TOKYO--(BUSINESS WIRE)--
Sumitomo Mitsui Financial Group, Inc. (SMFG)
Consolidated Financial Results for the Fiscal Year ended March 31, 2012
<Under Japanese GAAP>
Head Office: 1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo, Japan
Stock Exchange Listings: Tokyo Stock Exchange, Osaka Securities Exchange, Nagoya Stock Exchange, New York Stock Exchange
President: Koichi Miyata
Date of Ordinary General Meeting of Shareholders: June 28, 2012
Date of Payment of Year-End Dividends: June 28, 2012
(Note) Amounts less than one million yen have been omitted.
1. Consolidated Financial Results (for the fiscal year ended March 31, 2012)
(1) Operating Results (Millions of yen, except per share data and percentages)
Ordinary Income | Ordinary Profit | Net Income | |||||||||||
Fiscal Year ended March 31, 2012 | ¥ 3,945,282 | 2.6 % | ¥ 935,571 | 13.3 % | ¥ 518,536 | 9.0 % | |||||||
Fiscal Year ended March 31, 2011 | 3,845,861 | 21.5 | 825,428 | 47.7 | 475,895 | 75.2 |
Notes: 1. Comprehensive Income:
(a) for the fiscal year ended March 31, 2012: ¥ 665,232 million [60.9 %]
(b) for the fiscal year ended March 31, 2011: ¥ 413,375 million [(48.6) %]
2. Percentages shown in Ordinary Income, Ordinary Profit and Net Income are the increase (decrease) from the previous fiscal year.
Net Income
per Share |
Net Income
Per Share (Diluted) |
Return on
Net Assets |
Ordinary Profit
on Total Assets |
Ordinary Profit on
Ordinary Income |
|||||||
Fiscal Year ended March 31, 2012 | ¥ 374.26 | ¥ 373.99 | 10.3 % | 0.7 % | 23.7 % | ||||||
Fiscal Year ended March 31, 2011 | 336.85 | 336.78 | 9.8 | 0.6 | 21.5 |
Note: Equity in earnings (losses) of affiliates:
(a) for the fiscal year ended March 31, 2012: ¥ (31,122) million (b) for the fiscal year ended March 31, 2011: ¥ (13,319) million
(2) Financial Position (Millions of yen, except per share data and percentages)
Total Assets | Net Assets |
Net Assets
Ratio |
Net Assets
per Share |
Capital Ratio | |||||||
March 31, 2012 | ¥ 143,040,672 | ¥ 7,254,976 | 3.6 % | ¥ 3,856.37 | (Preliminary) 16.94 % | ||||||
March 31, 2011 | 137,803,098 | 7,132,073 | 3.7 | 3,533.47 | 16.63 |
Notes: 1. Stockholders’ equity:
(a) as of March 31, 2012: ¥ 5,210,400 million (b) as of March 31, 2011: ¥ 5,094,493 million
2. Net Assets Ratio = {(Net assets – Stock acquisition rights – Minority interests) / Total assets} X 100
3. Capital Ratio is calculated using the method stipulated in “Criteria for a Bank Holding Company to decide whether or not the adequacy of equity capital of the Bank Holding Company and its Subsidiary Companies is appropriate in light of the circumstances such as the assets, etc. it owns, pursuant to Article 52-25 of the Banking Act” (Financial Services Agency Notification 20, issued in 2006).
(3) Cash Flows (Millions of yen)
Cash Flows from
Operating Activities |
Cash Flows from
Investing Activities |
Cash Flows from
Financing Activities |
Cash and Cash Equivalents at year-end | ||||||
Fiscal Year ended March 31, 2012 | ¥ 1,838,185 | ¥ (2,589,543) | ¥ (300,119) | ¥ 4,588,858 | |||||
Fiscal Year ended March 31, 2011 | 13,793,737 | (11,148,211) | (364,438) | 5,645,094 |
2. Dividends on Common Stock (Millions of yen, except per share data and percentages)
Cash Dividends per Share |
Total Dividends
(Annual) |
Dividend Payout Ratio | Ratio of Dividends to Net Assets | ||||||||||||||
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
Annual | |||||||||||||
Fiscal Year | |||||||||||||||||
ended March 31, 2011 | ¥ – | ¥ 50 | ¥ – | ¥ 50 | ¥ 100 | ¥ 141,030 | 30.0 % | 2.9 % | |||||||||
ended March 31, 2012 | – | 50 | – | 50 | 100 | 138,745 | 26.8 | 2.7 | |||||||||
ending March 31, 2013 (Forecast) | – | 50 | – | 50 | 100 | 29.4 |
Note: Dividends on unlisted preferred stocks are reported on page 3.
3. Earnings Forecast on a Consolidated Basis (for the fiscal year ending March 31, 2013)
(Millions of yen, except per share data and percentages) |
|||||||||||
Ordinary Profit | Net Income |
Net Income
per Share |
|||||||||
Six Months ending September 30, 2012 | ¥ 460,000 | (15.8) % | ¥ 250,000 | (20.3) % | ¥ 184.64 | ||||||
Fiscal Year ending March 31, 2013 | 910,000 | (2.7) | 480,000 | (7.4) | 354.52 |
Note: Percentages shown in Ordi nary Profit and Net Income are the increase (decrease) from the results of the previous fiscal year.
[Notes]
(1) There were no changes in material consolidated subsidiaries in the fiscal year.
(2) There were changes in accounting principles when preparing consolidated financial statements due to revisions in accounting standards.
(3) Number of common stocks issued (common stock)
As of March 31, 2012 | As of March 31, 2011 | ||||
(a) Number of shares issued (including treasury stocks) | 1,414,055,625 shares | 1,414,055,625 shares | |||
(b) Number of treasury stocks | 62,939,559 shares | 32,581,914 shares | |||
Fiscal year ended
March 31, 2012 |
Fiscal year ended
March 31, 2011 |
||||
(c) Average number of shares issued in the period | 1,385,505,385 shares | 1,394,390,769 shares |
(Note) Number of shares used in calculating “Net Income per Share” (on a consolidated basis) is reported on page 43.
[Reference] Parent Company Financial Information on a Non-consolidated Basis
Non-consolidated Financial Results (for the fiscal year ended March 31, 2012)
(1) Operating Results (Millions of yen, except per share data and percentages)
Operating Income | Operating Profit | Ordinary Profit | Net Income | ||||||||||||||
Fiscal Year | |||||||||||||||||
ended March 31, 2012 | ¥ 181,372 | (18.4)% | ¥ 156,470 | (20.9) % | ¥ 149,922 | (21.7) % | ¥ 149,919 | (21.7) % | |||||||||
ended March 31, 2011 | 222,217 | 66.6 | 197,750 | 69.4 | 191,543 | 102.6 | 191,539 | 189.4 |
Net Income
per Share |
Net Income
per Share (Diluted) |
||||
Fiscal Year | |||||
ended March 31, 2012 | ¥ 107.06 | ¥ 107.04 | |||
ended March 31, 2011 | 131.42 | 131.42 |
Note: Percentages shown in Operating Income, Operating Profit, Ordinary Profit and Net Income are the increase (decrease) from the previous fiscal year.
(2) Financial Position (Millions of yen, except per share data and percentages)
Total Assets | Net Assets | Net Assets Ratio | Net Assets per Share | ||||||
March 31, 2012 | ¥ 6,153,461 | ¥ 4,527,629 | 73.6 % | ¥ 3,317.44 | |||||
March 31, 2011 | 6,237,655 | 4,842,914 | 77.6 | 3,282.75 |
Note: Stockholders ’ equity
(a) as of March 31, 2012: ¥ 4,527,031 million (b) as of March 31, 2011: ¥ 4,842,743 million
[Note on Audit Process]
This earnings report is out of the scope of the audit procedure which is required by “Financial Instruments and Exchange Act.” Therefore, the audit process of consolidated financial statement and financial statement has not been completed as of the disclosure of this earnings report.
[Dividends Information]
Dividends on Preferred Stock
(Millions of yen, except per share data) |
|||||||||||||||
Type | Cash Dividends per Share |
Total Dividends
(Annual) |
|||||||||||||
1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | Annual | |||||||||||
Preferred stock
(Type 6) |
Fiscal Year ended March 31, 2011 | ¥ – | ¥ 44,250 | ¥ – | ¥ 44,250 | ¥ 88,500 | ¥ 6,195 |
<Reference> Calculation for Indices
- Return on Net Assets (consolidated basis):
Net income | X 100 | |
{(Stockholders’ equity at beginning of year – Number of preferred stocks issued at beginning of year X Issue price) + Stockholders’ equity at year-end} / 2 | ||
- Dividend Payout Ratio (consolidated basis):
Total dividends on common stock | X 100 | ||
Net income |
- Ratio of Dividends to Net Assets (consolidated basis):
Total dividends on common stock | X 100 | |
{(Stockholders’ equity at beginning of year – Number of preferred stocks issued at beginning of year X Issue price) + Stockholders’ equity at year-end} / 2 | ||
- Forecasted Net Income per Share (consolidated basis):
Forecasted net income |
Forecasted average number of common stocks during the period (excluding treasury stock) (*) |
* The forecasted average number of common stocks (excluding treasury stock) during the six months ending September 30, 2012 and fiscal year ending March 31, 2013, used for the above calculations, was assumed to be 1,353,956,142 shares, taking into account that SMFG’s holdings of common shares as treasury stock decreased in April 2012, after the share exchange transaction to make Promise Co., Ltd. its wholly owned subsidiary.
This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of Sumitomo Mitsui Financial Group, Inc. and its management with respect to Sumitomo Mitsui Financial Group, Inc.’s future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate”, “estimate”, “expect”, “intend”, “may”, “plan”, “probability”, “risk”, “project”, “should”, “seek”, “target” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include the fragility of any economic recovery, both globally and in Japan; Sumitomo Mitsui Financial Group, Inc.’s ability to successfully implement its business and capital strategy; the success of our business alliances including those in the consumer finance industry; exposure to new risks as we expand the scope of our business; significant credit-related costs; declines in the value of Sumitomo Mitsui Financial Group, Inc.’s securities portfolio. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. Sumitomo Mitsui Financial Group, Inc. undertakes no obligation to update or revise any forward-looking statements. Please refer to our most recent disclosure documents such as our annual report or the registration statement on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases for a more detailed description of the risks and uncertainties that may affect our financial conditions, our operating results, and investors’ decisions.
Table of Contents
I. Operating and Financial Review
1. Consolidated Operating Results for the Fiscal Year Ended March 31, 2012 (Fiscal 2011)
2. Consolidated Financial Position as of March 31, 2012
3. Dividend Policy and Dividends for Fiscal 2011 and 2012
4. Risk Factors
II. Overview of SMFG Group
III. Management Policy
1. Our Basic Policy
2. Targeted Management Indices
3. Medium- to Long-term Management Strategy
4. Issues to be Addressed
IV. Consolidated Financial Statements
1. Consolidated Balance Sheets
2. Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
3. Consolidated Statements of Changes in Net Assets
4. Consolidated Statements of Cash Flows
5. Note on the Assumption as a Going Concern
6. Notes on Significant Accounting Policies for Preparing Consolidated Financial Statements
7. Unapplied Accounting Standards, etc.
8. Change in presentation
9. Additional Information
10. Notes to Consolidated Financial Statements
Notes to Consolidated Balance Sheets
Notes to Consolidated Statements of Income
Notes to Consolidated Statements of Changes in Net Assets
Notes to Consolidated Statements of Cash Flows
Fair Value of Financial Instruments
Fair Value of Securities and Money Held in Trust
Employee Retirement Benefits
Stock Options
Segment Information
Business Combination
Per Share Data
Significant Subsequent Events
V. Non-Consolidated Financial Statements
1. Non-consolidated Balance Sheets
2. Non-consolidated Statements of Income
3. Non-consolidated Statements of Changes in Net Assets
4. Note on the Assumption as a Going Concern
* (Appendix) Financial Results for the fiscal year ended March 31, 2012 Supplementary Information
I. Operating and Financial Review
1. Consolidated Operating Results for the Fiscal Year Ended March 31, 2012 (Fiscal 2011)
(1) Operating Results
During fiscal year 2011, the first year of the medium-term management plan for the three years from fiscal 2011 to 2013, Sumitomo Mitsui Financial Group, Inc. (“SMFG”) actively executed two strategies of “strengthening initiatives in strategic business areas” and “establishing a solid financial base and corporate infrastructure,” aiming to achieve the management objectives.
In fiscal 2011, net fees and commissions increased mainly as Sumitomo Mitsui Banking Corporation (“SMBC”) increased fees related to overseas loans as well as fees related to domestic loan syndication. Newly consolidated subsidiaries also contributed to the increase. As a result, ordinary income increased ¥99.4 billion year-on-year to ¥3,945.2 billion.
Ordinary expenses decreased ¥10.7 billion year-on-year to ¥3,009.7 billion. Meanwhile, general and administrative expenses increased due to the aggressive allocation of resources into focused business areas, such as our international business, and an increase of consolidated subsidiaries. On the other hand, other expenses decreased thanks to factors such as lower credit costs mainly due to SMBC’s tailored efforts to assist certain debtors to improve their businesses and financial conditions, and also similar efforts made by other consolidated subsidiaries to steadily reduce credit costs.
As a result, SMFG’s ordinary profit increased ¥110.1 billion year-on-year to ¥935.5 and net income increased ¥42.6 billion year-on-year to ¥518.5 billion.
(2) Earnings Forecast for the fiscal year ending March 31, 2013 (Fiscal 2012)
Our basic policy for fiscal 2012 is as follows: “Move forward steadily towards the targets of the medium-term management plan, capturing opportunities with proactive ideas and actions.” We will also continue to implement initiatives for the two strategies – strengthening initiatives in strategic business areas and establishing a solid financial base and corporate infrastructure – of the medium-term management plan.
As for earnings forecast on a consolidated basis, ordinary income and net income are expected to amount to ¥910 billion and ¥480 billion, respectively.
2. Consolidated Financial Position as of March 31, 2012
(1) Assets and Liabilities
Deposits were ¥84,128.5 billion, a year-on-year increase of ¥2,129.6 billion and negotiable certificates of deposit were ¥8,593.6 billion, an increase of ¥227.3 billion increase year over year.
Loans and bills discounted increased ¥1,372.2 billion to ¥62,720.5 billion year-on-year. This was mainly attributable to an increase, notably in Asia and the U. S., despite a decrease in domestic lending.
Total assets were ¥143,040.6 billion, a year-on-year increase of ¥5,237.5 billion.
(2) Net Assets
Net assets were ¥7,254.9 billion, a year-on-year increase of ¥122.9 billion. Stockholders’ equity within net assets was ¥5,014.3 billion, a year-on-year increase of ¥92.8 billion due mainly to the contribution of net income, the acquisition and cancellation of Preferred stock (Type 6), and the payment of cash dividends.
(3) Cash Flows
SMFG generated ¥1,838.1 billion of “Cash flows from operating activities,” a year-on-year decrease of ¥11,955.5 billion, used ¥2,589.5 billion of “Cash flows from investing activities,” a year-on-year increase of ¥8,558.6 billion, and used ¥300.1 billion of “Cash flows from financing activities,” a year-on-year increase of ¥64.3 billion.
Consequently, Cash and cash equivalents amounted to ¥4,588.8 billion, a decrease of ¥1,056.2 billion.
(4) Capital Ratio (preliminary)
Capital ratio was 16.94% on a consolidated basis.
3. Dividend Policy and Dividends for Fiscal 2011 and 2012
SMFG has a basic policy of steadily increasing returns to shareholders through the sustainable growth of its enterprise value, while enhancing its capital to maintain financial soundness in light of the public nature of its business as a bank holding company, and aims to realize a payout ratio of over 20% on a consolidated net income basis.
In line with this policy, SMFG decided to pay the following year-end dividends on common stocks, in view of the fiscal 2011 operating results.
Common stock: | |||||
Year-end dividends | ¥ 50 per share | ||||
Annual (including interim dividend) | ¥ 100 | (the same as fiscal 2011) |
SMFG intends to pay the following dividends for fiscal 2012, based on the earnings forecast, level of dividend payout ratio and policy of maintaining stable dividend payment.
Common stock | ¥ 100 per share | (the same as fiscal 2011) | |||
[interim dividends] | [50] |
4. Risk Factors
Principal risk factors that could materially affect SMFG’s operating results and financial position are as follows. SMFG takes necessary measures to prevent/mitigate the risk of such events from occurring, and responds quickly and appropriately when such events do occur.
- Risk of economic and financial environment deteriorating
- Risk of SMFG’s strategy failing
- Risk of joint venture, alliance, investment, merger and acquisition failing
- Risk of overseas expansion failing
- Risk of non-performing loans and credit costs increasing
- Risks associated with equity portfolio
- Risks associated with trading business and investment activities
- Risks associated with foreign exchange trading
- Risk of capital ratio declining
- Risks resulting from natural disasters
- Risks associated with transactions with counterparties in Iran and other countries designated by the U.S. Department of State as state sponsors of terrorism
- Risks related to changes in laws, regulations, regimes, and other regulatory matters
(Note) The above risk factors are as of May 15, 2012.
II. Overview of SMFG Group
SMFG group conducts primary banking business through the following financial services: securities services, leasing, credit card services, consumer finance, investment banking, loans and venture capital. SMFG has 337 consolidated subsidiaries and 43 companies accounted for by the equity method.
* Consolidated subsidiary ** Equity method affiliate
(Graphic omitted)
III. Management Policy
1. Our Basic Policy
We aim to be a globally competitive and trusted financial services group by maximizing our strength of Spirit of Innovation, Speed and Solution & Execution. Our mission is as follows:
- To found our own prosperity on providing valuable services which help our customers to build their prosperity;
- To create sustainable value for our shareholders founded on growth in our business;.
- To provide a challenging and professionally rewarding work environment for our dedicated employees.
2. Targeted Management Indices
The SMFG group launched a medium-term management plan in May 2011 for the three years from fiscal 2011 to 2013 with two management objectives as follows:
- Aim for top quality in strategic business areas;
- Establish a solid financial base and corporate infrastructure to meet the challenges of financial regulations and highly competitive environment.
The following four financial objectives and targets were set with the aim of improving and seeking a balance between financial soundness, profitability, and growth.
- Achieve sufficient Core Tier I ratio as required for a global player (“financial soundness”);
- Enhance risk-return profile by improving asset quality (“profitability”);
- Aim for top-level cost efficiency among global players (“profitability”);
- Expand international business especially in Asia by capturing business opportunities in growth markets (“growth”).
Financial targets
Fiscal
2013 Targets |
Financial soundness | Core Tier I ratio *1,2 | 8% | ||||
Profitability | Consolidated net income RORA *2 | 0.8% | |||||
Consolidated overhead ratio *2 | 50%-55% | ||||||
Overhead ratio *3 | 45%-50% | ||||||
Growth | Overseas banking profit ratio *4 | 30% |
*1 Calculated based on the definition as at the full implementation of Basel III in 2019
*2 SMFG consolidated basis *3 SMBC non-consolidated basis
*4 Managerial accounting basis. Proportion of Banking profit generated by International Banking Unit
within Marketing units
3. Medium- to Long-term Management Strategy
The business environment surrounding the SMFG group, including economic and market outlook, remains unpredictable, uncertain and unstable. However, we, as a financial services group with Japan as our home market, will implement initiatives for achieving our management objectives in order to fully accommodate the financial needs of our clients in a timely and effective manner.
We, the SMFG group, will make every effort to increase shareholder value by establishing a globally competitive business, corporate and financial base, and to be a top-tier global financial services group.
4. Issues to be Addressed
Our basic policy for fiscal 2012 is as follows: “Move forward steadily towards the targets of the medium-term management plan, capturing opportunities with proactive ideas and actions.” We will also continue to implement initiatives for the two strategies – strengthening initiatives in strategic business areas and establishing a solid financial base and corporate infrastructure – of the medium-term management plan.
(1) Strengthen initiatives in strategic business areas
(a) Financial consulting for retail customers
We will continue to make every effort to improve our financial consulting capabilities for retail customers, whose needs are diversifying, through initiatives including an expansion of product line-up in securities intermediary business and a reinforcement of insurance business at SMBC. At the same time, we will strengthen our client base by promoting a) collaboration between Middle Market Banking Unit and Consumer Banking Unit of SMBC, and b) cross-selling on a group-wide basis. In addition, we will offer products and services addressing individuals’ important life events. We will also enhance transaction services and consumer finance business for retail customers on a group-wide basis by consolidating the management function of group companies engaged in these businesses into Consumer Finance & Transaction Business Department.
(b) Tailor-made solutions for corporate clients
We will strengthen responsiveness to customers by reorganizing marketing framework and optimizing staff allocation. Specifically, we will reinforce our lending business and our solution providing capabilities in order to more effectively accommodate diversified and sophisticated financing needs of clients from the planning stage.
(c) Commercial banking in emerging markets, especially Asia
We will a) accommodate Japanese clients’ needs, including supporting their international business development, more effectively and in a more integrated manner, and b) reinforce growing businesses including infrastructure finance and trade finance, by expanding our global network, promoting collaboration between domestic and overseas offices and between business units, and strengthening marketing functions associated with investment banking business in Asia. In addition, we will secure stable foreign-currency funding sources to accommodate an increase of overseas assets.
(d) Broker-dealer / Investment banking
We will reinforce SMBC Nikko Securities, the principal driver of our securities business, by further promoting collaboration with SMBC and enhancing wholesale securities business capabilities for cross-border M&A and other advisory services.
(e) Non-asset businesses (payment & settlement services and asset management)
We will accommodate the transaction services needs and accompanying financing needs of corporate clients the world over by flexibly and quickly offering products and services in a more integrated manner. To this end, we will leverage the functions of newly established Transaction Business Planning Department, which devises long-term, integrated transaction services business strategies for our group and manages settlement risk, and Transaction Business Division, which promote transaction services businesses for corporate clients. Regarding our asset management business, we will reinforce collaboration within our group and with overseas asset management companies.
(2) Establish a solid financial base and corporate infrastructure
In order to strengthen our corporate infrastructure to support sustainable development of our international business, we will upgrade our risk management system, develop human resources with international business capabilities and promote national staff. We will also upgrade our group-wide management capabilities by a) diversifying and enhancing business portfolio through rebalancing while reinforcing strategic business areas, and b) pursuing operational efficiency through business process re-engineering. Regarding compliance, we will further reinforce our compliance system to address the changing regulatory environment and to more effectively meet local laws and regulations in view of the group-wide development of our international business.
Through these initiatives, we aim to achieve steady results, and further increase the value for our clients and shareholders, financial markets, and society.
