629 | (47 | ) | NM | 23,008 | 18,504 | 24 | |||||||||||
Comprehensive income from noncontrolling interests | 57 | 37 | 54 | 215 | 90 | 139 | ||||||||||||
Total comprehensive income (loss) | $ | 5,686 | (10 | ) | NM | $ | 23,223 | 18,594 | 25 | |||||||||
NM – Not meaningful |
||||||||||||||||||
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY |
||||||||||||||||
Quarter ended | ||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
Balance, beginning of period (1) | $ | 206,617 | 205,949 | 202,310 | 200,497 | 203,958 | ||||||||||
Cumulative effect from change in hedge accounting (1) | — | — | — |
(213 |
) | — | ||||||||||
Wells Fargo net income (1) | 6,151 | 4,542 | 5,856 | 5,634 | 5,274 | |||||||||||
Wells Fargo other comprehensive income (loss), net of tax (1) | (522 | ) | 526 | 1,005 | (184 | ) | (5,321 | ) | ||||||||
Noncontrolling interests | 247 | (20 | ) | (75 | ) | 75 | (13 | ) | ||||||||
Common stock issued | 436 | 254 | 252 | 1,406 | 610 | |||||||||||
Common stock repurchased (2) | (2,845 | ) | (2,601 | ) | (2,287 | ) | (2,175 | ) | (2,034 | ) | ||||||
Preferred stock released by ESOP | 218 | 209 | 406 | — | 43 | |||||||||||
Common stock warrants repurchased/exercised | (46 | ) | (19 | ) | (24 | ) | (44 | ) | — | |||||||
Preferred stock issued | — | — | 677 | — | — | |||||||||||
Common stock dividends | (1,920 | ) | (1,936 | ) | (1,899 | ) | (1,903 | ) | (1,909 | ) | ||||||
Preferred stock dividends | (411 | ) | (411 | ) | (406 | ) | (401 | ) | (401 | ) | ||||||
Tax benefit from stock incentive compensation (3) | — | — | — | — | 74 | |||||||||||
Stock incentive compensation expense | 206 | 135 | 145 | 389 | 232 | |||||||||||
Net change in deferred compensation and related plans | (52 | ) | (11 | ) | (11 | ) | (771 | ) | (16 | ) | ||||||
Balance, end of period (1) | $ | 208,079 | 206,617 | 205,949 | 202,310 | 200,497 | ||||||||||
(1) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
||||||||||||||||
(2) For the quarter ended December 31, 2016, includes $750 million related to a private forward repurchase transaction that settled in first quarter 2017 for 14.7 million shares of common stock. |
||||||||||||||||
(3) Effective January 1, 2017, we adopted Accounting Standards Update 2016-09 (Improvements to Employee Share-Based Payment Accounting). Accordingly, tax benefit from stock incentive compensation is reported in income tax expense in the consolidated statement of income. |
||||||||||||||||
Wells Fargo & Company and Subsidiaries |
||||||||||||||||||||
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2) | ||||||||||||||||||||
Quarter ended December 31, | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
(in millions) |
Average
balance |
Yields/
rates |
Interest
income/ expense |
Average
balance |
Yields/
rates |
Interest
income/ expense |
||||||||||||||
Earning assets | ||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 264,940 | 1.25 | % | $ | 835 | 273,073 | 0.56 | % | $ | 381 | |||||||||
Trading assets | 111,213 | 3.01 | 838 | 102,757 | 2.96 | 761 | ||||||||||||||
Investment securities (3): | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 6,423 | 1.66 | 27 | 25,935 | 1.53 | 99 | ||||||||||||||
Securities of U.S. states and political subdivisions | 52,390 | 3.91 | 513 | 53,917 | 4.06 | 547 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 152,910 | 2.62 | 1,000 | 147,980 | 2.37 | 875 | ||||||||||||||
Residential and commercial | 9,371 | 4.85 | 114 | 16,456 | 5.87 | 242 | ||||||||||||||
Total mortgage-backed securities | 162,281 | 2.75 | 1,114 | 164,436 | 2.72 | 1,117 | ||||||||||||||
Other debt and equity securities | 49,138 | 3.70 | 456 | 52,692 | 3.71 | 492 | ||||||||||||||
Total available-for-sale securities | 270,232 | 3.12 | 2,110 | 296,980 | 3.03 | 2,255 | ||||||||||||||
Held-to-maturity securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,716 | 2.19 | 246 | 44,686 | 2.20 | 246 | ||||||||||||||
Securities of U.S. states and political subdivisions | 6,263 | 5.26 | 83 | 4,738 | 5.31 | 63 | ||||||||||||||
Federal agency and other mortgage-backed securities | 89,622 | 2.25 | 503 | 46,009 | 1.81 | 209 | ||||||||||||||
Other debt securities | 1,194 | 2.64 | 8 | 3,597 | 2.26 | 20 | ||||||||||||||
Total held-to-maturity securities | 141,795 | 2.36 | 840 | 99,030 | 2.17 | 538 | ||||||||||||||
Total investment securities | 412,027 | 2.86 | 2,950 | 396,010 | 2.82 | 2,793 | ||||||||||||||
Mortgages held for sale (4) | 20,517 | 3.82 | 196 | 27,503 | 3.43 | 235 | ||||||||||||||
Loans held for sale (4) | 114 | 8.14 | 2 | 155 | 5.42 | 2 | ||||||||||||||
Loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial - U.S. | 270,294 | 3.89 | 2,649 | 272,828 | 3.46 | 2,369 | ||||||||||||||
Commercial and industrial - Non U.S. | 59,233 | 2.96 | 442 | 54,410 | 2.58 | 352 | ||||||||||||||
Real estate mortgage | 127,199 | 3.88 | 1,244 | 131,195 | 3.44 | 1,135 | ||||||||||||||
Real estate construction | 24,408 | 4.38 | 270 | 23,850 | 3.61 | 216 | ||||||||||||||
Lease financing | 19,226 | 0.62 | 31 | 18,904 | 5.78 | 273 | ||||||||||||||
Total commercial | 500,360 | 3.68 | 4,636 | 501,187 | 3.45 | 4,345 | ||||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 281,966 | 4.01 | 2,826 | 277,732 | 4.01 | 2,785 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 40,379 | 4.96 | 505 | 47,203 | 4.42 | 524 | ||||||||||||||
Credit card | 36,428 | 12.37 | 1,136 | 35,383 | 11.73 | 1,043 | ||||||||||||||
Automobile | 54,323 | 5.13 | 702 | 62,521 | 5.54 | 870 | ||||||||||||||
Other revolving credit and installment | 38,366 | 6.28 | 607 | 40,121 | 5.91 | 595 | ||||||||||||||
Total consumer | 451,462 | 5.10 | 5,776 | 462,960 | 5.01 | 5,817 | ||||||||||||||
Total loans (4) | 951,822 | 4.35 | 10,412 | 964,147 | 4.20 | 10,162 | ||||||||||||||
Other | 13,084 | 2.06 | 68 | 6,729 | 3.27 | 56 | ||||||||||||||
Total earning assets | $ | 1,773,717 | 3.43 | % | $ | 15,301 | 1,770,374 | 3.24 | % | $ | 14,390 | |||||||||
Funding sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 50,483 | 0.68 | % | $ | 86 | 46,907 | 0.17 | % | $ | 19 | |||||||||
Market rate and other savings | 679,893 | 0.19 | 319 | 676,365 | 0.07 | 122 | ||||||||||||||
Savings certificates | 20,920 | 0.31 | 17 | 24,362 | 0.30 | 18 | ||||||||||||||
Other time deposits | 68,187 | 1.49 | 255 | 49,170 | 1.16 | 144 | ||||||||||||||
Deposits in foreign offices | 124,597 | 0.81 | 254 | 110,425 | 0.35 | 97 | ||||||||||||||
Total interest-bearing deposits | 944,080 | 0.39 | 931 | 907,229 | 0.18 | 400 | ||||||||||||||
Short-term borrowings | 102,142 | 0.99 | 256 | 124,698 | 0.33 | 102 | ||||||||||||||
Long-term debt | 231,598 | 2.32 | 1,344 | 252,162 | 1.68 | 1,061 | ||||||||||||||
Other liabilities | 24,728 | 1.86 | 115 | 17,210 | 2.15 | 94 | ||||||||||||||
Total interest-bearing liabilities | 1,302,548 | 0.81 | 2,646 | 1,301,299 | 0.51 | 1,657 | ||||||||||||||
Portion of noninterest-bearing funding sources | 471,169 | — | — | 469,075 | — | — | ||||||||||||||
Total funding sources | $ | 1,773,717 | 0.59 | 2,646 | 1,770,374 | 0.37 | 1,657 | |||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (5) | 2.84 | % | $ | 12,655 | 2.87 | % | $ | 12,733 | ||||||||||||
Noninterest-earning assets | ||||||||||||||||||||
Cash and due from banks | $ | 19,152 | 18,967 | |||||||||||||||||
Goodwill | 26,579 | 26,713 | ||||||||||||||||||
Other | 115,870 | 128,196 | ||||||||||||||||||
Total noninterest-earning assets | $ | 161,601 | 173,876 | |||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||
Deposits | $ | 367,512 | 376,929 | |||||||||||||||||
Other liabilities | 57,845 | 64,775 | ||||||||||||||||||
Total equity | 207,413 | 201,247 | ||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (471,169 | ) | (469,075 | ) | ||||||||||||||||
Net noninterest-bearing funding sources | $ | 161,601 | 173,876 | |||||||||||||||||
Total assets | $ | 1,935,318 | 1,944,250 | |||||||||||||||||
(1) Our average prime rate was 4.30% and 3.54% for the quarters ended December 31, 2017 and 2016, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 1.46% and 0.92% for the same quarters, respectively. | ||||||||||||||||||||
(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. | ||||||||||||||||||||
(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. | ||||||||||||||||||||
(4) Nonaccrual loans and related income are included in their respective loan categories. | ||||||||||||||||||||
(5) Includes taxable-equivalent adjustments of $342 million and $331 million for the quarters ended December 31, 2017 and 2016, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
Wells Fargo & Company and Subsidiaries |
||||||||||||||||||||
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2) | ||||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
(in millions) |
Average
balance |
Yields/
rates |
Interest
income/ expense |
Average
balance |
Yields/
rates |
Interest
income/ expense |
||||||||||||||
Earning assets | ||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 276,561 | 1.05 | % | $ | 2,897 | 287,718 | 0.51 | % | $ | 1,457 | |||||||||
Trading assets | 101,716 | 2.93 | 2,982 | 88,400 | 2.89 | 2,553 | ||||||||||||||
Investment securities (3): | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 15,966 | 1.49 | 239 | 29,418 | 1.56 | 457 | ||||||||||||||
Securities of U.S. states and political subdivisions | 52,658 | 3.95 | 2,082 | 52,959 | 4.20 | 2,225 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 145,310 | 2.60 | 3,782 | 110,637 | 2.50 | 2,764 | ||||||||||||||
Residential and commercial | 11,839 | 5.33 | 631 | 18,725 | 5.49 | 1,029 | ||||||||||||||
Total mortgage-backed securities | 157,149 | 2.81 | 4,413 | 129,362 | 2.93 | 3,793 | ||||||||||||||
Other debt and equity securities | 49,193 | 3.73 | 1,834 | 53,433 | 3.44 | 1,841 | ||||||||||||||
Total available-for-sale securities | 274,966 | 3.12 | 8,568 | 265,172 | 3.14 | 8,316 | ||||||||||||||
