RADNOR, Pa.--(BUSINESS WIRE)--Qlik Technologies Inc. (“QlikTech”) (Nasdaq: QLIK), a leader in Business Discovery—user-driven Business Intelligence (BI), today announced financial results for the three month period ended September 30, 2011.
Lars Björk, Chief Executive Officer of QlikTech, stated, “We had a very strong third quarter with revenue increasing 50% year-over-year. This was a direct result of the value and quality QlikView delivers to our customers, as well as our diversified go to market strategy which has given us a balanced business and multiple avenues for growth.” Björk added, “We are also very pleased to return to profitability during the quarter, realizing modest operating leverage and benefiting from prior investments that drove our top line, while continuing to invest for future growth.”
Financial Highlights for the Third Quarter Ended September 30, 2011
Total revenue for the third quarter of 2011 was $75.5 million, an increase of 50% from $50.3 million in the third quarter of 2010. License revenue was $45.5 million, an increase of 51% from $30.1 million in the third quarter of 2010. Maintenance revenue was $23.0 million, an increase of 54% from $15.0 million in the third quarter of 2010. Professional services revenue was $7.0 million, an increase of 35% from $5.2 million in the third quarter of 2010.
GAAP operating income for the third quarter of 2011 was $2.1 million, compared to GAAP operating income of $3.2 million for the third quarter of 2010. GAAP net income was $2.3 million, or $0.03 per basic and diluted common share, compared to a GAAP net loss of ($0.5) million or ($0.01) per basic and diluted common share, in the third quarter of 2010.
Non-GAAP operating income, which excludes stock-based compensation and employer payroll taxes related to stock transactions was $5.2 million for the third quarter of 2011, compared to non-GAAP operating income of $4.0 million for the third quarter of 2010. Non-GAAP net income was $4.1 million for the third quarter of 2011, compared to non-GAAP net income of $0.4 million for the third quarter of 2010. Non-GAAP net income per basic and diluted common share for the third quarter of 2011 was $0.05, compared to non-GAAP net income per basic and diluted common share of $0.01 and $0.00 for the third quarter of 2010.
GAAP and non-GAAP net income for the third quarter of 2011 include a $0.8 million foreign exchange gain, compared to a foreign exchange loss of ($3.3) million in the prior year period.
The tables at the end of this press release include a reconciliation of GAAP to non-GAAP income (loss) from operations and net income (loss) for the three and nine months ended September 30, 2011 and 2010. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."
Cash and cash equivalents were $170.1 million as of September 30, 2011, compared to $158.7 million as of December 31, 2010. For the nine months ended September 30, 2011, net cash provided by operating activities was $11.0 million, compared to $23.2 million for the nine months ended September 30, 2010.
Other Third Quarter and Recent Business Highlights:
- Revenue in the Americas was $26.8 million, up 71% over the prior year period and representing 35% of total revenue, driven by strength in the United States, our largest individual sales territory. European countries generated $42.0 million in revenue, up 37% over the prior year period and representing 56% of total revenue. Rest of World revenue was $6.7 million, up 71% over the prior year period and representing 9% of total revenue.
- Ended the third quarter of 2011 with an active customer count of approximately 22,000, up from approximately 16,000 active customers at the end of the third quarter of 2010.
- Added new customers during the third quarter including Aviva Investors, CIT Group, Harbor Capital Advisors, Northumbria Police, Portage Health, and Siemens AG.
- Expanded numerous customer engagements globally through our land and expand strategy including Banner Engineering, Consortium Health Plan, Gen-Probe, Nordea Bank, Telegraph Media Group, and Wellstar Health System.
- Announced QlikView 11, introducing social decision-making on its self-service BI platform to help business users collaborate to make more insightful decisions. With this release, QlikTech expands its vision to include all the ways people make decisions every day — with relevant data, on location, and in groups.
- QlikView was ranked first among the BI Giants peer group in customer loyalty, performance satisfaction (least complaints), bought for features, inclination to purchase more licenses, overall competitiveness, and product quality. The BI Survey 10, conducted by the Business Application Research Center (BARC), is the world's largest independent survey of Business Intelligence (BI) and Performance Management (PM) users.
- Announced a partnership with Informatica, allowing QlikView customers to have the power of big data integration with the simplicity of QlikView dashboards.