IV. Consolidated Financial Statements
1. Consolidated Balance Sheets
(Millions of yen) |
|||||
March 31, | 2012 | 2011 | |||
Assets: | |||||
Cash and due from banks | ¥ 7,716,291 | ¥ 9,233,906 | |||
Call loans and bills bought | 1,291,818 | 851,636 | |||
Receivables under resale agreements | 227,749 | 131,104 | |||
Receivables under securities borrowing transactions | 4,539,555 | 4,740,410 | |||
Monetary claims bought | 1,361,289 | 1,122,307 | |||
Trading assets | 8,196,944 | 6,632,898 | |||
Money held in trust | 23,878 | 24,011 | |||
Securities | 42,529,950 | 39,952,123 | |||
Loans and bills discounted | 62,720,599 | 61,348,355 | |||
Foreign exchanges | 1,280,636 | 1,077,024 | |||
Lease receivables and investment assets | 1,699,759 | 1,734,169 | |||
Other assets | 4,622,756 | 4,604,732 | |||
Tangible fixed assets | 1,180,522 | 1,168,908 | |||
Buildings | 361,205 | 350,494 | |||
Land | 555,179 | 551,839 | |||
Lease assets | 9,063 | 10,527 | |||
Construction in progress | 12,585 | 4,464 | |||
Other tangible fixed assets | 242,488 | 251,583 | |||
Intangible fixed assets | 799,773 | 674,216 | |||
Software | 282,797 | 262,068 | |||
Goodwill | 397,537 | 352,790 | |||
Lease assets | 200 | 361 | |||
Other intangible fixed assets | 119,237 | 58,995 | |||
Deferred tax assets | 404,034 | 644,736 | |||
Customers’ liabilities for acceptances and guarantees | 5,424,045 | 4,921,500 | |||
Reserve for possible loan losses | (978,933) | (1,058,945) | |||
Total assets | ¥ 143,040,672 | ¥ 137,803,098 |
2. Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
(Consolidated Statements of Income)
(Millions of yen) |
|||
Year ended March 31, | 2012 | 2011 | |
Ordinary income | ¥ 3,945,282 | ¥ 3,845,861 | |
Interest income | 1,631,592 | 1,612,599 | |
Interest on loans and discounts | 1,211,794 | 1,199,083 | |
Interest and dividends on securities | 242,086 | 251,311 | |
Interest on call loans and bills bought | 14,752 | 9,305 | |
Interest on receivables under resale agreements | 5,890 | 2,351 | |
Interest on receivables under securities borrowing transactions | 6,823 | 8,464 | |
Interest on deposits with banks | 29,742 | 18,592 | |
Interest on lease transactions | 68,943 | 71,589 | |
Other interest income | 51,560 | 51,900 | |
Trust fees | 1,770 | 2,335 | |
Fees and commissions | 955,680 | 897,461 | |
Trading income | 198,192 | 237,093 | |
Other operating income | 1,110,566 | 1,039,662 | |
Lease-related income | 72,525 | 62,810 | |
Installment-related income | 692,007 | 623,907 | |
Other | 346,034 | 352,944 | |
Other income | 47,479 | 56,709 | |
Recoveries of written-off claims | 4,800 | ||
Other | 42,678 | ||
Ordinary expenses | 3,009,711 | 3,020,432 | |
Interest expenses | 290,223 | 294,947 | |
Interest on deposits | 102,018 | 107,758 | |
Interest on negotiable certificates of deposit | 32,458 | 31,665 | |
Interest on call money and bills sold | 3,596 | 3,788 | |
Interest on payables under repurchase agreements | 3,694 | 2,753 | |
Interest on payables under securities lending transactions | 6,852 | 8,847 | |
Interest on commercial paper | 1,986 | 1,164 | |
Interest on borrowed money | 45,939 | 44,298 | |
Interest on short-term bonds | 1,540 | 2,006 | |
Interest on bonds | 76,276 | 66,940 | |
Other interest expenses | 15,860 | 25,723 | |
Fees and commissions payments | 132,099 | 131,230 | |
Other operating expenses | 880,998 | 858,243 | |
Lease-related expenses | 47,571 | 37,352 | |
Installment-related expenses | 649,855 | 587,427 | |
Other | 183,571 | 233,463 | |
General and administrative expenses | 1,421,363 | 1,355,322 | |
Other expenses | 285,027 | 380,688 | |
Provision for reserve for possible loan losses | 4,244 | 48,720 | |
Other | 280,782 | 331,967 | |
Ordinary profit | 935,571 | 825,428 |
(Millions of yen) |
|||||
Year ended March 31, | 2012 | 2011 | |||
Extraordinary gains | ¥ 27,793 | ¥ 16,798 | |||
Gains on disposal of fixed assets | 2,741 | 884 | |||
Gains on negative goodwill | - | 409 | |||
Recoveries of written-off claims | 2,813 | ||||
Transfer from reserve for eventual future operating losses from financial instruments transactions |
0 |
35 |
|||
Other extraordinary gains | 25,050 | 12,655 | |||
Extraordinary losses | 10,397 | 14,913 | |||
Losses on disposal of fixed assets | 6,507 | 5,914 | |||
Losses on impairment of fixed assets | 3,861 | 5,411 | |||
Provision for reserve for eventual future operating losses from financial instruments transactions |
29 |
34 |
|||
Other extraordinary losses | - | 3,552 | |||
Income before income taxes and minority interests | 952,966 | 827,313 | |||
Income taxes | 311,339 | 240,771 | |||
current | 103,478 | 97,446 | |||
deferred | 207,860 | 143,325 | |||
Income before minority interests | 641,627 | 586,542 | |||
Minority interests in net income | 123,090 | 110,646 | |||
Net income | ¥ 518,536 | ¥ 475,895 |
(Consolidated Statements of Comprehensive Income)
(Millions of yen) |
|||||
Year ended March 31, | 2012 | 2011 | |||
Income before minority interests | ¥ 641,627 | ¥ 586,542 | |||
Other comprehensive income | 23,605 | (173,166) | |||
Net unrealized gains (losses) on other securities | 69,103 | (150,002) | |||
Net deferred gains (losses) on hedges | (22,964) | 29,587 | |||
Land revaluation excess | 5,613 | - | |||
Foreign currency translation adjustments | (23,496) | (60,928) | |||
Share of other comprehensive income of affiliates | (4,651) | 8,176 | |||
Total comprehensive income | 665,232 | 413,375 | |||
Comprehensive income attributable to shareholders of the parent | 541,270 | 343,920 | |||
Comprehensive income attributable to minority interests | 123,961 | 69,455 |
3. Consolidated Statements of Changes in Net Assets
(Millions of yen) |
|||||
Year ended March 31, | 2012 | 2011 | |||
Stockholders’ equity: | |||||
Capital stock | |||||
Balance at the beginning of the fiscal year | ¥ 2,337,895 | ¥ 2,337,895 | |||
Changes in the fiscal year | |||||
Net changes in the fiscal year | - | - | |||
Balance at the end of the fiscal year | 2,337,895 | 2,337,895 | |||
Capital surplus | |||||
Balance at the beginning of the fiscal year | 978,851 | 978,897 | |||
Changes in the fiscal year | |||||
Disposal of treasury stock | (9,047) | (46) | |||
Cancellation of treasury stock | (210,003) | - | |||
Net changes in the fiscal year | (219,050) | (46) | |||
Balance at the end of the fiscal year | 759,800 | 978,851 | |||
Retained earnings | |||||
Balance at the beginning of the fiscal year | 1,776,433 | 1,451,945 | |||
Changes in the fiscal year | |||||
Cash dividends | (142,010) | (152,878) | |||
Net income | 518,536 | 475,895 | |||
Increase due to increase in subsidiaries | 15 | 13 | |||
Increase due to decrease in subsidiaries | 1 | 3 | |||
Decrease due to increase in subsidiaries | (7) | (13) | |||
Decrease due to decrease in subsidiaries | (16) | (10) | |||
Decrease due to decrease in affiliates | (90) | (126) | |||
Reversal of land revaluation excess | (208) | 1,604 | |||
Net changes in the fiscal year | 376,220 | 324,488 | |||
Balance at the end of the fiscal year | 2,152,654 | 1,776,433 | |||
Treasury stock | |||||
Balance at the beginning of the fiscal year | (171,760) | (124,061) | |||
Changes in the fiscal year | |||||
Purchase of treasury stock | (321,521) | (47,759) | |||
Disposal of treasury stock | 47,242 | 60 | |||
Cancellation of treasury stock | 210,003 | - | |||
Net changes in the fiscal year | (64,276) | (47,699) | |||
Balance at the end of the fiscal year | (236,037) | (171,760) | |||
Total stockholders’ equity | |||||
Balance at the beginning of the fiscal year | 4,921,419 | 4,644,677 | |||
Changes in the fiscal year | |||||
Cash dividends | (142,010) | (152,878) | |||
Net income | 518,536 | 475,895 | |||
Purchase of treasury stock | (321,521) | (47,759) | |||
Disposal of treasury stock | 38,194 | 13 | |||
Cancellation of treasury stock | - | - | |||
Increase due to increase in subsidiaries | 15 | 13 | |||
Increase due to decrease in subsidiaries | 1 | 3 | |||
Decrease due to increase in subsidiaries | (7) | (13) | |||
Decrease due to decrease in subsidiaries | (16) | (10) | |||
Decrease due to decrease in affiliates | (90) | (126) | |||
Reversal of land revaluation excess | (208) | 1,604 | |||
Net changes in the fiscal year | 92,893 | 276,742 | |||
Balance at the end of the fiscal year | 5,014,313 | 4,921,419 |
(continued)
(Millions of yen) |
|||||
Year ended March 31, | 2012 | 2011 | |||
Accumulated other comprehensive income: | |||||
Net unrealized gains (losses) on other securities | |||||
Balance at the beginning of the fiscal year | 272,306 | 412,708 | |||
Changes in the fiscal year | |||||
Net changes in items other than stockholders’ equity in the fiscal year | 58,127 | (140,402) | |||
Net changes in the fiscal year | 58,127 | (140,402) | |||
Balance at the end of the fiscal year | 330,433 | 272,306 | |||
Net deferred gains (losses) on hedges | |||||
Balance at the beginning of the fiscal year | (9,701) | (39,367) | |||
Changes in the fiscal year | |||||
Net changes in items other than stockholders’ equity in the fiscal year | (22,420) | 29,666 | |||
Net changes in the fiscal year | (22,420) | 29,666 | |||
Balance at the end of the fiscal year | (32,122) | (9,701) | |||
Land revaluation excess | |||||
Balance at the beginning of the fiscal year | 33,357 | 34,955 | |||
Changes in the fiscal year | |||||
Net changes in items other than stockholders’ equity in the fiscal year | 5,800 | (1,597) | |||
Net changes in the fiscal year | 5,800 | (1,597) | |||
Balance at the end of the fiscal year | 39,158 | 33,357 | |||
Foreign currency translation adjustments | |||||
Balance at the beginning of the fiscal year | (122,889) | (101,650) | |||
Changes in the fiscal year | |||||
Net changes in items other than stockholders’ equity in the fiscal year | (18,493) | (21,238) | |||
Net changes in the fiscal year | (18,493) | (21,238) | |||
Balance at the end of the fiscal year | (141,382) | (122,889) | |||
Total accumulated other comprehensive income | |||||
Balance at the beginning of the fiscal year | 173,073 | 306,646 | |||
Changes in the fiscal year | |||||
Net changes in items other than stockholders’ equity in the fiscal year | 23,013 | (133,573) | |||
Net changes in the fiscal year | 23,013 | (133,573) | |||
Balance at the end of the fiscal year | 196,087 | 173,073 | |||
Stock acquisition rights: | |||||
Balance at the beginning of the fiscal year | 262 | 81 | |||
Changes in the fiscal year | |||||
Net changes in items other than stockholders’ equity in the fiscal year | 429 | 180 | |||
Net changes in the fiscal year | 429 | 180 | |||
Balance at the end of the fiscal year | 692 | 262 | |||
Minority interests: | |||||
Balance at the beginning of the fiscal year | 2,037,318 | 2,049,400 | |||
Changes in the fiscal year | |||||
Net changes in items other than stockholders’ equity in the fiscal year | 6,564 | (12,081) | |||
Net changes in the fiscal year | 6,564 | (12,081) | |||
Balance at the end of the fiscal year | 2,043,883 | 2,037,318 | |||
Total net assets: | |||||
Balance at the beginning of the fiscal year | 7,132,073 | 7,000,805 | |||
Changes in the fiscal year | |||||
Cash dividends | (142,010) | (152,878) | |||
Net income | 518,536 | 475,895 | |||
Purchase of treasury stock | (321,521) | (47,759) | |||
Disposal of treasury stock | 38,194 | 13 | |||
Cancellation of treasury stock | - | - | |||
Increase due to increase in subsidiaries | 15 | 13 | |||
Increase due to decrease in subsidiaries | 1 | 3 | |||
Decrease due to increase in subsidiaries | (7) | (13) | |||
Decrease due to decrease in subsidiaries | (16) | (10) | |||
Decrease due to decrease in affiliates | (90) | (126) | |||
Reversal of land revaluation excess | (208) | 1,604 | |||
Net changes in items other than stockholders’ equity in the fiscal year | 30,008 | (145,474) | |||
Net changes in the fiscal year | 122,902 | 131,268 | |||
Balance at the end of the fiscal year | ¥ 7,254,976 | ¥ 7,132,073 |
4. Consolidated Statements of Cash Flows
(Millions of yen) |
|||
Year ended March 31, | 2012 | 2011 | |
Cash flows from operating activities: | |||
Income before income taxes and minority interests | ¥ 952,966 | ¥ 827,313 | |
Depreciation | 165,113 | 154,267 | |
Losses on impairment of fixed assets | 3,861 | 5,411 | |
Amortization of goodwill | 21,681 | 22,938 | |
Gains on negative goodwill | - | (409) | |
Gains on step acquisitions | (25,050) | (12,655) | |
Equity in losses of affiliates | 31,122 | 13,319 | |
Net change in reserve for possible loan losses | (90,007) | (13,433) | |
Net change in reserve for employee bonuses | 2,816 | 1,057 | |
Net change in reserve for executive bonuses | 378 | 163 | |
Net change in reserve for employee retirement benefits | (5,083) | (2,987) | |
Net change in reserve for executive retirement benefits | (194) | (5,642) | |
Net change in reserve for point service program | 422 | (1,420) | |
Net change in reserve for reimbursement of deposits | 1,056 | (1,810) | |
Net change in reserve for losses on interest repayment | (25,756) | (17,566) | |
Interest income | (1,631,592) | (1,612,599) | |
Interest expenses | 290,223 | 294,947 | |
Net gains on securities | (130,612) | (61,648) | |
Net losses from money held in trust | 1,464 | 148 | |
Net exchange losses | 16,145 | 280,834 | |
Net losses from disposal of fixed assets | 3,765 | 5,029 | |
Net change in trading assets | (1,588,903) | 7,813 | |
Net change in trading liabilities | 1,029,341 | 256,101 | |
Net change in loans and bills discounted | (828,051) | 1,401,384 | |
Net change in deposits | 2,299,767 | 3,628,657 | |
Net change in negotiable certificates of deposit | 228,846 | 1,380,003 | |
Net change in borrowed money (excluding subordinated borrowings) | (1,994,204) | 4,569,942 | |
Net change in deposits with banks | 462,914 | (1,196,723) | |
Net change in call loans and bills bought and others | (793,288) | (18,924) | |
Net change in receivables under securities borrowing transactions | 200,855 | 700,211 | |
Net change in call money and bills sold and others | 472,525 | 165,025 | |
Net change in commercial paper | 856,129 | 26,333 | |
Net change in payables under securities lending transactions | 97,497 | 1,397,458 | |
Net change in foreign exchanges (assets) | (205,926) | (7,663) | |
Net change in foreign exchanges (liabilities) | 46,712 | 64,083 | |
Net change in lease receivables and investment assets | 30,875 | 152,703 | |
Net change in short-term bonds (liabilities) | (233,809) | (101,780) | |
Issuance and redemption of bonds (excluding subordinated bonds) | 352,424 | 515,688 | |
Net change in due to trust account | 227,552 | 56,617 | |
Interest received | 1,663,901 | 1,635,444 | |
Interest paid | (295,539) | (309,401) | |
Other, net | 327,828 | (279,956) | |
Subtotal | 1,940,166 | 13,918,277 | |
Income taxes paid | (101,981) | (124,540) | |
Net cash provided by operating activities | 1,838,185 | 13,793,737 |
(continued)
(Millions of yen) |
|||||
Year ended March 31, | 2012 | 2011 | |||
Cash flows from investing activities: | |||||
Purchases of securities | (50,614,876) | (67,169,471) | |||
Proceeds from sale of securities | 32,372,433 | 36,624,700 | |||
Proceeds from maturity of securities | 15,925,697 | 19,626,268 | |||
Purchases of money held in trust | (3,011) | (6,942) | |||
Proceeds from sale of money held in trust | 1,540 | 5,236 | |||
Purchases of tangible fixed assets | (131,154) | (182,839) | |||
Proceeds from sale of tangible fixed assets | 30,343 | 6,966 | |||
Purchases of intangible fixed assets | (101,447) | (101,624) | |||
Proceeds from sale of intangible fixed assets | 24 | 528 | |||
Proceeds from sale of stocks of subsidiaries | - | 314 | |||
Purchases of treasury stocks of subsidiaries | (1,773) | - | |||
Proceeds from purchase of stocks of subsidiaries resulting in changes in scope of consolidation |
- |
59,408 |
|||
Purchases of stocks of subsidiaries resulting in changes in scope of consolidation |
(67,369) |
(10,756) |
|||
Proceeds from sale of stocks of subsidiaries resulting in changes in scope of consolidation |
50 |
- |
|||
Net cash used in investing activities | (2,589,543) | (11,148,211) | |||
Cash flows from financing activities: | |||||
Proceeds from issuance of subordinated borrowings | 106,000 | 80,000 | |||
Repayment of subordinated borrowings | (103,000) | (87,500) | |||
Proceeds from issuance of subordinated bonds and bonds with stock acquisition rights |
557,360 |
256,751 |
|||
Repayment of subordinated bonds and bonds with stock acquisition rights |
(306,471) |
(314,900) |
|||
Dividends paid | (141,921) | (152,612) | |||
Proceeds from contributions paid by minority stockholders | - | 471 | |||
Repayment to minority stockholders | - | (309) | |||
Dividends paid to minority stockholders | (93,125) | (97,609) | |||
Purchases of treasury stock | (321,521) | (47,759) | |||
Proceeds from disposal of treasury stock | 2,390 | 13 | |||
Purchases of treasury stock of subsidiaries | (14) | (1,001) | |||
Proceeds from sale of treasury stock of subsidiaries | 183 | 17 | |||
Net cash used in financing activities | (300,119) | (364,438) | |||
Effect of exchange rate changes on cash and cash equivalents | (4,757) | (7,185) | |||
Net change in cash and cash equivalents | (1,056,236) | 2,273,901 | |||
Cash and cash equivalents at the beginning of the period | 5,645,094 | 3,371,193 | |||
Cash and cash equivalents at the end of the period | ¥ 4,588,858 | ¥ 5,645,094 |
5. Note on the Assumption as a Going Concern
Not applicable.
6. Notes on Significant Accounting Policies for Preparing Consolidated Financial Statements
(1) Scope of consolidation | ||
(a) Consolidated subsidiaries | 337 companies | |
Principal companies: | Sumitomo Mitsui Banking Corporation (“SMBC”) | |
THE MINATO BANK, LTD. | ||
Kansai Urban Banking Corporation | ||
Sumitomo Mitsui Banking Corporation Europe Limited | ||
Sumitomo Mitsui Banking Corporation (China) Limited | ||
SMBC Friend Securities Co., Ltd. | ||
SMBC Nikko Securities Inc. | ||
Sumitomo Mitsui Finance and Leasing Company, Limited | ||
Sumitomo Mitsui Card Company, Limited | ||
Cedyna Financial Corporation | ||
Promise Co., Ltd. (“Promise”) | ||
SMBC Finance Service Co., Ltd. | ||
The Japan Research Institute, Limited | ||
SMBC Capital Markets, Inc. |
Changes in the consolidated subsidiaries in the fiscal year ended March 31, 2012 are as follows:
7 companies including Promise were included in the scope of consolidated subsidiaries as a result of a tender offer for shares of Promise by SMBC and a subscription by SMFG for new shares issued by Promise by way of third-party allotment. 30 companies including Minato Equity Support Investment Limited Partnership were also newly consolidated due to establishment and other reasons.
18 companies including SMBC Support & Solution Co., Ltd. were excluded from the scope of consolidated subsidiaries because they were no longer subsidiaries due mainly to mergers.
9 companies including Rouge Leasing Co., Ltd. were excluded from the scope of consolidation and became unconsolidated subsidiaries that are not accounted for by the equity method because they became operators of silent partnerships for lease transactions.
(b) Unconsolidated subsidiaries
Principal company: SBCS Co., Ltd.
193 subsidiaries including SMLC MAHOGANY CO., LTD. are operators of silent partnerships for lease transactions and their assets and profits/losses do not belong to them substantially. Therefore, they have been excluded from the scope of consolidation pursuant to Article 5, Paragraph 1 Item 2 of Consolidated Financial Statements Regulations.
Other unconsolidated subsidiaries including SBCS Co., Ltd. are also excluded from the scope of consolidation because their total amounts in terms of total assets, ordinary income, net income and retained earnings are immaterial, as such, they do not hinder a rational judgment of SMFG’s financial position and results of operations when excluded from the scope of consolidation.
(2) Application of the equity method
(a) Unconsolidated subsidiaries accounted for by the equity method 4 companies
Principal company: SBCS Co., Ltd.
(b) Affiliates accounted for by the equity method 39 companies
Principal companies: Sumitomo Mitsui Auto Service Company, Limited
Daiwa SB Investments Ltd.
Changes in the equity method affiliates in the fiscal year ended March 31, 2012 are as follows:
6 companies including Hitachi Capital Auto Lease Corporation became equity method affiliates due mainly to acquisitions of stocks.
6 companies including Promise Co., Ltd. were excluded from the scope of equity method affiliates because they were no longer equity method affiliates through a tender offer for shares of Promise by SMBC and a subscription by SMFG for new shares issued by Promise by way of third-party allotment. 4 companies including At-Loan Co., Ltd. were excluded from the scope of equity method affiliates because they were no longer equity method affiliates due mainly to mergers.
(c) Unconsolidated subsidiaries that are not accounted for by the equity method
193 subsidiaries including SMLC MAHOGANY CO., LTD. are operators of silent partnerships for lease transactions and their assets and profits/losses do not belong to them substantially. Therefore, they have not been accounted for by the equity method pursuant to Article 10 Paragraph 1 Item 2 of Consolidated Financial Statements Regulations.
(d) Affiliates that are not accounted for by the equity method
Principal company: Daiwa SB Investments (USA) Ltd.
Affiliates that are not accounted for by the equity method are also excluded from the scope of equity method because their total amounts in terms of net income and retained earnings are immaterial, and as such, they do not hinder a rational judgment of SMFG’s financial position and results of operations when excluded from the scope of equity method.
(3) The balance sheet dates of consolidated subsidiaries
(a) The balance sheet dates of the consolidated subsidiaries are as follows:
May 31 | 1 | company | |||
June 30 | 5 | companies | |||
July 31 | 2 | companies | |||
September 30 | 3 | companies | |||
October 31 | 1 | company | |||
November 30 | 8 | companies | |||
December 31 | 122 | companies | |||
January 31 | 19 | companies | |||
February 29 | 9 | companies | |||
March 31 | 167 | companies |
(b) The subsidiaries with balance sheets dated May 31, June 30, July 31, September 30 and November 30 are consolidated using the financial statements as of March 31 for the purpose of consolidation. The subsidiaries with balance sheets dated October 31 are consolidated using the financial statements as of January 31. Certain subsidiaries with balance sheets dated December 31 and January 31 are consolidated using the financial statements as of March 31. Other subsidiaries are consolidated using them on their respective balance sheet dates.
Appropriate adjustments were made for material transactions during the periods between their respective balance sheet dates and the consolidated closing date.
(4) Special purpose entities
(a) Outline of special purpose entities and transactions
SMBC, a consolidated subsidiary of SMFG, provides credit lines, liquidity lines and loans to 13 special purpose entities (“SPEs”) for their fund needs and issuing of commercial paper. The SPEs are engaged in purchases of monetary claims such as receivables from SMBC customers and incorporated under the laws of the Cayman Islands or as intermediate corporations with limited liabilities.
The combined assets and liabilities of the 13 SPEs as of their most recent closing dates were ¥2,175,773 million and ¥2,175,548 million, respectively. SMBC has no voting rights in the SPEs and sends no directors or employees.
(b) Principal transactions with the SPEs as of and for the fiscal year ended March 31, 2012
Millions of yen | |||||||
Balances of principal transactions
as of March 31, 2012 |
Principal profit or loss
for the fiscal year ended March 31, 2012 |
||||||
Item | Amount | Item | Amount | ||||
Loans and bills discounted | ¥ 1,486,284 | Interest on loans and discounts | ¥ 13,388 | ||||
Credit lines | 723,383 | Fees and commissions | 1,842 | ||||
Liquidity lines | 352,547 |
(5) Accounting policies
(a) Standards for recognition and measurement of trading assets/liabilities and trading profits/losses
Transactions for trading purposes (seeking gains arising from short-term changes in interest rates, currency exchange rates, or market prices of securities and other market related indices or from variation among markets) are included in “Trading assets” or “Trading liabilities” on the consolidated balance sheets on a trade date basis. Profits and losses on trading-purpose transactions are recognized on a trade date basis, and recorded as “Trading income” and “Trading losses” on the consolidated statements of income.
Securities and monetary claims purchased for trading purposes are stated at the fiscal year-end market value, and financial derivatives such as swaps, futures and options are stated at amounts that would be settled if the transactions were terminated at the consolidated balance sheet date.
“Trading income” and “Trading losses” include interest received or paid during the fiscal year. The year-on-year valuation differences of securities and monetary claims are also recorded in the above-mentioned accounts. As for the derivatives, assuming that the settlement will be made in cash, the year-on-year valuation differences are also recorded in the above-mentioned accounts.
(b) Standards for recognition and measurement of securities
(i) Debt securities that consolidated subsidiaries have the positive intent and ability to hold to maturity are classified as held-to-maturity securities and are carried at amortized cost (straight-line method) using the moving-average method. Investments in unconsolidated subsidiaries and affiliates that are not accounted for by the equity method are carried at cost using the moving-average method. Securities other than trading purpose securities, held-to-maturity securities and investments in unconsolidated subsidiaries and affiliates are classified as “other securities” (available-for-sale securities). Stocks in other securities that have market prices are carried at their average market prices during the final month of the fiscal year, and bonds and others that have market prices are carried at their fiscal year-end market prices (cost of securities sold is calculated using primarily the moving-average method). Other securities which are extremely difficult to determine fair value with no available market prices are carried at cost using the moving-average method. Net unrealized gains (losses) on other securities, net of income taxes, are included in “Net assets,” after deducting the amount that is reflected in the fiscal year’s earnings by applying fair value hedge accounting.
(ii) Securities included in money held in trust are carried in the same method as in (a) and (b) (i) above.
(c) Standards for recognition and measurement of derivative transactions
Derivative transactions, excluding those classified as trading derivatives, are carried at fair value.
(d) Depreciation
(i) Tangible fixed assets (excluding lease assets)
Buildings owned by SMFG and SMBC are depreciated using the straight-line method. Others are depreciated using the declining-balance method. The estimated useful lives of major items are as follows:
Buildings: 7 to 50 years
Others: 2 to 20 years
Other consolidated subsidiaries depreciate tangible fixed assets primarily using the straight-line method over the estimated useful lives of the respective assets.
(ii) Intangible fixed assets
Intangible fixed assets are depreciated using the straight-line method. Capitalized software for internal use owned by SMFG and its consolidated domestic subsidiaries is depreciated over its estimated useful life (basically five years).
(iii) Lease assets
Lease assets with respect to non-transfer ownership finance leases, which are recorded in “Tangible fixed assets,” are depreciated using the straight-line method, assuming that lease terms are their expected lifetime and salvage values are zero.
(e) Reserve for possible loan losses
The reserve for possible loan losses of major consolidated subsidiaries is provided as detailed below in accordance with the internal standards for write-offs and provisions.
For claims on borrowers that have entered into bankruptcy, special liquidation proceedings or similar legal proceedings (“bankrupt borrowers”) or borrowers that are not legally or formally insolvent but are regarded as substantially in the same situation (“effectively bankrupt borrowers”), a reserve is provided based on the amount of claims, after the write-off stated below, net of the expected amount of recoveries from collateral and guarantees. For claims on borrowers that are not currently bankrupt but are perceived to have a high risk of falling into bankruptcy (“potentially bankrupt borrowers”), a reserve is provided in the amount deemed necessary based on an overall solvency assessment of the claims, net of the expected amount of recoveries from collateral and guarantees.
Discounted Cash Flows (“DCF”) method is used for claims on borrowers whose cash flows from collection of principals and interest can be rationally estimated and SMBC applies it to claims on large potentially bankrupt borrowers and claims on large borrowers requiring close monitoring that have been classified as “Past due loans (3 months or more)” or “Restructured loans,” whose total loans from SMBC exceed a certain amount. SMBC establishes a reserve for possible loan losses using the DCF method for such claims in the amount of the difference between the present value of principal and interest (calculated using the rationally estimated cash flows discounted at the initial contractual interest rate) and the book value.
For other claims, a reserve is provided based on the historical loan-loss ratio. For claims originated in specific overseas countries, an additional reserve is provided in the amount deemed necessary based on the assessment of political and economic conditions.
Branches and credit supervision departments assess all claims in accordance with the internal rules for self-assessment of assets, and the Credit Review Department, independent from these operating sections, audits their assessment. The reserve is provided based on the results of these assessments.
The reserve for possible loan losses of SMFG and other consolidated subsidiaries for general claims is provided in the amount deemed necessary based on the historical loan-loss ratios, and for doubtful claims in the amount deemed uncollectible based on assessment of each claim.
For collateralized or guaranteed claims on bankrupt borrowers and effectively bankrupt borrowers, the amount exceeding the estimated value of collateral and guarantees is deemed to be uncollectible and written off against the total outstanding amount of the claims. The amount of write-off was ¥685,871 million.
(f) Reserve for employee bonuses
The reserve for employee bonuses is provided for payment of bonuses to employees, in the amount of estimated bonuses, which are attributable to the fiscal year.
(g) Reserve for executive bonuses
The reserve for executive bonuses is provided for payment of bonuses to executives, in the amount of estimated bonuses, which are attributable to the fiscal year.
(h) Reserve for employee retirement benefits
The reserve for employee retirement benefits is provided for payment of retirement benefits to employees, in the amount deemed accrued at the fiscal year-end, based on the projected retirement benefit obligation and the fair value of plan assets at the fiscal year-end.
Unrecognized prior service cost is amortized using the straight-line method, primarily over 9 years within the employees’ average remaining service period at incurrence.
Unrecognized net actuarial gain (loss) is amortized using the straight-line method, primarily over 9 years within the employees’ average remaining service period, commencing from the next fiscal year of incurrence.
(i) Reserve for executive retirement benefits
The reserve for executive retirement benefits is provided for payment of retirement benefits to directors, corporate auditors and other executive officers, in the amount deemed accrued at the fiscal year-end based on our internal regulations.
(j) Reserve for point service program
The reserve for point service program is provided for the potential future redemption of points awarded to customers under the “SMBC Point Pack,” credit card points programs, and other customer points award programs. The amount is calculated by converting the outstanding points into a monetary amount, and rationally estimating and recognizing the amount that will be redeemed in the future.
(k) Reserve for reimbursement of deposits
The reserve for reimbursement of deposits which were derecognized as liabilities under certain conditions is provided for the possible losses on the future claims of withdrawal based on the historical reimbursements.
(l) Reserve for losses on interest repayment
The reserve for losses on interest repayment is provided for the possible losses on future claims of repayment of interest based on historical interest repayment experience.
(m) Reserve under the special laws
The reserve under the special laws is a reserve for contingent liabilities and provided for compensation for losses from securities related transactions or derivative transactions, pursuant to Article 46-5 of the Financial Instruments and Exchange Act.
(n) Translation of foreign currency assets and liabilities
Assets and liabilities of SMFG and SMBC denominated in foreign currencies and accounts of SMBC overseas branches are translated into Japanese yen mainly at the exchange rate prevailing at the consolidated balance sheet date, with the exception of stocks of subsidiaries and affiliates translated at rates prevailing at the time of acquisition.
Other consolidated subsidiaries’ assets and liabilities denominated in foreign currencies are translated into Japanese yen at the exchange rate prevailing at their respective balance sheet dates.
(o) Lease transactions
(i) Recognition of income on finance leases
Interest income is allocated to each period.
(ii) Recognition of income on operating leases
Primarily, lease-related income is recognized on a straight-line basis over the full term of the lease, based on the contractual amount of lease fees per month.
(iii) Recognition of income and expenses on installment sales
Primarily, installment-sales-related income and installment-sales-related expenses are recognized on a due-date basis over the full period of the installment sales.
(p) Hedge accounting
(i) Hedging against interest rate changes
As for the hedge accounting method applied to hedging transactions for interest rate risk arising from financial assets and liabilities, SMBC applies deferred hedge accounting.
SMBC applies deferred hedge accounting stipulated in “Treatment for Accounting and Auditing of Application of Accounting Standard for Financial Instruments in Banking Industry” (JICPA Industry Audit Committee Report No. 24) to portfolio hedges on groups of large-volume, small-value monetary claims and debts.
As for the portfolio hedges to offset market fluctuation, SMBC assesses the effectiveness of such hedges by classifying the hedged items (such as deposits and loans) and the hedging instruments (such as interest rate swaps) by their maturity. As for the portfolio hedges to fix cash flows, SMBC assesses the effectiveness of such hedges by verifying the correlation between the hedged items and the hedging instruments.
As for the individual hedges, SMBC also assesses the effectiveness of such individual hedges.