Held-to-maturity securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,705 | 2.19 | 979 | 44,675 | 2.19 | 979 | ||||||||||||||
Securities of U.S. states and political subdivisions | 6,268 | 5.32 | 334 | 2,893 | 5.32 | 154 | ||||||||||||||
Federal agency and other mortgage-backed securities | 78,330 | 2.34 | 1,832 | 39,330 | 2.00 | 786 | ||||||||||||||
Other debt securities | 2,194 | 2.50 | 55 | 4,043 | 2.01 | 81 | ||||||||||||||
Total held-to-maturity securities | 131,497 | 2.43 | 3,200 | 90,941 | 2.20 | 2,000 | ||||||||||||||
Total investment securities | 406,463 | 2.90 | 11,768 | 356,113 | 2.90 | 10,316 | ||||||||||||||
Mortgages held for sale (4) | 20,780 | 3.78 | 786 | 22,412 | 3.50 | 784 | ||||||||||||||
Loans held for sale (4) | 147 | 8.38 | 12 | 218 | 4.01 | 9 | ||||||||||||||
Loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial - U.S. | 272,034 | 3.75 | 10,196 | 268,182 | 3.45 | 9,243 | ||||||||||||||
Commercial and industrial - Non U.S. | 57,198 | 2.86 | 1,639 | 51,601 | 2.36 | 1,219 | ||||||||||||||
Real estate mortgage | 129,990 | 3.74 | 4,859 | 127,232 | 3.44 | 4,371 | ||||||||||||||
Real estate construction | 24,813 | 4.10 | 1,017 | 23,197 | 3.55 | 824 | ||||||||||||||
Lease financing | 19,128 | 3.74 | 715 | 17,950 | 5.10 | 916 | ||||||||||||||
Total commercial | 503,163 | 3.66 | 18,426 | 488,162 | 3.39 | 16,573 | ||||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 277,751 | 4.03 | 11,206 | 276,712 | 4.01 | 11,096 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 42,780 | 4.82 | 2,062 | 49,735 | 4.39 | 2,183 | ||||||||||||||
Credit card | 35,600 | 12.23 | 4,355 | 34,178 | 11.62 | 3,970 | ||||||||||||||
Automobile | 57,900 | 5.34 | 3,094 | 61,566 | 5.62 | 3,458 | ||||||||||||||
Other revolving credit and installment | 38,935 | 6.18 | 2,408 | 39,607 | 5.93 | 2,350 | ||||||||||||||
Total consumer | 452,966 | 5.11 | 23,125 | 461,798 | 4.99 | 23,057 | ||||||||||||||
Total loans (4) | 956,129 | 4.35 | 41,551 | 949,960 | 4.17 | 39,630 | ||||||||||||||
Other | 11,445 | 2.06 | 237 | 6,262 | 2.51 | 157 | ||||||||||||||
Total earning assets | $ | 1,773,241 | 3.40 | % | $ | 60,233 | 1,711,083 | 3.21 | % | $ | 54,906 | |||||||||
Funding sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 49,474 | 0.49 | % | $ | 242 | 42,379 | 0.14 | % | $ | 60 | |||||||||
Market rate and other savings | 682,053 | 0.14 | 983 | 663,557 | 0.07 | 449 | ||||||||||||||
Savings certificates | 22,190 | 0.30 | 67 | 25,912 | 0.35 | 91 | ||||||||||||||
Other time deposits | 61,625 | 1.43 | 880 | 55,846 | 0.91 | 508 | ||||||||||||||
Deposits in foreign offices | 123,816 | 0.68 | 841 | 103,206 | 0.28 | 287 | ||||||||||||||
Total interest-bearing deposits | 939,158 | 0.32 | 3,013 | 890,900 | 0.16 | 1,395 | ||||||||||||||
Short-term borrowings | 98,922 | 0.77 | 761 | 115,187 | 0.29 | 333 | ||||||||||||||
Long-term debt | 246,195 | 2.09 | 5,157 | 239,471 | 1.60 | 3,830 | ||||||||||||||
Other liabilities | 21,872 | 1.94 | 424 | 16,702 | 2.12 | 354 | ||||||||||||||
Total interest-bearing liabilities | 1,306,147 | 0.72 | 9,355 | 1,262,260 | 0.47 | 5,912 | ||||||||||||||
Portion of noninterest-bearing funding sources | 467,094 | — | — | 448,823 | — | — | ||||||||||||||
Total funding sources | $ | 1,773,241 | 0.53 | 9,355 | 1,711,083 | 0.35 | 5,912 | |||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (5) | 2.87 | % | $ | 50,878 | 2.86 | % | $ | 48,994 | ||||||||||||
Noninterest-earning assets | ||||||||||||||||||||
Cash and due from banks | $ | 18,622 | 18,617 | |||||||||||||||||
Goodwill | 26,629 | 26,700 | ||||||||||||||||||
Other | 114,513 | 129,041 | ||||||||||||||||||
Total noninterest-earning assets | $ | 159,764 | 174,358 | |||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||
Deposits | $ | 365,464 | 359,666 | |||||||||||||||||
Other liabilities | 55,740 | 62,825 | ||||||||||||||||||
Total equity | 205,654 | 200,690 | ||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (467,094 | ) | (448,823 | ) | ||||||||||||||||
Net noninterest-bearing funding sources | $ | 159,764 | 174,358 | |||||||||||||||||
Total assets | $ | 1,933,005 | 1,885,441 | |||||||||||||||||
(1) Our average prime rate was 4.10% and 3.51% for the 2017 and 2016, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 1.26% and 0.74% for the same periods, respectively. | ||||||||||||||||||||
(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. | ||||||||||||||||||||
(3) The average balance amounts represent amortized cost for the periods presented. | ||||||||||||||||||||
(4) Nonaccrual loans and related income are included in their respective loan categories. | ||||||||||||||||||||
(5) Includes taxable-equivalent adjustments of $1.3 billion and $1.2 billion for the 2017 and 2016, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
Wells Fargo & Company and Subsidiaries FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2) |
|||||||||||||||||||||||||||||||||||
Quarter ended | |||||||||||||||||||||||||||||||||||
Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | |||||||||||||||||||||||||||||||
($ in billions) |
Average
balance |
Yields/
rates |
Average
balance |
Yields/
rates |
Average
balance |
Yields/
rates |
Average
balance |
Yields/
rates |
Average
balance |
Yields/
rates |
|||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 264.9 | 1.25 | % | $ | 276.1 | 1.20 | % | $ | 281.6 | 0.99 | % | $ | 283.8 | 0.76 | % | $ | 273.1 | 0.56 | % | |||||||||||||||
Trading assets | 111.2 | 3.01 | 103.6 | 2.96 | 98.1 | 2.95 | 93.8 | 2.80 | 102.8 | 2.96 | |||||||||||||||||||||||||
Investment securities (3): | |||||||||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 6.4 | 1.66 | 14.5 | 1.31 | 18.1 | 1.53 | 25.0 | 1.54 | 25.9 | 1.53 | |||||||||||||||||||||||||
Securities of U.S. states and political subdivisions (4) | 52.4 | 3.91 | 52.5 | 4.08 | 53.5 | 3.89 | 52.2 | 3.93 | 53.9 | 4.06 | |||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
Federal agencies | 152.9 | 2.62 | 139.8 | 2.58 | 132.0 | 2.63 | 156.6 | 2.58 | 148.0 | 2.37 | |||||||||||||||||||||||||
Residential and commercial (4) | 9.4 | 4.85 | 11.0 | 5.44 | 12.6 | 5.55 | 14.5 | 5.34 | 16.5 | 5.87 | |||||||||||||||||||||||||
Total mortgage-backed securities | 162.3 | 2.75 | 150.8 | 2.79 | 144.6 | 2.89 | 171.1 | 2.81 | 164.5 | 2.72 | |||||||||||||||||||||||||
Other debt and equity securities (4) | 49.1 | 3.70 | 48.1 | 3.74 | 49.0 | 3.87 | 50.7 | 3.61 | 52.7 | 3.71 | |||||||||||||||||||||||||
Total available-for-sale securities (4) | 270.2 | 3.12 | 265.9 | 3.14 | 265.2 | 3.18 | 299.0 | 3.04 | 297.0 | 3.03 | |||||||||||||||||||||||||
Held-to-maturity securities: | |||||||||||||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 44.7 | 2.19 | 44.7 | 2.18 | 44.7 | 2.19 | 44.7 | 2.20 | 44.7 | 2.20 | |||||||||||||||||||||||||
Securities of U.S. states and political subdivisions | 6.3 | 5.26 | 6.3 | 5.44 | 6.3 | 5.29 | 6.3 | 5.30 | 4.7 | 5.31 | |||||||||||||||||||||||||
Federal agency and other mortgage-backed securities | 89.6 | 2.25 | 88.3 | 2.26 | 83.1 | 2.44 | 51.8 | 2.51 | 46.0 | 1.81 | |||||||||||||||||||||||||
Other debt securities | 1.2 | 2.64 | 1.4 | 3.05 | 2.8 | 2.34 | 3.3 | 2.34 | 3.6 | 2.26 | |||||||||||||||||||||||||
Total held-to-maturity securities | 141.8 | 2.36 | 140.7 | 2.38 | 136.9 | 2.49 | 106.1 | 2.54 | 99.0 | 2.17 | |||||||||||||||||||||||||
Total investment securities (4) | 412.0 | 2.86 | 406.6 | 2.88 | 402.1 | 2.94 | 405.1 | 2.91 | 396.0 | 2.82 | |||||||||||||||||||||||||
Mortgages held for sale (4) | 20.5 | 3.82 | 22.9 | 3.79 | 19.8 | 3.87 | 19.9 | 3.67 | 27.5 | 3.43 | |||||||||||||||||||||||||
Loans held for sale | 0.1 | 8.14 | 0.2 | 13.35 | 0.2 | 6.95 | 0.1 | 4.44 | 0.2 | 5.42 | |||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||||
Commercial and industrial - U.S. | 270.3 | 3.89 | 270.1 | 3.81 | 273.1 | 3.70 | 274.8 | 3.59 | 272.8 | 3.46 | |||||||||||||||||||||||||
Commercial and industrial - Non U.S. (4) | 59.2 | 2.96 | 57.7 | 2.89 | 56.4 | 2.86 | 55.3 | 2.73 | 54.4 | 2.58 | |||||||||||||||||||||||||
Real estate mortgage | 127.2 | 3.88 | 129.1 | 3.83 | 131.3 | 3.68 | 132.4 | 3.56 | 131.2 | 3.44 | |||||||||||||||||||||||||
Real estate construction | 24.4 | 4.38 | 25.0 | 4.18 | 25.3 | 4.10 | 24.6 | 3.72 | 23.9 | 3.61 | |||||||||||||||||||||||||
Lease financing | 19.3 | 0.62 | 19.2 | 4.59 | 19.0 | 4.82 | 19.1 | 4.94 | 18.9 | 5.78 | |||||||||||||||||||||||||
Total commercial | 500.4 | 3.68 | 501.1 | 3.76 | 505.1 | 3.67 | 506.2 | 3.54 | 501.2 | 3.45 | |||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||||
Real estate 1-4 family first mortgage | 282.0 | 4.01 | 278.4 | 4.03 | 275.1 | 4.08 | 275.5 | 4.02 | 277.7 | 4.01 | |||||||||||||||||||||||||
Real estate 1-4 family junior lien mortgage | 40.4 | 4.96 | 41.9 | 4.95 | 43.6 | 4.78 | 45.3 | 4.60 | 47.2 | 4.42 | |||||||||||||||||||||||||
Credit card | 36.4 | 12.37 | 35.6 | 12.41 | 34.9 | 12.18 | 35.4 | 11.97 | 35.4 | 11.73 | |||||||||||||||||||||||||
Automobile | 54.3 | 5.13 | 56.7 | 5.34 | 59.1 | 5.43 | 61.5 | 5.46 | 62.5 | 5.54 | |||||||||||||||||||||||||
Other revolving credit and installment | 38.3 | 6.28 | 38.6 | 6.31 | 39.1 | 6.13 | 39.7 | 6.02 | 40.1 | 5.91 | |||||||||||||||||||||||||
Total consumer | 451.4 | 5.10 | 451.2 | 5.14 | 451.8 | 5.13 | 457.4 | 5.06 | 462.9 | 5.01 | |||||||||||||||||||||||||
Total loans | 951.8 | 4.35 | 952.3 | 4.41 | 956.9 | 4.36 | 963.6 | 4.26 | 964.1 | 4.20 | |||||||||||||||||||||||||
Other | 13.2 | 2.06 | 15.1 | 1.69 | 10.6 | 2.00 | 6.8 | 2.96 | 6.7 | 3.27 | |||||||||||||||||||||||||
Total earning assets (4) | $ | 1,773.7 | 3.43 | % | $ | 1,776.8 | 3.44 | % | $ | 1,769.3 | 3.40 | % | $ | 1,773.1 | 3.30 | % | $ | 1,770.4 | 3.24 | % | |||||||||||||||
Funding sources | |||||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 50.5 | 0.68 | % | $ | 48.3 | 0.57 | % | $ | 48.5 | 0.41 | % | $ | 50.7 | 0.29 | % | $ | 46.9 | 0.17 | % | |||||||||||||||