Business Outlook
Based on information available as of October 27, 2011, QlikTech is issuing guidance for the fourth quarter and updating full year 2011 guidance as follows:
Fourth Quarter 2011: The company expects total revenue for the fourth quarter to be in the range of $102.0 million to $107.0 million, non-GAAP operating income to be in the range of $31.0 million to $36.0 million and non-GAAP net income per diluted common share to be in the range of $0.24 to $0.28. QlikTech’s expectations of non-GAAP net income per diluted common share for the fourth quarter exclude stock-based compensation expense and employer payroll taxes related to stock transactions and assume a tax rate of 32% and weighted average shares outstanding of approximately 89 million.
Full Year 2011: The company expects 2011 total revenue to be in the range of $315.0 million to $320.0 million, non-GAAP operating income to be in the range of $35.0 million to $40.0 million and non-GAAP net income per diluted common share to be in the range of $0.27 to $0.31. QlikTech’s expectations of non-GAAP net income per diluted common share for the full year exclude stock-based compensation expense, employer payroll taxes related to stock transactions, and lease termination costs and assume a tax rate of 32% and weighted average shares outstanding of approximately 87 million.
The foregoing guidance supersedes QlikTech’s financial guidance for the full year 2011 discussed in the press release issued by the company on July 28, 2011, which was furnished to the Securities and Exchange Commission under Item 2.02 of the Company’s Current Report on Form 8-K on July 28, 2011.
Conference Call and Webcast Information
QlikTech will host a conference call on October 27, 2011, at 5:00 p.m. Eastern Time (ET) to discuss the company’s third quarter financial results and its business outlook. To access this call, dial 877-312-5507 (domestic) or 253-237-1134 (international). A replay of this conference call will be available until November 3, 2011 at 855-859-2056 (domestic) or 404-537-3406 (international). The replay pass code is 15906221. A live web cast of this conference call will also be available under the “Events & Presentations” section on the company’s investor relations website at http://investor.qlikview.com, and a replay will be archived on the website as well.
Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, QlikTech uses measures of non-GAAP operating income (loss), non-GAAP net income (loss) and non-GAAP income (loss) per share. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure, is presented in the financial tables below under the heading “Reconciliation of Non-GAAP Measures to GAAP.” QlikTech believes that the non-GAAP financial information provided in this release can assist investors in understanding and assessing QlikTech’s on-going core operations and prospects for the future and provides an additional tool for investors to use in comparing QlikTech’s financial results with other companies in QlikTech’s industry, many of which present similar non-GAAP financial measures to investors.
For the three and nine months ended September 30, 2011 and 2010, non-GAAP operating income (loss) is determined by taking income or loss from operations and adding back non-cash stock-based compensation expense, employer payroll taxes related to stock transactions and lease termination costs. Non-GAAP net income (loss) is determined by taking pretax income or loss and adding back non-cash stock-based compensation expense, employer payroll taxes on stock transactions and lease termination costs and the result is tax affected at an estimated 32% tax rate. QlikTech believes this adjustment provides useful information to both management and investors due to the following factors:
- Stock-based compensation. Although stock-based compensation is an important aspect of the compensation of QlikTech’s employees and executives, determining the fair value of the stock-based instruments involves a high degree of judgment and estimation and the expense recorded may bear little resemblance to the actual value realized upon the future exercise or termination of the related stock-based awards. Furthermore, unlike cash compensation, the value of stock-based compensation is determined using a complex formula that incorporates factors, such as market volatility, that are beyond QlikTech’s control. Management believes it is useful to exclude stock-based compensation in order to better understand the long-term performance of QlikTech’s core business and to facilitate comparison of its results to those of peer companies.
- Employer payroll taxes on stock transactions. The amount of employer payroll taxes on stock transactions is dependent on QlikTech’s stock price and other factors that are beyond QlikTech’s control and do not correlate to the operation of its business.
- Lease termination costs. Lease termination costs include termination costs to settle lease obligations related to facilities that are no longer occupied as well as the write-off of leasehold improvements related to those facilities that are no longer in use. Management believes that these costs are generally non-recurring and do not correlate to the ongoing operation of its business.
Non-GAAP income (loss) per share is determined by taking non-GAAP net income (loss) and, for the three and nine months ended September 30, 2010, adjusting the weighted average outstanding common share calculations for the automatic conversion of the convertible preferred stock and issuance of common stock in connection with the company’s initial public offering as if the offering had occurred at the beginning of the period.