As a result of the application of JICPA Industry Audit Committee Report No. 24, SMBC discontinued the application of hedge accounting or applied fair value hedge accounting to a portion of the hedging instruments using “macro hedge,” which had been applied in order to manage interest rate risk arising from large-volume transactions in loans, deposits and other interest-earning assets and interest-bearing liabilities as a whole using derivatives pursuant to “Temporary Treatment for Accounting and Auditing of Application of Accounting Standard for Financial Instruments in Banking Industry” (JICPA Industry Audit Committee Report No. 15). The deferred hedge losses and gains related to such a portion of hedging instruments are charged to “Interest income” or “Interest expenses” over a 12-year period (maximum) according to their maturity from the fiscal year ended March 31, 2004. At the fiscal year-end, gross amounts of deferred hedge losses and gains on “macro hedge” (before deducting tax effect) were ¥309 million and ¥188 million, respectively.
(ii) Hedging against currency fluctuations
SMBC applies deferred hedge accounting stipulated in “Treatment of Accounting and Auditing Concerning Accounting for Foreign Currency Transactions in Banking Industry” (JICPA Industry Audit Committee Report No. 25) to currency swap and foreign exchange swap transactions executed for the purpose of lending or borrowing funds in different currencies.
Pursuant to JICPA Industry Audit Committee Report No. 25, SMBC assesses the effectiveness of currency swap and foreign exchange swap transactions executed for the purpose of offsetting the risk of changes in currency exchange rates by verifying that there are foreign-currency monetary claims and debts corresponding to the foreign-currency positions.
In order to hedge risk arising from volatility of exchange rates for stocks of subsidiaries and affiliates and other securities (excluding bonds) denominated in foreign currencies, SMBC applies deferred hedge accounting or fair value hedge accounting, on the conditions that the hedged securities are designated in advance and that sufficient on-balance (actual) or off-balance (forward) liability exposure exists to cover the cost of the hedged securities denominated in the same foreign currencies.
(iii) Hedging against share price fluctuations
SMBC applies fair value hedge accounting to individual hedges offsetting the price fluctuation of the shares that are classified under other securities, and that are held for the purpose of strategic investment, and accordingly evaluates the effectiveness of such individual hedges.
(iv) Transactions between consolidated subsidiaries
As for derivative transactions between consolidated subsidiaries or internal transactions between trading accounts and other accounts (or among internal sections), SMBC manages the interest rate swaps and currency swaps that are designated as hedging instruments in accordance with the strict criteria for external transactions stipulated in JICPA Industry Audit Committee Report No. 24 and No. 25. Therefore, SMBC accounts for the gains or losses that arise from interest rate swaps and currency swaps in its earnings or defers them, rather than eliminating them.
Certain other consolidated subsidiaries apply the deferred hedge accounting or fair value hedge accounting or the special treatment for interest rate swaps.
(q) Amortization of goodwill
Goodwill on SMBC Friend Securities Co., Ltd., Sumitomo Mitsui Finance and Leasing Company, Limited, SMBC Nikko Securities Inc., Kansai Urban Banking Corporation, Cedyna Financial Corporation and Promise Co., Ltd. is amortized using the straight-line method over 20 years. Goodwill on other companies is charged or credited to income directly when incurred.
(r) Scope of “Cash and cash equivalents” on Consolidated Statement of Cash Flows
For the purposes of presenting the consolidated statement of cash flows, “Cash and cash equivalents” are cash on hand, non-interest earning deposits with banks and deposits paid to Bank of Japan.
(s) Consumption taxes
National and local consumption taxes of SMFG and its consolidated domestic subsidiaries are accounted for using the tax-excluded method.
7. Unapplied Accounting Standards, etc.
(Revisions of Accounting Standard for Consolidated Financial Statements (ASBJ Statement No. 22, revised on March 25, 2011), etc.)
A special purpose entity (“SPE”) that meets certain requirements was previously assumed not to be regarded as a subsidiary of the entity that either had invested in the SPE or assigned assets to the SPE. Following the revisions of the aforementioned accounting standard, etc., the treatment is only applied to a case where a company has assigned assets to an SPE. SMFG intends to adopt the revised accounting standard, etc. from the beginning of the fiscal year commencing on April 1, 2013.
As a result of the adoption of the revised accounting standard, etc., SPEs that have previously not been regarded as a subsidiary of SMFG but whose assets have not been assigned by SMFG will be additionally included in the scope of consolidation, resulting in inclusion of assets, liabilities, profits and losses of the SPEs in the consolidated financial statements of SMFG. Effects of adoption of the revised accounting standard, etc. are currently examined.
8. Change in Presentation
(Consolidated statements of income)
SMFG had previously presented “Gains on reversal of reserve for possible loan losses” and “Recoveries of written-off claims” as part of “Extraordinary gains” until the fiscal year ended March 31, 2011. Based on “Practical Guidelines for Accounting Standard for Financial Instruments” (JICPA Accounting System Committee Report No. 14, revised March 29, 2011), SMFG presents them as items of “Other income” after April 1, 2011. However, the figures for the fiscal year ended March 31, 2011, are stated in the previous method in accordance with the Practical Guidelines.
9. Additional Information
(Changes of Accounting Procedures and Presentation)
SMFG has adopted “Accounting Standard for Accounting Changes and Error Corrections” (ASBJ Statement No. 24, issued on December 4, 2009) and “Guidance on Accounting Standard for Accounting Changes and Error Corrections” (ASBJ Guidance No. 24, issued on December 4, 2009) for changes in accounting policies and corrections of figures on and after the beginning of the fiscal year ended March 31, 2012.
(Effects of changes in the corporate income tax rate)
Following the promulgation of the “Act for Partial Amendment of the Income Tax Act, etc. for the Purpose of Creating a Taxation System Responding to Changes in Economic and Social Structures” (Act No. 114, 2011) and the “Act on Special Measures for Securing Financial Resources Necessary to Implement Measures for Reconstruction following the Great East Japan Earthquake” (Act No. 117, 2011) on December 2, 2011, the corporate income tax rate will be lowered and a special restoration surtax will be imposed from fiscal years beginning on or after April 1, 2012. Additionally, beginning from fiscal years starting on or after April 1, 2012, the use of tax loss carryforwards will be limited to the equivalent of 80% of taxable income before deducting tax loss carryforwards. As a result of this change, net income decreased by ¥39,589 million.
10. Notes to Consolidated Financial Statements
(Notes to Consolidated Balance Sheets)
(1) Securities included stocks of unconsolidated subsidiaries and affiliates of ¥229,868 million and investments of ¥1,332 million.
(2) Japanese government bonds and stocks as a sub-account of Securities and trading securities as a sub-account of Trading assets include ¥51,022 million of unsecured loan securities for which borrowers have the right to sell or pledge.
As for the unsecured borrowed securities for which consolidated subsidiaries have the right to sell or pledge and the securities which consolidated subsidiaries purchased under resale agreements and borrowed with cash collateral, that are permitted to be sold or pledged without restrictions, ¥1,961,135 million of securities are pledged, and ¥378,167 million of securities are held in hand as of the consolidated balance sheet date.
(3) Bankrupt loans and Non-accrual loans were ¥74,218 million and ¥1,145,347 million, respectively.
“Bankrupt loans” are loans, after write-off, to legally bankrupt borrowers as defined in Article 96-1-3 and 96-1-4 of “Order for Enforcement of the Corporation Tax Act” (Cabinet Order No. 97 of 1965) and on which accrued interest income is not recognized as there is substantial doubt about the ultimate collectability of either principal or interest because they are past due for a considerable period of time or for other reasons.
“Non-accrual loans” are loans on which accrued interest income is not recognized, excluding “Bankrupt loans” and loans on which interest payments are deferred in order to support the borrowers’ recovery from financial difficulties.
(4) Past due loans (3 months or more) totaled ¥22,502 million.
“Past due loans (3 months or more)” are loans on which the principal or interest is past due for three months or more, excluding “Bankrupt loans” and “Non-accrual loans.”
(5) Restructured loans totaled ¥562,882 million.
“Restructured loans” are loans on which terms and conditions have been amended in favor of the borrowers (e.g., reduction of the original interest rate, deferral of interest payments, extension of principal repayments or debt forgiveness) in order to support the borrowers’ recovery from financial difficulties, excluding “Bankrupt loans,” “Non-accrual loans” and “Past due loans (3 months or more).”
(6) The total amount of Bankrupt loans, Non-accrual loans, Past due loans (3 months or more) and Restructured loans was ¥1,804,951 million.
The amounts of loans presented in Notes (3) to (6) above are the amounts before deduction of reserve for possible loan losses.
(7) Bills discounted are accounted for as financial transactions in accordance with JICPA Industry Audit Committee Report No. 24. SMFG’s banking subsidiaries have rights to sell or pledge bank acceptance bought, commercial bills discounted, documentary bills and foreign exchanges bought without restrictions. The total face value was ¥754,204 million.
(8) Assets pledged as collateral were as follows:
March 31, 2012 | Millions of yen | |
Assets pledged as collateral: | ||
Cash and due from banks | ¥ 294,382 | |
Call loans and bills bought | 490,255 | |
Monetary claims bought | 7,096 | |
Trading assets | 3,715,510 | |
Securities | 7,281,341 | |
Loans and bills discounted | 2,572,382 | |
Lease receivables and investment assets | 7,740 | |
Tangible fixed assets | 14,336 | |
Other assets (installment account receivables, etc.) | 4,412 | |
March 31, 2012 | Millions of yen | |
Liabilities corresponding to assets pledged as collateral: | ||
Deposits | ¥ 19,144 | |
Call money and bills sold | 825,000 | |
Payables under repurchase agreements | 1,676,902 | |
Payables under securities lending transactions | 5,180,034 | |
Trading liabilities | 513,941 | |
Borrowed money | 4,312,097 | |
Other liabilities | 10,149 | |
Acceptances and guarantees | 109,212 |
In addition, Cash and due from banks of ¥23,993 million, Trading assets of ¥86,879 million and Securities of ¥24,367,992 million were pledged as collateral for cash settlements, variation margins of futures markets and certain other purposes.
Other assets include surety deposits and intangible of ¥124,516 million, variation margins of futures markets of ¥17,906 million, and other variation margins of ¥66,197 million.
(9) Commitment line contracts on overdrafts and loans are agreements to lend to customers, up to a prescribed amount, as long as there is no violation of any condition established in the contracts. The amount of unused commitments was ¥47,220,313 million and the amount of unused commitments whose original contract terms are within one year or unconditionally cancelable at any time was ¥39,753,611 million. Since many of these commitments are expected to expire without being drawn upon, the total amount of unused commitments does not necessarily represent actual future cash flow requirements. Many of these commitments include clauses under which SMBC and other consolidated subsidiaries can reject an application from customers or reduce the contract amounts in the event that economic conditions change, SMBC and other consolidated subsidiaries need to secure claims, or other events occur. In addition, SMBC and other consolidated subsidiaries may request the customers to pledge collateral such as premises and securities at the time of the contracts, and take necessary measures such as monitoring customers’ financial positions, revising contracts when such need arises and securing claims after the contracts are made.
(10) SMBC and another consolidated subsidiary revaluated their own land for business activities in accordance with “Act on Revaluation of Land” (the “Act”) (Act No. 34, effective March 31, 1998) and “Act for Partial Revision of Act on Revaluation of Land” (Act No. 19, effective March 31, 2001). The income taxes corresponding to the net unrealized gains are reported in “Liabilities” as “Deferred tax liabilities for land revaluation,” and the net unrealized gains, net of deferred taxes, are reported as “Land revaluation excess” in “Net assets.”
A certain affiliate also revaluated its own land for business activities in accordance with the Law. The net unrealized gains, net of deferred taxes, are reported as “Land revaluation excess” in “Net assets.”
Date of the revaluation
SMBC:
March 31, 1998 and March 31, 2002
Another consolidated subsidiary and an affiliate:
March 31, 1999 and March 31, 2002
Method of revaluation (stipulated in Article 3-3 of the Act)
SMBC:
Fair values were determined by applying appropriate adjustments for land shape and timing of appraisal to the values stipulated in Article 2-3, 2-4 or 2-5 of “Order for Enforcement of Act on Revaluation of Land” (Cabinet Order No. 119 of March 31, 1998).
Another consolidated subsidiary and an affiliate:
Fair values were determined based on the values stipulated in Article 2-3 and 2-5 of “Order for Enforcement of Act on Revaluation of Land” (Cabinet Order No. 119 of March 31, 1998).
(11) Accumulated depreciation on tangible fixed assets amounted to ¥750,082 million.
(12) Deferred gain on tangible fixed assets deductible for tax purposes amounted to ¥67,055 million.
(13) The balance of subordinated debt included in “Borrowed money” was ¥374,250 million.
(14) The balance of subordinated bonds included in “Bonds” was ¥2,402,075 million.
(15) The amount guaranteed by banking subsidiaries to privately-placed bonds (stipulated by Article 2-3 of Financial Instruments and Exchange Act) in “Securities” was ¥1,851,841 million.
(Notes to Consolidated Statements of Income)
(1) “Other income” included gains on sales of stocks and other securities of ¥15,654 million.
(2) “Other expenses” included write-off of loans of ¥90,305 million, losses on sale of stocks of ¥11,659 million, losses on devaluation of stocks and other securities of ¥31,875 million, provision for reserve for losses on interest repayment of ¥40,364 million, equity in losses of affiliates of ¥31,122 million and losses on sale of non-accrual loans of ¥25,364 million.
(3) “Other extraordinary gains” represented gains on step acquisitions of ¥25,050 million.
(4) The difference between the recoverable amount and the book value of the following assets is recognized as “Losses on impairment of fixed assets” and included in “Extraordinary losses” in the fiscal year.
Year ended March 31, 2012 | Millions of yen | ||||||||
Area | Purpose of use | Type | Impairment loss | ||||||
Tokyo metropolitan area | Branches | 11 branches | Land and buildings, etc. | ¥ 198 | |||||
Idle assets | 38 items | 1,168 | |||||||
Others | 4 items | 58 | |||||||
Kinki area | Branches | 31 branches | Land and buildings, etc. | 393 | |||||
Idle assets | 41 items | 1,630 | |||||||
Others | 1 items | 2 | |||||||
Others | Branches | 1 branches | Land and buildings, etc. | 27 | |||||
Idle assets | 16 items | 381 |
At SMBC, a branch, which continuously manages and determines its income and expenses, is the smallest unit of asset group for recognition and measurement of impairment loss of fixed assets. Assets such as corporate headquarters facilities, training facilities, data and system centers, and health and recreational facilities which do not produce cash flows that can be attributed to individual assets are treated as corporate assets. As for idle assets, impairment loss is measured individually. At SMFG and other consolidated subsidiaries, a branch or other group is the smallest asset grouping unit as well.
SMBC and other consolidated subsidiaries reduced the carrying amounts of long-lived assets of which investments are not expected to be fully recovered to their recoverable amounts, and recognized the losses as “losses on impairment of fixed assets,” which is included in “Extraordinary losses.” SMBC reduced the carrying amounts of idle assets, and other consolidated subsidiaries reduced the carrying amounts of their branches and idle assets.
The recoverable amount is calculated using net realizable value which is basically determined by subtracting the expected disposal cost from the appraisal value based on the Real Estate Appraisal Standard.
(Notes to Consolidated Statements of Changes in Net Assets)
(1) Type and number of shares issued and treasury stock
Number of shares | |||||||||
Year ended March 31, 2012 | As of beginning of the fiscal year | Increased in the fiscal year | Decreased in the fiscal year | As of the fiscal year-end | |||||
Shares issued | |||||||||
Common stock | 1,414,055,625 | – | – | 1,414,055,625 | |||||
Preferred stock (1st series type 6) (*1) | 70,001 | – | 70,001 | – | |||||
Total | 1,414,125,626 | – | 70,001 | 1,414,055,625 | |||||
Treasury stock | |||||||||
Common stock (*2) | 32,581,914 | 45,686,368 | 15,328,723 | 62,939,559 | |||||
Preferred stock (1st series type 6) (*1) | – | 70,001 | 70,001 | – | |||||
Total | 32,581,914 | 45,756,369 | 15,398,724 | 62,939,559 |
(*1) Increase in number of treasury stock of the First Series Type 6 Preferred Stock
- 70,001 shares due to acquisition of the treasury stock that was executed on April 1, 2011 in accordance with the provision of Article 18 of the Articles of Incorporation of SMFG
Decrease in number of both treasury stock and shares issued of the First Series Type 6 Preferred Stock
- 70,001 shares respectively due to cancellation of those shares that was executed on April 1, 2011
(*2) Increase in the number of treasury common shares issued
- 45,686,368 shares due to purchase of fractional shares and also acquisition of SMFG shares through market purchases in accordance with the provision of Article 8 of the Articles of Incorporation of SMFG that were subsequently delivered to the shareholders of Promise Co., Ltd. in consideration for a share exchange.
Decrease in number of treasury common shares issued
- 15,328,723 shares due to sale of fractional shares, reduction of 7,363 shares through exercise of stock options and reduction of 15,321,360 shares through the allocation of SMFG shares held by SMFG Card & Credit, Inc., a consolidated subsidiary of SMFG for the purpose of wholly-owning Cedyna Financial Corporation, to the shareholders of Cedyna Financial Corporation on May 1, 2011, and sale of SMFG shares by consolidated subsidiaries.
(2) Information on stock acquisition rights
Number of shares | Millions of yen | ||||||||||||||
March 31, 2012 | Detail of stock acquisition rights | Type of shares | Beginning of fiscal year | Increase in the fiscal year | Decrease in the fiscal year | Fiscal year-end | Balance as of the fiscal year-end | ||||||||
SMFG | Stock acquisition rights as stock options | – | – | – | – | – | ¥ 598 | ||||||||
Consolidated subsidiaries | – | – | – | – | – | – | 94 | ||||||||
Total | ¥ 692 |
(3) Information on dividends
(a) Dividends paid in the fiscal year
Millions of yen, except per share data | |||||||||||
Date of resolution | Type of shares | Cash dividends |
Cash dividends
per share |
Record date | Effective date | ||||||
Ordinary General Meeting of Shareholders held on June 29, 2011 | Common stock | ¥ 70,514 | ¥ 50 | March 31, 2011 | June 29, 2011 | ||||||
Preferred stock
(1st series type 6) |
3,097 | 44,250 | March 31, 2011 | June 29, 2011 | |||||||
Meeting of the Board of Directors held on November 14, 2011 |
Common stock | ¥ 70,514 | ¥ 50 | September 30, 2011 | December 2, 2011 |
(b) Dividends to be paid in the next fiscal year
Millions of yen, except per share data | |||||||||||||
Date of resolution | Type of shares | Cash dividends | Source of dividends | Cash dividends per share | Record date | Effective date | |||||||
Ordinary General Meeting of Shareholders held on June 28, 2012 |
Common stock | ¥ 68,230 | Retained earnings | ¥ 50 | March 31, 2012 | June 28, 2012 |
(Notes to Consolidated Statements of Cash Flows)
(1) Reconciliation of “Cash and due from banks” of the consolidated balance sheet to “Cash and cash equivalents” at the fiscal year-end is as follows:
March 31, 2012 | (Millions of yen) | |
Cash and due from banks | ¥ 7,716,291 | |
Interest-earning deposits, excluding deposits to Bank of Japan | (3,127,432) | |
Cash and cash equivalents | ¥ 4,588,858 |
(2) 7 companies including Promise Co., Ltd. were newly consolidated following a tender offer by SMBC for shares and a subscription by SMFG for new shares by way of third-party allotment. Major assets and liabilities as of the beginning of consolidation and a summary of share acquisition cost and net expenses for the acquisition are as follows:
March 31, 2012 | (Millions of yen) | |
Assets | ¥ 1,671,681 | |
[Loans] | 795,148 | |
[Customers’ liabilities for acceptances and guarantees] | 564,528 | |
Liabilities | (1,511,980) | |
[Borrowings] | (300,884) | |
[Reserve for losses on interest repayment] | (367,220) | |
[Acceptances and guarantees] | (564,528) | |
Stock acquisition rights | (56) | |
Minority interests | (3,576) | |
Goodwill | 57,300 | |
Stock acquisition cost of the 7 companies | 213,369 | |
Cash and cash equivalents of the 7 companies | (4,300) | |
Fair value of common stock of Promise owned before business combination | (21,699) | |
Fair value of common stock of Promise additionally acquired through subscription for shares issued by way of third-party allotment | (119,999) | |
Difference: Expenses required for acquisition of the 7 companies | ¥ (67,369) |
(Fair Value of Financial Instruments)
(1) “Consolidated balance sheet amount,” “Fair value” and “Net unrealized gains (losses)” of financial instruments as of March 31, 2012 are as follows. The amounts shown in the following table do not include financial instruments (see the next page) whose fair values are extremely difficult to determine, such as unlisted stocks classified as other securities, and stocks of subsidiaries and affiliates.
Millions of yen | |||||||
March 31, 2012 | Consolidated balance sheet amount | Fair value | Net unrealized gains (losses) | ||||
1) Cash and due from banks (*1) | ¥ 7,711,078 | ¥ 7,715,673 | ¥ 4,594 | ||||
2) Call loans and bills bought (*1) | 1,290,685 | 1,291,614 | 928 | ||||
3) Receivables under resale agreements | 227,749 | 228,471 | 722 | ||||
4) Receivables under securities borrowing transactions | 4,539,555 | 4,539,555 | – | ||||
5) Monetary claims bought (*1) | 1,354,400 | 1,360,792 | 6,391 | ||||
6) Trading assets | |||||||
Securities classified as trading purposes | 4,285,328 | 4,285,328 | – | ||||
7) Money held in trust | 23,878 | 23,878 | – | ||||
8) Securities | |||||||
Bonds classified as held-to-maturity | 5,277,668 | 5,346,853 | 69,184 | ||||
Other securities | 36,403,944 | 36,403,944 | – | ||||
9) Loans and bills discounted | 62,720,599 | ||||||
Reserve for possible loan losses (*1) | (757,820) | ||||||
61,962,778 | 63,076,899 | 1,114,120 | |||||
10) Foreign exchanges (*1) | 1,276,510 | 1,281,154 | 4,643 | ||||
11) Lease receivables and investment assets (*1) | 1,690,977 | 1,771,120 | 80,143 | ||||
Total assets | ¥ 126,044,556 | ¥ 127,325,285 | ¥ 1,280,729 | ||||
1) Deposits | 84,128,561 | 84,136,544 | 7,982 | ||||
2) Negotiable certificates of deposit | 8,593,638 | 8,593,118 | (519) | ||||
3) Call money and bills sold | 2,144,599 | 2,144,599 | (0) | ||||
4) Payables under repurchase agreements | 1,676,902 | 1,676,902 | – | ||||
5) Payables under securities lending transactions | 5,810,730 | 5,810,730 | – | ||||
6) Commercial paper | 1,193,249 | 1,193,249 | – | ||||
7) Trading liabilities | |||||||
Trading securities sold for short sales | 2,172,857 | 2,172,857 | – | ||||
8) Borrowed money | 8,839,648 | 8,856,720 | 17,072 | ||||
9) Foreign exchanges | 302,580 | 302,580 | – | ||||
10) Short-term bonds | 949,388 | 949,385 | (3) | ||||
11) Bonds | 4,641,927 | 4,771,814 | 129,886 | ||||
12) Due to trust account | 443,723 | 443,723 | – | ||||
Total liabilities | ¥ 120,897,808 | ¥ 121,052,227 | ¥ 154,418 | ||||
Derivative transactions (*2) | |||||||
Hedge accounting not applied | [102,744] | [102,744] | – | ||||
Hedge accounting applied | 308,082 | 308,082 | – | ||||
Total | ¥ 205,338 | ¥ 205,338 | ¥ – |
(*1) The amounts do not include general reserve for possible loan losses and specific reserve for possible loan losses. The reserves for possible losses on “Cash and due from banks,” “Call loans and bills bought,” “Monetary claims bought,” “Foreign exchanges,” and “Lease receivables and investment assets” are deducted directly from “Consolidated balance sheet amount” since they are immaterial.
(*2) The amounts collectively represent the derivative transactions which are recorded on “Trading assets,” “Trading liabilities,” “Other assets” and “Other liabilities.” Debts and credits arising from derivative transactions are presented on a net basis.
Debts and credits arising from derivative transactions are presented on a net basis, with a net debt presented in square brackets.
(2) Consolidated balance sheet amount of financial instruments whose fair values are extremely difficult to determine are as follows.
March 31, 2012 | Millions of yen | ||
Monetary claims bought | |||
Monetary claims bought without market prices (*1) | ¥ 6,062 | ||
Securities | |||
Unlisted stocks, etc. (*2,4) | 271,149 | ||
Investments in partnerships, etc. (*3,4) | 345,987 | ||
Total | ¥ 623,198 |
(*1) They are beneficiary claims that (a) behave more like equity than debt, (b) do not have market prices, and (c) it is difficult to rationally estimate their values.
(*2) They are not included in the scope of fair value disclosure since there are no market prices and it is extremely difficult to determine their fair values.
(*3) They are capital contributions with no market prices. The above-stated amount includes the book value amount of investments in the partnership of which SMFG records net changes in their balance sheets and statements of income.
(*4) Unlisted stocks and investments in partnership totaling ¥9,292 million was written-off in the fiscal year ended March 31, 2012.
(Fair Value of Securities and Money Held in Trust)
(1) Securities
The amounts shown in the following tables include trading securities and short-term bonds classified as “Trading assets,” negotiable certificates of deposit bought classified as “Cash and due from banks” and beneficiary claims on loan trusts classified as “Monetary claims bought,” in addition to “Securities” stated in the consolidated balance sheet.
(a) Securities classified as trading purposes
As of March 31, 2012 | Millions of yen | |
Valuations gains (losses) included in the earnings for the fiscal year | ¥ 16,879 |
(b) Bonds classified as held-to-maturity
Millions of yen | ||||||||
As of March 31, 2012 | Consolidated balance sheet amount |
Fair
value |
Net unrealized gains (losses) | |||||
|
||||||||
Bonds with unrealized gains | Japanese government bonds | ¥ 4,787,498 | ¥ 4,849,443 | ¥ 61,944 | ||||
Japanese local government bonds | 175,423 | 178,243 | 2,819 | |||||
Japanese corporate bonds | 237,210 | 241,726 | 4,515 | |||||
Other | 2,695 | 2,703 | 8 | |||||
Subtotal | ¥ 5,202,828 | ¥ 5,272,117 | ¥ 69,288 | |||||
Bonds with unrealized losses | Japanese government bonds | ¥ 70,020 | ¥ 69,930 | ¥ (90) | ||||
Japanese local government bonds | 2,302 | 2,298 | (3) | |||||
Japanese corporate bonds | 713 | 710 | (3) | |||||
Other | 10,402 | 10,396 | (6) | |||||
Subtotal | 83,438 | 83,335 | (103) | |||||
Total | ¥ 5,286,267 | ¥ 5,355,452 | ¥ 69,184 |
(c) Other securities
Millions of yen | |||||||||
As of March 31, 2012 | Consolidated balance sheet amount | Acquisition cost | Net unrealized gains (losses) | ||||||
Other securities with unrealized gains | Stocks | ¥ 1,193,663 | ¥ 703,589 | ¥ 490,074 | |||||
Bonds | 24,475,020 | 24,356,856 | 118,164 | ||||||
Japanese government bonds | 21,717,683 | 21,654,331 | 63,351 | ||||||
Japanese local government bonds | 289,456 | 287,307 | 2,149 | ||||||
Japanese corporate bonds | 2,467,880 | 2,415,217 | 52,663 | ||||||
Other | 4,649,021 | 4,510,332 | 138,689 | ||||||
Subtotal | ¥ 30,317,706 | ¥ 29,570,777 | ¥ 746,928 | ||||||
Other securities with unrealized losses | Stocks | ¥ 946,993 | ¥ 1,165,606 | ¥ (218,613) | |||||
Bonds | 3,209,463 | 3,215,812 | (6,348) | ||||||
Japanese government bonds | 2,751,854 | 2,752,509 | (654) | ||||||
Japanese local government bonds | 7,702 | 7,717 | (15) | ||||||
Japanese corporate bonds | 449,906 | 455,585 | (5,678) | ||||||
Other | 2,461,368 | 2,508,349 | (46,981) | ||||||
Subtotal | 6,617,825 | 6,889,769 | (271,943) | ||||||
Total | ¥ 36,935,531 | ¥ 36,460,546 | ¥ 474,984 |
(Notes)
1. Net unrealized gains (losses) on other securities shown above include gains of ¥196 million that are recognized in the fiscal year’s earnings by applying fair value hedge accounting.
2. Other securities whose fair values are extremely difficult to determine are as follows.
Millions of yen | ||
As of March 31, 2012 | Consolidated balance sheet amount | |
Stocks | ¥ 265,512 | |
Other | 357,686 | |
Total | ¥ 623,198 |
These amounts are not included in “(c) Other securities” since there are no market prices and it is extremely difficult to determine their fair values.