Market rate and other savings | 679.9 | 0.19 | 681.2 | 0.17 | 683.0 | 0.13 | 684.2 | 0.09 | 676.4 | 0.07 | |||||||||||||||||||||||||
Savings certificates | 20.9 | 0.31 | 21.8 | 0.31 | 22.6 | 0.30 | 23.5 | 0.29 | 24.4 | 0.30 | |||||||||||||||||||||||||
Other time deposits (4) | 68.2 | 1.49 | 66.1 | 1.51 | 57.1 | 1.39 | 54.9 | 1.30 | 49.2 | 1.16 | |||||||||||||||||||||||||
Deposits in foreign offices | 124.6 | 0.81 | 124.7 | 0.76 | 123.7 | 0.65 | 122.2 | 0.49 | 110.4 | 0.35 | |||||||||||||||||||||||||
Total interest-bearing deposits | 944.1 | 0.39 | 942.1 | 0.37 | 934.9 | 0.29 | 935.5 | 0.23 | 907.3 | 0.18 | |||||||||||||||||||||||||
Short-term borrowings | 102.1 | 0.99 | 99.2 | 0.91 | 95.8 | 0.69 | 98.5 | 0.47 | 124.7 | 0.33 | |||||||||||||||||||||||||
Long-term debt (4) | 231.6 | 2.32 | 243.5 | 2.28 | 249.9 | 2.04 | 260.1 | 1.77 | 252.2 | 1.68 | |||||||||||||||||||||||||
Other liabilities | 24.7 | 1.86 | 24.8 | 1.74 | 21.0 | 2.05 | 16.8 | 2.22 | 17.1 | 2.15 | |||||||||||||||||||||||||
Total interest-bearing liabilities (4) | 1,302.5 | 0.81 | 1,309.6 | 0.79 | 1,301.6 | 0.68 | 1,310.9 | 0.58 | 1,301.3 | 0.51 | |||||||||||||||||||||||||
Portion of noninterest-bearing funding sources (4) | 471.2 | — | 467.2 | — | 467.7 | — | 462.2 | — | 469.1 | — | |||||||||||||||||||||||||
Total funding sources (4) | $ | 1,773.7 | 0.59 | $ | 1,776.8 | 0.58 | $ | 1,769.3 | 0.50 | $ | 1,773.1 | 0.43 | $ | 1,770.4 | 0.37 | ||||||||||||||||||||
Net interest margin on a taxable-equivalent basis (4) | 2.84 | % | 2.86 | % | 2.90 | % | 2.87 | % | 2.87 | % | |||||||||||||||||||||||||
Noninterest-earning assets | |||||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 19.2 | 18.5 | 18.2 | 18.7 | 19.0 | |||||||||||||||||||||||||||||
Goodwill | 26.6 | 26.6 | 26.7 | 26.7 | 26.7 | ||||||||||||||||||||||||||||||
Other (4) | 115.8 | 116.6 | 112.8 | 112.5 | 128.2 | ||||||||||||||||||||||||||||||
Total noninterest-earnings assets (4) | $ | 161.6 | 161.7 | 157.7 | 157.9 | 173.9 | |||||||||||||||||||||||||||||
Noninterest-bearing funding sources | |||||||||||||||||||||||||||||||||||
Deposits | $ | 367.5 | 364.3 | 366.3 | 363.7 | 376.9 | |||||||||||||||||||||||||||||
Other liabilities (4) | 57.8 | 56.8 | 53.4 | 54.8 | 64.9 | ||||||||||||||||||||||||||||||
Total equity (4) | 207.4 | 207.7 | 205.8 | 201.6 | 201.2 | ||||||||||||||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets (4) | (471.1 | ) | (467.1 | ) | (467.8 | ) | (462.2 | ) | (469.1 | ) | |||||||||||||||||||||||||
Net noninterest-bearing funding sources (4) | $ | 161.6 | 161.7 | 157.7 | 157.9 | 173.9 | |||||||||||||||||||||||||||||
Total assets (4) | $ | 1,935.3 | 1,938.5 | 1,927.0 | 1,931.0 | 1,944.3 | |||||||||||||||||||||||||||||
(1) Our average prime rate was 4.30% for the quarter ended December 31, 2017, 4.25% for the quarter ended September 30, 2017, 4.05% for the quarter ended June 30, 2017, 3.80% for the quarter ended March 31, 2017 and 3.54% for the quarter ended December 31, 2016. The average three-month London Interbank Offered Rate (LIBOR) was 1.46%, 1.31%, 1.21%, 1.07% and 0.92% for the same quarters, respectively. |
|||||||||||||||||||||||||||||||||||
(2) Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
|||||||||||||||||||||||||||||||||||
(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
|||||||||||||||||||||||||||||||||||
(4) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
Wells Fargo & Company and Subsidiaries NONINTEREST INCOME |
||||||||||||||||||||
Quarter ended December 31, | % | Year ended December 31, | % | |||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||
Service charges on deposit accounts | $ | 1,246 | 1,357 | (8 | )% | $ | 5,111 | 5,372 | (5 | )% | ||||||||||
Trust and investment fees: | ||||||||||||||||||||
Brokerage advisory, commissions and other fees | 2,401 | 2,342 | 3 | 9,358 | 9,216 | 2 | ||||||||||||||
Trust and investment management | 866 | 837 | 3 | 3,372 | 3,336 | 1 | ||||||||||||||
Investment banking | 420 | 519 | (19 | ) | 1,765 | 1,691 | 4 | |||||||||||||
Total trust and investment fees | 3,687 | 3,698 | — | 14,495 | 14,243 | 2 | ||||||||||||||
Card fees | 996 | 1,001 | — | 3,960 | 3,936 | 1 | ||||||||||||||
Other fees: | ||||||||||||||||||||
Charges and fees on loans | 313 | 305 | 3 | 1,263 | 1,241 | 2 | ||||||||||||||
Cash network fees | 120 | 130 | (8 | ) | 506 | 537 | (6 | ) | ||||||||||||
Commercial real estate brokerage commissions | 159 | 172 | (8 | ) | 462 | 494 | (6 | ) | ||||||||||||
Letters of credit fees | 78 | 79 | (1 | ) | 305 | 321 | (5 | ) | ||||||||||||
Wire transfer and other remittance fees | 115 | 105 | 10 | 448 | 401 | 12 | ||||||||||||||
All other fees | 128 | 171 | (25 | ) | 573 | 733 | (22 | ) | ||||||||||||
Total other fees | 913 | 962 | (5 | ) | 3,557 | 3,727 | (5 | ) | ||||||||||||
Mortgage banking: | ||||||||||||||||||||
Servicing income, net | 262 | 196 | 34 | 1,427 | 1,765 | (19 | ) | |||||||||||||
Net gains on mortgage loan origination/sales activities | 666 | 1,221 | (45 | ) | 2,923 | 4,331 | (33 | ) | ||||||||||||
Total mortgage banking | 928 | 1,417 | (35 | ) | 4,350 | 6,096 | (29 | ) | ||||||||||||
Insurance | 223 | 262 | (15 | ) | 1,049 | 1,268 | (17 | ) | ||||||||||||
Net gains (losses) from trading activities | 132 | (109 | ) | NM | 1,053 | 834 | 26 | |||||||||||||
Net gains on debt securities | 157 | 145 | 8 | 479 | 942 | (49 | ) | |||||||||||||
Net gains from equity investments | 439 | 306 | 43 | 1,268 | 879 | 44 | ||||||||||||||
Lease income | 458 | 523 | (12 | ) | 1,907 | 1,927 | (1 | ) | ||||||||||||
Life insurance investment income | 153 | 132 | 16 | 594 | 587 | 1 | ||||||||||||||
All other | 405 | (514 | ) | NM | 1,009 | 702 | 44 | |||||||||||||
Total | $ | 9,737 | 9,180 | 6 | $ | 38,832 | 40,513 | (4 | ) | |||||||||||
NM – Not meaningful |
NONINTEREST EXPENSE |
||||||||||||||||||||
Quarter ended December 31, | % | Year ended December 31, | % | |||||||||||||||||
(in millions) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||
Salaries | $ | 4,403 | 4,193 | 5 | % | $ | 17,363 | 16,552 | 5 | % | ||||||||||
Commission and incentive compensation | 2,665 | 2,478 | 8 | 10,442 | 10,247 | 2 | ||||||||||||||
Employee benefits | 1,293 | 1,101 | 17 | 5,566 | 5,094 | 9 | ||||||||||||||
Equipment | 608 | 642 | (5 | ) | 2,237 | 2,154 | 4 | |||||||||||||
Net occupancy | 715 | 710 | 1 | 2,849 | 2,855 | — | ||||||||||||||
Core deposit and other intangibles | 288 | 301 | (4 | ) | 1,152 | 1,192 | (3 | ) | ||||||||||||
FDIC and other deposit assessments | 312 | 353 | (12 | ) | 1,287 | 1,168 | 10 | |||||||||||||
Operating losses | 3,531 | 243 | NM | 5,492 | 1,608 | 242 | ||||||||||||||
Outside professional services | 1,025 | 984 | 4 | 3,813 | 3,138 | 22 | ||||||||||||||
Contract services | 344 | 325 | 6 | 1,369 | 1,203 | 14 | ||||||||||||||
Operating leases | 325 | 379 | (14 | ) | 1,351 | 1,329 | 2 | |||||||||||||
Outside data processing | 208 | 222 | (6 | ) | 891 | 888 | — | |||||||||||||
Travel and entertainment | 183 | 195 | (6 | ) | 687 | 704 | (2 | ) | ||||||||||||
Advertising and promotion | 200 | 178 | 12 | 614 | 595 | 3 | ||||||||||||||
Postage, stationery and supplies | 137 | 156 | (12 | ) | 544 | 622 | (13 | ) | ||||||||||||
Telecommunications | 92 | 96 | (4 | ) | 364 | 383 | (5 | ) | ||||||||||||
Foreclosed assets | 47 | 75 | (37 | ) | 251 | 202 | 24 | |||||||||||||
Insurance | 28 | 23 | 22 | 100 | 179 | (44 | ) | |||||||||||||
All other | 396 | 561 | (29 | ) | 2,112 | 2,264 | (7 | ) | ||||||||||||
Total | $ | 16,800 | 13,215 | 27 | $ | 58,484 | 52,377 | 12 | ||||||||||||
NM – Not meaningful |
Wells Fargo & Company and Subsidiaries FIVE QUARTER NONINTEREST INCOME |
||||||||||||||||
Quarter ended | ||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
Service charges on deposit accounts | $ | 1,246 | 1,276 | 1,276 | 1,313 | 1,357 | ||||||||||
Trust and investment fees: | ||||||||||||||||
Brokerage advisory, commissions and other fees | 2,401 | 2,304 | 2,329 | 2,324 | 2,342 | |||||||||||
Trust and investment management | 866 | 840 | 837 | 829 | 837 | |||||||||||
Investment banking | 420 | 465 | 463 | 417 | 519 | |||||||||||
Total trust and investment fees | 3,687 | 3,609 | 3,629 | 3,570 | 3,698 | |||||||||||
Card fees | 996 | 1,000 | 1,019 | 945 | 1,001 | |||||||||||
Other fees: | ||||||||||||||||
Charges and fees on loans | 313 | 318 | 325 | 307 | 305 | |||||||||||
Cash network fees | 120 | 126 | 134 | 126 | 130 | |||||||||||
Commercial real estate brokerage commissions | 159 | 120 | 102 | 81 | 172 | |||||||||||
Letters of credit fees | 78 | 77 | 76 | 74 | 79 | |||||||||||
Wire transfer and other remittance fees | 115 | 114 | 112 | 107 | 105 | |||||||||||
All other fees | 128 | 122 | 153 | 170 | 171 | |||||||||||
Total other fees | 913 | 877 | 902 | 865 | 962 | |||||||||||
Mortgage banking: | ||||||||||||||||
Servicing income, net | 262 | 309 | 400 | 456 | 196 | |||||||||||
Net gains on mortgage loan origination/sales activities | 666 | 737 | 748 | 772 | 1,221 | |||||||||||
Total mortgage banking | 928 | 1,046 | 1,148 | 1,228 | 1,417 | |||||||||||
Insurance | 223 | 269 | 280 | 277 | 262 | |||||||||||
Net gains (losses) from trading activities | 132 | 245 | 237 | 439 | (109 | ) | ||||||||||
Net gains on debt securities | 157 | 166 | 120 | 36 | 145 | |||||||||||
Net gains from equity investments | 439 | 238 | 188 | 403 | 306 | |||||||||||
Lease income | 458 | 475 | 493 | 481 | 523 | |||||||||||
Life insurance investment income | 153 | 152 | 145 | 144 | 132 | |||||||||||
All other (1) | 405 | 47 | 327 | 230 | (514 | ) | ||||||||||
Total | $ | 9,737 | 9,400 | 9,764 | 9,931 | 9,180 | ||||||||||
(1) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
FIVE QUARTER NONINTEREST EXPENSE |
|||||||||||||||
Quarter ended | |||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Salaries | $ | 4,403 | 4,356 | 4,343 | 4,261 | 4,193 | |||||||||