This press release includes forward-looking non-GAAP financial measures under the heading “Business Outlook”. These non-GAAP financial measures were determined by excluding stock-based compensation expense and employer payroll taxes related to stock transactions and assuming an estimated long-term tax rate of 32%. We are unable to reconcile this non-GAAP guidance to GAAP because it is difficult to predict the future impact of these adjustments.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant elements that are required by GAAP to be recorded in QlikTech’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management in determining these non-GAAP financial measures. In order to compensate for these limitations, management of QlikTech presents its non-GAAP financial measures in connection with its GAAP results. Investors are encouraged to review the reconciliation of our non-GAAP financial measures to their most directly comparable GAAP financial measure. As previously mentioned, a reconciliation of our historic non-GAAP financial measures to their most directly comparable GAAP measures has been provided below.
About QlikTech
QlikTech (NASDAQ: QLIK) is a leader in Business Discovery -- user-driven Business Intelligence (BI). QlikTech's powerful, accessible Business Discovery solution bridges the gap between traditional business intelligence solutions and standalone office productivity applications. Its QlikView Business Discovery platform enables intuitive user-driven analysis that can be implemented in days or weeks rather than months, years, or not at all. The in-memory associative search technology it pioneered allows users to explore information freely rather than being confined to a predefined path of questions. QlikView Business Discovery works with existing BI applications and adds new capabilities: insight for everyone, zero-wait analysis, mobility, an app—like model, remixability and reassembly, and a social and collaborative experience. Headquartered in Radnor, Pennsylvania, QlikTech has offices around the world serving more approximately 22,000 customers in over 100 countries.
Safe Harbor for Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements regarding the value and effectiveness of QlikTech's products, the introduction of product enhancements or additional products and QlikTech's growth, expansion and market leadership, that involve risks, uncertainties, assumptions and other factors which, if they do not materialize or prove correct, could cause QlikTech’s results to differ materially from those expressed or implied by such forward-looking statements. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including statements containing the words “predicts,” “plan,” “expects,” “anticipates,” “believes,” “goal,” “target,” “estimate,” “potential,” “may”, “will,” “might,” “momentum,” “could,” and similar words. QlikTech intends all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: risks and uncertainties inherent in our business; our ability to attract new customers and retain existing customers; our ability to effectively sell, service and support our products; our ability to manage our international operations; our ability to compete effectively; our ability to develop and introduce new products and add-ons or enhancements to existing products; our ability to continue to promote and maintain our brand in a cost-effective manner; our ability to manage growth; our ability to attract and retain key personnel; the scope and validity of intellectual property rights applicable to our products; adverse economic conditions in general and adverse economic conditions specifically affecting the markets in which we operate; and other risks more fully described in QlikTech’s publicly available filings with the Securities and Exchange Commission. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent QlikTech's views as of the date of this press release. QlikTech anticipates that subsequent events and developments will cause its views to change. QlikTech undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing QlikTech’s views as of any date subsequent to the date of this press release.
QlikTech and QlikView are trademarks or registered trademarks of QlikTech or its subsidiaries in the U.S. and other countries. Other company names, product names and company logos mentioned herein are the trademarks, or registered trademarks of their respective owners.
