WASHINGTON--(BUSINESS WIRE)--Pepco Holdings, Inc. (NYSE: POM) today reported first quarter 2015 consolidated earnings as follows:
Three Months Ended
March 31, |
||||||
2015 | 2014 | |||||
Net Income (GAAP) | ||||||
Net Income ($ in millions) | $ | 53 | $ | 75 | ||
Earnings Per Share | $ | 0.21 | $ | 0.30 | ||
Adjusted Net Income (Non-GAAP) | ||||||
Adjusted Net Income ($ in millions) | $ | 61 | $ | 75 | ||
Adjusted Earnings Per Share | $ | 0.24 | $ | 0.30 |
“Our first quarter financial results reflect our investment in utility infrastructure aimed at improving system reliability and customer service,” said Joseph M. Rigby, Chairman, President and Chief Executive Officer. “Higher operation and maintenance costs, largely driven by the implementation of a new customer information system also impacted first quarter consolidated earnings.” Rigby added, “As we work on obtaining the remaining regulatory approvals for the merger with Exelon, we are pleased to have reached a merger settlement agreement with Montgomery and Prince George’s Counties and other parties in Maryland.” Rigby added, “We believe this transaction provides significant benefits for all of our stakeholders and that the commitments we have made meet our jurisdictions’ requirements for merger approval. We continue to expect the transaction to close in the second or third quarter of this year.”
Pepco Holdings’ GAAP net income for the three months ended March 31, 2015 was $53 million, or 21 cents per share, as compared to $75 million, or 30 cents per share for the same period in 2014. There were no adjustments to GAAP earnings for the first quarter of 2014. Excluding items that we believe are not representative of ongoing business operations, adjusted net income for the first quarter of 2015 would have been $61 million, or 24 cents per share.
The primary drivers of the decrease in adjusted net income for the first quarter of 2015, as compared to the 2014 period, were higher operation and maintenance expense (primarily due to the implementation of a new customer information system and increased distribution system maintenance), higher depreciation expense and a 2014 gain on the condemnation of transmission property in the Pepco service territory. Higher electric distribution revenue (primarily due to higher rates driven by increased infrastructure investment and customer growth) partially offset the decrease.
Non-GAAP Financial Information
Management believes the adjusted net income and related per share data are representative of Pepco Holdings’ ongoing business operations. Management uses this information internally to evaluate Pepco Holdings’ period-over-period financial performance and, therefore, believes that this information is useful to investors. The presentation of adjusted net income and related per share data is intended to complement, and should not be considered as an alternative to, reported earnings and related per share data presented in accordance with generally accepted accounting principles in the United States (GAAP).
Reconciliation of GAAP Financial Information to Adjusted Financial Information
Net Income – millions of dollars |
Three Months Ended March 31, |
|||||||
2015 | 2014 | |||||||
Reported (GAAP) Net Income | $ | 53 | $ | 75 | ||||
Adjustments (after-tax): | ||||||||
• |
Incremental merger-related transaction costs | 6 | – | |||||
• |
Incremental merger-related integration costs | 2 | – | |||||
Adjusted Net Income (Non-GAAP) | $ | 61 | $ | 75 |
Earnings per Share |
Three Months |
||||||||
2015 | 2014 | ||||||||
Reported (GAAP) Earnings per Share | $ | 0.21 | $ | 0.30 | |||||
Adjustments (after-tax): | |||||||||
• |
Incremental merger-related transaction costs | 0.02 | – | ||||||
• |
Incremental merger-related integration costs | 0.01 | – | ||||||
Adjusted Earnings per Share (Non-GAAP) | $ | 0.24 | $ | 0.30 |
The income tax effects with respect to the foregoing adjustments, where applicable, were calculated using a composite income tax rate of 35 percent. Most merger-related costs are not tax deductible.