Commission and incentive compensation | 2,665 | 2,553 | 2,499 | 2,725 | 2,478 | ||||||||||
Employee benefits | 1,293 | 1,279 | 1,308 | 1,686 | 1,101 | ||||||||||
Equipment | 608 | 523 | 529 | 577 | 642 | ||||||||||
Net occupancy | 715 | 716 | 706 | 712 | 710 | ||||||||||
Core deposit and other intangibles | 288 | 288 | 287 | 289 | 301 | ||||||||||
FDIC and other deposit assessments | 312 | 314 | 328 | 333 | 353 | ||||||||||
Operating losses | 3,531 | 1,329 | 350 | 282 | 243 | ||||||||||
Outside professional services | 1,025 | 955 | 1,029 | 804 | 984 | ||||||||||
Contract services | 344 | 351 | 349 | 325 | 325 | ||||||||||
Operating leases | 325 | 347 | 334 | 345 | 379 | ||||||||||
Outside data processing | 208 | 227 | 236 | 220 | 222 | ||||||||||
Travel and entertainment | 183 | 154 | 171 | 179 | 195 | ||||||||||
Advertising and promotion | 200 | 137 | 150 | 127 | 178 | ||||||||||
Postage, stationery and supplies | 137 | 128 | 134 | 145 | 156 | ||||||||||
Telecommunications | 92 | 90 | 91 | 91 | 96 | ||||||||||
Foreclosed assets | 47 | 66 | 52 | 86 | 75 | ||||||||||
Insurance | 28 | 24 | 24 | 24 | 23 | ||||||||||
All other | 396 | 514 | 621 | 581 | 561 | ||||||||||
Total | $ | 16,800 | 14,351 | 13,541 | 13,792 | 13,215 |
Wells Fargo & Company and Subsidiaries CONSOLIDATED BALANCE SHEET |
||||||||||
(in millions, except shares) |
Dec 31, 2017 |
Dec 31, 2016 |
%
Change |
|||||||
Assets | ||||||||||
Cash and due from banks | $ | 23,367 | 20,729 | 13 | % | |||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | 272,605 | 266,038 | 2 | |||||||
Trading assets | 92,329 | 74,397 | 24 | |||||||
Investment securities: | ||||||||||
Available-for-sale, at fair value | 277,085 | 308,364 | (10 | ) | ||||||
Held-to-maturity, at cost | 139,335 | 99,583 | 40 | |||||||
Mortgages held for sale | 20,070 | 26,309 | (24 | ) | ||||||
Loans held for sale | 108 | 80 | 35 | |||||||
Loans | 956,770 | 967,604 | (1 | ) | ||||||
Allowance for loan losses | (11,004 | ) | (11,419 | ) | (4 | ) | ||||
Net loans | 945,766 | 956,185 | (1 | ) | ||||||
Mortgage servicing rights: | ||||||||||
Measured at fair value | 13,625 | 12,959 | 5 | |||||||
Amortized | 1,424 | 1,406 | 1 | |||||||
Premises and equipment, net | 8,847 | 8,333 | 6 | |||||||
Goodwill | 26,587 | 26,693 | — | |||||||
Derivative assets | 12,228 | 14,498 | (16 | ) | ||||||
Other assets | 118,381 | 114,541 | 3 | |||||||
Total assets | $ | 1,951,757 | 1,930,115 | 1 | ||||||
Liabilities | ||||||||||
Noninterest-bearing deposits | $ | 373,722 | 375,967 | (1 | ) | |||||
Interest-bearing deposits | 962,269 | 930,112 | 3 | |||||||
Total deposits | 1,335,991 | 1,306,079 | 2 | |||||||
Short-term borrowings | 103,256 | 96,781 | 7 | |||||||
Derivative liabilities | 8,796 | 14,492 | (39 | ) | ||||||
Accrued expenses and other liabilities | 70,615 | 57,189 | 23 | |||||||
Long-term debt | 225,020 | 255,077 | (12 | ) | ||||||
Total liabilities | 1,743,678 | 1,729,618 | 1 | |||||||
Equity | ||||||||||
Wells Fargo stockholders’ equity: | ||||||||||
Preferred stock | 25,358 | 24,551 | 3 | |||||||
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares | 9,136 | 9,136 | — | |||||||
Additional paid-in capital | 60,893 | 60,234 | 1 | |||||||
Retained earnings | 145,263 | 133,075 | 9 | |||||||
Cumulative other comprehensive income (loss) | (2,144 | ) | (3,137 | ) | (32 | ) | ||||
Treasury stock – 590,194,846 shares and 465,702,148 shares | (29,892 | ) | (22,713 | ) | 32 | |||||
Unearned ESOP shares | (1,678 | ) | (1,565 | ) | 7 | |||||
Total Wells Fargo stockholders’ equity | 206,936 | 199,581 | 4 | |||||||
Noncontrolling interests | 1,143 | 916 | 25 | |||||||
Total equity | 208,079 | 200,497 | 4 | |||||||
Total liabilities and equity | $ | 1,951,757 | 1,930,115 | 1 |
Wells Fargo & Company and Subsidiaries FIVE QUARTER CONSOLIDATED BALANCE SHEET |
||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
Assets | ||||||||||||||||
Cash and due from banks | $ | 23,367 | 19,206 | 20,248 | 19,698 | 20,729 | ||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | 272,605 | 273,105 | 264,706 | 308,747 | 266,038 | |||||||||||
Trading assets | 92,329 | 88,404 | 83,607 | 80,326 | 74,397 | |||||||||||
Investment securities: | ||||||||||||||||
Available-for-sale, at fair value | 277,085 | 272,210 | 269,202 | 299,530 | 308,364 | |||||||||||
Held-to-maturity, at cost | 139,335 | 142,423 | 140,392 | 108,030 | 99,583 | |||||||||||
Mortgages held for sale | 20,070 | 20,009 | 24,807 | 17,822 | 26,309 | |||||||||||
Loans held for sale | 108 | 157 | 156 | 253 | 80 | |||||||||||
Loans | 956,770 | 951,873 | 957,423 | 958,405 | 967,604 | |||||||||||
Allowance for loan losses | (11,004 | ) | (11,078 | ) | (11,073 | ) | (11,168 | ) | (11,419 | ) | ||||||
Net loans | 945,766 | 940,795 | 946,350 | 947,237 | 956,185 | |||||||||||
Mortgage servicing rights: | ||||||||||||||||
Measured at fair value | 13,625 | 13,338 | 12,789 | 13,208 | 12,959 | |||||||||||
Amortized | 1,424 | 1,406 | 1,399 | 1,402 | 1,406 | |||||||||||
Premises and equipment, net | 8,847 | 8,449 | 8,403 | 8,320 | 8,333 | |||||||||||
Goodwill | 26,587 | 26,581 | 26,573 | 26,666 | 26,693 | |||||||||||
Derivative assets | 12,228 | 12,580 | 13,273 | 12,564 | 14,498 | |||||||||||
Other assets (1) | 118,381 | 116,217 | 118,887 | 107,698 | 114,541 | |||||||||||
Total assets (1) | $ | 1,951,757 | 1,934,880 | 1,930,792 | 1,951,501 | 1,930,115 | ||||||||||
Liabilities | ||||||||||||||||
Noninterest-bearing deposits | $ | 373,722 | 366,528 | 372,766 | 365,780 | 375,967 | ||||||||||
Interest-bearing deposits | 962,269 | 940,178 | 933,064 | 959,664 | 930,112 | |||||||||||
Total deposits | 1,335,991 | 1,306,706 | 1,305,830 | 1,325,444 | 1,306,079 | |||||||||||
Short-term borrowings | 103,256 | 93,811 | 95,356 | 94,871 | 96,781 | |||||||||||
Derivative liabilities | 8,796 | 9,497 | 11,636 | 12,461 | 14,492 | |||||||||||
Accrued expenses and other liabilities (1) | 70,615 | 78,993 | 72,799 | 59,629 | 57,189 | |||||||||||
Long-term debt (1) | 225,020 | 239,256 | 239,222 | 256,786 | 255,077 | |||||||||||
Total liabilities (1) | 1,743,678 | 1,728,263 | 1,724,843 | 1,749,191 | 1,729,618 | |||||||||||
Equity | ||||||||||||||||
Wells Fargo stockholders’ equity: | ||||||||||||||||
Preferred stock | 25,358 | 25,576 | 25,785 | 25,501 | 24,551 | |||||||||||
Common stock | 9,136 | 9,136 | 9,136 | 9,136 | 9,136 | |||||||||||
Additional paid-in capital | 60,893 | 60,759 | 60,689 | 60,585 | 60,234 | |||||||||||
Retained earnings (1) | 145,263 | 141,549 | 139,366 | 135,828 | 133,075 | |||||||||||
Cumulative other comprehensive income (loss) (1) | (2,144 | ) | (1,622 | ) | (2,148 | ) | (3,153 | ) | (3,137 | ) | ||||||
Treasury stock | (29,892 | ) | (27,772 | ) | (25,675 | ) | (24,030 | ) | (22,713 | ) | ||||||
Unearned ESOP shares | (1,678 | ) | (1,904 | ) | (2,119 | ) | (2,546 | ) | (1,565 | ) | ||||||
Total Wells Fargo stockholders’ equity (1) | 206,936 | 205,722 | 205,034 | 201,321 | 199,581 | |||||||||||
Noncontrolling interests | 1,143 | 895 | 915 | 989 | 916 | |||||||||||
Total equity (1) | 208,079 | 206,617 | 205,949 | 202,310 | 200,497 | |||||||||||
Total liabilities and equity (1) | $ | 1,951,757 | 1,934,880 | 1,930,792 | 1,951,501 | 1,930,115 | ||||||||||
(1) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
Wells Fargo & Company and Subsidiaries FIVE QUARTER INVESTMENT SECURITIES |
|||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Available-for-sale securities: | |||||||||||||||
Securities of U.S. Treasury and federal agencies | $ | 6,319 | 6,350 | 17,896 | 24,625 | 25,819 | |||||||||
Securities of U.S. states and political subdivisions | 51,326 | 52,774 | 52,013 | 52,061 | 51,101 | ||||||||||
Mortgage-backed securities: | |||||||||||||||
Federal agencies | 160,219 | 150,181 | 135,938 | 156,966 | 161,230 | ||||||||||
Residential and commercial | 9,173 | 11,046 | 12,772 | 14,233 | 16,318 | ||||||||||
Total mortgage-backed securities | 169,392 | 161,227 | 148,710 | 171,199 | 177,548 | ||||||||||
Other debt securities | 49,370 | 50,966 | 49,555 | 50,520 | 52,685 | ||||||||||
Total available-for-sale debt securities | 276,407 | 271,317 | 268,174 | 298,405 | 307,153 | ||||||||||
Marketable equity securities | 678 | 893 | 1,028 | 1,125 | 1,211 | ||||||||||
Total available-for-sale securities | 277,085 | 272,210 | 269,202 | 299,530 | 308,364 | ||||||||||
Held-to-maturity securities: | |||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,720 | 44,712 | 44,704 | 44,697 | 44,690 | ||||||||||
Securities of U.S. states and political subdivisions | 6,313 | 6,321 | 6,325 | 6,331 | 6,336 | ||||||||||
Federal agency and other mortgage-backed securities (1) | 87,527 | 90,071 | 87,525 | 53,778 | 45,161 | ||||||||||
Other debt securities | 775 | 1,319 | 1,838 | 3,224 | 3,396 | ||||||||||
Total held-to-maturity debt securities | 139,335 | 142,423 | 140,392 | 108,030 | 99,583 | ||||||||||
Total investment securities | $ | 416,420 | 414,633 | 409,594 | 407,560 | 407,947 | |||||||||
(1) Predominantly consists of federal agency mortgage-backed securities. |
FIVE QUARTER LOANS |
|||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | $ | 333,125 | 327,944 | 331,113 | 329,252 | 330,840 | |||||||||
Real estate mortgage | 126,599 | 128,475 | 130,277 | 131,532 | 132,491 | ||||||||||
Real estate construction | 24,279 | 24,520 | 25,337 | 25,064 | 23,916 | ||||||||||
Lease financing | 19,385 | 19,211 | 19,174 | 19,156 | 19,289 | ||||||||||
Total commercial | 503,388 | 500,150 | 505,901 | 505,004 | 506,536 | ||||||||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage | 284,054 | 280,173 | 276,566 | 274,633 | 275,579 | ||||||||||
Real estate 1-4 family junior lien mortgage | 39,713 | 41,152 | 42,747 | 44,333 | 46,237 | ||||||||||
Credit card | 37,976 | 36,249 | 35,305 | 34,742 | 36,700 | ||||||||||
Automobile | 53,371 | 55,455 | 57,958 | 60,408 | 62,286 | ||||||||||