| Qlik Technologies Inc. | ||||||||||||||||
| Unaudited Consolidated Statements of Operations | ||||||||||||||||
| (in thousands, except for share and per share data) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Revenue: | ||||||||||||||||
| License revenue | $ | 45,537 | $ | 30,139 | $ | 128,751 | $ | 88,905 | ||||||||
| Maintenance revenue | 22,991 | 14,972 | 64,148 | 41,560 | ||||||||||||
| Professional services revenue | 6,976 | 5,157 | 19,666 | 14,698 | ||||||||||||
|
Total revenue |
75,504 | 50,268 | 212,565 | 145,163 | ||||||||||||
| Cost of revenue: | ||||||||||||||||
| License revenue | 918 | 711 | 2,610 | 2,568 | ||||||||||||
| Maintenance revenue | 1,678 | 965 | 4,916 | 2,673 | ||||||||||||
| Professional services revenue | 5,863 | 4,458 | 17,188 | 10,924 | ||||||||||||
| Total cost of revenue | 8,459 | 6,134 | 24,714 | 16,165 | ||||||||||||
| Gross profit | 67,045 | 44,134 | 187,851 | 128,998 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Sales and marketing | 41,852 | 28,546 | 124,917 | 81,710 | ||||||||||||
| Research and development | 6,427 | 3,137 | 18,270 | 8,781 | ||||||||||||
| General and administrative | 16,709 | 9,289 | 51,217 | 27,495 | ||||||||||||
| Total operating expenses | 64,988 | 40,972 | 194,404 | 117,986 | ||||||||||||
| Income (loss) from operations | 2,057 | 3,162 | (6,553 | ) | 11,012 | |||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income (expense), net | 86 | (137 | ) | 146 | (580 | ) | ||||||||||
| Change in fair value of warrants | - | - | - | (1,962 | ) | |||||||||||
| Foreign exchange gain (loss) and other income (expense), net | 761 | (3,270 | ) | (352 | ) | (3,967 | ) | |||||||||
| Total other income (expense), net | 847 | (3,407 | ) | (206 | ) | (6,509 | ) | |||||||||
| Income (loss) before (provision) benefit for income taxes | 2,904 | (245 | ) | (6,759 | ) | 4,503 | ||||||||||
| (Provision) benefit for income taxes | (629 | ) | (266 | ) | 2,291 | (1,595 | ) | |||||||||
| Net income (loss) | $ | 2,275 | $ | (511 | ) | $ | (4,468 | ) | $ | 2,908 | ||||||
| Net income (loss) per common share | ||||||||||||||||
| Basic | $ | 0.03 | $ | (0.01 | ) | $ | (0.05 | ) | $ | 0.01 | ||||||
| Diluted | $ | 0.03 | $ | (0.01 | ) | $ | (0.05 | ) | $ | 0.01 | ||||||
| Weighted average number of common shares outstanding | ||||||||||||||||
| Basic | 83,171,163 | 68,074,996 | 81,391,156 | 34,235,347 | ||||||||||||
| Diluted | 87,634,196 | 68,074,996 | 81,391,156 | 41,446,016 | ||||||||||||
|
Stock-based compensation expense for the three and nine months
ended September 30, 2011 and 2010 is included in the Unaudited
Consolidated |
||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||
| Cost of revenue | $ | 198 | $ | 47 | $ | 450 | $ | 99 | ||||||||
| Sales and marketing | 1,459 | 424 | 3,387 | 992 | ||||||||||||
| Research and development | 281 | 21 | 414 | 63 | ||||||||||||
| General and administrative | 921 | 376 | 2,108 | 763 | ||||||||||||
| $ | 2,859 | $ | 868 | $ | 6,359 | $ | 1,917 | |||||||||
| Qlik Technologies Inc. | ||||||||||||||||||
| Reconciliation of non-GAAP Measures to GAAP | ||||||||||||||||||
| (in thousands, except share and per share data) | ||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||||
| Reconciliation of non-GAAP income from operations: | ||||||||||||||||||
| GAAP income (loss) from operations | $ | 2,057 | $ | 3,162 | $ | (6,553 | ) | $ | 11,012 | |||||||||
| Stock-based compensation expense | 2,859 | 868 | 6,359 | 1,917 | ||||||||||||||
| Employer payroll taxes on stock transactions | 314 | - | 2,114 | - | ||||||||||||||
| Lease termination costs | - | - | 2,236 | - | ||||||||||||||
| Non-GAAP income from operations* | $ | 5,230 | $ | 4,030 | $ | 4,156 | $ | 12,929 | ||||||||||
| Non-GAAP income from operations as a percentage of total revenue | 6.9 | % | 8.0 | % | 2.0 | % | 8.9 | % | ||||||||||
| GAAP income (loss) from operations as a percentage of total revenue | 2.7 | % | 6.3 | % | -3.1 | % | 7.6 | % | ||||||||||