Recent Events
Pepco Holdings – Exelon Merger
- On March 16, 2015, a settlement agreement in the proposed merger with Exelon Corporation was filed with the Maryland Public Service Commission (MPSC). The agreement was entered into with Montgomery and Prince George’s Counties and certain other parties in Maryland and requires the approval of the MPSC. The current deadline for the decision is May 15, 2015. The approval of a settlement agreement filed with the Delaware Public Service Commission in February 2015 is anticipated on or before June 2, 2015. An application for merger approval is pending with the District of Columbia Public Service Commission (DCPSC). Evidentiary hearings were held in April. District of Columbia law does not impose a time limit on the DCPSC’s review of the merger application. The parties anticipate receiving final approvals and closing the transaction in the second or third quarter of 2015.
Operations
- Power Delivery electric sales were 12,597 gigawatt hours (GWh) in the first quarter of 2015, compared to 12,264 GWh for the first quarter of 2014. In the electric service territories, heating degree days increased by 3 percent for the first quarter of 2015, compared to the same period in 2014. Weather-adjusted electric sales were 12,034 GWh in the first quarter of 2015, compared to 11,809 GWh for the first quarter of 2014.
- For the three months ended March 31, 2015, PES signed $4 million in energy efficiency contracts and $3 million in underground transmission construction contracts. PES signed $17 million in energy efficiency contracts and $32 million in underground transmission contracts for the same period in 2014.
Financing
- On March 16, 2015, Pepco issued $200 million of 4.15 percent first mortgage bonds that are due on March 15, 2043. The bonds were issued at a premium of $8 million, resulting in a 3.9 percent yield to maturity. The net proceeds were used to repay outstanding commercial paper and for general corporate purposes.
Further details regarding changes in first quarter consolidated earnings between 2015 and 2014 are provided in the schedules that follow. Additional information regarding financial results and recent regulatory events can be found in the Pepco Holdings, Inc. Form 10-Q for the quarter ended March 31, 2015, as filed with the Securities and Exchange Commission, and which is also available at www.pepcoholdings.com/investors. Pepco Holdings, Inc. routinely makes available this and other important information on its website, which is a key channel of distribution for Pepco Holdings, Inc. to reach its public investors and to disclose material, non-public information. Information on the website is not part of this news release.
About PHI: Pepco Holdings, Inc. (NYSE: POM) is one of the largest energy delivery companies in the Mid-Atlantic region, serving about 2 million customers in Delaware, the District of Columbia, Maryland and New Jersey. PHI subsidiaries Pepco, Delmarva Power and Atlantic City Electric provide regulated electricity service; Delmarva Power also provides natural gas service. Through Pepco Energy Services, PHI also provides energy savings performance contracting services, underground transmission and distribution construction and maintenance services, and steam and chilled water under long-term contracts.
Forward-Looking Statements: Some of the statements contained in this news release with respect to Pepco Holdings, Pepco, Delmarva Power and Atlantic City Electric, including each of their respective subsidiaries (each, a Reporting Company), are forward-looking statements within the meaning of the U.S. federal securities laws, and are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by terminology such as “may,” “might,” “will,” “should,” “could,” “expects,” “intends,” “assumes,” “seeks to,” “plans,” “anticipates,” “believes,” “projects,” “estimates,” “predicts,” “potential,” “future,” “goal,” “objective,” or “continue” or the negative of such terms or other variations thereof or comparable terminology, or by discussions of strategy that involve risks and uncertainties. Forward-looking statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause one or more Reporting Company’s or their subsidiaries’ actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Therefore, forward-looking statements are not guarantees or assurances of future performance, and actual results could differ materially from those indicated by the forward-looking statements. These factors should be read together with the risk factors included in the “Risk Factors” section and other statements contained in each Reporting Company’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission on February 27, 2015, and in each Reporting Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, and investors should refer to these risk factor sections and other statements. All of such factors and forward-looking statements are difficult to predict, contain uncertainties, are beyond each Reporting Company’s control and may cause actual results to differ materially from those contained in any forward-looking statements. Any forward-looking statements speak only as to the date this news release was issued, and none of the Reporting Companies undertakes any obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statements are made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for a Reporting Company to predict all such factors. Furthermore, it may not be possible to assess the impact of any such factor on such Reporting Company’s or its subsidiaries’ business (viewed independently or together with the business or businesses of some or all of the other Reporting Companies or their subsidiaries) or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any specific factors that may be provided should not be construed as exhaustive.