Other revolving credit and installment | 38,268 | 38,694 | 38,946 | 39,285 | 40,266 | ||||||||||
Total consumer | 453,382 | 451,723 | 451,522 | 453,401 | 461,068 | ||||||||||
Total loans (1) | $ | 956,770 | 951,873 | 957,423 | 958,405 | 967,604 | |||||||||
(1) Includes $12.8 billion, $13.6 billion, $14.3 billion, $15.7 billion, and $16.7 billion of purchased credit-impaired (PCI) loans at December 31, September 30, June 30, and March 31, 2017 and December 31, 2016, respectively. |
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable. |
|||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Commercial foreign loans: | |||||||||||||||
Commercial and industrial | $ | 60,106 | 58,570 | 57,825 | 56,987 | 55,396 | |||||||||
Real estate mortgage | 8,033 | 8,032 | 8,359 | 8,206 | 8,541 | ||||||||||
Real estate construction | 655 | 647 | 585 | 471 | 375 | ||||||||||
Lease financing | 1,126 | 1,141 | 1,092 | 986 | 972 | ||||||||||
Total commercial foreign loans | $ | 69,920 | 68,390 | 67,861 | 66,650 | 65,284 |
Wells Fargo & Company and Subsidiaries FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS) |
|||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Nonaccrual loans: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | $ | 1,899 | 2,397 | 2,632 | 2,898 | 3,216 | |||||||||
Real estate mortgage | 628 | 593 | 630 | 672 | 685 | ||||||||||
Real estate construction | 37 | 38 | 34 | 40 | 43 | ||||||||||
Lease financing | 76 | 81 | 89 | 96 | 115 | ||||||||||
Total commercial | 2,640 | 3,109 | 3,385 | 3,706 | 4,059 | ||||||||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage | 4,122 | 4,213 | 4,413 | 4,743 | 4,962 | ||||||||||
Real estate 1-4 family junior lien mortgage | 1,086 | 1,101 | 1,095 | 1,153 | 1,206 | ||||||||||
Automobile | 130 | 137 | 104 | 101 | 106 | ||||||||||
Other revolving credit and installment | 58 | 59 | 59 | 56 | 51 | ||||||||||
Total consumer | 5,396 | 5,510 | 5,671 | 6,053 | 6,325 | ||||||||||
Total nonaccrual loans (1)(2)(3) | $ | 8,036 | 8,619 | 9,056 | 9,759 | 10,384 | |||||||||
As a percentage of total loans | 0.84 | % | 0.91 | 0.95 | 1.02 | 1.07 | |||||||||
Foreclosed assets: | |||||||||||||||
Government insured/guaranteed | $ | 120 | 137 | 149 | 179 | 197 | |||||||||
Non-government insured/guaranteed | 522 | 569 | 632 | 726 | 781 | ||||||||||
Total foreclosed assets | 642 | 706 | 781 | 905 | 978 | ||||||||||
Total nonperforming assets | $ | 8,678 | 9,325 | 9,837 | 10,664 | 11,362 | |||||||||
As a percentage of total loans | 0.91 | % | 0.98 | 1.03 | 1.11 | 1.17 | |||||||||
(1) Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories. |
|||||||||||||||
(2) Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms. |
|||||||||||||||
(3) Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans largely guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed. All remaining student loans guaranteed under the FFELP were sold as of March 31, 2017. |
Wells Fargo & Company and Subsidiaries LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING |
|||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||
Total (excluding PCI)(1): | $ | 11,997 | 10,227 | 9,716 | 10,525 | 11,858 | |||||||||
Less: FHA insured/guaranteed by the VA (2)(3) | 10,934 | 9,266 | 8,873 | 9,585 | 10,883 | ||||||||||
Less: Student loans guaranteed under the FFELP (4) | — | — | — | — | 3 | ||||||||||
Total, not government insured/guaranteed | $ | 1,063 | 961 | 843 | 940 | 972 | |||||||||
By segment and class, not government insured/guaranteed: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | $ | 26 | 27 | 42 | 88 | 28 | |||||||||
Real estate mortgage | 23 | 11 | 2 | 11 | 36 | ||||||||||
Real estate construction | — | — | 10 | 3 | — | ||||||||||
Total commercial | 49 | 38 | 54 | 102 | 64 | ||||||||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage (3) | 219 | 190 | 145 | 149 | 175 | ||||||||||
Real estate 1-4 family junior lien mortgage (3) | 60 | 49 | 44 | 42 | 56 | ||||||||||
Credit card | 492 | 475 | 411 | 453 | 452 | ||||||||||
Automobile | 143 | 111 | 91 | 79 | 112 | ||||||||||
Other revolving credit and installment | 100 | 98 | 98 | 115 | 113 | ||||||||||
Total consumer | 1,014 | 923 | 789 | 838 | 908 | ||||||||||
Total, not government insured/guaranteed | $ | 1,063 | 961 | 843 | 940 | 972 | |||||||||
(1) PCI loans totaled $1.4 billion, $1.4 billion, $1.5 billion, $1.8 billion and $2.0 billion, at December 31, September 30, June 30, and March 31, 2017 and December 31, 2016, respectively. |
|||||||||||||||
(2) Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
|||||||||||||||
(3) Includes mortgages held for sale 90 days or more past due and still accruing. |
|||||||||||||||
(4) Represents loans whose repayments are largely guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP. All remaining student loans guaranteed under the FFELP were sold as of March 31, 2017. |
Wells Fargo & Company and Subsidiaries CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS |
||||||||||
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
The change in the accretable yield related to PCI loans since the merger with Wachovia is presented in the following table. |
||||||||||
(in millions) |
Quarter ended Dec 31, 2017 |
Year ended Dec 31, 2017 |
2009-2016 | |||||||
Balance, beginning of period | $ | 9,243 | 11,216 | 10,447 | ||||||
Change in accretable yield due to acquisitions | — | 2 | 159 | |||||||
Accretion into interest income (1) | (335 | ) | (1,406 | ) | (15,577 | ) | ||||
Accretion into noninterest income due to sales (2) | — | (334 | ) | (467 | ) | |||||
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3) | 2 | 642 | 10,955 | |||||||
Changes in expected cash flows that do not affect nonaccretable difference (4) | (23 | ) | (1,233 | ) | 5,699 | |||||
Balance, end of period | $ | 8,887 | 8,887 | 11,216 | ||||||
(1) Includes accretable yield released as a result of settlements with borrowers, which is included in interest income. |
||||||||||
(2) Includes accretable yield released as a result of sales to third parties, which is included in noninterest income. |
||||||||||
(3) At December 31, 2017, our carrying value for PCI loans totaled $12.8 billion and the remainder of nonaccretable difference established in purchase accounting totaled $474 million. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans. |
||||||||||
(4) Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties. |
Wells Fargo & Company and Subsidiaries PICK-A-PAY PORTFOLIO (1) |
|||||||||||||||||||||
December 31, 2017 | |||||||||||||||||||||
PCI loans | All other loans | ||||||||||||||||||||
(in millions) |
Adjusted
unpaid principal balance (2) |
Current
LTV ratio (3) |
Carrying
value (4) |
Ratio of
carrying value to current value (5) |
Carrying
value (4) |
Ratio of
carrying value to current value (5) |
|||||||||||||||
California | $ | 11,286 | 60 | % | $ | 8,632 | 45 | % | $ | 6,365 | 43 | % | |||||||||
Florida | 1,436 | 67 | 1,065 | 49 | 1,372 | 53 | |||||||||||||||
New Jersey | 565 | 74 | 410 | 53 | 909 | 61 | |||||||||||||||
New York | 434 | 67 | 348 | 50 | 458 | 57 | |||||||||||||||
Texas | 130 | 48 | 98 | 36 | 545 | 37 | |||||||||||||||
Other states | 2,818 | 67 | 2,086 | 49 | 3,750 | 54 | |||||||||||||||
Total Pick-a-Pay loans | $ | 16,669 | 62 | $ | 12,639 | 46 | $ | 13,399 | 48 | ||||||||||||
(1) The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2017. |
|||||||||||||||||||||
(2) Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
|||||||||||||||||||||
(3) The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas. |
|||||||||||||||||||||
(4) Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs. |
|||||||||||||||||||||
(5) The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value. |
Wells Fargo & Company and Subsidiaries CHANGES IN ALLOWANCE FOR CREDIT LOSSES |
|||||||||||||
Quarter ended December 31, | Year ended December 31, | ||||||||||||
(in millions) | 2017 | 2016 | 2017 | 2016 | |||||||||
Balance, beginning of period | $ | 12,109 | 12,694 | 12,540 | 12,512 | ||||||||
Provision for credit losses | 651 | 805 | 2,528 | 3,770 | |||||||||
Interest income on certain impaired loans (1) | (49 | ) | (52 | ) | (186 | ) | (205 | ) | |||||
Loan charge-offs: | |||||||||||||
Commercial: | |||||||||||||
Commercial and industrial | (181 | ) | (309 | ) | (789 | ) | (1,419 | ) | |||||
Real estate mortgage | (4 | ) | (14 | ) | (38 | ) | (27 | ) | |||||
Real estate construction | — | — | — | (1 | ) | ||||||||
Lease financing | (14 | ) | (16 | ) | (45 | ) | (41 | ) | |||||
Total commercial | (199 | ) | (339 | ) | (872 | ) | (1,488 | ) | |||||
Consumer: | |||||||||||||
Real estate 1-4 family first mortgage | (49 | ) | (86 | ) | (240 | ) | (452 | ) | |||||
Real estate 1-4 family junior lien mortgage | (54 | ) | (110 | ) | (279 | ) | (495 | ) | |||||
Credit card | (398 | ) | (329 | ) | (1,481 | ) | (1,259 | ) | |||||
Automobile | (261 | ) | (243 | ) | (1,002 | ) | (845 | ) | |||||
Other revolving credit and installment | (169 | ) | (200 | ) | (713 | ) | (708 | ) | |||||
Total consumer | (931 | ) | (968 | ) | (3,715 | ) | (3,759 | ) | |||||
Total loan charge-offs | (1,130 | ) | (1,307 | ) | (4,587 | ) | (5,247 | ) | |||||
Loan recoveries: | |||||||||||||
Commercial: | |||||||||||||
Commercial and industrial | 63 | 53 | 297 | 263 | |||||||||
Real estate mortgage | 14 | 26 | 82 | 116 | |||||||||
Real estate construction | 3 | 8 | 30 | 38 | |||||||||
Lease financing | 4 | 1 | 17 | 11 | |||||||||
Total commercial | 84 | 88 | 426 | 428 | |||||||||
Consumer: | |||||||||||||
Real estate 1-4 family first mortgage | 72 | 89 | 288 | 373 | |||||||||
Real estate 1-4 family junior lien mortgage | 61 | 66 | 266 | 266 | |||||||||
Credit card | 62 | 54 | 239 | 207 | |||||||||
Automobile | 73 | 77 | 319 | 325 | |||||||||
Other revolving credit and installment | 27 | 28 | 121 | 128 | |||||||||