(d) Held-to-maturity bonds sold during the fiscal year
There are no corresponding transactions.
(e) Other securities sold during the fiscal year
Millions of yen | ||||||||
Year ended March 31, 2012 |
Sales
amount |
Gains
on sales |
Losses
on sales |
|||||
Stocks | ¥ 33,752 | ¥ 8,921 | ¥ (3,221) | |||||
Bonds | 16,676,636 | 39,724 | (2,586) | |||||
Japanese government bonds | 16,261,807 | 38,204 | (2,115) | |||||
Japanese local government bonds | 178,423 | 553 | (256) | |||||
Japanese corporate bonds | 236,405 | 966 | (214) | |||||
Other | 15,598,701 | 143,163 | (16,788) | |||||
Total | ¥ 32,309,090 | ¥ 191,809 | ¥ (22,596) |
(f) Change of classification of securities
There are no corresponding transactions.
(g) Write-down of securities
Other securities with fair value are considered as impaired if the fair value decreases materially below the acquisition cost and such decline is not considered as recoverable. The fair value is recognized as the consolidated balance sheet amount and the amount of write-down is accounted for as valuation loss for the fiscal year. Valuation loss for the fiscal year was ¥27,988 million. The rule for determining “material decline” is as follows and is based on the classification of issuers under the rules of self-assessment of assets.
Bankrupt/ Effectively bankrupt/ Potentially bankrupt issuers | : Fair value is lower than acquisition cost. | |||
Issuers requiring caution | : Fair value is 30% or more lower than acquisition cost. | |||
Normal issuers | : Fair value is 50% or more lower than acquisition cost. |
Bankrupt issuers: Issuers that are legally bankrupt or formally declared bankrupt.
Effectively bankrupt issuers: Issuers that are not legally bankrupt but regarded as substantially bankrupt.
Potentially bankrupt issuers: Issuers that are not bankrupt now, but are perceived to have a high risk of falling into bankruptcy.
Issuers requiring caution: Issuers that are identified for close monitoring.
Normal issuers: Issuers other than the above four categories of issuers.
(2) Money Held in Trust
(a) Money held in trust classified as trading purposes
As of March 31, 2012 | Millions of yen | |
Valuations gains (losses) included in the earnings for the fiscal year | ¥ (2) |
(b) Money held in trust classified as held-to-maturity
There are no corresponding transactions.
(c) Other money held in trust
Millions of yen | |||||||||||
As of March 31, 2012 | Consolidated balance sheet amount | Acquisition cost | Net unrealized gains (losses) | Unrealized gains | Unrealized losses | ||||||
Other money held in trust | ¥ 22,430 | ¥ 22,477 | ¥ (46) | ¥ – | ¥ (46) |
(Note) Consolidated balance sheet amount is calculated using market prices at the fiscal year-end.
(3) Net Unrealized Gains (Losses) on Other Securities and Other Money Held in Trust
Net unrealized gains (losses) on other securities that is reported on the consolidated balance sheet is shown as follows:
As of March 31, 2012 | Millions of yen | ||
Net unrealized gains (losses) | ¥ 474,803 | ||
Other securities | 474,849 | ||
Other money held in trust | (46) | ||
(–) Deferred tax liabilities | 138,439 | ||
Net unrealized gains (losses) on other securities (before following adjustment) | 336,363 | ||
(–) Minority interests | 13,124 | ||
(+) SMFG’s interest in net unrealized gains (losses) on valuation of other securities held by affiliates accounted for by the equity method |
7,194 |
||
Net unrealized gains (losses) on other securities | ¥ 330,433 |
(Notes)
1. Net unrealized gains (losses) on other securities shown above include gains of ¥196 million that is recognized in the fiscal year’s earnings by applying fair value hedge accounting.
2. Net unrealized gains (losses) included foreign currency translation adjustments on non-marketable securities denominated in foreign currencies.
(Employee Retirement Benefits)
(1) Outline of employee retirement benefits
Consolidated subsidiaries in Japan have contributory funded defined benefit pension plans such as employee pension plans and lump-sum severance indemnity plans. Certain domestic consolidated subsidiaries in Japan adopt defined-contribution pension plan and have general type of employee pension plans. They may grant additional benefits in case where certain requirements are met when employees retire.
Some overseas consolidated subsidiaries adopt defined-benefit pension plans and defined-contribution pension plans. SMBC and some consolidated subsidiaries in Japan contributed some of their marketable equity securities to employee retirement benefit trusts.
(2) Projected benefit obligation
As of March 31, 2012 | Millions of yen | ||||
Projected benefit obligation | (A) | ¥ (990,449) | |||
Plan assets | (B) | 902,254 | |||
Unfunded projected benefit obligation | (C) = (A)+(B) | (88,194) | |||
Unrecognized net actuarial gain or loss | (D) | 261,128 | |||
Unrecognized prior service cost | (E) | (6,624) | |||
Net amount recorded on the consolidated balance sheet | (F) = (C)+(D)+(E) | 166,309 | |||
Prepaid pension cost | (G) | 212,221 | |||
Reserve for employee retirement benefits | (F)-(G) | ¥ (45,911) |
(Note)
Some consolidated subsidiaries adopt simple method in calculating projected benefit obligation.
(3) Pension expenses
Year ended March 31, 2012 | Millions of yen | |
Service cost | ¥ 24,646 | |
Interest cost on projected benefit obligation | 24,013 | |
Expected return on plan assets | (27,169) | |
Amortization of unrecognized net actuarial gain or loss | 38,736 | |
Amortization of unrecognized prior service cost | (6,542) | |
Other (nonrecurring additional retirement allowance paid and other) | 5,136 | |
Pension expenses | ¥ 58,820 |
(Notes)
1. Pension expenses of consolidated subsidiaries which adopt simple method are included in “Service cost.”
2. Premium paid to defined-contribution pension is included in “Other.”
(4) Assumptions
Year ended March 31, 2012 | |||||
(a) Discount rate | Domestic consolidated subsidiaries | 1.15% - 2.5% | |||
Overseas consolidated subsidiaries | 4.7% - 7.0% | ||||
(b) Expected rate of return on plan assets | Domestic consolidated subsidiaries | 0% - 4.1% | |||
Overseas consolidated subsidiaries | 3.8% - 5.5% | ||||
(c) Allocation of estimated amount of retirement benefits | Allocated to each period by the straight-line method | ||||
(d) Term to amortize unrecognized prior service cost | Mainly 9 years (amortized using the straight-line method, within the employees’ average remaining service period at incurrence) | ||||
(e) Term to amortize unrecognized net actuarial gain or loss | Mainly 9 years (amortized using the straight-line method, primarily over 9 years within the employees’ average remaining service period, commencing from the next fiscal year of incurrence) |
(Stock Options)
(1) Amount of stock options to be expensed in the fiscal year
General and administrative expenses ¥431 million
(2) Outline of stock options and changes
(a) SMFG
(i) Outline of stock options
Date of resolution | June 27, 2002 | July 28, 2010 | July 29, 2011 | ||||
Title and number of grantees | Directors and employees of SMFG and SMBC 677 |
Directors of SMFG: 8 Corporate auditors of SMFG: 3 Executive officers of SMFG: 2 Directors, corporate auditors, executive officers of SMBC: 69 |
Directors of SMFG: 9 Corporate auditors of SMFG: 3 Executive officers of SMFG: 2 Directors, corporate auditors, executive officers of SMBC: 71 |
||||
Number of stock options (*1) |
Common shares 162,000
(*2) |
Common shares: 102,600 | Common shares: 268,200 | ||||
Grant date | August 30, 2002 | August 13, 2010 | August 16, 2011 | ||||
Condition for vesting | N.A. | Stock acquisition right holders may exercise stock acquisition rights from the day when they are relieved of their positions either as a director, corporate auditor or executive officer of SMFG and SMBC. | Stock acquisition right holders may exercise stock acquisition rights from the day when they are relieved of their positions either as a director, corporate auditor or executive officer of SMFG and SMBC. | ||||
Requisite service period | N.A. | June 29, 2010 to the closing of the ordinary general meeting of shareholders of SMFG for the fiscal year ended March 31, 2011. | June 29, 2011 to the closing of the ordinary general meeting of shareholders of SMFG for the fiscal year ended March 31, 2012. | ||||
Exercise period | June 28, 2004 to June 27, 2012 | August 13, 2010 to August 12, 2040 | August 16, 2011 to August 15, 2041 |
(*) 1. Reported in terms of shares of stock.
2. Reported in consideration of the 100-for-1 stock split implemented on January 4, 2009.
(ii) Stock options granted and changes
Number of stock options | |||||||
Date of resolution | June 27, 2002 | July 28, 2010 | July 29, 2011 | ||||
Before vested | |||||||
Previous fiscal year-end | – | 102,600 | – | ||||
Granted | – | – | 268,200 | ||||
Forfeited | – | 1,900 | 2,000 | ||||
Vested | – | 26,300 | 5,900 | ||||
Outstanding | – | 74,400 | 260,300 | ||||
After vested | |||||||
Previous fiscal year-end | 108,100 | – | – | ||||
Vested | – | 26,300 | 5,900 | ||||
Exercised | – | 500 | – | ||||
Forfeited | – | – | – | ||||
Exercisable | 108,100 | 25,800 | 5,900 |
Price information
Yen | |||||||
Date of resolution | June 27, 2002 | July 28, 2010 | July 29, 2011 | ||||
Exercise price | ¥ 6,649 | ¥ 1 | ¥ 1 | ||||
Average exercise price | – | 2,336 | – | ||||
Fair value at the grant date | – | 2,215 | 1,872 |
(iii) Valuation technique used for valuating fair value of stock options
Stock options granted in the fiscal year were valuated using the following valuation technique.
- Valuation technique: Black-Scholes option-pricing model
- Principal parameters used in the option-pricing model
Date of resolution | July 29, 2011 | ||
Expected volatility (*1) | 51.64% | ||
Average expected life (*2) | 4 years | ||
Expected dividends (*3) | ¥100 per share | ||
Risk-free interest rate (*4) | 0.30% |
(*) 1. Calculated based on the actual stock prices during 4 years from August 17, 2007 to August 16, 2011.
2. The average expected life could not be estimated rationally due to insufficient amount of data.
Therefore, it was estimated based on average assumption periods of officers of SMFG and consolidated subsidiaries.
3. Expected dividends are based on the actual dividends on common stock for the fiscal year ended March 31, 2012.
4. Japanese government bond yield corresponding to the average expected life.
(iv) Method of estimating number of stock options vested
Only the actual number of forfeited stock options is reflected because it is difficult to rationally estimate the actual number of stock options that will be forfeited in the future.
(b) A consolidated subsidiary, Kansai Urban Banking Corporation
(i) Outline of stock options
Date of resolution | June 28, 2001 | June 27, 2002 | June 27, 2003 | June 29, 2004 | |||||
Title and number of grantees | Directors and employees 45 | Directors and employees 44 |
Directors and
employees 65 |
Directors and employees 174 | |||||
Number of stock options |
Common shares 238,000 |
Common shares 234,000 |
Common shares 306,000 |
Common shares 399,000 |
|||||
Grant date | July 31, 2001 | July 31, 2002 | July 31, 2003 | July 30, 2004 | |||||
Condition for vesting | N.A. | N.A. | N.A. | N.A. | |||||
Requisite service period | N.A. | N.A. | N.A. | N.A. | |||||
Exercise period |
June 29, 2003
to June 28, 2011 |
June 28, 2004 to June 27, 2012 |
June 28, 2005 to June 27, 2013 |
June 30, 2006 to June 29, 2014 |
|||||
Date of resolution | June 29, 2005 | June 29, 2006 | June 29, 2006 | June 28, 2007 | |||||
Title and number of grantees | Directors and employees 183 |
Directors 9 |
Officers not doubling as directors 14, Employees 46 |
Directors 10 |
|||||
Number of stock options |
Common shares 464,000 |
Common shares 162,000 |
Common shares 115,000 |
Common shares 174,000 |
|||||
Grant date | July 29, 2005 | July 31, 2006 | July 31, 2006 | July 31, 2007 | |||||
Condition for vesting | N.A. | N.A. | N.A. | N.A. | |||||
Requisite service period | N.A. | N.A. | N.A. | N.A. | |||||
Exercise period |
June 30, 2007
to June 29, 2015 |
June 30, 2008
to June 29, 2016 |
June 30, 2008
to June 29, 2016 |
June 29, 2009
to June 28, 2017 |
|||||
Date of resolution | June 28, 2007 | June 27, 2008 | June 26, 2009 | ||||||
Title and number of grantees |
Officers not doubling as directors 14, Employees 48 |
Directors 9, Officers not doubling as directors 16, Employees 45 |
Directors 11, Officers not doubling as directors 14, Employees 57 |
||||||
Number of stock options |
Common shares 112,000 |
Common shares 289,000 |
Common shares 350,000 |
||||||
Grant date | July 31, 2007 | July 31, 2008 | July 31, 2009 | ||||||
Condition for vesting | N.A. | N.A. | N.A. | ||||||
Requisite service period | N.A. | N.A. | N.A. | ||||||
Exercise period |
June 29, 2009 to June 28, 2017 |
June 28, 2010 to June 27, 2018 |
June 27, 2011 to June 26, 2019 |
(ii) Stock options granted and changes
Number of stock options
Date of resolution | June 28, 2001 | June 27, 2002 | June 27, 2003 | June 29, 2004 | |||||
Before vested; | |||||||||
Previous fiscal year-end | - | - | - | - | |||||
Granted | - | - | - | - | |||||
Forfeited | - | - | - | - | |||||
Vested | - | - | - | - | |||||
Outstanding | - | - | - | - | |||||
After vested; | |||||||||
Previous fiscal year-end | 94,000 | 126,000 | 210,000 | 302,000 | |||||
Vested | - | - | - | - | |||||
Exercised | 10,000 | 14,000 | - | - | |||||
Forfeited | 84,000 | 6,000 | 18,000 | 17,000 | |||||
Exercisable | - | 106,000 | 192,000 | 285,000 | |||||
Date of resolution | June 29, 2005 | June 29, 2006 | June 29, 2006 | June 28, 2007 | |||||
Before vested; | |||||||||
Previous fiscal year-end | - | - | - | - | |||||
Granted | - | - | - | - | |||||
Forfeited | - | - | - | - | |||||
Vested | - | - | - | - | |||||
Outstanding | - | - | - | - | |||||
After vested; | |||||||||
Previous fiscal year-end | 431,000 | 162,000 | 115,000 | 174,000 | |||||
Vested | - | - | - | - | |||||
Exercised | - | - | - | - | |||||
Forfeited | 39,000 | - | - | - | |||||
Exercisable | 392,000 | 162,000 | 115,000 | 174,000 | |||||
Date of resolution | June 28, 2007 | June 27, 2008 | June 26, 2009 | ||||||
Before vested; | |||||||||
Previous fiscal year-end | - | - | 350,000 | ||||||
Granted | - | - | - | ||||||
Forfeited | - | - | - | ||||||
Vested | - | - | 350,000 | ||||||
Outstanding | - | - | - | ||||||
After vested; | |||||||||
Previous fiscal year-end | 112,000 | 289,000 | - | ||||||
Vested | - | - | 350,000 | ||||||
Exercised | - | - | - | ||||||
Forfeited | - | - | - | ||||||
Exercisable | 112,000 | 289,000 | 350,000 |
Price information
Date of resolution | June 28, 2001 | June 27, 2002 | June 27, 2003 | June 29, 2004 | |||||
Exercise price | ¥ 155 | ¥ 131 | ¥ 179 | ¥ 202 | |||||
Average exercise price | 143 | 145 | - | - | |||||
Fair value at the grant date | - | - | - | - | |||||
Date of resolution | June 29, 2005 | June 29, 2006 | June 29, 2006 | June 28, 2007 | |||||
Exercise price | ¥ 313 | ¥ 490 | ¥ 490 | ¥ 461 | |||||
Average exercise price | - | - | - | - | |||||
Fair value at the grant date | - | 138 | 138 | 96 | |||||
Date of resolution | June 28, 2007 | June 27, 2008 | June 26, 2009 | ||||||
Exercise price | ¥ 461 | ¥ 302 | ¥ 193 | ||||||
Average exercise price | - | - | - | ||||||
Fair value at the grant date | 96 | 37 | 51 |
(iii) Method of estimating number of stock options vested
Only the actual number of forfeited stock options is reflected because it is difficult to rationally estimate the actual number of stock options that will be forfeited in the future.
(Segment Information)
(1) Information on profit and loss amount by reportable segment
Millions of yen | |||||||||||||||||||
Banking Business | |||||||||||||||||||
SMBC | |||||||||||||||||||
Fiscal year ended March 31, 2012 | Consumer Banking Unit | Middle Market Banking Unit | Corporate Banking Unit | International Banking Unit | Treasury Unit | Head office account | Sub-total | Others | Total | ||||||||||
Gross profit | ¥ 383,666 | ¥ 422,825 | ¥ 212,650 | ¥ 197,436 | ¥ 319,333 | ¥ (3,398) | ¥ 1,532,511 | ¥ 231,326 | ¥ 1,763,837 | ||||||||||
Interest income | 326,923 | 256,800 | 136,592 | 111,625 | 123,120 | 1,818 | 956,878 | 156,627 | 1,113,505 | ||||||||||
Non-interest income | 56,743 | 166,025 | 76,058 | 85,811 | 196,213 | (5,217) | 575,632 | 74,698 | 650,331 | ||||||||||
Expenses | (289,506) | (222,756) | (38,214) | (64,941) | (19,206) | (84,872) | (719,495) | (131,761) | (851,257) | ||||||||||
Other profit or loss | - | - | - | - | - | - | - | (20,529) | (20,529) | ||||||||||
Consolidated net business profit | ¥ 94,160 | ¥ 200,069 | ¥ 174,436 | ¥ 132,495 | ¥ 300,127 | ¥ (88,271) | ¥ 813,015 | ¥ 79,035 | ¥ 892,050 |
Millions of yen | |||||||||||||||
Securities Services | Leasing | ||||||||||||||
Fiscal year ended March 31, 2012 | SMBC Friend Securities Co., Ltd. | SMBC Nikko Securities Inc. | Others | Total | Sumitomo Mitsui Finance and Leasing Company, Limited | Others | Total | ||||||||
Gross profit | ¥ 47,395 | ¥ 221,254 | ¥ 9,219 | ¥ 277,869 | ¥ 88,546 | ¥ 5,215 | ¥ 93,761 | ||||||||
Interest income | 503 | (2,536) | 1,285 | (747) | 55,791 | (1,062) | 54,728 | ||||||||
Non-interest income | 46,891 | 223,790 | 7,934 | 278,617 | 32,755 | 6,277 | 39,032 | ||||||||
Expenses | (39,083) | (180,076) | (5,356) | (224,516) | (28,100) | (11,429) | (39,529) | ||||||||
Other profit or loss | (7) | (1,206) | (1,327) | (2,541) | (1,027) | 9,212 | 8,185 | ||||||||
Consolidated net business profit | ¥ 8,305 | ¥ 39,970 | ¥ 2,535 | ¥ 50,811 | ¥ 59,419 | ¥ 2,998 | ¥ 62,417 |
Millions of yen | |||||||||||||
Credit Card Services | |||||||||||||
Fiscal year ended March 31, 2012 | Sumitomo Mitsui Card Company, Limited | Cedyna Financial Corporation | Others | Total | Other Business | Grand Total | |||||||
Gross profit | ¥ 179,322 | ¥ 160,083 | ¥ 6,527 | ¥ 345,933 | ¥ 128,680 | ¥ 2,610,082 | |||||||
Interest income | 18,544 | 36,379 | 1,939 | 56,863 | 125,160 | 1,349,510 | |||||||
Non-interest income | 160,777 | 123,704 | 4,588 | 289,070 | 3,520 | 1,260,572 | |||||||
Expenses | (126,589) | (120,545) | (5,096) | (252,232) | (6,992) | (1,374,526) | |||||||
Other profit or loss | (9,587) | (67,201) | 2,889 | (73,899) | (132,824) | (221,609) | |||||||
Consolidated net business profit | ¥ 43,144 | ¥ (27,662) | ¥ 4,320 | ¥ 19,802 | ¥ (11,136) | ¥ 1,013,946 |
(Notes)
1. Consolidated net business profit = SMBC’s non-consolidated banking profit + SMFG’s non-consolidated ordinary profit + Other subsidiaries’ ordinary profit (excluding nonrecurring factors) + Equity method affiliates’ ordinary profit X Ownership ratio – Internal transactions (dividends, etc.)
2. Other profit or loss = Non-operating profit or loss of consolidated subsidiaries except SMBC + Equity method affiliates’ ordinary profit X Ownership ratio, etc.
3. Consolidated net business profit = Operating profit of each company for SMBC Friend Securities Co., Ltd., SMBC Nikko Securities Inc., Sumitomo Mitsui Finance and Leasing Company, Limited, Sumitomo Mitsui Card Company, Limited, and Cedyna Financial Corporation, and their non-operating profits or losses are classified as “Others” in each segment.
4. “Other business” includes profits/losses to be offset as internal transactions between segments.
(2) Difference between total amount of consolidated net business profit by reportable segment and ordinary profit on consolidated statements of income (adjustment of difference)
Fiscal year ended March 31, 2012 | Millions of yen | ||
Consolidated net business profit | ¥ 1,013,946 | ||
Credit costs of SMBC | (58,647) | ||
Losses on stocks of SMBC | (15,153) | ||
Amortization of unrecognized retirement benefit obligation of SMBC | (31,632) | ||
Ordinary profit of consolidated subsidiaries other than reportable segment | 81,398 | ||
Amortization of goodwill other than reportable segment | (14,996) | ||
Adjustment of profit or loss of equity method affiliates | (5,553) | ||
Others | (33,790) | ||
Ordinary profit on consolidated statements of income | ¥ 935,571 |
(Notes)
1. Total credit cost = Provision for reserve for possible loan losses + Write-off of loans + Losses on sales of delinquent loans – Recoveries of written-off claims
2. Losses on stocks = Gains on sale of stocks – Losses on sale of stocks – Losses on devaluation of stocks
3. Adjustment of profit or loss of equity method affiliates = Equity method affiliates’ net income X Ownership ratio – Equity method affiliates’ ordinary profit X Ownership ratio
(Business Combination)
<Business combination through acquisition>
Promise Co., Ltd. consolidated as a subsidiary through a tender offer for shares and a subscription for new shares issued by way of third-party allotment
Sumitomo Mitsui Banking Corporation (“SMBC”), a consolidated subsidiary of SMFG, implemented a tender offer for the purpose of acquiring the shares of common stock, the first series of stock acquisition rights for the stock compensation-type stock options, the second series of stock acquisition rights for the stock compensation-type stock options, the third series of stock acquisition rights for the stock compensation-type stock options and the euro yen callable bonds with stock acquisition rights due 2015 issued by Promise Co., Ltd. (“Promise”). In addition, SMFG fully subscribed shares issued by Promise through the third-party allotment executed on December 26, 2011. As a result of the above, SMFG consolidated Promise as a subsidiary, which had been an equity method affiliates of SMFG. The outline of the business combination through acquisition is as follows:
(1) Outline of the business combination
(a) Name of the acquired company and its business
Promise (Consumer finance)
(b) Main reasons for the business combination
Our basic policy is to acquire 100% stake of Promise aiming for strengthening financial base of Promise and to building up a corporate infrastructure accommodating group-wide prompt and flexible decision making. Through the initiatives, we aim to strengthen the collaboration between Promise and SMFG group companies, and expand consumer finance business centering on Promise which has a competitive advantage in the industry. To this end, we made Promise our consolidated subsidiary through a tender offer by SMBC and a subscription of third-party allotment by SMFG in fiscal 2011.
(c) Date of business combination
December 7, 2011
(d) Legal form of the business combination
Consolidated as a subsidiary through a tender offer for shares of Promise by SMBC and a subscription by SMFG for new shares issued by Promise by way of third-party allotment
(e) Name of the controlling entity after the business combination
Sumitomo Mitsui Financial Group, Inc.
(f) Percentage share of voting rights SMFG has acquired
Percentage share of voting rights owned before
business combination |
22% | ||
Percentage share of voting rights additionally acquired
through tender offer |
72% | ||
Percentage share of voting rights additionally acquired
through subscription for shares issued by way of third-party allotment |
4% | ||
Percentage share of voting rights after acquisition | 98% |
(g) Main reason the company was acquired
SMFG acquired a majority of voting rights of Promise and consolidated it as a subsidiary.
(2) Period of the acquired company’s financial results included in the consolidated statements of income
From April 1, 2011 to March 31, 2012
Note that as the deemed acquisition date is December 31, 2011, gain or loss related to the acquired company for the period from April 1, 2011 to December 31, 2011 is presented as gain or loss from investments by the equity method in the consolidated statements of income.
(3) Acquisition cost of the acquired company
Millions of yen | |||
Fair value of common stock of Promise owned before business combination | ¥ 21,699 | ||
Fair value of common stock of Promise additionally acquired through tender offer | 70,995 | ||
Fair value of common stock of Promise additionally acquired through subscription for shares issued by way of third-party allotment | 119,999 | ||
Expenses directly required for acquisition | 674 | ||
Acquisition cost of the acquired company | ¥ 213,369 |
(4) Difference between acquisition cost of the acquired company and total acquisition cost of individual transactions leading to acquisition
Millions of yen | |||
Acquisition cost of the acquired company | ¥ 213,369 | ||
Total acquisition cost of individual transactions leading to acquisition | 188,318 | ||
Difference (gains on step acquisitions) | ¥ 25,050 |
(5) Goodwill, reason for recognizing goodwill, amortization method and amortization period
(a) Amount of goodwill
¥ 57,300 million
(b) Reason for recognizing goodwill
SMFG accounted for the difference between the acquisition cost and the equivalent amount of SMFG’s interests in Promise as goodwill.
(c) Method and term to amortize goodwill
Straight-line method over 20 years
(6) Amounts of assets and liabilities acquired on the day of the business combination
(a) Assets
Millions of yen | |||
Total assets | ¥ 1,671,681 | ||
Loans and bills discounted | 795,148 | ||
Customers’ liabilities for acceptances and guarantees | 564,528 |
(b) Liabilities
Millions of yen | |||
Total liabilities | ¥ 1,511,980 | ||
Borrowed money | 300,884 | ||
Reserve for losses on interest repayment | 367,220 | ||
Acceptances and guarantees | 564,528 |
(7) Approximate amounts and their calculation method of impact on the consolidated statements of income for the fiscal year ended March 31, 2012, assuming that the business combinations had been completed on the commencement date of the fiscal year
(a) Estimates of the differences between the ordinary income and other income data, assuming that the business combinations had been completed on the commencement date of the fiscal year and the actual ordinary income and other income data that are recorded in the consolidated statements of income are as follows:
Millions of yen | |||
Ordinary income | ¥ 143,349 | ||
Ordinary profit | (152,690) | ||
Net income | (186,332) |
Note: Ordinary income is presented as a counterpart of sales of companies in other industries.
(b) Calculation method of the approximate amounts and material assumptions
The approximate amounts were calculated retroactively to the commencement date of the fiscal year based on the amounts stated in Promise and its consolidated subsidiaries’ statements of income for the period from April 1, 2011 to December 31, 2011, including the amount of amortization of goodwill for the same period, and are different from results of operation if the business combination had been completed on the commencement date of the fiscal year.
The information mentioned above has not been audited by KPMG AZSA LLC.
<Transactions under common control>
Making Cedyna Financial Corporation a wholly-owned subsidiary
SMFG Card & Credit, Inc. (“FGCC”) made Cedyna Financial Corporation (“Cedyna”) a wholly-owned subsidiary by a share exchange with an effective date of May 1, 2011 (the “Share Exchange”). The outline of transactions under common control is as follows:
(1) Outline of the transactions
(a) Name and business of combined entities
Acquisition company: FGCC (Management of subsidiaries and affiliates)
Acquired company: Cedyna (Credit card services)
(b) Date of business combination
May 1, 2011
(c) Form of reorganization
Exchange of shares
(d) Name of the entity after the reorganization
Sumitomo Mitsui Financial Group, Inc.
(e) Outline and purpose of the transaction
SMFG and FGCC decided that they needed to establish a system which allowed more timely and flexible decision-making in order to take various measures to “establish the number one credit card business entity in Japan.” Therefore, SMFG made Cedyna a wholly-owned subsidiary of FGCC.
(2) Accounting methods
SMFG applies the accounting procedures stipulated by Articles 45 and 46 of the “Accounting Standard for Business Combinations” (ASBJ Statement No. 21).