Pepco Holdings, Inc. | |||||||||||||||||
Earnings Per Share Variance | |||||||||||||||||
2015 / 2014 | |||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||
Power | Pepco Energy | Corporate | Total | ||||||||||||||
Delivery | Services | and Other | PHI | ||||||||||||||
2014 Earnings (loss) per share (GAAP) (1) | $ | 0.31 | $ |
- |
$ | (0.01) | $ | 0.30 | |||||||||
Change from 2014 earnings (loss) per share |
|||||||||||||||||
Regulated Operations | |||||||||||||||||
• Distribution Revenue |
|||||||||||||||||
- | Weather (estimate) (2) | 0.01 | - | - | 0.01 | ||||||||||||
- | Rate Increases | 0.07 | - | - | 0.07 | ||||||||||||
- | Other Distribution Revenue | 0.01 | - | - | 0.01 | ||||||||||||
• Transmission Revenue |
0.02 | - | - | 0.02 | |||||||||||||
• ACE Basic Generation Service (primarily unbilled revenue) |
(0.01) | - | - | (0.01) | |||||||||||||
• Operation and Maintenance |
(0.10) | - | - | (0.10) | |||||||||||||
• Depreciation and Amortization |
(0.03) | - | - | (0.03) | |||||||||||||
• Other, net |
(0.02) | - | - | (0.02) | |||||||||||||
Pepco Energy Services | - | - | - | - | |||||||||||||
Corporate and Other | - | - | (0.01) | (0.01) | |||||||||||||
Net Interest Expense | (0.01) | - | - | (0.01) | |||||||||||||
Income Tax Adjustments |
- | 0.02 | (0.01) | 0.01 | |||||||||||||
2015 Adjusted earnings (loss) per share (Non-GAAP) | 0.25 | 0.02 | (0.03) | 0.24 | |||||||||||||
2015 Adjustments (3) |
|||||||||||||||||
• Incremental merger-related transaction costs |
- | - | (0.02) | (0.02) | |||||||||||||
• Incremental merger-related integration costs |
(0.01) | - | - | (0.01) | |||||||||||||
2015 Earnings (loss) per share (GAAP) (4) | $ | 0.24 | $ | 0.02 | $ | (0.05) | $ | 0.21 |
(1) | The weighted average number of diluted shares outstanding for the 2014 period was 251 million. | |
(2) | The effect of weather compared to the 20-year average weather is estimated to have increased earnings by $0.04 per share. | |
(3) | Management believes the adjusted items are not representative of the Company's ongoing business operations. The presentation of this Non-GAAP financial information is intended to complement, and should not be considered an alternative to, the GAAP information. | |
(4) | The weighted average number of diluted shares outstanding for the 2015 period was 253 million. |
SEGMENT INFORMATION |
||||||||||||||
Three Months Ended March 31, 2015 | ||||||||||||||
Power Delivery |
Pepco Energy Services |
Corporate
and |
PHI Consolidated |
|||||||||||
(millions of dollars) | ||||||||||||||
Operating Revenue | $ | 1,313 | $ | 60 | $ | (2 | ) | $ | 1,371 | |||||
Operating Expenses (b) | 1,167 | 61 | 1 | 1,229 | ||||||||||
Operating Income (Loss) | 146 | (1 | ) | (3 | ) | 142 | ||||||||
Interest Expense |
|
|
58 |
|
- |
10 | 68 | |||||||
Other Income | 9 | - | - | 9 | ||||||||||
Income Tax Expense (Benefit) | 35 | (5 | ) | - | 30 | |||||||||
Net Income (Loss) | 62 | 4 | (13 | ) | 53 | |||||||||
Total Assets | 14,082 | 237 | 1,708 | 16,027 | ||||||||||
Construction Expenditures | $ | 241 | $ | - | $ | 5 | $ | 246 |
(a) | Total Assets in this column includes Pepco Holdings’ goodwill balance of $1.4 billion, all of which is allocated to Power Delivery for purposes of assessing impairment. Total assets also include capital expenditures related to certain hardware and software expenditures which primarily benefit Power Delivery. These expenditures are recorded as incurred in Corporate and Other and are allocated to Power Delivery once the assets are placed in service. Corporate and Other includes intercompany amounts of $(2) million for Operating Revenue, $(2) million for Operating Expenses and $(1) million for Interest Expense. | |