Total consumer | 295 | 314 | 1,233 | 1,299 | |||||||||
Total loan recoveries | 379 | 402 | 1,659 | 1,727 | |||||||||
Net loan charge-offs | (751 | ) | (905 | ) | (2,928 | ) | (3,520 | ) | |||||
Other | — | (2 | ) | 6 | (17 | ) | |||||||
Balance, end of period | $ | 11,960 | 12,540 | 11,960 | 12,540 | ||||||||
Components: | |||||||||||||
Allowance for loan losses | $ | 11,004 | 11,419 | 11,004 | 11,419 | ||||||||
Allowance for unfunded credit commitments | 956 | 1,121 | 956 | 1,121 | |||||||||
Allowance for credit losses | $ | 11,960 | 12,540 | 11,960 | 12,540 | ||||||||
Net loan charge-offs (annualized) as a percentage of average total loans | 0.31 | % | 0.37 | 0.31 | 0.37 | ||||||||
Allowance for loan losses as a percentage of total loans | 1.15 | 1.18 | 1.15 | 1.18 | |||||||||
Allowance for credit losses as a percentage of total loans | 1.25 | 1.30 | 1.25 | 1.30 | |||||||||
(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income. |
Wells Fargo & Company and Subsidiaries FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES |
||||||||||||||||
Quarter ended | ||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
Balance, beginning of quarter | $ | 12,109 | 12,146 | 12,287 | 12,540 | 12,694 | ||||||||||
Provision for credit losses | 651 | 717 | 555 | 605 | 805 | |||||||||||
Interest income on certain impaired loans (1) | (49 | ) | (43 | ) | (46 | ) | (48 | ) | (52 | ) | ||||||
Loan charge-offs: | ||||||||||||||||
Commercial: | ||||||||||||||||
Commercial and industrial | (181 | ) | (194 | ) | (161 | ) | (253 | ) | (309 | ) | ||||||
Real estate mortgage | (4 | ) | (21 | ) | (8 | ) | (5 | ) | (14 | ) | ||||||
Real estate construction | — | — | — | — | — | |||||||||||
Lease financing | (14 | ) | (11 | ) | (13 | ) | (7 | ) | (16 | ) | ||||||
Total commercial | (199 | ) | (226 | ) | (182 | ) | (265 | ) | (339 | ) | ||||||
Consumer: | ||||||||||||||||
Real estate 1-4 family first mortgage | (49 | ) | (67 | ) | (55 | ) | (69 | ) | (86 | ) | ||||||
Real estate 1-4 family junior lien mortgage | (54 | ) | (70 | ) | (62 | ) | (93 | ) | (110 | ) | ||||||
Credit card | (398 | ) | (337 | ) | (379 | ) | (367 | ) | (329 | ) | ||||||
Automobile | (261 | ) | (274 | ) | (212 | ) | (255 | ) | (243 | ) | ||||||
Other revolving credit and installment | (169 | ) | (170 | ) | (185 | ) | (189 | ) | (200 | ) | ||||||
Total consumer | (931 | ) | (918 | ) | (893 | ) | (973 | ) | (968 | ) | ||||||
Total loan charge-offs | (1,130 | ) | (1,144 | ) | (1,075 | ) | (1,238 | ) | (1,307 | ) | ||||||
Loan recoveries: | ||||||||||||||||
Commercial: | ||||||||||||||||
Commercial and industrial | 63 | 69 | 83 | 82 | 53 | |||||||||||
Real estate mortgage | 14 | 24 | 14 | 30 | 26 | |||||||||||
Real estate construction | 3 | 15 | 4 | 8 | 8 | |||||||||||
Lease financing | 4 | 5 | 6 | 2 | 1 | |||||||||||
Total commercial | 84 | 113 | 107 | 122 | 88 | |||||||||||
Consumer: | ||||||||||||||||
Real estate 1-4 family first mortgage | 72 | 83 | 71 | 62 | 89 | |||||||||||
Real estate 1-4 family junior lien mortgage | 61 | 69 | 66 | 70 | 66 | |||||||||||
Credit card | 62 | 60 | 59 | 58 | 54 | |||||||||||
Automobile | 73 | 72 | 86 | 88 | 77 | |||||||||||
Other revolving credit and installment | 27 | 30 | 31 | 33 | 28 | |||||||||||
Total consumer | 295 | 314 | 313 | 311 | 314 | |||||||||||
Total loan recoveries | 379 | 427 | 420 | 433 | 402 | |||||||||||
Net loan charge-offs | (751 | ) | (717 | ) | (655 | ) | (805 | ) | (905 | ) | ||||||
Other | — | 6 | 5 | (5 | ) | (2 | ) | |||||||||
Balance, end of quarter | $ | 11,960 | 12,109 | 12,146 | 12,287 | 12,540 | ||||||||||
Components: | ||||||||||||||||
Allowance for loan losses | $ | 11,004 | 11,078 | 11,073 | 11,168 | 11,419 | ||||||||||
Allowance for unfunded credit commitments | 956 | 1,031 | 1,073 | 1,119 | 1,121 | |||||||||||
Allowance for credit losses | $ | 11,960 | 12,109 | 12,146 | 12,287 | 12,540 | ||||||||||
Net loan charge-offs (annualized) as a percentage of average total loans | 0.31 | % | 0.30 | 0.27 | 0.34 | 0.37 | ||||||||||
Allowance for loan losses as a percentage of: | ||||||||||||||||
Total loans | 1.15 | 1.16 | 1.16 | 1.17 | 1.18 | |||||||||||
Nonaccrual loans | 137 | 129 | 122 | 114 | 110 | |||||||||||
Nonaccrual loans and other nonperforming assets | 127 | 119 | 113 | 105 | 101 | |||||||||||
Allowance for credit losses as a percentage of: | ||||||||||||||||
Total loans | 1.25 | 1.27 | 1.27 | 1.28 | 1.30 | |||||||||||
Nonaccrual loans | 149 | 141 | 134 | 126 | 121 | |||||||||||
Nonaccrual loans and other nonperforming assets | 138 | 130 | 123 | 115 | 110 | |||||||||||
(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income. |
Wells Fargo & Company and Subsidiaries |
||||||||||||||||||
(in millions, except ratios) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||||
Tangible book value per common share (1): | ||||||||||||||||||
Total equity (2) | $ | 208,079 | 206,617 | 205,949 | 202,310 | 200,497 | ||||||||||||
Adjustments: | ||||||||||||||||||
Preferred stock | (25,358 | ) | (25,576 | ) | (25,785 | ) | (25,501 | ) | (24,551 | ) | ||||||||
Additional paid-in capital on ESOP
preferred stock |
(122 | ) | (130 | ) | (136 | ) | (157 | ) | (126 | ) | ||||||||
Unearned ESOP shares | 1,678 | 1,904 | 2,119 | 2,546 | 1,565 | |||||||||||||
Noncontrolling interests | (1,143 | ) | (895 | ) | (915 | ) | (989 | ) | (916 | ) | ||||||||
Total common stockholders' equity (2) | (A) | 183,134 | 181,920 | 181,232 | 178,209 | 176,469 | ||||||||||||
Adjustments: | ||||||||||||||||||
Goodwill | (26,587 | ) | (26,581 | ) | (26,573 | ) | (26,666 | ) | (26,693 | ) | ||||||||
Certain identifiable intangible assets
(other than MSRs) |
(1,624 | ) | (1,913 | ) | (2,147 | ) | (2,449 | ) | (2,723 | ) | ||||||||
Other assets (3) | (2,155 | ) | (2,282 | ) | (2,268 | ) | (2,121 | ) | (2,088 | ) | ||||||||
Applicable deferred taxes (4) | 962 | 1,550 | 1,624 | 1,698 | 1,772 | |||||||||||||
Tangible common equity (2) | (B) | $ | 153,730 | 152,694 | 151,868 | 148,671 | 146,737 | |||||||||||
Common shares outstanding | (C) | 4,891.6 | 4,927.9 | 4,966.8 | 4,996.7 | 5,016.1 | ||||||||||||
Book value per common share (2) | (A)/(C) | $ | 37.44 | 36.92 | 36.49 | 35.67 | 35.18 | |||||||||||
Tangible book value per common share (2) | (B)/(C) | 31.43 | 30.99 | 30.58 | 29.75 | 29.25 |
Quarter ended | Year ended | ||||||||||||||||||
(in millions, except ratios) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
Dec 31, 2017 |
Dec 31, 2016 |
||||||||||||
Return on average tangible common equity (1): | |||||||||||||||||||
Net income applicable to common stock (2) | (A) | $ | 5,740 | 4,131 | 5,450 | 5,233 | 4,872 | 20,554 | 20,373 | ||||||||||
Average total equity (2) | 207,413 | 207,723 | 205,755 | 201,559 | 201,247 | 205,654 | 200,690 | ||||||||||||
Adjustments: | |||||||||||||||||||
Preferred stock | (25,569 | ) | (25,780 | ) | (25,849 | ) | (25,163 | ) | (24,579 | ) | (25,592 | ) | (24,363 | ) | |||||
Additional paid-in capital on ESOP preferred stock | (129 | ) | (136 | ) | (144 | ) | (146 | ) | (128 | ) | (139 | ) | (161 | ) | |||||
Unearned ESOP shares | 1,896 | 2,114 | 2,366 | 2,198 | 1,596 | 2,143 | 2,011 | ||||||||||||
Noncontrolling interests | (998 | ) | (926 | ) | (910 | ) | (957 | ) | (928 | ) | (948 | ) | (936 | ) | |||||
Average common stockholders’ equity (2) | (B) | 182,613 | 182,995 | 181,218 | 177,491 | 177,208 | 181,118 | 177,241 | |||||||||||
Adjustments: | |||||||||||||||||||
Goodwill | (26,579 | ) | (26,600 | ) | (26,664 | ) | (26,673 | ) | (26,713 | ) | (26,629 | ) | (26,700 | ) | |||||
Certain identifiable intangible assets (other than MSRs) | (1,767 | ) | (2,056 | ) | (2,303 | ) | (2,588 | ) | (2,871 | ) | (2,176 | ) | (3,254 | ) | |||||
Other assets (3) | (2,245 | ) | (2,231 | ) | (2,160 | ) | (2,095 | ) | (2,175 | ) | (2,184 | ) | (2,117 | ) | |||||
Applicable deferred taxes (4) | 1,332 | 1,579 | 1,648 | 1,722 | 1,785 | 1,570 | 1,897 | ||||||||||||
Average tangible common equity (2) | (C) | $ | 153,354 | 153,687 | 151,739 | 147,857 | 147,234 | 151,699 | 147,067 | ||||||||||
Return on average common stockholders' equity (ROE) (annualized) (2) | (A)/(B) | 12.47 | % | 8.96 | 12.06 | 11.96 | 10.94 | 11.35 | 11.49 | ||||||||||
Return on average tangible common equity (ROTCE) (annualized) (2) | (A)/(C) | 14.85 | 10.66 | 14.41 | 14.35 | 13.16 | 13.55 | 13.85 | |||||||||||
(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. |
|||||||||||||||||||
(2) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
|||||||||||||||||||
(3) Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets. |
|||||||||||||||||||
(4) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. |
Wells Fargo & Company and Subsidiaries COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1) |
|||||||||||||||||
Estimated | |||||||||||||||||
(in billions, except ratio) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||||
Total equity (2) | $ | 208.1 | 206.6 | 205.9 | 202.3 | 200.5 | |||||||||||
Adjustments: | |||||||||||||||||
Preferred stock | (25.4 | ) | (25.6 | ) | (25.8 | ) | (25.5 | ) | (24.6 | ) | |||||||
Additional paid-in capital on ESOP
preferred stock |
(0.1 | ) | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.1 | ) | |||||||
Unearned ESOP shares | 1.7 | 1.9 | 2.1 | 2.5 | 1.6 | ||||||||||||
Noncontrolling interests | (1.1 | ) | (0.9 | ) | (0.9 | ) | (1.0 | ) | (0.9 | ) | |||||||
Total common stockholders' equity (2) | 183.2 | 181.9 | 181.2 | 178.1 | 176.5 | ||||||||||||
Adjustments: | |||||||||||||||||
Goodwill | (26.6 | ) | (26.6 | ) | (26.6 | ) | (26.7 | ) | (26.7 | ) | |||||||
Certain identifiable intangible assets (other than MSRs) | (1.6 | ) | (1.9 | ) | (2.1 | ) | (2.4 | ) | (2.7 | ) | |||||||
Other assets (3) | (2.2 | ) | (2.3 | ) | (2.2 | ) | (2.1 | ) | (2.1 | ) | |||||||
Applicable deferred taxes (4) | 1.0 | 1.6 | 1.6 | 1.7 | 1.8 | ||||||||||||