(3) Acquisition cost of the additionally acquired stocks of subsidiaries
Millions of yen | |||
Fair value of common stock of Cedyna additionally acquired | ¥ 37,535 | ||
Expenses directly required for acquisition | 80 | ||
Acquisition cost of the additionally acquired stocks of subsidiaries | ¥ 37,616 |
(4) Share exchange ratio, its basis for determination, number of shares delivered
(a) Type of shares and share exchange ratio
Common shares
SMFG 1 : Cedyna 0.06
Note: 0.06 shares of SMFG common stock was allotted and delivered per share of Cedyna common stock.
(b) Basis for determination of share exchange ratio
Nikko Cordial Securities Inc. (currently SMBC Nikko Securities Inc.) and Nomura Securities Co., Ltd. were appointed by FGCC and Cedyna, respectively, as third party valuation institutions in order to ensure the fairness and appropriateness in determining the share exchange ratio for the Share Exchange. FGCC and Cedyna engaged in negotiations and discussions with reference to the share exchange ratio analysis provided by the above third party valuation institutions and with consideration for SMFG’s and Cedyna’s financial conditions, performance trends and stock price movements. As a result, FGCC and Cedyna each determined that the share exchange ratio set forth in (a) above was beneficial to the shareholders of both SMFG and Cedyna, and SMFG, FGCC and Cedyna agreed and decided.
(c) Number of shares delivered
14,702 thousand common shares of SMFG
(5) Goodwill, reason for recognizing goodwill, amortization method and amortization period
(a) Amount of goodwill
¥9,087 million
(b) Reason for recognizing goodwill
SMFG accounted for the difference between the acquisition cost and the equivalent amount of SMFG’s interests in Cedyna as goodwill.
(c) Method and term to amortize goodwill
Straight-line method over 20 years
(Per Share Data)
As of and year ended March 31, 2012 | Yen | ||
Net assets per share | ¥ 3,856.37 | ||
Net income per share | 374.26 | ||
Net income per share (diluted) | 373.99 |
(Notes)
1. Net income per share and Net income per share (diluted) are calculated based on the followings:
Year ended March 31, 2012 | Millions of yen, except number of shares | ||
Net income per share | |||
Net income | ¥ 518,536 | ||
Amount not to attributable to common stockholders | - | ||
Net income attributable to common stock | 518,536 | ||
Average number of common stock during the period (in thousands) | 1,385,505 | ||
Net income per share (diluted) | |||
Adjustment for net income | (278) | ||
Adjustment of dilutive shares issued by subsidiaries and affiliates | (278) | ||
Increase in number of common stock (in thousands) | 243 | ||
Stock acquisition rights (in thousands) | 243 | ||
Outline of dilutive shares which were not included in the calculation of “Net income per share (diluted)” for the fiscal year ended March 31, 2012 because they do not have dilutive effect: |
Stock acquisition rights: 1 type
(Number of stock acquisition rights issued by resolution at the general shareholder’s meeting on June 27, 2002: 1,081 units) * The number of shares to be issued upon exercise of each stock acquisition right is 100 common shares of SMFG. |
2. Net assets per share is calculated based on the followings:
Year ended March 31, 2012 | Millions of yen, except number of shares | ||
Net assets | ¥ 7,254,976 | ||
Amount excluded from Net assets | 2,044,575 | ||
Stock acquisition rights | 692 | ||
Minority interests | 2,043,883 | ||
Net assets attributable to common stock at the fiscal year-end | 5,210,400 | ||
Number of common stock at the fiscal year-end used for the calculation of Net assets per share (in thousands) | 1,351,116 |
(Application of New Accounting Standards)
SMFG has adopted the “Accounting Standard for Earnings Per Share” (Accounting Standards Board of Japan (“ASBJ”) Statement No. 2), “Guidance on Accounting Standard for Earnings Per Share” (ASBJ Guidance No. 4) and “Practical Solution on Accounting for Earnings Per Share” (ASBJ PITF No. 9) starting from the fiscal year beginning on April 1, 2011. This change has a little impact on the calculation of diluted net income per share.
(Significant Subsequent Events)
<Transactions under common control>
Making Promise Co., Ltd. a wholly-owned subsidiary
SMFG made Promise Co., Ltd. (“Promise”) a wholly-owned subsidiary by a share exchange with an effective date of April 1, 2012 (the “Share Exchange”). The outline of transactions under common controls is as follows:
(1) Outline of the transactions
(a) Name and business of combined entities
- Acquisition company: Sumitomo Mitsui Financial Group, Inc. (Bank holding company)
- Acquired company: Promise (Consumer finance)
(b) Date of business combination
April 1, 2012
(c) Form of reorganization
Exchange of shares
(d) Name of the entity after the reorganization
Sumitomo Mitsui Financial Group, Inc.
(e) Outline and purpose of the transaction
SMFG has considered it as our basic policy to wholly-own Promise in order to i) strengthen Promise’s financial base to effectively achieve expansion of the consumer finance business with Promise acting at its core in SMFG through further enforcement of cooperation between Promise and SMFG group companies and the establishment of a competitive advantage in the industry of Promise as the initiative, and ii) build up an infrastructure accommodating more timely and flexible group-wide decision making. In line with this policy, SMFG made Promise a wholly-owned subsidiary.
(2) Share exchange ratio, its basis for determination, number of shares delivered
(a) Type of shares and share exchange ratio
Common shares
SMFG 1 : Promise 0.36
* 0.36 shares of SMFG common stock was allotted and delivered per share of Promise common stock.
(b) Basis for determination of share exchange ratio
SMFG and Promise separately appointed a financial advisor or third party valuation institution, both independent of the two companies, in order to ensure fairness and appropriateness in determining the share exchange ratio for the Share Exchange. SMFG appointed Goldman Sachs Japan Co. Ltd. as the financial advisor while Promise appointed Houlihan Lokey K.K. as the third party valuation institution. To determine the share exchange ratio, SMFG and Promise separately considered it carefully with reference to the share exchange ratio provided by the above financial advisor and third party valuation institution, with which they also engaged in discussions and negotiations. With regard to the valuation of Promise’s share price, SMFG and Promise took account of the tender offer price for Promise’s common stocks, undertaken by SMBC prior to the Share Exchange as a bench mark in addition to the conditions and results of the tender offer, SMFG’s share price movements and other factors. As a result, SMFG and Promise concluded that the share exchange ratio set forth in (a) above was reasonable and beneficial to the shareholders of the two companies, subsequently agreeing and accepting it for the transaction.
(c) Number of shares delivered
45,660 thousand common shares of SMFG
Sumitomo Mitsui Financial Group, Inc.
V. Non-Consolidated Financial Statements
1. Non-consolidated Balance Sheets
(Millions of yen) |
|||||
March 31, | 2012 | 2011 | |||
Assets: | |||||
Current assets | |||||
Cash and due from banks | ¥ 67,323 | ¥ 54,154 | |||
Prepaid expenses | 29 | 29 | |||
Accrued income | 17 | 32 | |||
Accrued income tax refunds | 33,266 | 41,382 | |||
Other current assets | 1,216 | 798 | |||
Total current assets | 101,852 | 96,397 | |||
Fixed assets | |||||
Tangible fixed assets | |||||
Buildings | 0 | 0 | |||
Equipment | 0 | 0 | |||
Total tangible fixed assets | 0 | 0 | |||
Intangible fixed assets | |||||
Software | 16 | 8 | |||
Total intangible fixed assets | 16 | 8 | |||
Investments and other assets | |||||
Investments in subsidiaries and affiliates | 6,051,591 | 6,141,248 | |||
Total investments and other assets | 6,051,591 | 6,141,248 | |||
Total fixed assets | 6,051,608 | 6,141,258 | |||
Total assets | ¥ 6,153,461 | ¥ 6,237,655 | |||
Liabilities: | |||||
Current liabilities | |||||
Short-term borrowings | ¥ 1,228,030 | ¥ 997,030 | |||
Accounts payable | 990 | 940 | |||
Accrued expenses | 3,082 | 3,054 | |||
Income taxes payable | 16 | 25 | |||
Business office taxes payable | 6 | 5 | |||
Reserve for employee bonuses | 127 | 107 | |||
Reserve for executive bonuses | 83 | 91 | |||
Other current liabilities | 594 | 586 | |||
Total current liabilities | 1,232,931 | 1,001,841 | |||
Fixed liabilities | |||||
Bonds | 392,900 | 392,900 | |||
Total fixed liabilities | 392,900 | 392,900 | |||
Total liabilities | 1,625,831 | 1,394,741 | |||
Net assets: | |||||
Stockholders’ equity | |||||
Capital stock | 2,337,895 | 2,337,895 | |||
Capital surplus | |||||
Capital reserve | 1,559,374 | 1,559,374 | |||
Other capital surplus | 63,592 | 273,652 | |||
Total capital surplus | 1,622,966 | 1,833,027 | |||
Retained earnings | |||||
Other retained earnings | |||||
Voluntary reserve | 30,420 | 30,420 | |||
Retained earnings brought forward | 690,676 | 684,883 | |||
Total retained earnings | 721,096 | 715,303 | |||
Treasury stock | (154,926) | (43,482) | |||
Total stockholders’ equity | 4,527,031 | 4,842,743 | |||
Stock acquisition rights | 598 | 170 | |||
Total net assets | 4,527,629 | 4,842,914 | |||
Total liabilities and net assets | ¥ 6,153,461 | ¥ 6,237,655 |
2. Non-consolidated Statements of Income
(Millions of yen) |
|||||
Year ended March 31, | 2012 | 2011 | |||
Operating income: | |||||
Dividends on investments in subsidiaries and affiliates | ¥ 166,272 | ¥ 206,865 | |||
Fees and commissions received from subsidiaries | 15,100 | 15,352 | |||
Total operating income | 181,372 | 222,217 | |||
Operating expenses: | |||||
General and administrative expenses | 8,434 | 7,999 | |||
Interest on bonds | 16,468 | 16,468 | |||
Total operating expenses | 24,902 | 24,467 | |||
Operating profit | 156,470 | 197,750 | |||
Non-operating income: | |||||
Interest income on deposits | 88 | 68 | |||
Fees and commissions income | 0 | 1 | |||
Other non-operating income | 19 | 40 | |||
Total non-operating income | 109 | 110 | |||
Non-operating expenses: | |||||
Interest on borrowings | 6,485 | 6,290 | |||
Fees and commissions payments | 163 | 26 | |||
Other non-operating expenses | 8 | 0 | |||
Total non-operating expenses | 6,657 | 6,317 | |||
Ordinary profit | 149,922 | 191,543 | |||
Income before income taxes | 149,922 | 191,543 | |||
Income taxes, current | 3 | 3 | |||
Income taxes | 3 | 3 | |||
Net income | ¥ 149,919 | ¥ 191,539 |
3. Non-consolidated Statements of Changes in Net Assets
(Millions of yen) |
|||||
Year ended March 31, | 2012 | 2011 | |||
Stockholders’ equity: | |||||
Capital stock | |||||
Balance at the beginning of the fiscal year | ¥ 2,337,895 | ¥ 2,337,895 | |||
Changes in the fiscal year | |||||
Net changes in the fiscal year | - | - | |||
Balance at the end of the fiscal year | 2,337,895 | 2,337,895 | |||
Capital surplus | |||||
Capital reserve | |||||
Balance at the beginning of the fiscal year | 1,559,374 | 1,559,374 | |||
Changes in the fiscal year | |||||
Net changes in the fiscal year | - | - | |||
Balance at the end of the fiscal year | 1,559,374 | 1,559,374 | |||
Other capital surplus | |||||
Balance at the beginning of the fiscal year | 273,652 | 273,699 | |||
Changes in the fiscal year | |||||
Disposal of treasury stock | (57) | (46) | |||
Cancellation of treasury stock | (210,003) | - | |||
Net changes in the fiscal year | (210,060) | (46) | |||
Balance at the end of the fiscal year | 63,592 | 273,652 | |||
Total capital surplus | |||||
Balance at the beginning of the fiscal year | 1,833,027 | 1,833,073 | |||
Changes in the fiscal year | |||||
Disposal of treasury stock | (57) | (46) | |||
Cancellation of treasury stock | (210,003) | - | |||
Net changes in the fiscal year | (210,060) | (46) | |||
Balance at the end of the fiscal year | 1,622,966 | 1,833,027 | |||
Retained earnings | |||||
Other retained earnings | |||||
Voluntary reserve | |||||
Balance at the beginning of the fiscal year | 30,420 | 30,420 | |||
Changes in the fiscal year | |||||
Net changes in the fiscal year | - | - | |||
Balance at the end of the fiscal year | 30,420 | 30,420 | |||
Retained earnings brought forward | |||||
Balance at the beginning of the fiscal year | 684,883 | 647,622 | |||
Changes in the fiscal year | |||||
Cash dividends | (144,126) | (154,278) | |||
Net income | 149,919 | 191,539 | |||
Net changes in the fiscal year | 5,792 | 37,260 | |||
Balance at the end of the fiscal year | 690,676 | 684,883 | |||
Total retained earnings | |||||
Balance at the beginning of the fiscal year | 715,303 | 678,042 | |||
Changes in the fiscal year | |||||
Cash dividends | (144,126) | (154,278) | |||
Net income | 149,919 | 191,539 | |||
Net changes in the fiscal year | 5,792 | 37,260 | |||
Balance at the end of the fiscal year | 721,096 | 715,303 |
(continued)
(Millions of yen) |
||||
Year ended March 31, | 2012 | 2011 | ||
Treasury stock | ||||
Balance at the beginning of the fiscal year | (43,482) | (43,437) | ||
Changes in the fiscal year | ||||
Purchase of treasury stock | (321,521) | (105) | ||
Disposal of treasury stock | 74 | 60 | ||
Cancellation of treasury stock | 210,003 | - | ||
Net changes in the fiscal year | (111,444) | (45) | ||
Balance at the end of the fiscal year | (154,926) | (43,482) | ||
Total stockholders’ equity | ||||
Balance at the beginning of the fiscal year | 4,842,743 | 4,805,574 | ||
Changes in the fiscal year | ||||
Cash dividends | (144,126) | (154,278) | ||
Net income | 149,919 | 191,539 | ||
Purchase of treasury stock | (321,521) | (105) | ||
Disposal of treasury stock | 17 | 13 | ||
Cancellation of treasury stock | - | - | ||
Net changes in the fiscal year | (315,711) | 37,169 | ||
Balance at the end of the fiscal year | 4,527,031 | 4,842,743 | ||
Stock acquisition rights: | ||||
Balance at the beginning of the fiscal year | 170 | - | ||
Changes in the fiscal year | ||||
Net changes in items other than stockholders’ equity in the fiscal year | 427 | 170 | ||
Net changes in the fiscal year | 427 | 170 | ||
Balance at the end of the fiscal year | 598 | 170 | ||
Total net assets: | ||||
Balance at the beginning of the fiscal year | 4,842,914 | 4,805,574 | ||
Changes in the fiscal year | ||||
Cash dividends | (144,126) | (154,278) | ||
Net income | 149,919 | 191,539 | ||
Purchase of treasury stock | (321,521) | (105) | ||
Disposal of treasury stock | 17 | 13 | ||
Cancellation of treasury stock | - | - | ||
Net changes in items other than stockholders’ equity in the fiscal year | 427 | 170 | ||
Net changes in the fiscal year | (315,284) | 37,340 | ||
Balance at the end of the fiscal year | ¥ 4,527,629 | ¥ 4,842,914 |
4. Note on the Assumption as a Going Concern
Not applicable.
Financial Results |
Fiscal Year 3/2012 |
-Supplementary Information- |
Table of Contents |
||||
1. | Income Analysis | Consolidated | Non-consolidated | |
2. | Banking Profit per Employee / Overhead Ratio | Non-consolidated | ||
3. | Interest Spread (Domestic) | Non-consolidated | ||
4. | Gains (Losses) on Securities | Non-consolidated | ||
5. | Unrealized Gains (Losses) on Securities | Consolidated | Non-consolidated | |
6. | Balance of Securities, Classified by Maturity | Non-consolidated | ||
7. |
Overview of Derivative Transactions
(on Deferred Hedge Accounting Basis) |
Non-consolidated | ||
8. | Employee Retirement Benefits | Consolidated | Non-consolidated | |
9. | BIS Capital Ratio | Consolidated | Non-consolidated | |
10. | ROE | Consolidated | ||
11. |
Balance of Problem Assets, Classified by
Financial Reconstruction Law and Self-Assessment, and Write-Offs / Reserves |
Non-consolidated | ||
12. | Risk-Monitored Loans | Consolidated | Non-consolidated | |
13. | Reserve for Possible Loan Losses and Reserve Ratio | Consolidated | Non-consolidated | |
14. |
Problem Assets Based on the Financial
Reconstruction Law and the Coverage |
Consolidated | Non-consolidated | |
15. | Results of Off-Balancing of Problem Assets | Non-consolidated | ||
16. | Loan Portfolio, Classified by Industry | Non-consolidated | ||
17. | Loan Portfolio, Classified by Country | Non-consolidated | ||
18. | Balance of Deposits and Loans | Non-consolidated | ||
19. | Number of Directors and Employees | Non-consolidated | ||
20. | Number of Offices | Non-consolidated | ||
21. | Deferred Tax Assets | Consolidated | Non-consolidated | |
22. | Earnings Forecast for FY3/2013 | Consolidated | Non-consolidated | |
(Reference 1) FY3/2012 Performance and FY3/2013 Management Policy | ||||
(Reference 2) Exposure to Securitized Products | ||||
(Reference 3) Financial Statements of SMBC | ||||
Notes | 1. Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. ("SMFG") | |||
2. Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation ("SMBC") |
This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate”, “estimate”, “expect”, “intend”, “may”, “plan”, “probability”, “risk”, “project”, “should”, “seek”, “target” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include the fragility of any economic recovery, both globally and in Japan; our ability to successfully implement its business and capital strategy; the success of our business alliances including those in the consumer finance industry; exposure to new risks as we expand the scope of our business; significant credit-related costs; declines in the value of our securities portfolio. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements. Please refer to our most recent disclosure documents such as our annual report or the registration statement on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases for a more detailed description of the risks and uncertainties that may affect our financial conditions, our operating results, and investors’ decisions.
Financial Highlights for FY3/2012 | |||||||||||
1. Income Analysis | |||||||||||
SMBC non-consolidated |
(Millions of yen) |
|
|||||||||
FY3/2012 | FY3/2011 | ||||||||||
Change | |||||||||||
Gross banking profit | 1 | 1,532,511 | 752 | 1,531,759 | |||||||
Excluding gains (losses) on bonds | 2 | 1,379,974 | (4,664) | 1,384,638 | |||||||
Gross domestic profit | 3 | 1,097,760 | (16,569) | 1,114,329 | |||||||
Excluding gains (losses) on bonds | 4 | 1,074,567 | (11,374) | 1,085,941 | |||||||
Net interest income | 5 | 849,250 | (18,334) | 867,584 | |||||||
Trust fees | 6 | 1,716 | (583) | 2,299 | |||||||
Net fees and commissions | 7 | 215,129 | 6,321 | 208,808 | |||||||
Net trading income | 8 | 5,112 | 4,172 | 940 | |||||||
Net other operating income | 9 | 26,550 | (8,146) | 34,696 | |||||||
Gains (losses) on bonds | 10 | 23,192 | (5,196) |
|
28,388 | ||||||
Gross international profit | 11 | 434,750 | 17,321 | 417,429 | |||||||
Excluding gains (losses) on bonds | 12 | 305,406 | 6,709 |
|
298,697 | ||||||
Net interest income | 13 | 107,627 | 7,387 | 100,240 | |||||||
Net fees and commissions | 14 | 103,778 | 9,920 | 93,858 | |||||||
Net trading income | 15 | 78,938 | (71,191) | 150,129 | |||||||
Net other operating income | 16 | 144,406 | 71,206 | 73,200 | |||||||
Gains (losses) on bonds | 17 | 129,343 | 10,611 |
|
118,732 | ||||||
Expenses (excluding non-recurring losses) | 18 | (719,495) | (20,298) | (699,197) | |||||||
Personnel expenses | 19 | (259,782) | (9,940) | (249,842) | |||||||
Non-personnel expenses | 20 | (422,854) | (11,383) | (411,471) | |||||||
Taxes | 21 | (36,858) | 1,025 | (37,883) | |||||||
Banking profit (before provision for
general reserve for possible loan losses) |
22 | 813,015 | (19,547) | 832,562 | |||||||
Excluding gains (losses) on bonds | 23 | 660,478 | (24,963) |
|
685,441 | ||||||
Provision for general reserve for possible loan losses | 24 | 43,780 | 31,445 | 12,335 | |||||||
Banking profit | 25 | 856,796 | 11,899 | 844,897 | |||||||
Gains (losses) on bonds | 26 | 152,536 | 5,416 | 147,120 | |||||||
Non-recurring gains (losses) | 27 | (161,453) | 87,740 | (249,193) | |||||||
Credit costs | 28 | (103,662) | 3,998 | (107,660) | |||||||
Recoveries of written-off claims | 29 | 1,234 | 1,234 | - | |||||||
Gains (losses) on stocks | 30 | (15,153) | 72,132 | (87,285) | |||||||
Gains on sale of stocks and other securities | 31 | 20,562 | (1,109) | 21,671 | |||||||
Losses on sale of stocks and other securities | 32 | (7,074) | (5,470) | (1,604) | |||||||
Losses on devaluation of stocks and other securities | 33 | (28,642) | 78,711 | (107,353) | |||||||
Other non-recurring gains (losses) | 34 | (43,871) | 10,376 | (54,247) | |||||||
Ordinary profit | 35 | 695,342 | 99,638 | 595,704 | |||||||
Extraordinary gains (losses) | 36 | (3,349) | 3,515 | (6,864) | |||||||
Gains (losses) on disposal of fixed assets | 37 | (717) | 1,619 | (2,336) | |||||||
Losses on impairment of fixed assets | 38 | (2,632) | 1,656 | (4,288) | |||||||
Recoveries of written-off claims | 39 | - | (1,055) | 1,055 | |||||||
Income before income taxes | 40 | 691,992 | 103,153 | 588,839 | |||||||
Income taxes - current | 41 | (44,703) | (2,317) | (42,386) | |||||||
Income taxes - deferred | 42 | (169,315) | (44,042) | (125,273) | |||||||
Net income | 43 | 477,973 | 56,793 | 421,180 | |||||||
Total credit cost (24+28+29+39) | 44 | (58,647) | 35,622 | (94,269) | |||||||
Provision for general reserve for possible loan losses | 45 | 43,780 | 31,445 | 12,335 | |||||||
Write-off of loans | 46 | (15,797) | 54,978 | (70,775) | |||||||
Provision for specific reserve for possible loan losses | 47 | (59,196) | (32,092) | (27,104) | |||||||
Losses on sales of delinquent loans | 48 | (28,767) | (19,074) | (9,693) | |||||||
Provision for loan loss reserve for specific overseas countries | 49 | 98 | 185 | (87) | |||||||
Recoveries of written-off claims | 50 | 1,234 | 179 | 1,055 | |||||||
Notes | 1. Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease. | ||||||||||
2. "Recoveries of written-off claims" which were included in "Extraordinary gains (losses)" are included in "Non-recurring gains (losses)" since the fiscal year beginning on or after April 1, 2011.