(b) | Includes depreciation and amortization expense of $159 million, consisting of $147 million for Power Delivery, $1 million for Pepco Energy Services and $11 million for Corporate and Other. |
Three Months Ended March 31, 2014 | |||||||||||||
Power Delivery |
Pepco Energy Services |
Corporate
and |
PHI Consolidated |
||||||||||
(millions of dollars) | |||||||||||||
Operating Revenue | $ | 1,272 | $ | 60 | $ | (2 | ) | $ | 1,330 | ||||
Operating Expenses (b) | 1,103 | 60 | (6 | ) | 1,157 | ||||||||
Operating Income | 169 |
- |
4 | 173 | |||||||||
Interest Expense | 55 | - | 10 | 65 | |||||||||
Other Income | 12 | - | 1 | 13 | |||||||||
Income Tax Expense (Benefit) | 47 | - | (1 | ) | 46 | ||||||||
Net Income (Loss) | 79 | - | (4 | ) | 75 | ||||||||
Total Assets | 13,438 | 287 | 1,279 | 15,004 | |||||||||
Construction Expenditures | $ | 264 | $ | - | $ | 18 | $ | 282 |
(a) | Total Assets in this column includes Pepco Holdings’ goodwill balance of $1.4 billion, all of which is allocated to Power Delivery for purposes of assessing impairment. Total assets also include capital expenditures related to certain hardware and software expenditures which primarily benefit Power Delivery. These expenditures are recorded as incurred in Corporate and Other and are allocated to Power Delivery once the assets are placed in service. Corporate and Other includes intercompany amounts of $(2) million for Operating Revenue, $(1) million for Operating Expenses and $(1) million for Interest Expense. | |
(b) | Includes depreciation and amortization expense of $133 million, consisting of $124 million for Power Delivery, $2 million for Pepco Energy Services and $7 million for Corporate and Other. |
PEPCO HOLDINGS, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) |
|||||||
Three Months Ended March 31, |
|||||||
2015 | 2014 | ||||||
(millions of dollars,
except per share data) |
|||||||
Operating Revenue | $ | 1,371 | $ | 1,330 | |||
Operating Expenses | |||||||
Fuel and purchased energy | 619 | 614 | |||||
Other services cost of sales | 45 | 46 | |||||
Other operation and maintenance | 267 | 216 | |||||
Depreciation and amortization | 159 | 133 | |||||
Other taxes | 109 | 104 | |||||
Deferred electric service costs | 30 | 44 | |||||
Total Operating Expenses | 1,229 | 1,157 | |||||
Operating Income | 142 | 173 | |||||
Other Income (Expenses) | |||||||
Interest expense | (68) | (65) | |||||
Other income | 9 | 13 | |||||
Total Other Expenses | (59) | (52) | |||||
Income Before Income Tax Expense | 83 | 121 | |||||
Income Tax Expense | 30 | 46 | |||||
Net Income | $ | 53 | $ | 75 | |||
Basic and Diluted Share Information | |||||||
Weighted average shares outstanding – Basic (millions) | 253 | 251 | |||||
Weighted average shares outstanding – Diluted (millions) | 253 | 251 | |||||
Basic and Diluted earnings per share | $ | 0.21 | $ | 0.30 | |||
|
PEPCO HOLDINGS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) |
||||||||
March 31,
2015 |
December 31, 2014 |
|||||||
(millions of dollars) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 141 | $ | 14 | ||||