Investment in certain subsidiaries and other | 0.2 | (0.1 | ) | (0.2 | ) | (0.1 | ) | (0.4 | ) | ||||||||
Common Equity Tier 1 (Fully Phased-In) under Basel III | (A) | 154.0 | 152.6 | 151.7 | 148.5 | 146.4 | |||||||||||
Total risk-weighted assets (RWAs) anticipated under Basel III (5)(6) | (B) | $ | 1,292.3 | 1,292.8 | 1,310.5 | 1,324.5 | 1,358.9 | ||||||||||
Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (6) | (A)/(B) | 11.9 | % | 11.8 | 11.6 | 11.2 | 10.8 | ||||||||||
(1) Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. These rules established a new comprehensive capital framework for U.S. banking organizations that implements the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Fully phased-in regulatory capital amounts, ratios and RWAs are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position. |
|||||||||||||||||
(2) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
|||||||||||||||||
(3) Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets. |
|||||||||||||||||
(4) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. |
|||||||||||||||||
(5) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of December 31, 2017, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for September 30, June 30 and March 31, 2017, and December 31, 2016, was calculated under the Basel III Standardized Approach RWAs. |
|||||||||||||||||
(6) The Company’s December 31, 2017, RWAs and capital ratio are preliminary estimates. |
Wells Fargo & Company and Subsidiaries OPERATING SEGMENT RESULTS (1) |
||||||||||||||||||||||||||||||
(income/expense in millions,
average balances in billions) |
Community
Banking |
Wholesale
Banking |
Wealth and Investment Management |
Other (2) |
Consolidated
Company |
|||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||
Quarter ended December 31, | ||||||||||||||||||||||||||||||
Net interest income (3) | $ | 7,537 | 7,556 | 4,211 | 4,323 | 1,133 | 1,061 | (568 | ) | (538 | ) | 12,313 | 12,402 | |||||||||||||||||
Provision (reversal of provision) for credit losses | 636 | 631 | 20 | 168 | (7 | ) | 3 | 2 | 3 | 651 | 805 | |||||||||||||||||||
Noninterest income | 4,491 | 4,105 | 2,883 | 2,830 | 3,172 | 3,013 | (809 | ) | (768 | ) | 9,737 | 9,180 | ||||||||||||||||||
Noninterest expense | 10,200 | 6,985 | 4,204 | 4,002 | 3,244 | 3,042 | (848 | ) | (814 | ) | 16,800 | 13,215 | ||||||||||||||||||
Income (loss) before income tax expense (benefit) | 1,192 | 4,045 | 2,870 | 2,983 | 1,068 | 1,029 | (531 | ) | (495 | ) | 4,599 | 7,562 | ||||||||||||||||||
Income tax expense (benefit) | (2,560 | ) | 1,272 | 716 | 795 | 404 | 380 | (202 | ) | (189 | ) | (1,642 | ) | 2,258 | ||||||||||||||||
Net income (loss) before noncontrolling interests | 3,752 | 2,773 | 2,154 | 2,188 | 664 | 649 | (329 | ) | (306 | ) | 6,241 | 5,304 | ||||||||||||||||||
Less: Net income (loss) from noncontrolling interests | 79 | 40 | 6 | (6 | ) | 5 | (4 | ) | — | — | 90 | 30 | ||||||||||||||||||
Net income (loss) | $ | 3,673 | 2,733 | 2,148 | 2,194 | 659 | 653 | (329 | ) | (306 | ) | 6,151 | 5,274 | |||||||||||||||||
Average loans | $ | 473.5 | 488.1 | 463.5 | 461.5 | 72.8 | 70.0 | (58.0 | ) | (55.5 | ) | 951.8 | 964.1 | |||||||||||||||||
Average assets | 974.0 | 1,000.7 | 837.3 | 811.9 | 209.3 | 220.4 | (85.3 | ) | (88.7 | ) | 1,935.3 | 1,944.3 | ||||||||||||||||||
Average deposits | 738.1 | 709.8 | 465.7 | 459.2 | 184.2 | 194.9 | (76.4 | ) | (79.7 | ) | 1,311.6 | 1,284.2 | ||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||||||||||||
Net interest income (3) | $ | 30,365 | 29,833 | 16,967 | 16,052 | 4,493 | 3,913 | (2,268 | ) | (2,044 | ) | 49,557 | 47,754 | |||||||||||||||||
Provision (reversal of provision) for credit losses | 2,555 | 2,691 | (19 | ) | 1,073 | (5 | ) | (5 | ) | (3 | ) | 11 | 2,528 | 3,770 | ||||||||||||||||
Noninterest income | 18,342 | 19,033 | 11,206 | 12,490 | 12,433 | 12,033 | (3,149 | ) | (3,043 | ) | 38,832 | 40,513 | ||||||||||||||||||
Noninterest expense | 32,478 | 27,422 | 16,755 | 16,126 | 12,631 | 12,059 | (3,380 | ) | (3,230 | ) | 58,484 | 52,377 | ||||||||||||||||||
Income (loss) before income tax expense (benefit) | 13,674 | 18,753 | 11,437 | 11,343 | 4,300 | 3,892 | (2,034 | ) | (1,868 | ) | 27,377 | 32,120 | ||||||||||||||||||
Income tax expense (benefit) | 1,327 | 6,182 | 2,753 | 3,136 | 1,610 | 1,467 | (773 | ) | (710 | ) | 4,917 | 10,075 | ||||||||||||||||||
Net income (loss) before noncontrolling interests | 12,347 | 12,571 | 8,684 | 8,207 | 2,690 | 2,425 | (1,261 | ) | (1,158 | ) | 22,460 | 22,045 | ||||||||||||||||||
Less: Net income (loss) from noncontrolling interests | 276 | 136 | (15 | ) | (28 | ) | 16 | (1 | ) | — | — | 277 | 107 | |||||||||||||||||
Net income (loss) | $ | 12,071 | 12,435 | 8,699 | 8,235 | 2,674 | 2,426 | (1,261 | ) | (1,158 | ) | 22,183 | 21,938 | |||||||||||||||||
Average loans | $ | 476.7 | 486.9 | 464.6 | 449.3 | 71.9 | 67.3 | (57.1 | ) | (53.5 | ) | 956.1 | 950.0 | |||||||||||||||||
Average assets | 984.2 | 977.3 | 821.8 | 782.0 | 214.4 | 211.5 | (87.4 | ) | (85.4 | ) | 1,933.0 | 1,885.4 | ||||||||||||||||||
Average deposits | 729.3 | 701.2 | 464.5 | 438.6 | 189.0 | 187.8 | (78.2 | ) | (77.0 | ) | 1,304.6 | 1,250.6 | ||||||||||||||||||
(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
||||||||||||||||||||||||||||||
(2) Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels. |
||||||||||||||||||||||||||||||
(3) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
Wells Fargo & Company and Subsidiaries FIVE QUARTER OPERATING SEGMENT RESULTS (1) |
||||||||||||||||
Quarter ended | ||||||||||||||||
(income/expense in millions, average balances in billions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
COMMUNITY BANKING | ||||||||||||||||
Net interest income (2)(4) | $ | 7,537 | 7,626 | 7,543 | 7,659 | 7,556 | ||||||||||
Provision for credit losses | 636 | 650 | 623 | 646 | 631 | |||||||||||
Noninterest income (4) | 4,491 | 4,358 | 4,810 | 4,683 | 4,105 | |||||||||||
Noninterest expense | 10,200 | 7,834 | 7,223 | 7,221 | 6,985 | |||||||||||
Income before income tax expense (4) | 1,192 | 3,500 | 4,507 | 4,475 | 4,045 | |||||||||||
Income tax expense (benefit) (4) | (2,560 | ) | 1,263 | 1,423 | 1,201 | 1,272 | ||||||||||
Net income before noncontrolling interests (4) | 3,752 | 2,237 | 3,084 | 3,274 | 2,773 | |||||||||||
Less: Net income from noncontrolling interests | 79 | 61 | 46 | 90 | 40 | |||||||||||
Segment net income (4) | $ | 3,673 | 2,176 | 3,038 | 3,184 | 2,733 | ||||||||||
Average loans | $ | 473.5 | 473.5 | 477.2 | 482.7 | 488.1 | ||||||||||
Average assets | 974.0 | 988.9 | 983.4 | 990.7 | 1,000.7 | |||||||||||
Average deposits | 738.1 | 734.5 | 727.2 | 717.2 | 709.8 | |||||||||||
WHOLESALE BANKING | ||||||||||||||||
Net interest income (2)(4) | $ | 4,211 | 4,345 | 4,271 | 4,140 | 4,323 | ||||||||||
Provision (reversal of provision) for credit losses | 20 | 69 | (65 | ) | (43 | ) | 168 | |||||||||
Noninterest income (4) | 2,883 | 2,739 | 2,682 | 2,902 | 2,830 | |||||||||||
Noninterest expense | 4,204 | 4,248 | 4,078 | 4,225 | 4,002 | |||||||||||
Income before income tax expense (4) | 2,870 | 2,767 | 2,940 | 2,860 | 2,983 | |||||||||||
Income tax expense (4) | 716 | 729 | 560 | 748 | 795 | |||||||||||
Net income before noncontrolling interests (4) | 2,154 | 2,038 | 2,380 | 2,112 | 2,188 | |||||||||||
Less: Net loss from noncontrolling interests | 6 | (7 | ) | (9 | ) | (5 | ) | (6 | ) | |||||||
Segment net income (4) | $ | 2,148 | 2,045 | 2,389 | 2,117 | 2,194 | ||||||||||
Average loans | $ | 463.5 | 463.8 | 464.9 | 466.3 | 461.5 | ||||||||||
Average assets | 837.3 | 824.3 | 817.3 | 807.8 | 811.9 | |||||||||||
Average deposits | 465.7 | 463.4 | 463.0 | 466.0 | 459.2 | |||||||||||
WEALTH AND INVESTMENT MANAGEMENT | ||||||||||||||||
Net interest income (2) | $ | 1,133 | 1,159 | 1,127 | 1,074 | 1,061 | ||||||||||
Provision (reversal of provision) for credit losses | (7 | ) | (1 | ) | 7 | (4 | ) | 3 | ||||||||
Noninterest income | 3,172 | 3,087 | 3,055 | 3,119 | 3,013 | |||||||||||
Noninterest expense | 3,244 | 3,106 | 3,075 | 3,206 | 3,042 | |||||||||||
Income before income tax expense | 1,068 | 1,141 | 1,100 | 991 | 1,029 | |||||||||||
Income tax expense | 404 | 427 | 417 | 362 | 380 | |||||||||||
Net income before noncontrolling interests | 664 | 714 | 683 | 629 | 649 | |||||||||||
Less: Net income (loss) from noncontrolling interests | 5 | 4 | 1 | 6 | (4 | ) | ||||||||||
Segment net income | $ | 659 | 710 | 682 | 623 | 653 | ||||||||||
Average loans | $ | 72.8 | 72.4 | 71.7 | 70.7 | 70.0 | ||||||||||
Average assets | 209.3 | 213.4 | 213.1 | 221.9 | 220.4 | |||||||||||
Average deposits | 184.2 | 188.1 | 188.2 | 195.6 | 194.9 | |||||||||||
OTHER (3) | ||||||||||||||||
Net interest income (2) | $ | (568 | ) | (681 | ) | (470 | ) | (549 | ) | (538 | ) | |||||
Provision (reversal of provision) for credit losses | 2 | (1 | ) | (10 | ) | 6 | 3 | |||||||||
Noninterest income | (809 | ) | (784 | ) | (783 | ) | (773 | ) | (768 | ) | ||||||
Noninterest expense | (848 | ) | (837 | ) | (835 | ) | (860 | ) | (814 | ) | ||||||
Loss before income tax benefit | (531 | ) | (627 | ) | (408 | ) | (468 | ) | (495 | ) | ||||||
Income tax benefit | (202 | ) | (238 | ) | (155 | ) | (178 | ) | (189 | ) | ||||||
Net loss before noncontrolling interests | (329 | ) | (389 | ) | (253 | ) | (290 | ) | (306 | ) | ||||||
Less: Net income from noncontrolling interests | — | — | — | — | — | |||||||||||
Other net loss | $ | (329 | ) | (389 | ) | (253 | ) | (290 | ) | (306 | ) | |||||
Average loans | $ | (58.0 | ) | (57.4 | ) | (56.9 | ) | (56.1 | ) | (55.5 | ) | |||||
Average assets | (85.3 | ) | (88.1 | ) | (86.8 | ) | (89.4 | ) | (88.7 | ) | ||||||
Average deposits | (76.4 | ) | (79.6 | ) | (77.2 | ) | (79.6 | ) | (79.7 | ) | ||||||
CONSOLIDATED COMPANY | ||||||||||||||||
Net interest income (2)(4) | $ | 12,313 | 12,449 | 12,471 | 12,324 | 12,402 | ||||||||||