| Reconciliation of non-GAAP net income: | ||||||||||||||||||
| GAAP net income (loss) | $ | 2,275 | $ | (511 | ) | $ | (4,468 | ) | $ | 2,908 | ||||||||
| Stock-based compensation expense | 2,859 | 868 | 6,359 | 1,917 | ||||||||||||||
| Employer payroll taxes on stock transactions | 314 | - | 2,114 | - | ||||||||||||||
| Lease termination costs | - | - | 2,236 | - | ||||||||||||||
| Income tax adjustment** | (1,316 | ) | 67 | (3,555 | ) | (459 | ) | |||||||||||
| Non-GAAP net income | $ | 4,132 | $ | 424 | $ | 2,686 | $ | 4,366 | ||||||||||
| Non-GAAP net income per common share - basic | $ | 0.05 | $ | 0.01 | $ | 0.03 | $ | 0.06 | ||||||||||
| Non-GAAP net income per common share - diluted | $ | 0.05 | $ | 0.00 | $ | 0.03 | $ | 0.05 | ||||||||||
| GAAP net income (loss) per common share - basic | $ | 0.03 | $ | (0.01 | ) | $ | (0.05 | ) | $ | 0.01 | ||||||||
| GAAP net income (loss) per common share - diluted | $ | 0.03 | $ | (0.01 | ) | $ | (0.05 | ) | $ | 0.01 | ||||||||
| Non-GAAP weighted average number of common shares outstanding - basic*** | 83,171,163 | 77,144,778 | 81,391,156 | 76,807,793 | ||||||||||||||
| Non-GAAP weighted average number of common shares outstanding - diluted*** | 87,634,196 | 85,582,411 | 85,826,880 | 84,018,462 | ||||||||||||||
| GAAP weighted average number of common shares outstanding - basic | 83,171,163 | 68,074,996 | 81,391,156 | 34,235,347 | ||||||||||||||
| GAAP weighted average number of common shares outstanding - diluted | 87,634,196 | 68,074,996 | 81,391,156 | 41,446,016 | ||||||||||||||
| * |
In 2010, we excluded severance expense for non-GAAP reporting purposes. Beginning in the first quarter of 2011, we began to include severance expense in our non-GAAP results. Accordingly, the non-GAAP results for the three and nine months ended September 30, 2010 have been revised to include severance expense in order to provide the period-to-period comparison. Severance expense was $0.4 million for the three and nine months ended September 30, 2010. |
|||||||||||||||||
| ** |
Income tax adjustment is used to adjust the GAAP (provision) benefit for income taxes to a non-GAAP (provision) benefit for income taxes utilizing an estimated tax rate of 32%. In 2010, we adjusted our GAAP (provision) benefit for income taxes to a non-GAAP (provision) benefit for income taxes utilizing an estimated long-term effective tax rate of 28%. For 2011, we have revised our estimated long-term effective tax rate to 32%. Accordingly, the non-GAAP results for the three and nine months ended September 30, 2010 have been revised to utilize an estimated long-term effective tax rate of 32% in order to provide the period-to-period comparison. |
|||||||||||||||||
| *** |
For 2010, the basic and diluted non-GAAP weighted average number of common shares outstanding reflects the automatic conversion of the then outstanding shares of convertible preferred stock into 46,721,424 shares of common stock and the issuance of 12,880,000 shares of common stock as though the completion of the initial public offering had occurred at the beginning of the period, which results in the company not applying the two-class method of Earnings Per Share as required under GAAP. |
|||||||||||||||||
| Qlik Technologies Inc. | |||||||||||||||
| Consolidated Balance Sheets | |||||||||||||||
| (in thousands) | |||||||||||||||
| September 30, | December 31, | ||||||||||||||
| 2011 | 2010 | ||||||||||||||
| (Unaudited) | |||||||||||||||
| Assets | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 170,117 | $ | 158,712 | |||||||||||
| Accounts receivable, net | 72,259 | 85,364 | |||||||||||||
| Prepaid expenses and other current assets | 12,011 | 7,107 | |||||||||||||
| Deferred income taxes | 527 | 527 | |||||||||||||
| Total current assets | 254,914 | 251,710 | |||||||||||||
| Property and equipment, net | 10,391 | 4,399 | |||||||||||||
| Intangible assets, net | 253 | 388 | |||||||||||||
| Goodwill | 2,876 | 2,746 | |||||||||||||