Restricted cash equivalents | 17 | 25 | ||||||
Accounts receivable, less allowance for uncollectible accounts of $56 million and $40 million, respectively | 978 | 782 | ||||||
Inventories | 148 | 141 | ||||||
Deferred income tax assets, net | 47 | 50 | ||||||
Income taxes and related accrued interest receivable | 13 | 9 | ||||||
Prepaid expenses and other | 67 | 63 | ||||||
Total Current Assets | 1,411 | 1,084 | ||||||
OTHER ASSETS | ||||||||
Goodwill | 1,406 | 1,407 | ||||||
Regulatory assets | 2,291 | 2,409 | ||||||
Income taxes and related accrued interest receivable | 81 | 81 | ||||||
Restricted cash equivalents | 13 | 14 | ||||||
Other | 168 | 166 | ||||||
Total Other Assets | 3,959 | 4,077 | ||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||
Property, plant and equipment | 15,546 | 15,465 | ||||||
Accumulated depreciation | (4,889 | ) | (4,959 | ) | ||||
Net Property, Plant and Equipment | 10,657 | 10,506 | ||||||
TOTAL ASSETS | $ | 16,027 | $ | 15,667 |
PEPCO HOLDINGS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
(millions of dollars, except shares) | ||||||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Short-term debt | $ | 803 | $ | 729 | ||||
Current portion of long-term debt and project funding | 412 | 431 | ||||||
Accounts payable | 206 | 174 | ||||||
Accrued liabilities | 302 | 313 | ||||||
Capital lease obligations due within one year | 10 | 10 | ||||||
Taxes accrued | 43 | 41 | ||||||
Interest accrued | 75 | 47 | ||||||
Liabilities and accrued interest related to uncertain tax positions | 6 | 6 | ||||||
Other | 300 | 314 | ||||||
Total Current Liabilities | 2,157 | 2,065 | ||||||
DEFERRED CREDITS | ||||||||
Regulatory liabilities | 370 | 343 | ||||||
Deferred income tax liabilities, net | 3,294 | 3,266 | ||||||
Investment tax credits | 15 | 16 | ||||||
Pension benefit obligation | 401 | 396 | ||||||
Other postretirement benefit obligations | 264 | 265 | ||||||
Liabilities and accrued interest related to uncertain tax positions | 2 | 2 | ||||||
Other | 194 | 193 | ||||||
Total Deferred Credits | 4,540 | 4,481 | ||||||
OTHER LONG-TERM LIABILITIES | ||||||||
Long-term debt | 4,649 | 4,441 | ||||||
Transition bonds issued by ACE Funding | 159 | 171 | ||||||
Long-term project funding | 8 | 8 | ||||||
Capital lease obligations | 50 | 50 | ||||||
Total Other Long-Term Liabilities | 4,866 | 4,670 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
PREFERRED STOCK | ||||||||
Series A preferred stock, $.01 par value, 18,000 shares authorized, 14,400 and 12,600 shares outstanding, respectively | 147 | 129 | ||||||
EQUITY | ||||||||
Common stock, $.01 par value, 400,000,000 shares authorized, 253,043,362 and 252,728,684 shares outstanding, respectively | 3 | 3 | ||||||
Premium on stock and other capital contributions | 3,809 | 3,800 | ||||||
Accumulated other comprehensive loss | (45 | ) | (46 | ) | ||||
Retained earnings | 550 | 565 | ||||||
Total Equity | 4,317 | 4,322 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 16,027 | $ | 15,667 | ||||
POWER DELIVERY SALES AND REVENUE | ||||||
Three Months Ended | ||||||
March 31, | ||||||
Power Delivery Sales (GWh) | 2015 | 2014 | ||||
Regulated T&D Electric Sales | ||||||
Residential | 5,577 | 5,056 | ||||
Commercial and industrial | 6,953 | 7,139 | ||||
Transmission and other | 67 | 69 | ||||
Total Regulated T&D Electric Sales | 12,597 | 12,264 | ||||