Provision for credit losses | 651 | 717 | 555 | 605 | 805 | |||||||||||
Noninterest income (4) | 9,737 | 9,400 | 9,764 | 9,931 | 9,180 | |||||||||||
Noninterest expense | 16,800 | 14,351 | 13,541 | 13,792 | 13,215 | |||||||||||
Income before income tax expense (4) | 4,599 | 6,781 | 8,139 | 7,858 | 7,562 | |||||||||||
Income tax expense (benefit) (4) | (1,642 | ) | 2,181 | 2,245 | 2,133 | 2,258 | ||||||||||
Net income before noncontrolling interests (4) | 6,241 | 4,600 | 5,894 | 5,725 | 5,304 | |||||||||||
Less: Net income from noncontrolling interests | 90 | 58 | 38 | 91 | 30 | |||||||||||
Wells Fargo net income (4) | $ | 6,151 | 4,542 | 5,856 | 5,634 | 5,274 | ||||||||||
Average loans | $ | 951.8 | 952.3 | 956.9 | 963.6 | 964.1 | ||||||||||
Average assets (4) | 1,935.3 | 1,938.5 | 1,927.0 | 1,931.0 | 1,944.3 | |||||||||||
Average deposits | 1,311.6 | 1,306.4 | 1,301.2 | 1,299.2 | 1,284.2 | |||||||||||
(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
||||||||||||||||
(2) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
||||||||||||||||
(3) Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels. |
||||||||||||||||
(4) Financial information for prior quarters in 2017 has been revised to reflect the impact of the adoption in fourth quarter 2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. See footnote (1) to the Summary Financial Data table on page 16 for more information. |
Wells Fargo & Company and Subsidiaries FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING |
||||||||||||||||
Quarter ended | ||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
MSRs measured using the fair value method: | ||||||||||||||||
Fair value, beginning of quarter | $ | 13,338 | 12,789 | 13,208 | 12,959 | 10,415 | ||||||||||
Purchases | — | 541 | — | — | — | |||||||||||
Servicing from securitizations or asset transfers (1) | 639 | 605 | 436 | 583 | 752 | |||||||||||
Sales and other (2) | (32 | ) | 64 | (8 | ) | (47 | ) | (47 | ) | |||||||
Net additions | 607 | 1,210 | 428 | 536 | 705 | |||||||||||
Changes in fair value: | ||||||||||||||||
Due to changes in valuation model inputs or assumptions: | ||||||||||||||||
Mortgage interest rates (3) | 221 | (171 | ) | (305 | ) | 152 | 2,367 | |||||||||
Servicing and foreclosure costs (4) | 23 | 60 | (14 | ) | 27 | 93 | ||||||||||
Discount rates (5) | 13 | — | — | — | — | |||||||||||
Prepayment estimates and other (6) | (55 | ) | (31 | ) | (41 | ) | (5 | ) | (106 | ) | ||||||
Net changes in valuation model inputs or assumptions | 202 | (142 | ) | (360 | ) | 174 | 2,354 | |||||||||
Changes due to collection/realization of expected cash flows over time | (522 | ) | (519 | ) | (487 | ) | (461 | ) | (515 | ) | ||||||
Total changes in fair value | (320 | ) | (661 | ) | (847 | ) | (287 | ) | 1,839 | |||||||
Fair value, end of quarter | $ | 13,625 | 13,338 | 12,789 | 13,208 | 12,959 | ||||||||||
(1) Includes impacts associated with exercising our right to repurchase delinquent loans from GNMA loan securitization pools. | ||||||||||||||||
(2) Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios or portfolios with servicing liabilities. | ||||||||||||||||
(3) Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances) | ||||||||||||||||
(4) Includes costs to service and unreimbursed foreclosure costs. | ||||||||||||||||
(5) Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates. | ||||||||||||||||
(6) Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes. | ||||||||||||||||
Quarter ended | ||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
Amortized MSRs: | ||||||||||||||||
Balance, beginning of quarter | $ | 1,406 | 1,399 | 1,402 | 1,406 | 1,373 | ||||||||||
Purchases | 40 | 31 | 26 | 18 | 34 | |||||||||||
Servicing from securitizations or asset transfers | 43 | 41 | 37 | 45 | 66 | |||||||||||
Amortization | (65 | ) | (65 | ) | (66 | ) | (67 | ) | (67 | ) | ||||||
Balance, end of quarter | $ | 1,424 | 1,406 | 1,399 | 1,402 | 1,406 | ||||||||||
Fair value of amortized MSRs: | ||||||||||||||||
Beginning of quarter | $ | 1,990 | 1,989 | 2,051 | 1,956 | 1,627 | ||||||||||
End of quarter | 2,025 | 1,990 | 1,989 | 2,051 | 1,956 |
Wells Fargo & Company and Subsidiaries FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED) |
|||||||||||||||||
Quarter ended | |||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||||
Servicing income, net: | |||||||||||||||||
Servicing fees (1) | $ | 833 | 795 | 882 | 882 | 738 | |||||||||||
Changes in fair value of MSRs carried at fair value: | |||||||||||||||||
Due to changes in valuation model inputs or assumptions (2) |
(A) |
202 |
(142 | ) | (360 | ) | 174 | 2,354 | |||||||||
Changes due to collection/realization of expected cash flows over time | (522 | ) | (519 | ) | (487 | ) | (461 | ) | (515 | ) | |||||||
Total changes in fair value of MSRs carried at fair value | (320 | ) | (661 | ) | (847 | ) | (287 | ) | 1,839 | ||||||||
Amortization | (65 | ) | (65 | ) | (66 | ) | (67 | ) | (67 | ) | |||||||
Net derivative gains (losses) from economic hedges (3) |
(B) |
(186 |
) |
240 | 431 | (72 | ) | (2,314 | ) | ||||||||
Total servicing income, net | $ | 262 | 309 | 400 | 456 | 196 | |||||||||||
Market-related valuation changes to MSRs, net of hedge results (2)(3) |
(A)+(B) |
$ |
16 |
98 | 71 | 102 | 40 | ||||||||||
(1) Includes contractually specified servicing fees, late charges and other ancillary revenues, net of unreimbursed direct servicing costs. | |||||||||||||||||
(2) Refer to the changes in fair value MSRs table on the previous page for more detail. | |||||||||||||||||
(3) Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs. | |||||||||||||||||
(in billions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||||
Managed servicing portfolio (1): | |||||||||||||||||
Residential mortgage servicing: | |||||||||||||||||
Serviced for others | $ | 1,209 | 1,223 | 1,189 | 1,204 | 1,205 | |||||||||||
Owned loans serviced | 342 | 340 | 343 | 335 | 347 | ||||||||||||
Subserviced for others | 3 | 3 | 4 | 4 | 8 | ||||||||||||
Total residential servicing | 1,554 | 1,566 | 1,536 | 1,543 | 1,560 | ||||||||||||
Commercial mortgage servicing: | |||||||||||||||||
Serviced for others | 495 | 480 | 475 | 474 | 479 | ||||||||||||
Owned loans serviced | 127 | 128 | 130 | 132 | 132 | ||||||||||||
Subserviced for others | 9 | 8 | 8 | 7 | 8 | ||||||||||||
Total commercial servicing | 631 | 616 | 613 | 613 | 619 | ||||||||||||
Total managed servicing portfolio | $ | 2,185 | 2,182 | 2,149 | 2,156 | 2,179 | |||||||||||
Total serviced for others | $ | 1,704 | 1,703 | 1,664 | 1,678 | 1,684 | |||||||||||
Ratio of MSRs to related loans serviced for others | 0.88 | % | 0.87 | 0.85 | 0.87 | 0.85 | |||||||||||
Weighted-average note rate (mortgage loans serviced for others) | 4.23 | 4.23 | 4.23 | 4.23 | 4.26 | ||||||||||||
(1) The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced. |
Wells Fargo & Company and Subsidiaries SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA |
||||||||||||||||
Quarter ended | ||||||||||||||||
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
||||||||||||
Net gains on mortgage loan origination/sales activities (in millions): | ||||||||||||||||
Residential | (A) | $ | 504 | 546 | 521 | 569 | 939 | |||||||||
Commercial | 95 | 81 | 81 | 101 | 90 | |||||||||||
Residential pipeline and unsold/repurchased loan management (1) | 67 | 110 | 146 | 102 | 192 | |||||||||||
Total | $ | 666 | 737 | 748 | 772 | 1,221 | ||||||||||
Application data (in billions): | ||||||||||||||||
Wells Fargo first mortgage quarterly applications | $ | 63 | 73 | 83 | 59 | 75 | ||||||||||
Refinances as a percentage of applications | 38 | % | 37 | 32 | 36 | 48 | ||||||||||
Wells Fargo first mortgage unclosed pipeline, at quarter end | $ | 23 | 29 | 34 | 28 | 30 | ||||||||||
Residential real estate originations: | ||||||||||||||||
Purchases as a percentage of originations | 64 | % | 72 | 75 | 61 | 50 | ||||||||||
Refinances as a percentage of originations | 36 | 28 | 25 | 39 | 50 | |||||||||||
Total | 100 | % | 100 | 100 | 100 | 100 | ||||||||||
Wells Fargo first mortgage loans (in billions): | ||||||||||||||||
Retail | $ | 23 | 26 | 25 | 21 | 35 | ||||||||||
Correspondent | 30 | 32 | 31 | 22 | 36 | |||||||||||
Other (2) | — | 1 | — | 1 | 1 | |||||||||||
Total quarter-to-date | $ | 53 | 59 | 56 | 44 | 72 | ||||||||||
Held-for-sale | (B) | $ | 40 | 44 | 42 | 34 | 56 | |||||||||
Held-for-investment | 13 | 15 | 14 | 10 | 16 | |||||||||||
Total quarter-to-date | $ | 53 | 59 | 56 | 44 | 72 | ||||||||||
Total year-to-date | $ | 212 | 159 | 100 | 44 | 249 | ||||||||||
Production margin on residential held-for-sale mortgage originations | (A)/(B) | 1.25 | % | 1.24 | 1.24 | 1.68 | 1.68 | |||||||||
(1) Predominantly includes the results of GNMA loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses. |
||||||||||||||||
(2) Consists of home equity loans and lines. |
CHANGES IN MORTGAGE REPURCHASE LIABILITY |
||||||||||||||||
Quarter ended | ||||||||||||||||
(in millions) |
Dec 31, 2017 |
Sep 30, 2017 |
Jun 30, 2017 |
Mar 31, 2017 |
Dec 31, 2016 |
|||||||||||
Balance, beginning of period | $ | 179 | 178 | 222 | 229 | 239 | ||||||||||
Assumed with MSR purchases (1) | — | 10 | — | — | — | |||||||||||
Provision for repurchase losses: | ||||||||||||||||
Loan sales | 4 | 6 | 6 | 8 | 10 | |||||||||||
Change in estimate (2) | 2 | (12 | ) | (45 | ) | (8 | ) | (7 | ) | |||||||
Net additions (reductions) to provision | 6 | (6 | ) | (39 | ) | — | 3 | |||||||||
Losses | (4 | ) | (3 | ) | (5 | ) | (7 | ) | (13 | ) | ||||||
Balance, end of period | $ | 181 | 179 | 178 | 222 | 229 | ||||||||||
(1) Represents repurchase liability associated with portfolio of loans underlying mortgage servicing rights acquired during the period. |
||||||||||||||||
(2) Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders. |