| Deferred income taxes | 4,248 | 4,248 | |||||||||||||
| Deposits and other noncurrent assets | 1,670 | 1,573 | |||||||||||||
| Total assets | $ | 274,352 | $ | 265,064 | |||||||||||
| Liabilities and stockholders’ equity | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Line of credit, net | $ | 195 | $ | - | |||||||||||
| Accounts payable | 4,903 | 5,627 | |||||||||||||
| Deferred revenue | 52,620 | 50,024 | |||||||||||||
| Accrued payroll and other related costs | 24,495 | 25,262 | |||||||||||||
| Accrued expenses | 17,096 | 21,391 | |||||||||||||
| Deferred income taxes | 337 | 337 | |||||||||||||
| Total current liabilities | 99,646 | 102,641 | |||||||||||||
| Long-term liabilities: | |||||||||||||||
| Deferred income taxes | 48 | 48 | |||||||||||||
| Other long-term liabilities | 7,080 | 3,185 | |||||||||||||
| Total liabilities | 106,774 | 105,874 | |||||||||||||
| Commitments and contingencies | |||||||||||||||
| Stockholders’ equity: | |||||||||||||||
| Common stock | 8 | 8 | |||||||||||||
| Additional paid-in-capital | 171,515 | 157,928 | |||||||||||||
| (Accumulated deficit) retained earnings | (4,335 | ) | 133 | ||||||||||||
| Accumulated other comprehensive income | 390 | 1,121 | |||||||||||||
| Total stockholders’ equity | 167,578 | 159,190 | |||||||||||||
| Total liabilities and stockholders’ equity | $ | 274,352 | $ | 265,064 | |||||||||||
| Qlik Technologies Inc. | |||||||||||||
| Unaudited Condensed Consolidated Statements of Cash Flows | |||||||||||||
| (in thousands) | |||||||||||||
| Nine Months Ended September 30, | |||||||||||||
| 2011 | 2010 | ||||||||||||
| Cash flows from operating activities | |||||||||||||
| Net income (loss) | $ | (4,468 | ) | $ | 2,908 | ||||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||
| Depreciation and amortization | 2,017 | 1,203 | |||||||||||
| Stock-based compensation expense | 6,359 | 1,917 | |||||||||||
| Excess tax benefit from stock-based compensation | - | (329 | ) | ||||||||||
| Other non cash items | (497 | ) | 2,854 | ||||||||||
| Change in fair value of warrants | - | 1,962 | |||||||||||
| Changes in assets and liabilities: | |||||||||||||
| Accounts receivable | 13,873 | 14,217 | |||||||||||
| Prepaid expenses and other assets | (4,416 | ) | (1,203 | ) | |||||||||
| Deferred revenues | 2,060 | 1,933 | |||||||||||
| Accounts payable and other liabilities | (3,934 | ) | (2,292 | ) | |||||||||
| Net cash provided by operating activities | 10,994 | 23,170 | |||||||||||
| Cash flows from investing activities | |||||||||||||
| Acquisitions, net of cash acquired | (179 | ) | 193 | ||||||||||
| Purchase of property and equipment | (6,473 | ) | (1,805 | ) | |||||||||
| Net cash used in investing activities | (6,652 | ) | (1,612 | ) | |||||||||
| Cash flows from financing activities | |||||||||||||
| Proceeds from exercise of and issuance of common stock options | 7,228 | 1,111 | |||||||||||
| Proceeds from (payments on) line of credit and long-term debt | 195 | (7,621 | ) | ||||||||||
| Excess tax benefit from stock-based compensation | - | 329 | |||||||||||
| Proceeds from public offering, net of underwriters' discount and deferred offering costs | - | 115,100 | |||||||||||
| Net cash provided by financing activities | 7,423 | 108,919 | |||||||||||
| Effect of exchange rate on cash | (360 | ) | 925 | ||||||||||
| Net increase in cash and cash equivalents | 11,405 | 131,402 | |||||||||||
| Cash and cash equivalents, beginning of period | 158,712 | 24,852 | |||||||||||
| Cash and cash equivalents, end of period | $ | 170,117 | $ | 156,254 | |||||||||
| Supplemental cash flow information: | |||||||||||||
| Cash paid during the period for interest | $ | 58 | $ | 407 | |||||||||
| Cash paid during the period for income taxes | $ | 12,952 | $ | 1,046 | |||||||||
| Non-cash investing activities: | |||||||||||||
| Common stock issued for acquisition of business | $ | - | $ | 622 | |||||||||
| Tenant improvement allowance received under operating lease | $ | 1,764 | $ | - | |||||||||