|
|||||||||||
Consolidated | (Millions of yen) | |||||||||||
FY3/2012 | FY3/2011 | |||||||||||
Change | ||||||||||||
Consolidated gross profit | 1 | 2,594,482 | 89,752 | 2,504,730 | ||||||||
Net interest income | 2 | 1,341,369 | 23,718 | 1,317,651 | ||||||||
Trust fees | 3 | 1,770 | (565) | 2,335 | ||||||||
Net fees and commissions | 4 | 823,580 | 57,350 | 766,230 | ||||||||
Net trading income | 5 | 198,192 | (38,901) | 237,093 | ||||||||
Net other operating income | 6 | 229,568 | 48,149 | 181,419 | ||||||||
General and administrative expenses | 7 | (1,421,363) | (66,041) | (1,355,322) | ||||||||
Credit costs | 8 | (126,055) | 94,107 | (220,162) | ||||||||
Write-off of loans | 9 | (90,305) | 66,266 | (156,571) | ||||||||
Provision for specific reserve for possible loan losses | 10 | (111,227) | (47,653) | (63,574) | ||||||||
Provision for general reserve for possible loan losses | 11 | 106,512 | 91,593 | 14,919 | ||||||||
Other credit costs | 12 | (31,035) | (16,100) | (14,935) | ||||||||
Recoveries of written-off claims | 13 | 4,800 | 4,800 | - | ||||||||
Gains (losses) on stocks | 14 | (27,880) | 64,069 | (91,949) | ||||||||
Equity in earnings (losses) of affiliates | 15 | (31,122) | (17,803) | (13,319) | ||||||||
Other income (expenses) | 16 | (57,289) | (58,741) | 1,452 | ||||||||
Ordinary profit | 17 | 935,571 | 110,143 | 825,428 | ||||||||
Extraordinary gains (losses) | 18 | 17,395 | 15,511 | 1,884 | ||||||||
Gains on step acquisitions | 19 | 25,050 | 12,395 | 12,655 | ||||||||
Losses on impairment of fixed assets | 20 | (3,861) | 1,550 | (5,411) | ||||||||
Recoveries of written-off claims | 21 | - | (2,813) | 2,813 | ||||||||
Income before income taxes and minority interests | 22 | 952,966 | 125,653 | 827,313 | ||||||||
Income taxes - current | 23 | (103,478) | (6,032) | (97,446) | ||||||||
Income taxes - deferred | 24 | (207,860) | (64,535) | (143,325) | ||||||||
Income before minority interests | 25 | 641,627 | 55,085 | 586,542 | ||||||||
Minority interests in net income | 26 | (123,090) | (12,444) | (110,646) | ||||||||
Net income | 27 | 518,536 | 42,641 | 475,895 | ||||||||
Notes | 1. Consolidated gross profit = (Interest income - Interest expenses) + Trust fees + (Fees and commissions - Fees and commissions payments) | |||||||||||
+ (Trading income - Trading losses) + (Other operating income - Other operating expenses) | ||||||||||||
2. "Recoveries of written-off claims" which were included in "Extraordinary gains (losses)" are included in "Ordinary profit" since the fiscal year | ||||||||||||
2. beginning on or after April 1, 2011. | ||||||||||||
Total credit cost (8+13+21) | 28 | (121,255) | 96,093 | (217,348) | ||||||||
(Reference) | (Billions of yen) | |||||||||||
Consolidated net business profit | 29 | 1,013.9 | 11.9 | 1,002.0 | ||||||||
Note | Consolidated net business profit = (SMBC's non-consolidated banking profit (before provision for general reserve for possible loan losses)) | |||||||||||
+ (Other consolidated subsidiaries' ordinary profit (excluding non-recurring items)) + (Affiliates' ordinary profit) X (Ownership ratio) | ||||||||||||
- (Internal transactions (dividends, etc.)) | ||||||||||||
(Number of consolidated subsidiaries and affiliates) | ||||||||||||
Mar. 31, 2012 | Change | Mar. 31, 2011 | ||||||||||
Consolidated subsidiaries | 30 | 337 | 10 | 327 | ||||||||
Equity method affiliates | 31 | 43 | (4) | 47 |
2. Banking Profit per Employee / Overhead Ratio | ||||||||||||
SMBC non-consolidated | (Millions of yen, %) | |||||||||||
FY3/2012 | FY3/2011 | |||||||||||
Change | ||||||||||||
(1)Banking profit (before provision for general reserve for possible loan losses) | 813,015 | (19,547) | 832,562 | |||||||||
Per employee (thousands of yen) | 35,140 | (1,129) | 36,269 | |||||||||
(2)Banking profit | 856,796 | 11,899 | 844,897 | |||||||||
Per employee (thousands of yen) | 37,033 | 227 | 36,806 | |||||||||
(3)Banking profit (before provision for general reserve for possible
loan
losses, excluding gains (losses) on bonds) |
660,478 | (24,963) | 685,441 | |||||||||
Per employee (thousands of yen) | 28,547 | (1,313) | 29,860 | |||||||||
Overhead ratio | 46.9 | 1.3 | 45.6 | |||||||||
Notes | 1. Employees include executive officers (other than board members) and overseas local staff, and exclude temporary staff, | |||||||||||
employees temporarily transferred from other companies, and transferred staff to other companies. | ||||||||||||
2. Banking profit per employee is calculated on the basis of the average number of employees during the period. | ||||||||||||
3. Overhead ratio = Expenses (excluding non-recurring losses) / Gross banking profit |
3. Interest Spread (Domestic)
(Table omitted)
4. Gains (Losses) on Securities | |||||||||||
SMBC non-consolidated | (Millions of yen) | ||||||||||
FY3/2012 | FY3/2011 | ||||||||||
Change | |||||||||||
Gains (losses) on bonds | 152,536 | 5,416 | 147,120 | ||||||||
Gains on sales | 169,117 | (31,361) | 200,478 | ||||||||
Losses on sales | (10,888) | 35,276 | (46,164) | ||||||||
Gains on redemption | 0 | - | 0 | ||||||||
Losses on redemption | (5,692) | 1,502 | (7,194) | ||||||||
Losses on devaluation | - | - | - | ||||||||
Gains (losses) on stocks | (15,153) | 72,132 | (87,285) | ||||||||
Gains on sales | 20,562 | (1,109) | 21,671 | ||||||||
Losses on sales | (7,074) | (5,470) | (1,604) | ||||||||
Losses on devaluation | (28,642) | 78,711 | (107,353) |
5. Unrealized Gains (Losses) on Securities
SMBC non-consolidated | (Millions of yen) | |||||||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||||||||||
Balance sheet amount | Net unrealized gains (losses) | Balance sheet amount | Net unrealized gains (losses) | |||||||||||||||||||
(a) | (a) - (b) | Gains | Losses | (b) | Gains | Losses | ||||||||||||||||
Held-to-maturity purpose | 5,163,764 | 67,902 | 8,972 | 67,993 | 90 | 4,071,733 | 58,930 | 60,394 | 1,463 | |||||||||||||
Stocks of subsidiaries
and affiliates |
2,324,041 | (21,499) | 6,449 | 622 | 22,122 | 2,228,437 | (27,948) | 521 | 28,470 | |||||||||||||
Other securities | 35,440,979 | 388,982 | 83,361 | 672,572 | 283,590 | 33,980,684 | 305,621 | 662,003 | 356,382 | |||||||||||||
Stocks | 2,250,672 | 228,453 | (47,015) | 466,871 | 238,418 | 2,338,455 | 275,468 | 468,639 | 193,170 | |||||||||||||
Bonds | 26,306,672 | 104,356 | 32,425 | 109,504 | 5,148 | 24,303,221 | 71,931 | 99,888 | 27,956 | |||||||||||||
Others | 6,883,634 | 56,172 | 97,950 | 96,196 | 40,024 | 7,339,007 | (41,778) | 93,476 | 135,254 | |||||||||||||
Other money held in trust | 5,805 | (46) | (88) | - | 46 | 8,875 | 42 | 42 | - | |||||||||||||
Total | 42,934,589 | 435,338 | 98,692 | 741,188 | 305,850 | 40,289,730 | 336,646 | 722,962 | 386,315 | |||||||||||||
Stocks | 3,472,964 | 217,149 | (44,140) | 467,494 | 250,345 | 3,494,297 | 261,289 | 469,161 | 207,871 | |||||||||||||
Bonds | 31,470,436 | 172,259 | 41,398 | 177,497 | 5,238 | 28,374,954 | 130,861 | 160,282 | 29,420 | |||||||||||||
Others | 7,991,189 | 45,930 | 101,435 | 96,196 | 50,266 | 8,420,478 | (55,505) | 93,518 | 149,023 | |||||||||||||
(Reference) Outstanding balance and amount sold of stocks in Other securities
(Table Omitted)
Consolidated | (Millions of yen) | |||||||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||||||||||
Balance sheet amount | Net unrealized gains (losses) | Balance sheet amount | Net unrealized gains (losses) | |||||||||||||||||||
(a) | (a) - (b) | Gains | Losses | (b) | Gains | Losses | ||||||||||||||||
Held-to-maturity purpose | 5,286,267 | 69,184 | 9,327 | 69,288 | 103 | 4,189,272 | 59,857 | 61,389 | 1,531 | |||||||||||||
Other securities | 37,558,730 | 474,984 | 104,085 | 746,928 | 271,943 | 35,972,442 | 370,899 | 720,864 | 349,965 | |||||||||||||
Stocks | 2,406,170 | 271,461 | (40,495) | 490,074 | 218,613 | 2,486,258 | 311,956 | 487,773 | 175,817 | |||||||||||||
Bonds | 27,684,484 | 111,815 | 35,045 | 118,164 | 6,348 | 25,560,012 | 76,770 | 108,640 | 31,870 | |||||||||||||
Others | 7,468,076 | 91,708 | 109,535 | 138,689 | 46,981 | 7,926,170 | (17,827) | 124,449 | 142,277 | |||||||||||||
Other money held in trust | 22,430 | (46) | (88) | - | 46 | 22,569 | 42 | 42 | - | |||||||||||||
Total | 42,867,429 | 544,122 | 113,323 | 816,216 | 272,093 | 40,184,285 | 430,799 | 782,295 | 351,496 | |||||||||||||
Stocks | 2,406,170 | 271,461 | (40,495) | 490,074 | 218,613 | 2,486,258 | 311,956 | 487,773 | 175,817 | |||||||||||||
Bonds | 32,957,653 | 180,998 | 44,359 | 187,444 | 6,445 | 29,734,790 | 136,639 | 170,021 | 33,382 | |||||||||||||
Others | 7,503,605 | 91,662 | 109,458 | 138,697 | 47,034 | 7,963,235 | (17,796) | 124,500 | 142,297 | |||||||||||||
Notes | 1. The figures above include negotiable certificates of deposit in "Cash and due from banks" and beneficiary claims on loan trust in "Monetary claims bought." | |||||||||||||||||||||
2. Stocks within Other securities and foreign stocks within Others of Other securities are valuated with the average market price during the final month of the fiscal year. | ||||||||||||||||||||||
2. Rest of the securities are valuated at market prices as of the balance sheet date. | ||||||||||||||||||||||
3. Other securities and Other money held in trust are valuated and recorded on the balance sheet at market prices. Unrealized gains (losses) indicate the difference between | ||||||||||||||||||||||
the acquisition costs (or amortized costs) and the balance sheet amounts. | ||||||||||||||||||||||
Net unrealized gains (losses) on Other securities include gains which are recognized in the statements of income by applying fair value hedge accounting and | ||||||||||||||||||||||
not recorded directly to Net assets, accordingly. The amounts as of March 31, 2012 and March 31, 2011, are 196 million yen and 1,153 million yen, respectively, | ||||||||||||||||||||||
in the statements of income. | ||||||||||||||||||||||
4. Floating-rate Japanese government bonds which SMBC held as Other securities are carried on the balance sheet at their reasonably estimated amounts in | ||||||||||||||||||||||
accordance with the "Practical Solution on Measurement of Fair Value of Financial Assets" (Accounting Standard Board of Japan Practical Issues Task Force No. 25) |
6. Balance of Securities, Classified by Maturity
Balance of other securities with maturities and bonds of held-to-maturity
(Table Omitted)
7. Overview of Derivative Transactions (on Deferred Hedge Accounting Basis)
SMBC non-consolidated | (Billions of yen) | |||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||||||
Net | Net | Net | Net | |||||||||||||||
Assets | Liabilities | assets | deferred | Assets | Liabilities | assets | deferred | |||||||||||
(a) | (b) | (a) - (b) | gains (losses) | (c) | (d) | (c) - (d) | gains (losses) | |||||||||||
Interest rate swaps | 103.6 | 66.2 | 37.4 | (36.4) | 57.6 | 30.9 | 26.7 | (17.6) | ||||||||||
Currency swaps | 288.7 | 10.1 | 278.6 | (7.2) | 352.3 | 13.9 | 338.4 | 6.0 | ||||||||||
Others | 3.1 | 0.6 | 2.5 | 132.0 | 2.1 | 1.6 | 0.5 | 126.7 | ||||||||||
Total | 395.4 | 76.9 | 318.5 | 88.4 | 412.0 | 46.4 | 365.6 | 115.1 | ||||||||||
Notes 1. Derivative transactions are valuated at fair value on the balance sheet. | ||||||||||||||||||
Notes 2. SMBC applied deferred hedge or fair value hedge accounting based on Practical Guidelines for Accounting Standard for Financial Instruments | ||||||||||||||||||
Notes 2. as well as deferred hedge accounting for banking industry based on JICPA Industry Audit Committee Report No.24 and No.25. | ||||||||||||||||||
Notes 3. Figures for Net deferred gains (losses) are those before application of tax effect accounting. |
(Appendix) Contract amount of interest rate swaps (on deferred hedge accounting basis), classified by maturity | |||||||||||||||||||
(Billions of yen) | |||||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||||||||
1 year
or less |
More than
1 year to 5 years |
More than
5 years |
Total |
1 year
or less |
More than
1 year to 5 years |
More than
5 years |
Total | ||||||||||||
Receivable fixed rate
/ payable floating rate |
5,351.6 | 12,797.4 | 5,922.6 | 24,071.6 | 4,960.9 | 14,496.3 | 4,676.4 | 24,133.6 | |||||||||||
Receivable floating rate
/ payable fixed rate |
1,368.6 | 4,693.8 | 5,533.2 | 11,595.6 | 613.2 | 5,360.0 | 6,047.3 | 12,020.5 | |||||||||||
Receivable floating rate
/ payable floating rate |
20.0 | 9.3 | - | 29.3 | 0.5 | 29.4 | - | 29.9 | |||||||||||
Total | 6,740.2 | 17,500.5 | 11,455.8 | 35,696.5 | 5,574.6 | 19,885.7 | 10,723.7 | 36,184.0 |
8. Employee Retirement Benefits | ||||||||||||||
(1) Projected benefit obligation | ||||||||||||||
SMBC non-consolidated | (Millions of yen) | |||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||
Change | ||||||||||||||
Projected benefit obligation | (A) | 843,362 | (2,837) | 846,199 | ||||||||||
<Discount rate> | <2.5%> | < - > | <2.5%> | |||||||||||
Fair value of plan assets | (B) | 802,733 | 5,594 | 797,139 | ||||||||||
Reserve for employee retirement benefits | (C) | - | - | - | ||||||||||
Prepaid pension cost | (D) | 204,033 | 5,712 | 198,321 | ||||||||||
Unrecognized prior service cost (deductible from the obligation) | (E) | (4,538) | 4,951 | (9,489) | ||||||||||
Unrecognized net actuarial gain (loss) | (A-B-C+D-E) | 249,200 | (7,671) | 256,871 | ||||||||||
(Reference) Consolidated | (Millions of yen) | |||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||
Change | ||||||||||||||
Projected benefit obligation | (A) | 990,449 | 14,178 | 976,271 | ||||||||||
Fair value of plan assets | (B) | 902,254 | 18,999 | 883,255 | ||||||||||
Reserve for employee retirement benefits | (C) | 45,911 | 1,307 | 44,604 | ||||||||||
Prepaid pension cost | (D) | 212,221 | 4,224 | 207,997 | ||||||||||
Unrecognized prior service cost (deductible from the obligation) | (E) | (6,624) | 3,741 | (10,365) | ||||||||||
Unrecognized net actuarial gain (loss) | (A-B-C+D-E) | 261,128 | (5,647) | 266,775 | ||||||||||
(2) Pension expenses | ||||||||||||||
SMBC non-consolidated | (Millions of yen) | |||||||||||||
FY3/2012 | FY3/2011 | |||||||||||||
Change | ||||||||||||||
Pension expenses | 46,025 | (5,233) | 51,258 | |||||||||||
Service cost | 17,725 | 513 | 17,212 | |||||||||||
Interest cost on projected benefit obligation | 21,154 | 207 | 20,947 | |||||||||||
Expected returns on plan assets | (25,057) | 490 | (25,547) | |||||||||||
Amortization of unrecognized prior service cost | (4,950) | 223 | (5,173) | |||||||||||
Amortization of unrecognized net actuarial gain (loss) | 36,583 | (6,610) | 43,193 | |||||||||||
Others | 569 | (58) | 627 | |||||||||||
(Reference) Consolidated | (Millions of yen) | |||||||||||||
FY3/2012 | FY3/2011 | |||||||||||||
Change | ||||||||||||||
Pension expenses | 58,820 | (5,168) | 63,988 |
9. BIS Capital Ratio | ||||||||||
Consolidated | (Billions of yen, %) | |||||||||
Mar. 31, 2012 (a) | Mar. 31, 2011 | |||||||||
[Preliminary] | (a) - (b) | (b) | ||||||||
(1) Capital ratio | 16.94 | 0.31 | 16.63 | |||||||
Tier I ratio | 12.29 | (0.18) | 12.47 | |||||||
(2) Tier I | 6,274.4 | (49.6) | 6,324.0 | |||||||
(3) Tier II | 2,771.1 | 234.1 | 2,537.0 | |||||||
(4) Subtraction items | 397.5 | (30.6) | 428.1 | |||||||
(5) Total capital (2) + (3) - (4) | 8,648.0 | 215.1 | 8,432.9 | |||||||
(6) Risk-adjusted assets | 51,043.2 | 349.5 | 50,693.7 | |||||||
(7) Required capital (6) X 8% | 4,083.5 | 28.0 | 4,055.5 | |||||||
SMBC consolidated | ||||||||||
Capital ratio (BIS Guidelines) | 19.64 | 0.48 | 19.16 | |||||||
SMBC non-consolidated | ||||||||||
Capital ratio (BIS Guidelines) | 21.92 | 0.47 | 21.45 | |||||||
10. ROE | ||||||||||
Consolidated | (%) | |||||||||
FY3/2012 | FY3/2011 | |||||||||
(a) | (a) - (b) | (b) | ||||||||
ROE (denominator: Total stockholders' equity) | 10.4 | 0.5 | 9.9 | |||||||
Note | ||||||||||
ROE
(denominator: Total =
|
Net income |
X100 |
||||||||
{(Total stockholders' equity at the beginning of the term) + (Total stockholders' equity at the end of the term)} / 2 |
11. Balance of Problem Assets, Classified by Financial Reconstruction Law and Self-Assessment, | |||||||||||||||||||||||||||||||||||||||
and Write-Offs / Reserves | |||||||||||||||||||||||||||||||||||||||
SMBC non-consolidated, as of Mar. 31, 2012 | (Billions of yen) | ||||||||||||||||||||||||||||||||||||||
Category of Borrowers under Self-Assessment | Problem Assets based on the Financial Reconstruction Law | Classification under Self-Assessment | Reserve for possible loan losses | Reserve Ratio | |||||||||||||||||||||||||||||||||||
Classification I |
Classification II |
Classification III |
Classification IV |
||||||||||||||||||||||||||||||||||||
Bankrupt Borrowers | Bankrupt and Quasi-Bankrupt Assets | Portion of claims secured by collateral or guarantees, etc. |
Fully |
Specific Reserve |
|||||||||||||||||||||||||||||||||||
20.1 | 100% | ||||||||||||||||||||||||||||||||||||||
Effectively Bankrupt Borrowers | 134.4 (i) | 119.4 (a) | 15.0 |
Direct Write-Offs (*1) |
(*2) | (*3) | |||||||||||||||||||||||||||||||||
(Change from Mar. 31, 2011: (4.1) ) | |||||||||||||||||||||||||||||||||||||||
Doubtful Assets | Portion of claims secured by collateral or guarantees, etc. |
Necessary |
|||||||||||||||||||||||||||||||||||||
Potentially Bankrupt Borrowers | 229.4 | 75.84% | |||||||||||||||||||||||||||||||||||||
779.6 (ii) | 477.1 (b) |
302.5 |
(*2) |
(*3)
|
|||||||||||||||||||||||||||||||||||
(Change from Mar. 31, 2011: +94.8 ) | |||||||||||||||||||||||||||||||||||||||
Substandard Loans |
Portion of Substandard |
General Reserve |
|||||||||||||||||||||||||||||||||||||
268.8 (iii) | 62.48% | ||||||||||||||||||||||||||||||||||||||
Borrowers Requiring Caution | (Change from Mar. 31, 2011: (34.2) ) | 132.0 (c) | 85.7 | (*3) | |||||||||||||||||||||||||||||||||||
(Claims to Substandard Borrowers) | 19.69% | ||||||||||||||||||||||||||||||||||||||
Claims to Borrowers |
6.69% | (*3) | |||||||||||||||||||||||||||||||||||||
Normal Assets | [14.12% | ] | |||||||||||||||||||||||||||||||||||||
General Reserve |
(*4) |
||||||||||||||||||||||||||||||||||||||
Normal Borrowers | 62,493.6 |
Claims to |
439.5 | 0.21% | |||||||||||||||||||||||||||||||||||
(*4) |
|||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||
Loan loss Reserve for Specific Overseas Countries | 0.2 | ||||||||||||||||||||||||||||||||||||||
Total | Problem asset ratio |
Total Reserve for
possible loan losses |
689.2 | Reserve Ratio (*5) | |||||||||||||||||||||||||||||||||||
63,676.4 (iv) | ((v)/(iv)) | (Change from Mar. 31, 2011) | D: Specific Reserve + General Reserve for Substandard Loans | 335.2 | (D/C) | ||||||||||||||||||||||||||||||||||
1.86% | +0.05% | 73.79% | |||||||||||||||||||||||||||||||||||||
A=(i)+(ii)+(iii) | B: | Portion secured by collateral or guarantees, etc. | C: Unsecured portion ( A - B ) |
Coverage Ratio
|
|
||||||||||||||||||||||||||||||||||
1,182.8 (v) | (a)+(b)+(c) | 728.5 | 454.3 | ((B+D)/A) | |||||||||||||||||||||||||||||||||||
(Change from Mar. 31, 2011: +56.5 ) | 89.93% |
*1 Includes amount of direct reduction totaling 334.9 billion yen. | |
*2 Includes reserve for assets that are not subject to disclosure based on the Financial Reconstruction Law standards. | |
(Bankrupt/Effectively Bankrupt Borrowers: 5.1 billion yen, Potentially Bankrupt Borrowers: 30.6 billion yen) | |
*3 Reserve ratios for claims on Bankrupt Borrowers, Effectively Bankrupt Borrowers, Potentially Bankrupt Borrowers, Substandard | |
*3 Borrowers and Borrowers Requiring Caution including Substandard Borrowers are the proportion of reserve for the possible loan | |
*3 losses to each category's total claims, excluding the portion secured by collateral or guarantees, etc. | |
*4 Reserve ratios for claims on Normal Borrowers and Borrowers Requiring Caution (excluding claims to Substandard Borrowers) are | |
*4 the proportion of the reserve for possible loan losses to the respective claims of each category. | |
*4 The reserve ratio for unsecured claims on Borrowers Requiring Caution (excluding claims to Substandard Borrowers) is shown in [ ]. | |
*5 The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc. |
12. Risk-Monitored Loans | ||||||||||||||||||
SMBC non-consolidated | (Millions of yen, %) | |||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||||||
Ratio | Ratio | |||||||||||||||||
(a) | (b) | (a) - (c) | (b) - (d) | (c) | (d) | |||||||||||||
Risk-monitored loans | Bankrupt loans | 57,503 | 0.1 | (8,299) | 0.0 | 65,802 | 0.1 | |||||||||||
Non-accrual loans | 816,705 | 1.4 | 94,913 | 0.1 | 721,792 | 1.3 | ||||||||||||
Past due loans (3 months or more) | 10,531 | 0.0 | (1,796) | 0.0 | 12,327 | 0.0 | ||||||||||||
Restructured loans | 258,312 | 0.5 | (32,370) | 0.0 | 290,682 | 0.5 | ||||||||||||
Total | 1,143,053 | 2.0 | 52,448 | 0.0 | 1,090,605 | 2.0 | ||||||||||||
Total loans (term-end balance) | 56,411,492 | 100.0 | 1,173,879 | 55,237,613 | 100.0 | |||||||||||||
Amount of direct reduction | 295,908 | (130,295) | 426,203 | |||||||||||||||
Consolidated | (Millions of yen, %) | |||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||||||
Ratio | Ratio | |||||||||||||||||
(a) | (b) | (a) - (c) | (b) - (d) | (c) | (d) | |||||||||||||
Risk-monitored loans | Bankrupt loans | 74,218 | 0.1 | (16,559) | 0.0 | 90,777 | 0.1 | |||||||||||
Non-accrual loans | 1,145,347 | 1.8 | 113,519 | 0.1 | 1,031,828 | 1.7 | ||||||||||||
Past due loans (3 months or more) | 22,502 | 0.0 | (2,936) | 0.0 | 25,438 | 0.0 | ||||||||||||
Restructured loans | 562,882 | 0.9 | 64,559 | 0.1 | 498,323 | 0.8 | ||||||||||||
Total | 1,804,951 | 2.9 | 158,582 | 0.2 | 1,646,369 | 2.7 | ||||||||||||
Total loans (term-end balance) | 62,720,599 | 100.0 | 1,372,244 | 61,348,355 | 100.0 | |||||||||||||
Amount of direct reduction | 596,075 | (139,563) | 735,638 | |||||||||||||||
13. Reserve for Possible Loan Losses and Reserve Ratio | ||||||||||||||||||
SMBC non-consolidated | (Millions of yen, %) | |||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||||||
Reserve ratio | Reserve ratio | |||||||||||||||||
(a) | (b) | (a) - (c) | (b) - (d) | (c) | (d) | |||||||||||||
Reserve for possible loan losses | 689,215 | 60.30 | (22,307) | (4.94) | 711,522 | 65.24 | ||||||||||||
General reserve | 439,534 | (43,781) | 483,315 | |||||||||||||||
Specific reserve | 249,507 | 21,572 | 227,935 | |||||||||||||||
Loan loss reserve for specific overseas countries | 173 | (99) | 272 | |||||||||||||||
Amount of direct reduction | 334,900 | (161,305) | 496,205 | |||||||||||||||
Consolidated | (Millions of yen, %) | |||||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||||||||
Reserve ratio | Reserve ratio | |||||||||||||||||
(a) | (b) | (a) - (c) | (b) - (d) | (c) | (d) | |||||||||||||
Reserve for possible loan losses | 978,933 | 54.24 | (80,012) | (10.08) | 1,058,945 | 64.32 | ||||||||||||
General reserve | 593,338 | (102,816) | 696,154 | |||||||||||||||
Specific reserve | 385,416 | 23,279 | 362,137 | |||||||||||||||
Loan loss reserve for specific overseas countries | 178 | (475) | 653 | |||||||||||||||
Amount of direct reduction | 685,871 | (181,995) | 867,866 | |||||||||||||||
Note | Reserve ratio: Reserve for possible loan losses / Risk-monitored loans. After direct reduction. |
14. Problem Assets Based on the Financial Reconstruction Law and the Coverage | ||||||||||||
SMBC non-consolidated | (Millions of yen, %) | |||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||
(a) | (a) - (b) | (b) | ||||||||||
Bankrupt and quasi-bankrupt assets | 134,361 | (4,072) | 138,433 | |||||||||
Doubtful assets | 779,641 | 94,815 | 684,826 | |||||||||
Substandard loans | 268,844 | (34,166) | 303,010 | |||||||||
Total (A) | 1,182,847 | 56,578 | 1,126,269 | |||||||||
Normal assets | 62,493,590 | 1,467,753 | 61,025,837 | |||||||||
Total (B) | 63,676,437 | 1,524,331 | 62,152,106 | |||||||||
Problem asset ratio (A/B) | 1.86 | 0.05 | 1.81 | |||||||||
Amount of direct reduction | 334,900 | (161,305) | 496,205 | |||||||||
Note | Problem assets based on the Financial Reconstruction Law include loans, acceptances and guarantees, | |||||||||||
suspense payments, and other credit-type assets. | ||||||||||||
(Millions of yen) | ||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||
(a) | (a) - (b) | (b) | ||||||||||
Total coverage (C) | 1,063,775 | 77,261 | 986,514 | |||||||||
Reserve for possible loan losses* (D) | 335,213 | 4,687 | 330,526 | |||||||||
Amount recoverable by guarantees, collateral and others (E) | 728,561 | 72,573 | 655,988 | |||||||||
* Sum of general reserve for substandard loans and specific reserve | ||||||||||||
(%) | ||||||||||||
Coverage ratio (C) / (A) | 89.93 | 2.34 | 87.59 | |||||||||
Coverage ratio calculated with total reserve for possible loan losses
included in the numerator |
119.86 | (1.56) | 121.42 | |||||||||
(%) | ||||||||||||
Reserve ratio to unsecured assets (D) / (A - E) | 73.79 | 3.51 | 70.28 | |||||||||
Reserve ratio calculated with total reserve for possible loan losses
included in the numerator |
151.71 | 0.41 | 151.30 | |||||||||
Consolidated | (Millions of yen, %) | |||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||
(a) | (a) - (b) | (b) | ||||||||||
Bankrupt and quasi-bankrupt assets | 259,670 | (21,941) | 281,611 | |||||||||
Doubtful assets | 1,017,631 | 141,794 | 875,837 | |||||||||
Substandard loans | 580,351 | 47,478 | 532,873 | |||||||||
Total (A) | 1,857,653 | 167,332 | 1,690,321 | |||||||||
Normal assets | 69,826,134 | 1,957,380 | 67,868,754 | |||||||||
Total (B) | 71,683,787 | 2,124,712 | 69,559,075 | |||||||||
Problem asset ratio (A/B) | 2.59 | 0.16 | 2.43 | |||||||||
(Millions of yen) | ||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||||||
(a) | (a) - (b) | (b) | ||||||||||
Total coverage (C) | 1,519,780 | 89,197 | 1,430,583 | |||||||||
Reserve for possible loan losses (D) | 446,818 | 11,161 | 435,657 | |||||||||
Amount recoverable due to guarantees, collateral and others (E) | 1,072,962 | 78,036 | 994,926 | |||||||||
(%) | ||||||||||||
Coverage ratio (C) / (A) | 81.81 | (2.82) | 84.63 | |||||||||
Coverage ratio calculated with total reserve for possible loan losses
included in the numerator |
110.46 | (11.05) | 121.51 | |||||||||
(%) | ||||||||||||
Reserve ratio to unsecured assets (D) / (A - E) | 56.94 | (5.71) | 62.65 | |||||||||
Reserve ratio calculated with total reserve for possible loan losses
included in the numerator |
124.75 | (27.53) | 152.28 |
15. Results of Off-Balancing of Problem Assets | |||||||||||||
SMBC non-consolidated | |||||||||||||
Results of the first half-year | (Billions of yen) | ||||||||||||
Mar. 31, 2011 |
Change in
the six months ended Sep. 30, 2011 |
Sep. 30, 2011 | |||||||||||