Default Electricity Supply Sales | ||||||
Residential | 4,593 | 4,054 | ||||
Commercial and industrial | 1,431 | 1,308 | ||||
Other | 12 | 11 | ||||
Total Default Electricity Supply Sales | 6,036 | 5,373 | ||||
Power Delivery Electric Revenue (millions of dollars) | ||||||
Regulated T&D Electric Revenue | ||||||
Residential | $ | 229 | $ | 204 | ||
Commercial and industrial | 250 | 226 | ||||
Transmission and other | 115 | 109 | ||||
Total Regulated T&D Electric Revenue | $ | 594 | $ | 539 | ||
Default Electricity Supply Revenue | ||||||
Residential | $ | 428 | $ | 383 | ||
Commercial and industrial | 145 | 141 | ||||
Other | 48 | 95 | ||||
Total Default Electricity Supply Revenue | $ | 621 | $ | 619 | ||
Other Electric Revenue | $ | 12 | $ | 17 | ||
Total Electric Operating Revenue | $ | 1,227 | $ | 1,175 | ||
Power Delivery Gas Sales and Revenue | ||||||
Regulated Gas Sales (Mcf) | ||||||
Residential | 5,146 | 4,773 | ||||
Commercial and industrial | 2,732 | 2,633 | ||||
Transportation and other | 2,325 | 2,380 | ||||
Total Regulated Gas Sales | 10,203 | 9,786 | ||||
Regulated Gas Revenue (millions of dollars) | ||||||
Residential | $ | 54 | $ | 54 | ||
Commercial and industrial | 25 | 29 | ||||
Transportation and other | 4 | 4 | ||||
Total Regulated Gas Revenue | $ | 83 | $ | 87 | ||
Other Gas Revenue | $ | 3 | $ | 10 | ||
Total Gas Operating Revenue | $ | 86 | $ | 97 | ||
Total Power Delivery Operating Revenue | $ | 1,313 | $ | 1,272 | ||
POWER DELIVERY – CUSTOMERS |
||||
March 31, 2015 | March 31, 2014 | |||
Regulated T&D Electric Customers (in thousands) | ||||
Residential | 1,671 | 1,654 | ||
Commercial and industrial | 200 | 200 | ||
Transmission and other | 2 | 2 | ||
Total Regulated T&D Electric Customers | 1,873 | 1,856 | ||
Regulated Gas Customers (in thousands) | ||||
Residential | 118 | 117 | ||
Commercial and industrial | 10 | 10 | ||
Transportation and other | – | – | ||
Total Regulated Gas Customers | 128 | 127 | ||
WEATHER DATA – CONSOLIDATED ELECTRIC SERVICE TERRITORY |
||||
Three Months Ended | ||||
March 31, | ||||
2015 | 2014 | |||
Heating Degree Days | 2,695 | 2,628 | ||
20 Year Average | 2,290 | 2,291 | ||
Percentage Difference from Average | 18% | 15% | ||
Percentage Difference from Prior Year | 3% | |||
Cooling Degree Days | – | – | ||
20 Year Average | 2 | 2 | ||
Percentage Difference from Average | (100%) | (100%) | ||
Percentage Difference from Prior Year | – | |||
PEPCO ENERGY SERVICES | |||||||
Financial Information | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
(millions of dollars) | March 31, | ||||||
2015 | 2014 | ||||||
Operating Revenues | $ | 60 | $ | 60 | |||
Cost of Goods Sold | 46 | 47 | |||||
Gross Margin | 14 | 13 | |||||
Other Operation and Maintenance Expenses | 14 | 11 | |||||
Depreciation and Amortization | 1 | 2 | |||||
Operating Loss | (1 | ) | − | ||||
Other Income | − | − | |||||
Loss Before Income Taxes | (1 | ) | − | ||||
Income Tax Benefit | (5 | ) | − | ||||
Net Income (GAAP) | $ | 4 | $ | − | |||
(millions of dollars) | March 31, |
December 31, |
|||||
2015 | 2014 | ||||||
Total Assets | $ | 237 | $ | 244 | |||
Current Assets | 144 | 146 | |||||
Property, Plant and Equipment | 28 | 30 | |||||
Other Assets | 65 | 68 | |||||
Total Liabilities | $ | 80 | $ | 90 | |||
Current Liabilities | 55 | 64 | |||||
Long-Term Liabilities | 25 | 26 | |||||
Equity | $ | 157 | $ | 154 |