Problem assets
newly classified during the six months ended Sep. 30, 2011 |
Amount of
off-balancing |
||||||||||||
Bankrupt and quasi-bankrupt assets | 138.5 | (12.2) | 28.7 | (40.9) | 126.3 | ||||||||
Doubtful assets | 684.8 | 33.6 | 159.5 | (125.9) | 718.4 | ||||||||
Total | 823.3 | 21.4 | (*1) 188.2 | (166.8) | 844.7 | ||||||||
Result of measures connected to off-balancing (*2) | 120.1 | 104.9 | |||||||||||
Breakdown of off-balancing by factor (*3) |
Disposition by borrowers' liquidation | (13.3) | |||||||||||
Reconstructive disposition | (9.1) | ||||||||||||
Improvement in debtors' performance due to reconstructive disposition | - | ||||||||||||
Loan sales to market | (108.7) | ||||||||||||
Direct write-offs | 91.3 | ||||||||||||
Others | (127.0) | ||||||||||||
Collection/repayment, etc. | (99.8) | ||||||||||||
Improvement in debtors' performance | (27.2) | ||||||||||||
Total | (166.8) | ||||||||||||
Results of the second half-year | (Billions of yen) | ||||||||||||
|
|
|
|||||||||||
Sep. 30, 2011 |
Change in the six months ended Mar. 31, 2012 |
Problem assets
newly classified during the six months ended Mar. 31, 2012 |
Amount of
off-balancing |
Mar. 31, 2012 |
|||||||||
Bankrupt and quasi-bankrupt assets | 126.3 | 8.1 | 42.5 | (34.4) | 134.4 | ||||||||
Doubtful assets | 718.4 | 61.2 | 179.7 | (118.5) | 779.6 | ||||||||
Total | 844.7 | 69.3 | 222.2 | (*1) (152.9) | 914.0 | ||||||||
Result of measures connected to off-balancing(*2) | 104.9 | 63.6 | |||||||||||
Breakdown of off-balancing by factor (*3) |
Disposition by borrowers' liquidation | (29.2) | |||||||||||
Reconstructive disposition | (16.7) | ||||||||||||
Improvement in debtors' performance due to reconstructive disposition | (0.2) | ||||||||||||
Loan sales to market | (81.1) | ||||||||||||
Direct write-offs | 88.1 | ||||||||||||
Others | (113.8) | ||||||||||||
Collection/repayment, etc. | (93.4) | ||||||||||||
Improvement in debtors' performance | (20.4) | ||||||||||||
Total | (152.9) | ||||||||||||
*1 | The amount of Problem assets newly classified during the six months ended Sep. 30, 2011 and off-balanced in the six months ended Mar. 31, 2012 was 62.9 billion yen. | ||||||||||||
*2 | The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of | ||||||||||||
retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before the maturity. | |||||||||||||
*3 | 1. "Disposition by borrowers' liquidation" refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special liquidations). | ||||||||||||
2. "Reconstructive disposition" refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), | |||||||||||||
debt forgiveness involved in special mediation or other types of civil mediation, or debt forgiveness for restructuring involved in private reorganization. |
16. Loan Portfolio, Classified by Industry | |||||||||||||||
(1) Loans and bills discounted, classified by industry | |||||||||||||||
SMBC non-consolidated | (Millions of yen, %) | ||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||||
(a) | Ratio | (a) - (b) | (b) | Ratio | |||||||||||
Domestic offices
(excluding Japan offshore banking account) |
47,217,955 | 100.0 | (633,111) | 47,851,066 | 100.0 | ||||||||||
Manufacturing | 5,701,247 | 12.1 | 68,556 | 5,632,691 | 11.8 | ||||||||||
Agriculture, forestry, fisheries, and mining | 133,829 | 0.3 | (11,348) | 145,177 | 0.3 | ||||||||||
Construction | 714,741 | 1.5 | (56,244) | 770,985 | 1.6 | ||||||||||
Transportation, communications and public enterprises | 3,988,144 | 8.5 | 375,748 | 3,612,396 | 7.5 | ||||||||||
Wholesale and retail | 3,691,342 | 7.8 | (122,938) | 3,814,280 | 8.0 | ||||||||||
Finance and insurance | 5,828,625 | 12.3 | (106,094) | 5,934,719 | 12.4 | ||||||||||
Real estate and goods rental and leasing | 6,185,671 | 13.1 | (197,692) | 6,383,363 | 13.3 | ||||||||||
Various services | 3,197,121 | 6.8 | (239,318) | 3,436,439 | 7.2 | ||||||||||
Municipalities | 949,628 | 2.0 | (156,123) | 1,105,751 | 2.3 | ||||||||||
Others | 16,827,603 | 35.6 | (187,658) | 17,015,261 | 35.6 | ||||||||||
Overseas offices and Japan offshore banking accounts | 9,193,536 | 100.0 | 1,806,989 | 7,386,547 | 100.0 | ||||||||||
Public sector | 47,641 | 0.5 | 28,154 | 19,487 | 0.3 | ||||||||||
Financial institutions | 624,804 | 6.8 | 69,042 | 555,762 | 7.5 | ||||||||||
Commerce and industry | 7,828,495 | 85.2 | 1,581,799 | 6,246,696 | 84.6 | ||||||||||
Others | 692,595 | 7.5 | 127,996 | 564,599 | 7.6 | ||||||||||
Total | 56,411,492 | - | 1,173,879 | 55,237,613 | - | ||||||||||
Risk-Monitored Loans | (Millions of yen, %) | ||||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||||
(a) | Ratio | (a) - (b) | (b) | Ratio | |||||||||||
Domestic offices
(excluding Japan offshore banking account) |
1,064,161 | 100.0 | 87,993 | 976,168 | 100.0 | ||||||||||
Manufacturing | 121,668 | 11.4 | 15,345 | 106,323 | 10.9 | ||||||||||
Agriculture, forestry, fisheries, and mining | 3,108 | 0.3 | (685) | 3,793 | 0.4 | ||||||||||
Construction | 76,350 | 7.2 | 6,057 | 70,293 | 7.2 | ||||||||||
Transportation, communications and public enterprises | 148,702 | 14.0 | 61,355 | 87,347 | 9.0 | ||||||||||
Wholesale and retail | 153,463 | 14.4 | 35,114 | 118,349 | 12.1 | ||||||||||
Finance and insurance | 13,589 | 1.3 | 3,645 | 9,944 | 1.0 | ||||||||||
Real estate and goods rental and leasing | 307,679 | 28.9 | (9,636) | 317,315 | 32.5 | ||||||||||
Various services | 152,035 | 14.3 | (22,875) | 174,910 | 17.9 | ||||||||||
Municipalities | - | - | - | - | - | ||||||||||
Others | 87,562 | 8.2 | (329) | 87,891 | 9.0 | ||||||||||
Overseas offices and Japan offshore banking accounts | 78,892 | 100.0 | (35,544) | 114,436 | 100.0 | ||||||||||
Public sector | - | - | - | - | - | ||||||||||
Financial institutions | 3,181 | 4.0 | (2,244) | 5,425 | 4.7 | ||||||||||
Commerce and industry | 75,710 | 96.0 | (33,300) | 109,010 | 95.3 | ||||||||||
Others | - | - | - | - | - | ||||||||||
Total | 1,143,053 | - | 52,448 | 1,090,605 | - |
(2) Problem assets based on the Financial Reconstruction Law classified by industry, and reserve ratio |
|||||||||||||
SMBC non-consolidated | (Millions of yen, %) | ||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||
(a) | Reserve ratio | (a) - (b) | (b) | ||||||||||
Domestic offices
(excluding Japan offshore banking account) |
1,094,392 | 74.3 | 94,681 | 999,711 | |||||||||
Manufacturing | 127,033 | 82.7 | 15,619 | 111,414 | |||||||||
Agriculture, forestry, fisheries, and mining | 3,117 | 56.7 | (911) | 4,028 | |||||||||
Construction | 78,924 | 77.1 | 4,574 | 74,350 | |||||||||
Transportation, communications and public enterprises | 148,851 | 69.7 | 60,979 | 87,872 | |||||||||
Wholesale and retail | 160,356 | 70.6 | 38,838 | 121,518 | |||||||||
Finance and insurance | 14,428 | 53.5 | 3,624 | 10,804 | |||||||||
Real estate and goods rental and leasing | 317,476 | 85.0 | (3,412) | 320,888 | |||||||||
Various services | 154,678 | 58.7 | (23,999) | 178,677 | |||||||||
Municipalities | - | - | - | - | |||||||||
Others | 89,523 | 100.0 | (633) | 90,156 | |||||||||
Overseas offices and Japan offshore banking accounts | 88,454 | 70.4 | (38,104) | 126,558 | |||||||||
Public sector | - | - | - | - | |||||||||
Financial institutions | 3,640 | 98.9 | (2,243) | 5,883 | |||||||||
Commerce and industry | 84,813 | 69.3 | (35,861) | 120,674 | |||||||||
Others | - | - | - | - | |||||||||
Total | 1,182,847 | 73.8 | 56,578 | 1,126,269 | |||||||||
Notes 1. | Problem assets based on the Financial Reconstruction Law include loans, acceptances and guarantees, suspense payments, | ||||||||||||
and other credit-type assets. | |||||||||||||
2. | Reserve ratio = (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100 | ||||||||||||
Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve. | |||||||||||||
SMBC non-consolidated | (Millions of yen) | ||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||
(a) | (a) - (b) | (b) | |||||||||||
Consumer loans | 15,206,143 | (163,141) | 15,369,284 | ||||||||||
Housing loans | 14,336,810 | (153,958) | 14,490,768 | ||||||||||
Residential purpose | 11,196,588 | 54,930 | 11,141,658 | ||||||||||
Other consumer loans | 869,332 | (9,184) | 878,516 | ||||||||||
SMBC non-consolidated | (Millions of yen, %) | ||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||
(a) | (a) - (b) | (b) | |||||||||||
Outstanding balance | 33,230,726 | (582,692) | 33,813,418 | ||||||||||
Ratio to total loans | 70.4 | (0.3) | 70.7 | ||||||||||
Note | Outstanding balance does not include loans at overseas offices and Japan offshore banking accounts. |
17. Loan Portfolio, Classified by Country | |||||||||||||
SMBC non-consolidated | |||||||||||||
(1) Loans to specific overseas countries | |||||||||||||
(Table Omitted) |
|||||||||||||
(2) Loans outstanding, classified by major domicile | |||||||||||||
(Millions of yen, %) | |||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||
(a) | Ratio | (a) - (b) | (b) | Ratio | |||||||||
Asia | 3,103,175 | 31.3 | 786,725 | 2,316,450 | 28.1 | ||||||||
Indonesia | 121,478 | 1.2 | 34,063 | 87,415 | 1.0 | ||||||||
Thailand | 322,327 | 3.2 | 11,414 | 310,913 | 3.8 | ||||||||
Korea | 264,840 | 2.7 | 70,152 | 194,688 | 2.4 | ||||||||
Hong Kong | 839,154 | 8.5 | 214,644 | 624,510 | 7.6 | ||||||||
China | 200,487 | 2.0 | 109,349 | 91,138 | 1.1 | ||||||||
Singapore | 745,226 | 7.5 | 194,390 | 550,836 | 6.7 | ||||||||
India | 257,247 | 2.6 | 68,779 | 188,468 | 2.3 | ||||||||
Others | 352,412 | 3.6 | 83,934 | 268,478 | 3.2 | ||||||||
Oceania | 680,168 | 6.9 | 68,952 | 611,216 | 7.4 | ||||||||
North America | 2,915,121 | 29.4 | 509,392 | 2,405,729 | 29.2 | ||||||||
Central and South America | 981,138 | 9.9 | 83,656 | 897,482 | 10.9 | ||||||||
Brazil | 163,050 | 1.7 | 34,974 | 128,076 | 1.6 | ||||||||
Panama | 595,748 | 6.0 | 27,115 | 568,633 | 6.9 | ||||||||
Others | 222,339 | 2.2 | 21,567 | 200,772 | 2.4 | ||||||||
Western Europe | 1,318,001 | 13.3 | 138,930 | 1,179,071 | 14.3 | ||||||||
Eastern Europe | 352,850 | 3.5 | 84,182 | 268,668 | 3.3 | ||||||||
Russia | 315,079 | 3.1 | 91,961 | 223,118 | 2.7 | ||||||||
Others | 37,770 | 0.4 | (7,780) | 45,550 | 0.6 | ||||||||
Others | 563,640 | 5.7 | 8,236 | 555,404 | 6.8 | ||||||||
Total | 9,914,094 | 100.0 | 1,680,071 | 8,234,023 | 100.0 | ||||||||
Note Classified by domicile of debtors. | |||||||||||||
(3) Problem assets based on the Financial Reconstruction Law, classified by domicile | |||||||||||||
Table Omitted |
|||||||||||||
18. Balance of Deposits and Loans | |||||||||||||
SMBC non-consolidated | |||||||||||||
(1) Balance of deposits and loans | |||||||||||||
(Millions of yen, %) | |||||||||||||
FY3/2012 | FY3/2011 | ||||||||||||
(a) | (a) - (b) | (b) | |||||||||||
Deposits (period-end balance) | 75,804,088 | 1,767,619 | 74,036,469 | ||||||||||
Deposits (average balance) | 73,565,472 | 4,102,505 | 69,462,967 | ||||||||||
Domestic units | 64,890,957 | 3,212,144 | 61,678,813 | ||||||||||
Loans (period-end balance) | 56,411,492 | 1,173,879 | 55,237,613 | ||||||||||
Loans (average balance) | 56,658,263 | 423,216 | 56,235,047 | ||||||||||
Domestic units | 46,332,489 | (1,204,512) | 47,537,001 | ||||||||||
Note Deposits do not include "negotiable certificates of deposit." | |||||||||||||
(2) Balance of deposits, classified by type of depositor | |||||||||||||
(Millions of yen) | |||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||
(a) | (a) - (b) | (b) | |||||||||||
Domestic deposits | 74,721,212 | 1,672,215 | 73,048,997 | ||||||||||
Individual | 37,696,735 | 1,043,058 | 36,653,677 | ||||||||||
Corporate | 37,024,477 | 629,157 | 36,395,320 | ||||||||||
Note Figures are before adjustment on interoffice accounts in transit. | |||||||||||||
Note Excludes "negotiable certificates of deposit" and Japan offshore banking accounts. | |||||||||||||
(Reference) | (Billions of yen) | ||||||||||||
Mar. 31, 2012 | Mar. 31, 2011 | ||||||||||||
(a) | (a) - (b) | (b) | |||||||||||
Balance of investment trusts | 2,735.8 | (303.6) | 3,039.4 | ||||||||||
Balance to individuals | 2,421.5 | (303.5) | 2,725.0 | ||||||||||
Note Balance of investment trusts is recognized on a contract basis and measured according to each | |||||||||||||
Note fund's net asset balance at term-end. | |||||||||||||
(Billions of yen) | |||||||||||||
FY3/2012 | FY3/2011 | ||||||||||||
(a) | (a) - (b) | (b) | |||||||||||
Sales of investment trusts to individuals | 971.8 | (156.3) | 1,128.1 | ||||||||||
Sales of Pension-type insurance | 176.6 | (15.5) | 192.1 |
19. Number of Directors and Employees
SMBC non-consolidated | ||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||
(a) | (a) - (b) | (b) | ||||||
Directors and auditors*1 | 24 | (1) | 25 | |||||
Executive officers*2 | 59 | (1) | 60 | |||||
Employees*3 | 22,686 | 162 | 22,524 | |||||
*1 | Include those of SMFG. | |||||||
*2 | Exclude board members. | |||||||
*3 | Include overseas local staff but exclude executive officers, contract employees, and temporary staff. | |||||||
Number of employees is reported on the basis of full-time workers. |
20. Number of Offices
SMBC non-consolidated | ||||||||
Mar. 31, 2012 | Mar. 31, 2011 | |||||||
(a) | (a) - (b) | (b) | ||||||
Domestic branches*1 | 437 | 2 | 435 | |||||
Domestic sub-branches and agents*2 | 160 | (6) | 166 | |||||
Overseas branches | 15 | - | 15 | |||||
Overseas sub-branches | 10 | 3 | 7 | |||||
Overseas representative offices | 10 | (1) | 11 | |||||
*1 | Branches specialized in receiving money transfers, controlling ATMs in convenience stores, and international | |||||||
business operations are excluded. | ||||||||
*2 | Number of SMBC's bank agents. | |||||||
(Reference) | ||||||||
Sumitomo Mitsui Banking Corporation Europe Limited | 5 | 1 | 4 | |||||
Sumitomo Mitsui Banking Corporation (China) Limited | 12 | 1 | 11 |
21. Deferred Tax Assets | |||||||||||||||||
(Reference) | |||||||||||||||||
(1) Deferred Tax Assets on the Balance Sheet | (Billions of yen) | Temporary differences | |||||||||||||||
SMBC Non-consolidated | Mar. 31, 2012 | Change from Mar. 31, 2011 | Mar. 31, 2011 | Mar. 31, 2012 | |||||||||||||
(a) Total deferred tax assets | (b-c) | 1 | 368.2 | (161.7) | 529.9 | ||||||||||||
(b) Subtotal of deferred tax assets | 2 | 985.7 | (330.4) | 1,316.1 | 2,661.3 | ||||||||||||
Reserve for possible loan losses | 3 | 219.4 | (32.6) | 252.0 | 605.9 | ||||||||||||
Write-off of loans | 4 | 91.4 | (55.6) | 147.0 | 245.1 | ||||||||||||
Taxable write-off of securities | 5 | 436.5 | (118.3) | 554.8 | 1,218.1 | ||||||||||||
Reserve for employee retirement benefits | 6 | 50.7 | (6.5) | 57.2 | 139.7 | ||||||||||||
Depreciation | 7 | 5.0 | (3.1) | 8.1 | 13.6 | ||||||||||||
Reserve for possible losses on investments | 8 | 3.6 | (2.0) | 5.6 | 10.2 | ||||||||||||
Net unrealized losses on other securities | 9 | 50.8 | 5.5 | 45.3 | 139.4 | ||||||||||||
Net deferred losses on hedges | 10 | 16.9 | 11.0 | 5.9 | 47.7 | ||||||||||||
Net operating loss carryforwards | 11 | 36.5 | (123.5) | 160.0 | 38.0 | ||||||||||||
Others | 12 | 74.9 | (5.3) | 80.2 | 203.6 | ||||||||||||
(c) Valuation allowance | 13 | 617.5 | (168.7) | 786.2 | |||||||||||||
(d) Total deferred tax liabilities | 14 | 182.8 | 29.8 | 153.0 | 512.3 | ||||||||||||
Gain on securities contributed to employee retirement benefits trust | 15 | 36.2 | (5.2) | 41.4 | 101.8 | ||||||||||||
Net unrealized gains on other securities | 16 | 128.6 | 39.6 | 89.0 | 361.6 | ||||||||||||
Net deferred gains on hedges | 17 | - | - | - | - | ||||||||||||
Others | 18 | 18.0 | (4.6) | 22.6 | 48.9 | ||||||||||||
Net deferred tax assets
(Balance sheet amount) |
(a-d) | 19 | 185.4 | (191.5) | 376.9 | ||||||||||||
Amount corresponding to the deferred tax assets shown in line 10 | (*1) | 20 | 16.9 | 11.0 | 5.9 | 47.7 | |||||||||||
Amount corresponding to the deferred tax liabilities shown in line 16 | (*2) | 21 | (107.6) | (33.0) | (74.6) | (388.7) | |||||||||||
Net deferred tax assets excluding the amount shown in line 20 and 21 | 22 | 276.1 | (169.5) | 445.6 | 715.4 | ||||||||||||
Consolidated | |||||||||||||||||
(e) Net deferred tax assets | 23 | 350.2 | (274.0) | 624.2 | |||||||||||||
(f) Tier I capital | 24 | 6,274.4 | (49.6) | 6,324.0 | |||||||||||||
Net deferred tax assets / Tier I capital | (e/f) | 25 | 5.6% | (4.3)% | 9.9% | ||||||||||||
*1 |
Companies may consider net deferred losses on hedges to be
collectable, in case they assess the collectability of deferred tax
assets on the basis of their future taxable income as stipulated in
examples (4) proviso of the practical guidelines on assessing the
collectability of deferred tax assets issued by the JICPA.
(ASBJ Guidance No.8 "Guidance on Accounting Standard for Presentation of Net Assets in the Balance Sheet") |
||||||||||||||||
*2 |
Deferred tax assets are recognized on the balance sheet on a net
basis after offsetting against deferred tax liabilities arising from
net unrealized gains on other securities. But the collectability is
assessed for the gross deferred tax assets, before offsetting
against deferred tax liabilities.
(JICPA Auditing Committee Report No.70 "Auditing Treatment Regarding Application of Tax Effect Accounting to Valuation Differences on Other Securities and Losses on Impairment of Fixed Assets") |
||||||||||||||||
*3 | The corporate income tax rate will be lowered and a special restoration surtax will be imposed from the fiscal year beginning on or after April 1, 2012. As a result, the effective income tax rate for calculation of SMBC's deferred tax assets and deferred tax liabilities, previously 40.63%, is now 37.94% for the temporary differences that are considered to be reversible during FY3/2013 to FY3/2015, and 35.57% for the temporary differences that are considered to be reversible after April 1, 2015 and thereafter. | ||||||||||||||||
(2) Reason for Recognition of Deferred Tax Assets |
|||||||||||||||||||||||
(a) Recognition Criteria | Practical Guideline, examples (4) proviso | ||||||||||||||||||||||
(1) |
SMBC has significant tax loss carryforwards resulting from taking the measures described below in order to quickly strengthen its financial base, and are accordingly judged to be attributable to extraordinary factors. As a result, with regard to temporary differences which are considered to be reversible, SMBC recognized deferred tax assets within the limits of the estimated future taxable income for the period (approximately 5 years) pursuant to the practical guidelines on assessing the collectability of deferred tax assets issued by the JICPA ("Practical Guidelines") (*1). |
||||||||||||||||||||||
(a) | Disposal of Non-performing Loans | ||||||||||||||||||||||
SMBC established internal standards for write-offs and provisions based on self-assessment in accordance with the "Prompt Corrective Action" adopted in FY3/1999 pursuant to the law concerning the maintenance of sound management of financial institutions (June 1996). SMBC has been aggressively disposing of non-performing loans and bolstering provisions against the risk of asset deterioration under the severe business environment of a prolonged sluggish economy. | |||||||||||||||||||||||
In addition, pursuant to the government's "Program for Financial Revival" of October 2002, SMBC accelerated the disposal of non-performing loans in order to reduce the problem asset ratio to half by the end of FY3/2005. As a result, SMBC achieved this target 6 months ahead of schedule, in the first half of FY3/2005. | |||||||||||||||||||||||
In these processes, the amount of taxable disposals of non-performing loans (*2) increased and accumulated. Afterwards, despite of the increased amount of the taxable disposal due to the credit cost, the realized amount of taxable disposals also increased steadily. | |||||||||||||||||||||||
(b) | Disposal of Unrealized Losses on Stocks | ||||||||||||||||||||||
SMBC has been accelerating its effort to reduce stockholdings in order to lower the risk of stock price fluctuations, and to comply, at an early date, with the regulation limiting stockholdings that was adopted in FY3/2002. | |||||||||||||||||||||||
During FY3/2003, SMBC sold stocks and reduced the balance by approximately 1.1 trillion yen, and also disposed in lump sum unrealized losses on stocks of approximately 1.2 trillion yen by writing off impaired stocks and using the gains on the March 2003 merger. Consequently, SMBC complied with the regulation limiting stockholdings at the end of FY3/2003, before the deadline. | |||||||||||||||||||||||
As a result, the outstanding balance of taxable write-offs of securities (*2) increased temporarily from approximately 0.1 trillion yen as of March 31, 1999 to approximately 1.5 trillion yen as of March 31, 2003. Afterwards, despite of the increased amount of the taxable disposal resulting from the reducing the balance of the stocks and securities, taxable write-offs of securities carried out in the past were realized through the sales of the securities stocks. | |||||||||||||||||||||||
(2) | Consequently, tax loss carryforwards (*2) amounted to approximately 40 billion yen as of March 31, 2012. No tax loss carryforwards related to corporate taxes have expired in the past. | ||||||||||||||||||||||
*1 | JICPA Auditing Committee Report No.66 "Auditing Treatment Regarding Judgment of Realizability of Deferred Tax Assets" | ||||||||||||||||||||||
*2 | Corresponds to "Temporary differences" in the table on the previous page. | ||||||||||||||||||||||
(b) Period for Future Taxable Income to be estimated | 5 years | ||||||||||||||||||||||
(c) Accumulated Amount of Estimated Future Taxable Income before Adjustments for the Next 5 Years | |||||||||||||||||||||||
(Billions of yen) | |||||||||||||||||||||||
Estimates of next 5 years | [Basic Policy] | ||||||||||||||||||||||
Banking profit (before provision for | 1 | 3,650.0 | (1) | Estimate when the temporary differences will be reversed | |||||||||||||||||||
general reserve for possible loan losses) | (2) | Conservatively estimate the taxable income before adjustments for | |||||||||||||||||||||
A | Income before income taxes | 2 | 1,972.4 | the next 5 years | |||||||||||||||||||
(a) | Rationally make earnings projection for the next five years, based on internal management plans. | ||||||||||||||||||||||
B | Adjustments to taxable income | 3 | 189.0 | ||||||||||||||||||||
(excluding reversal of temporary | (b) | Reduce the earnings projection by reasonable amount, reflecting the uncertainty of the projection. | |||||||||||||||||||||
differences as of Mar. 31, 2012) | |||||||||||||||||||||||
C | Taxable income before adjustments | 4 | 2,161.4 | (c) | Add the necessary adjustments if any. | ||||||||||||||||||
(A+B) | (3) | Calculate and record the amount of "deferred tax assets" by multiplying | |||||||||||||||||||||
effective tax rate and the taxable income before adjustments estimated | |||||||||||||||||||||||
Deferred tax assets corresponding to | 5 | 802.2 | above. | ||||||||||||||||||||
taxable income before adjustments | |||||||||||||||||||||||
(Reference) Income of final return before deducting operating loss carryforwards for the last 5 years | |||||||||||||||||||||||
(Billions of yen) | |||||||||||||||||||||||
FY3/2008 | FY3/2009 | FY3/2010 | FY3/2011 | FY3/2012 | |||||||||||||||||||
Income of final return
before deducting operating loss carryforwards |
746.7 | 350.4 | 615.7 | 637.8 | 308.8 | ||||||||||||||||||
Notes | 1. | (Income of final return before deduction of operating loss carryforwards) | |||||||||||||||||||||
= (Taxable income before adjustments for each fiscal year) - (Temporary differences to be reversed for each fiscal year) | |||||||||||||||||||||||
2. | Since the final declaration for the corporate income tax is done by the end of June, the figures for FY3/2012 are estimated. | ||||||||||||||||||||||
22. Earnings Forecast for FY3/2013 | ||||||||
(1) Earnings | ||||||||
Consolidated | (Billions of yen) | |||||||
FY3/2013 Forecast | FY3/2012 | |||||||
1H FY3/2013 | Result | |||||||
Ordinary profit | 460.0 | 910.0 | 935.6 | |||||
Net income | 250.0 | 480.0 | 518.5 | |||||
(Reference) | ||||||||
SMBC non-consolidated | (Billions of yen) | |||||||
FY3/2013 Forecast | FY3/2012 | |||||||
1H FY3/2013 | Result | |||||||
Gross banking profit | 730.0 | 1,470.0 | 1,532.5 | |||||
Expenses | (360.0) | (720.0) | (719.5) | |||||
Banking profit (before provision for
general reserve for possible loan losses) |
370.0 | 750.0 | 813.0 | |||||
Ordinary profit | 310.0 | 600.0 | 695.3 | |||||
Net income | 200.0 | 380.0 | 478.0 | |||||
Total credit cost (*) | (30.0) | (100.0) | (58.6) | |||||
* |
(Provision for general reserve for possible loan losses) + (Credit
costs) + |
|||||||
+ (Recoveries of written-off claims) | ||||||||
(2) Dividends | ||||||||
(Yen) | ||||||||
FY3/2013 Forecast | FY3/2012 | |||||||
Interim | Annual |
Annual
Result |
||||||
Dividend per share for common stock | 50 | 100 | 100 | |||||
(Reference) | (Billions of yen) | |||||||
Total dividend | 70.5 | 141.0 | 138.7 | |||||
(Reference 1) FY3/2012 performance and FY3/2013 management policy
Management and financial objectives of medium-term management plan (FY3/2012-2014, announced May 2011)
Management objectives
- Aim for top quality in strategic business areas
- Establish a solid financial base and corporate infrastructure to meet the challenges of financial regulations and highly competitive environment
Financial objectives
- To improve and seek a balance between financial soundness, profitability and growth
FY3/2012 summary: A good start for the first year of the medium-term management plan
Overview of FY3/2012 financial performance
SMBC non-consolidated
Gross banking profit - Increased overall in the Marketing Units led by International Banking Unit; high level of profit maintained in the Treasury Unit
Total credit cost - Decreased due to an improvement in asset quality and reversal of provisions
SMFG consolidated
Net income - Increased due to good performance of SMBC, despite negative impact of additional provisions for refund claims in Promise and Cedyna
[Table omitted ]
Progress of strategic initiatives
- Development of international business
- Established 4 marketing offices in emerging markets, mainly in Asia, and increased overseas headcount
- Enhanced business promotion platform for Japanese corporations in Greater China Area
- Promoted transaction services business for Japanese corporations
- Agreed to acquire aircraft leasing business from RBS Group
- Diversified and enhanced foreign-currency funding sources
- Synergies between SMBC and SMBC Nikko
- Established capability within SMBC Nikko for handling global offerings by Japanese corporations
- Developed the business and capital alliance with Moelis & Company for cross-border M&A and other advisory services
- Strengthened cooperation between SMBC and SMBC Nikko in securities intermediary business
- Credit card / consumer finance business
- Fully prepared for refund claims and increased SMFG's stakes in Promise and Cedyna to 100% to strengthen group's earnings base
"3Cs" Management principles
Team SMFG, Team SMBC
- Cross Selling
- Credit Control
- Cost Control
Progress towards financial targets in the medium-term management plan
[Table omitted ]
Basic policy for FY3/2013: Move forward steadily towards the targets of the medium-term management plan, capturing opportunities with proactive ideas and actions
- "Development of international business" and "synergies between SMBC and SMBC Nikko" continue to be our growth drivers, while focusing on the "3Cs"
Strengthen initiatives in strategic business areas
Financial consulting for retail customers
- Expand product line-up in securities intermediary business, reinforce insurance business at SMBC
- Grow marketing function for business owners by leveraging financial consultants assigned to corporate business offices
- Promote collaboration between SMBC and Promise
Tailor-made solutions for corporate clients
- Strengthen responsiveness to customers by reorganizing marketing framework and optimizing staff allocation
- Effectively accommodate diversified and sophisticated financing needs of clients from the planning stage
Commercial banking in emerging markets, especially Asia
- Promote collaboration between domestic and overseas offices and between business units to further support clients
- Reinforce growing businesses including infrastructure finance and trade finance
- Secure stable foreign-currency funding sources to accommodate an increase of overseas assets
Broker-dealer/ Investment banking
- Promote collaboration between SMBC and SMBC Nikko in areas including investment banking and sales of investment products
- Strengthen cross-border M&A and other advisory services by leveraging alliance with Moelis & Company
Non-asset businesses (payment & settlement services and asset management)
- Strengthen planning and marketing functions of transaction services business by establishing
- Transaction Business Planning Department and Transaction Business Division
- Promote collaboration between overseas alliance partners and our group companies in asset management business
Establish a solid financial base and corporate infrastructure
Extend best practice in management throughout the SMFG group
- Diversify and enhance business portfolio, promote collaboration among group companies, and reinforce internal management system
Develop corporate infrastructure to support growing international network
- Reinforce corporate infrastructure for sustainable growth including profitability management, risk management, and human resource development
Maximize operational efficiency
- Pursue operational efficiency by, for example, reinforcing front-line sections and streamlining headquarters
(Reference 2) Exposure to Securitized Products | |||||||||||||||||||||
1. Securitized Products | |||||||||||||||||||||
Consolidated | (Billions of yen) | ||||||||||||||||||||
March 31, 2012 | March 31, 2011 | ||||||||||||||||||||
Balances (after provisions and write-offs) |
Change
from Mar. 2011 |
Overseas |
Change
from Mar. 2011 |
Net unrealized gains/losses (after write-offs) |
Change from Mar. 2011 |
Balances (after provisions and write-offs) |
Overseas |
Net unrealized gains/losses (after write-offs) |
|||||||||||||
Cards | 49.4 | 46.8 | 49.4 | 46.8 | 0.2 | 0.3 | 2.6 | 2.6 | (0.1) | ||||||||||||
CLO | 0.7 | (0.8) | 0.7 | (0.8) | 1.5 | 0.3 | 1.5 | 1.5 | 1.2 | ||||||||||||
CMBS | 19.4 | 6.7 | 7.4 | 7.4 | 0.6 | 0.5 | 12.7 | - | 0.1 | ||||||||||||
RMBS, etc. | 0.1 | (0.0) | 0.1 | (0.0) | 0.1 | (0.2) | 0.1 | 0.1 | 0.3 | ||||||||||||
Total | 69.6 | 52.7 | 57.6 | 53.4 | 2.4 | 0.9 | 16.9 | 4.2 | 1.5 | ||||||||||||
Notes | 1. Balance of sub-prime related products is approx. 0.1 billion yen. | ||||||||||||||||||||
2. There is no amount of ABCP. | |||||||||||||||||||||
3. Excludes RMBS issued by GSE and Japan Housing Finance Agency, and SMBC's exposure to subordinated beneficiaries owned through | |||||||||||||||||||||
the securitization of SMBC's loan receivables, etc. |
|||||||||||||||||||||
4. No loss was recorded on securitized products in FY3/2012. | |||||||||||||||||||||
2. Transactions with Monoline Insurance Companies | ||||||||||||||||||||
(1) Credit derivatives (Credit Default Swap ["CDS"]) transactions with monoline insurance companies | ||||||||||||||||||||
Consolidated |
(Billions of yen) |
|||||||||||||||||||
March 31, 2012 | March 31, 2011 | March 31, 2012 |
March 31, 2011
|
|||||||||||||||||
Net exposure |
Change from Mar. 2011 |
Reserve for possible loan losses | Net exposure | Reserve for possible loan losses | Amount of reference assets |
Change from Mar. 2011 |
Amount of reference assets | |||||||||||||
Exposure to CDS transactions with monoline insurance companies | 3.0 | 0.1 | 1.0 | 2.9 | 0.8 | 236.1 | (85.2) | 321.3 | ||||||||||||
Notes | 1. Reference assets do not include subprime-related assets. | |||||||||||||||||||
2. SMFG recorded loss on those transactions of approx. 0.2 billion yen in FY3/2012. |
(2) Loans and investments guaranteed by monoline insurance companies etc. |
|||||||||||||
Consolidated | (Billions of yen) | ||||||||||||
March 31, 2012 | March 31, 2011 | ||||||||||||
Exposure |
Change from Mar. 2011 |
Reserve for possible loan losses | Exposure | Reserve for possible loan losses | |||||||||
|
|||||||||||||
Loans and investments guaranteed or insured by monoline insurance companies | 7.6 | (1.8) | 0.0 | 9.4 | 0.0 | ||||||||
Note Underlying assets do not include subprime-related assets. | |||||||||||||
3. Leveraged Loans | |||||||||||||||||||||
Consolidated | (Billions of yen) | ||||||||||||||||||||
March 31, 2012 | March 31, 2011 | ||||||||||||||||||||
Loans |
Change from Mar. 2011 |
Undrawn commitments |
Change from Mar. 2011 |
Reserve for possible loan losses | Loans | Undrawn commitments | Reserve for possible loan losses | ||||||||||||||
Europe | 151.2 | (45.7) | 20.7 | (2.7) | 4.7 | 196.9 | 23.4 | 7.5 | |||||||||||||
Japan | 131.0 | (52.5) | 22.3 | 6.8 | 1.3 | 183.5 | 15.5 | 12.7 | |||||||||||||
United States | 75.6 | (1.6) | 51.1 | (15.0) | 5.0 | 77.2 | 66.1 | 11.0 | |||||||||||||
Asia
(excluding Japan) |
62.0 | (3.4) | 5.7 | (2.0) | - | 65.4 | 7.7 | 1.0 | |||||||||||||
Total | 419.8 | (103.2) | 99.8 | (12.9) | 11.0 | 523.0 | 112.7 | 32.2 | |||||||||||||
Notes | 1. Above figures include the amount to be sold of approx. 8 billion yen. | ||||||||||||||||||||
In FY3/2012, we sold leveraged loans of approx. 34 billion yen, and loss on the sale amounted to approx. 13 billion yen. |
|||||||||||||||||||||
2. Above figures do not include leveraged loans which are included in underlying assets of "1. Securitized Products" shown on page 21. | |||||||||||||||||||||
3. Reserves for possible loan losses do not include general reserve for possible loan losses against normal borrowers. | |||||||||||||||||||||
4. Asset Backed Commercial Paper (ABCP) Programs as Sponsor | ||||||||||||||||
We sponsor issuance of ABCP, whose reference assets are such as clients' receivables, in order to fulfill clients' financing needs. Most of the reference assets are high-grade claims of corporate clients and do not include sub-prime loan related assets. | ||||||||||||||||
Consolidated | (Billions of yen) | |||||||||||||||
March 31, 2012 | March 31, 2011 | |||||||||||||||
Notional amount |
Change from Mar. 2011 |
Overseas |
Change from Mar. 2011 |
Notional amount |
Overseas |
|||||||||||
Reference assets related to
Asset Backed Commercial Paper (ABCP) Programs as Sponsor |
599.9 | 126.7 | 230.9 | 36.2 | 473.2 | 194.7 | ||||||||||
(Reference) In addition, we provide liquidity supports for ABCP programs which are sponsored by other banks. | ||||||||||||||||
Total notional amount of reference assets of such programs are approx. 46 billion yen. |
||||||||||||||||
5. Others | ||||||||||||||||
We have no securities issued by Structured Investment Vehicles. |
(Reference 3) Financial Statements of SMBC | |||||||||||||
1. Condensed Balance Sheet | |||||||||||||
SMBC non-consolidated |
(Millions of yen) |
|
|||||||||||
March 31, 2012 (A) | March 31, 2011 (B) |
Change (A-B) |
|||||||||||
Assets | |||||||||||||
Cash and due from banks | 6,618,725 | 8,102,186 | (1,483,461) | ||||||||||
Call loans | 526,068 | 261,540 | 264,528 | ||||||||||
Receivables under resale agreements | 203,768 | 96,665 | 107,103 | ||||||||||
Receivables under securities borrowing transactions | 726,677 | 402,928 | 323,749 | ||||||||||
Bills bought | 21,171 | 26,580 | (5,409) | ||||||||||
Monetary claims bought | 626,146 | 509,773 | 116,373 | ||||||||||
Trading assets | 3,777,835 | 3,623,461 | 154,374 | ||||||||||
Money held in trust | 7,253 | 10,316 | (3,063) | ||||||||||
Securities | 42,441,134 | 39,853,432 | 2,587,702 | ||||||||||
Loans and bills discounted | 56,411,492 | 55,237,613 | 1,173,879 | ||||||||||
Foreign exchanges | 1,024,074 | 1,000,964 | 23,110 | ||||||||||
Other assets | 1,981,695 | 1,994,996 | (13,301) | ||||||||||
Tangible fixed assets | 730,939 | 717,568 | 13,371 | ||||||||||
Intangible fixed assets | 154,892 | 142,321 | 12,571 | ||||||||||
Deferred tax assets | 185,428 | 376,899 | (191,471) | ||||||||||
Customers' liabilities for acceptances and guarantees | 4,299,577 | 3,852,949 | 446,628 | ||||||||||
Reserve for possible loan losses | (689,215) | (711,522) | 22,307 | ||||||||||
Reserve for possible losses on investments | (10,195) | (13,769) | 3,574 | ||||||||||
Total assets | 119,037,469 | 115,484,907 | 3,552,562 | ||||||||||
Liabilities | |||||||||||||
Deposits | 75,804,088 | 74,036,469 | 1,767,619 | ||||||||||
Negotiable certificates of deposit | 8,588,746 | 8,406,816 | 181,930 | ||||||||||
Call money | 1,877,900 | 2,272,758 | (394,858) | ||||||||||
Payables under repurchase agreements | 562,867 | 503,315 | 59,552 | ||||||||||
Payables under securities lending transactions | 4,539,644 | 4,760,920 | (221,276) | ||||||||||
Commercial paper | 1,193,249 | 337,120 | 856,129 | ||||||||||
Trading liabilities | 3,503,085 | 3,015,835 | 487,250 | ||||||||||
Borrowed money | 5,181,294 | 5,952,326 | (771,032) | ||||||||||
Foreign exchanges | 341,400 | 272,253 | 69,147 | ||||||||||
Short-term bonds | 19,999 | 40,999 | (21,000) | ||||||||||
Bonds | 4,215,610 | 3,670,355 | 545,255 | ||||||||||
Due to trust account | 443,723 | 216,171 | 227,552 | ||||||||||
Other liabilities | 2,693,465 | 2,521,061 | 172,404 | ||||||||||
Reserve for employee bonuses | 10,798 | 10,019 | 779 | ||||||||||
Reserve for executive bonuses | 609 | 692 | (83) | ||||||||||
Reserve for point service program | 2,503 | 1,586 | 917 | ||||||||||
Reserve for reimbursement of deposits | 9,854 | 8,872 | 982 | ||||||||||
Deferred tax liabilities for land revaluation | 39,385 | 45,091 | (5,706) | ||||||||||
Acceptances and guarantees | 4,299,577 | 3,852,949 | 446,628 | ||||||||||
Total liabilities | 113,327,806 | 109,925,614 | 3,402,192 | ||||||||||
Net assets | |||||||||||||
Capital stock | 1,770,996 | 1,770,996 | - | ||||||||||
Capital surplus | 2,481,273 | 2,481,273 | - | ||||||||||
Capital reserve | 1,771,043 | 1,771,043 | - | ||||||||||
Other capital surplus | 710,229 | 710,229 | - | ||||||||||
Retained earnings | 1,255,108 | 935,992 | 319,116 | ||||||||||
Other retained earnings | 1,255,108 | 935,992 | 319,116 | ||||||||||
Voluntary reserve for retirement allowances | 1,656 | 1,656 | - | ||||||||||
Voluntary reserve | 219,845 | 219,845 | - | ||||||||||
Retained earnings brought forward | 1,033,606 | 714,490 | 319,116 | ||||||||||
Treasury stock | (210,003) | - | (210,003) | ||||||||||
Total stockholders' equity | 5,297,375 | 5,188,262 | 109,113 | ||||||||||
Net unrealized gains (losses) on other securities | 281,109 | 229,885 | 51,224 | ||||||||||
Net deferred gains (losses) on hedges | 105,391 | 121,109 | (15,718) | ||||||||||
Land revaluation excess | 25,786 | 20,035 | 5,751 | ||||||||||
Total valuation and translation adjustments | 412,288 | 371,030 | 41,258 | ||||||||||
Total net assets | 5,709,663 | 5,559,293 | 150,370 | ||||||||||
Total liabilities and net assets | 119,037,469 | 115,484,907 | 3,552,562 | ||||||||||
Note | Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease. | ||||||||||||
2. Condensed Income Statement | ||||||||||||
SMBC non-consolidated |
(Millions of yen) |
|
||||||||||
|
FY3/2012 (A) |
|
FY3/2011 (B) |
Change (A-B) |
||||||||
Ordinary income | 2,018,585 | 2,108,724 | (90,139) | |||||||||
Interest income | 1,239,535 | 1,259,403 | (19,868) | |||||||||
Interest on loans and discounts | 937,403 | 957,181 | (19,778) | |||||||||
Interest and dividends on securities | 226,631 | 240,380 | (13,749) | |||||||||
Trust fees | 1,736 | 2,299 | (563) | |||||||||
Fees and commissions | 453,877 | 439,770 | 14,107 | |||||||||
Trading income | 84,051 | 151,070 | (67,019) | |||||||||
Other operating income | 193,341 | 218,075 | (24,734) | |||||||||
Other income | 46,043 | 38,105 | 7,938 | |||||||||
Ordinary expenses | 1,323,243 | 1,513,020 | (189,777) | |||||||||
Interest expenses | 282,668 | 291,595 | (8,927) | |||||||||
Interest on deposits | 68,335 | 78,517 | (10,182) | |||||||||
Fees and commissions payments | 134,989 | 137,103 | (2,114) | |||||||||
Trading losses | - | - | - | |||||||||
Other operating expenses | 22,384 | 110,177 | (87,793) | |||||||||
General and administrative expenses | 752,436 | 738,447 | 13,989 | |||||||||
Other expenses | 130,763 | 235,696 | (104,933) | |||||||||
Ordinary profit | 695,342 | 595,704 | 99,638 | |||||||||
Extraordinary gains | 2,456 | 1,863 | 593 | |||||||||
Extraordinary losses | 5,806 | 8,728 | (2,922) | |||||||||
Income before income taxes | 691,992 | 588,839 | 103,153 | |||||||||
Income taxes - current | 44,703 | 42,386 | 2,317 | |||||||||
Income taxes - deferred | 169,315 | 125,273 | 44,042 | |||||||||
Total income taxes | 214,018 | 167,659 | 46,359 | |||||||||
Net income | 477,973 | 421,180 | 56,793 | |||||||||
Note | Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease. | |||||||||||
3. Statement of Changes in Net Assets | ||||||||||||||||||||
SMBC non-consolidated | ||||||||||||||||||||
Year ended March 31, 2012(Millions of yen) | ||||||||||||||||||||
|
Capital |
Retained |
|
|
||||||||||||||||
Capital stock |
Capital |
Other capital |
Other retained |
Treasury |
Total stockholders' |
|||||||||||||||
|
Voluntary reserve for retirement allowances | Voluntary reserve | Retained earnings brought forward | |||||||||||||||||
Balance
at the beginning of the period |
1,770,996 | 1,771,043 | 710,229 | 1,656 | 219,845 | 714,490 | - | 5,188,262 | ||||||||||||
Changes in the period | ||||||||||||||||||||
Cash dividends | (158,645) | (158,645) | ||||||||||||||||||
Net income | 477,973 | 477,973 | ||||||||||||||||||
Purchase of treasury stock | (210,003) | (210,003) | ||||||||||||||||||
Transfer from land revaluation excess | (212) | (212) | ||||||||||||||||||
Net changes in the items other than stockholders' equity in the period | ||||||||||||||||||||
Net changes in the period | - | - | - | - | - | 319,115 | (210,003) | 109,112 | ||||||||||||
Balance
at the end of the period |
1,770,996 | 1,771,043 | 710,229 | 1,656 | 219,845 | 1,033,606 | (210,003) | 5,297,375 | ||||||||||||
(Millions of yen) | |||||||||||||
Valuation and translation adjustments |
|
||||||||||||
Net unrealized gains on other securities |
Net deferred gains (losses) on hedges | Land revaluation excess | Total valuation and translation adjustments |
Total net assets |
|||||||||
Balance
at the beginning of the period |
229,885 | 121,109 | 20,035 | 371,030 | 5,559,293 | ||||||||
Changes in the period | |||||||||||||
Cash dividends | (158,645) | ||||||||||||
Net income | 477,973 | ||||||||||||
Purchase of treasury stock | (210,003) | ||||||||||||
Transfer from land revaluation excess | (212) | ||||||||||||
Net changes in the items other than stockholders' equity in the period | 51,223 | (15,717) | 5,751 | 41,257 | 41,257 | ||||||||
Net changes in the period | 51,223 | (15,717) | 5,751 | 41,257 | 150,370 | ||||||||
Balance
at the end of the period |
281,109 | 105,391 | 25,786 | 412,288 | 5,709,663 | ||||||||
Note Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease. | |||||||||||||
SMBC non-consolidated | |||||||||||||||||||
Year ended March 31, 2011 | |||||||||||||||||||
(Millions of yen) | |||||||||||||||||||
|
Capital |
Retained |
|
||||||||||||||||
Capital |
Capital |
Other capital |
Other retained |
Total stockholders' |
|||||||||||||||
Reserve for losses on overseas investments | Voluntary reserve for retirement allowances | Voluntary reserve | Retained earnings brought forward | ||||||||||||||||
Balance
at the beginning of the period |
1,770,996 | 1,771,043 | 702,514 | 0 | 1,656 | 219,845 | 482,983 | 4,949,040 | |||||||||||
Changes in the period | |||||||||||||||||||
Increase due to share exchange | 7,715 | 7,715 | |||||||||||||||||
Transfer from reserve for losses on overseas investments | (0) | 0 | - | ||||||||||||||||
Cash dividends | (191,173) | (191,173) | |||||||||||||||||
Net income | 421,180 | 421,180 | |||||||||||||||||
Transfer from land revaluation excess | 1,500 | 1,500 | |||||||||||||||||
Net changes in the items other than stockholders' equity in the period | |||||||||||||||||||
Net changes in the period | - | - | 7,715 | (0) | - | - | 231,506 | 239,222 | |||||||||||
Balance
at the end of the period |
1,770,996 | 1,771,043 | 710,229 | - | 1,656 | 219,845 | 714,490 | 5,188,262 | |||||||||||
(Millions of yen) | ||||||||||||
Valuation and translation adjustments |
|
|||||||||||
Net unrealized gains on other securities | Net deferred gains (losses) on hedges | Land revaluation excess | Total valuation and translation adjustments |
Total net assets |
||||||||
Balance
at the beginning of the period |
379,353 | 48,020 | 21,535 | 448,909 | 5,397,949 | |||||||
Changes in the period | ||||||||||||
Increase due to share exchange | 7,715 | |||||||||||
Transfer from reserve for losses on overseas investments | - | |||||||||||
Cash dividends | (191,173) | |||||||||||
Net income | 421,180 | |||||||||||
Transfer from land revaluation excess | 1,500 | |||||||||||
Net changes in the items other than stockholders' equity in the period | (149,467) | 73,088 | (1,500) | (77,878) | (77,878) | |||||||
Net changes in the period | (149,467) | 73,088 | (1,500) | (77,878) | 161,343 | |||||||
Balance
at the end of the period |
229,885 | 121,109 | 20,035 | 371,030 | 5,559,293 | |||||||
Note Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease. | ||||||||||||
4. Market Value Information on Securities | ||||||||||||||
SMBC Non-consolidated | ||||||||||||||
[1] Securities | ||||||||||||||
In addition to "Securities" stated in the non-consolidated balance sheet, negotiable certificates of deposit classified as "Cash and due from banks" and beneficiary claims on loan trust classified as "Monetary claims bought" are included in the amounts below. | ||||||||||||||
(1) Bonds classified as held-to-maturity | ||||||||||||||
(Millions of yen) | ||||||||||||||
Type |
Mar. 31, 2012 | |||||||||||||
Balance sheet amount | Fair value | Net unrealized gains (losses) | ||||||||||||
Bonds whose fair value
is above the balance sheet amount |
Japanese government bonds | 4,787,498 | 4,849,443 | 61,944 | ||||||||||
Japanese local government bonds | 90,616 | 92,719 | 2,102 | |||||||||||
Japanese corporate bonds | 215,627 | 219,573 | 3,945 | |||||||||||
Subtotal | 5,093,743 | 5,161,736 | 67,993 | |||||||||||
Bonds whose fair value
is below the balance sheet amount |
Japanese government bonds | 70,020 | 69,930 | (90) | ||||||||||
Japanese local government bonds | - | - | - | |||||||||||
Japanese corporate bonds | - | - | - | |||||||||||
Subtotal | 70,020 | 69,930 | (90) | |||||||||||
Total | 5,163,764 | 5,231,666 | 67,902 | |||||||||||
(2)Investments in subsidiaries and affiliates | ||||||||||||||
(Millions of yen) | ||||||||||||||
Mar. 31, 2012 | ||||||||||||||
Balance sheet amount | Fair value | Net unrealized gains (losses) | ||||||||||||
Stocks of subsidiaries | 61,661 | 50,402 | (11,258) | |||||||||||
Stocks of affiliates | 32,819 | 22,578 | (10,240) | |||||||||||
Total | 94,480 | 72,980 | (21,499) | |||||||||||
Note Stocks of subsidiaries and affiliates whose fair value is extremely difficult to determine. | ||||||||||||||
(Millions of yen) | ||||||||
Balance sheet amount | ||||||||
Stocks of subsidiaries | 2,099,169 | |||||||
Stocks of affiliates | 101,297 | |||||||
Others | 29,093 | |||||||
Total | 2,229,560 | |||||||
These amounts are not included in "Investments of subsidiaries and affiliates" shown above since there are | ||||||||
no market prices and it is extremely difficult to determine their fair values. | ||||||||
(3) Other securities | ||||||||||||||||
(Millions of yen) | ||||||||||||||||
Type | Mar. 31, 2012 | |||||||||||||||
Balance sheet amount | Acquisition cost | Net unrealized gains (losses) | ||||||||||||||
Securities whose
balance sheet amount is above the acquisition cost |
Stocks | 1,123,341 | 656,469 | 466,871 | ||||||||||||
Bonds | 23,311,642 | 23,202,137 | 109,504 | |||||||||||||
Japanese government bonds | 20,984,459 | 20,925,435 | 59,023 | |||||||||||||
Japanese local government bonds | 136,885 | 136,001 | 883 | |||||||||||||
Japanese corporate bonds | 2,190,297 | 2,140,700 | 49,597 | |||||||||||||
Others | 4,501,070 | 4,404,873 | 96,196 | |||||||||||||
Subtotal | 28,936,053 | 28,263,480 | 672,572 | |||||||||||||
Securities whose
balance sheet amount is below the acquisition cost |
Stocks | 922,246 | 1,160,665 | (238,418) | ||||||||||||
Bonds | 2,995,029 | 3,000,178 | (5,148) | |||||||||||||
Japanese government bonds | 2,630,960 | 2,631,507 | (546) | |||||||||||||
Japanese local government bonds | 1,672 | 1,679 | (7) | |||||||||||||
Japanese corporate bonds | 362,396 | 366,991 | (4,594) | |||||||||||||
Others | 2,060,646 | 2,100,671 | (40,024) | |||||||||||||
Subtotal | 5,977,923 | 6,261,514 | (283,590) | |||||||||||||
Total | 34,913,977 | 34,524,995 | 388,982 | |||||||||||||
Note | 1. Net unrealized gains (losses) on Other securities shown above include gains of 196 million yen that are | ||||||
recognized in the statement of income by applying fair value hedge accounting. |
|||||||
2. Securities whose fair value is extremely difficult to determine. | |||||||
(Millions of yen) | |||||||
Balance sheet amount | |||||||
Stocks | 205,083 | ||||||
Others | 321,917 | ||||||
Total | 527,001 | ||||||
These amounts are not included in "Other securities" shown above since there are no market prices and it is | |||||||
extremely difficult to determine their fair values. | |||||||
(4) Write-down of securities | ||||||||
Other securities with fair value are considered as impaired if the fair value decreases materially below the acquisition cost, and such decline is not considered recoverable. The fair value is recognized as the balance sheet amount and the amount of write-down is accounted for as valuation loss for this period. Valuation loss for this period is 23,468 million yen. The rule for determining "material decline" is as follows and is based on the classification of issuers under the rules of self-assessment of assets. | ||||||||
Bankrupt/Effectively bankrupt/Potentially bankrupt issuers | Fair value is lower than acquisition cost. | |||||||
Issuers requiring caution | Fair value is 30% or more lower than acquisition cost. | |||||||
Normal issuers | Fair value is 50% or more lower than acquisition cost. | |||||||
Bankrupt issuers: Issuers that are legally bankrupt or formally declared bankrupt | ||||||||
Effectively bankrupt issuers: Issuers that are not legally bankrupt but regarded as substantially bankrupt | ||||||||
Potentially bankrupt issuers: Issuers that are not currently bankrupt but perceived to have a high risk of falling into bankruptcy | ||||||||
Issuers requiring caution: Issuers that are identified for close monitoring | ||||||||
Normal issuers: Issuers other than the above four categories of issuers | ||||||||
[2] Money held in trust | |||||||||||||||
Other money held in trust (Other than classified as trading or held-to-maturity purpose) | |||||||||||||||
(Millions of yen) | |||||||||||||||
March 31, 2012 | |||||||||||||||
Balance sheet amount | Acquisition cost | Net unrealized gains (losses) |
of which
whose balance sheet amount is above the acquisition cost |
of which
whose balance sheet amount is below the acquisition cost |
|||||||||||
Other money held in trust | 5,805 | 5,852 | (46) | - | (46) | ||||||||||
5. Statements of Trust Assets and Liabilities
SMBC non-consolidated | (Millions of yen) | ||||||
March 31, | March 31, | Change | |||||
2012 (A) | 2012 (B) | (A-B) | |||||
Loans and bills discounted | 235,829 | 237,383 | (1,554) | ||||
Securities | 424,478 | 444,664 | (20,186) | ||||
Beneficiary claims | 9,991 | - | 9,991 | ||||
Securities held in custody accounts | - | 3,046 | (3,046) | ||||
Monetary claims | 621,656 | 548,973 | 72,683 | ||||
Tangible fixed assets | 7 | 22 | (15) | ||||
Intangible fixed assets | - | 7 | (7) | ||||
Other claims | 1,529 | 2,474 | (945) | ||||
Call loans | 100,732 | 79,427 | 21,305 | ||||
Due from banking account | 443,723 | 216,171 | 227,552 | ||||
Cash and due from banks | 53,904 | 43,638 | 10,266 | ||||
Others | 0 | 284 | (284) | ||||
Total Assets | 1,891,853 | 1,576,094 | 315,759 | ||||
Designated money trusts | 821,292 | 615,685 | 205,607 | ||||
Specified money trusts | 228,033 | 176,511 | 51,522 | ||||
Money in trusts other than money trusts | 220,605 | 220,007 | 598 | ||||
Security trusts | - | 3,221 | (3,221) | ||||
Monetary claims trusts |
617,858 | 554,703 | 63,155 | ||||
Equipment trusts | 24 | 45 | (21) | ||||
Composite trusts | 4,039 | 5,919 | (1,880) | ||||
Total liabilities | 1,891,853 | 1,576,094 | 315,759 | ||||
Notes | 1. Amounts less than 1 million yen are rounded down. | |||
2. SMBC has no co-operative trusts under other trust bank's administration. | ||||
3. SMBC does not handle any trusts with principal indemnification. | ||||
4. Balance of self-declaration of trust, which is not included in
the table above, |
||||
|
Some of the graphs/images may not be properly viewed. In that case, please visit the following website:
http://www.smfg.co.jp/english/investor/financial/latest_statement.html