NEW YORK--(BUSINESS WIRE)--Global Traffic Network, Inc. (Nasdaq: GNET), a leading provider of custom traffic and news reports to radio and television stations outside the United States, today announced its results for the fiscal fourth quarter and year ended June 30, 2011.
The Company’s revenue for the quarter ended June 30, 2011 was $33.5 million, an increase of 44% from $23.2 million reported in the fourth quarter of fiscal 2010. Revenue from the Company’s Australian, Canadian and United Kingdom operations were up 41%, 50% and 50%, respectively, from the fiscal fourth quarter of 2010. When measured in local currencies, Australian, Canadian and United Kingdom revenues increased 17%, 43% and 38%, respectively compared to the prior year quarter.
Adjusted Operating Income increased from $2.4 million for the fiscal fourth quarter ended June 30, 2010 to $5.7 million for the quarter ended June 30, 2011. The Company defines Adjusted Operating Income (Loss) as net operating income (loss) plus depreciation and amortization expense. Adjusted Operating Income includes the impact of non-cash compensation from the granting of stock options and restricted stock which was $0.4 million for the current quarter compared to $0.3 million for the previous year quarter.
Net income for the fourth quarter of fiscal 2011 was $4.0 million compared to net income of $0.4 million for the same quarter a year ago. Included in the United Kingdom results were $0.7 million of amortization expense related to the intangibles of the Company’s acquisition of Unique Broadcasting in March 2009.
The Company’s revenue for the year ended June 30, 2011 was $117.4 million, an increase of 26% from $93.3 million reported for fiscal 2010. Revenue from the Company’s Australian, Canadian and United Kingdom operations were up 23%, 58% and 19%, respectively, from the year ended June 30, 2010. When measured in local currencies, Australian, Canadian and United Kingdom revenues increased 10%, 51% and 18%, respectively compared to the prior year.
Adjusted Operating Income more than doubled to $18.3 million for the year ended June 30, 2011 compared to $9.0 million for the year ended June 30, 2010. Adjusted Operating Income includes the impact of non-cash compensation from the granting of stock options and restricted stock which was $1.4 million for the current year compared to $1.2 million last year.
Net income for fiscal 2011 was $8.9 million compared to net income of $0.6 million last year. In addition to the continued (and increased) profitability of the Australian operations, the Company’s United Kingdom operations attained profitability while the Company’s Canadian operations significantly reduced their net loss compared to the year ended June 30, 2010. Included in the United Kingdom current results were $2.6 million of amortization expense related to the intangibles of the Company’s acquisition of Unique Broadcasting in March 2009.
Commenting on the results, William L. Yde III, Chairman, Chief Executive Officer and President of Global Traffic Network, said, “We are pleased with the increase in Adjusted Operating Income for both this quarter as well as the whole year. Our Adjusted Operating Income more than doubled for the quarter while our annual Adjusted Operating Income has grown over four fold in the past two years, from $3.8 million for fiscal 2009 to $18.3 million for the latest fiscal year.”
Mr. Yde continued, “Global Alert Network, our personalized alerting product for mobile phones, has added a significant number of subscribers since our launch in February 2011. We now have in excess of 300 thousand users and these subscribers received over 1.5 million traffic and weather alert messages in the month of August alone. In addition, we have brought the I-Phone on line in August and expect to begin to add a significant number of subscribers for this device shortly. We are continuing to actively market the commercial availabilities to advertisers and are optimistic about the revenue potential of the service.”
Mr. Yde concluded, “Our Company continues to generate strong free cash flow and maintain a solid balance sheet which has no debt and significant cash balances. We are well positioned in the advertising market place, with no significant direct competitors, an extremely effective product and a seasoned, experienced sales staff.”
Fiscal First Quarter 2012 Outlook
July 2011 Preliminary Revenue
The Company, based on its internal financial reports and the exchange rates for July 2011, expects revenue for July to be approximately $10.0 million, compared to approximately $7.9 million for July 2010 based on the July 2010 exchange rates below. The Company’s quarterly income statements are translated based on the average exchange rate for the quarter, and therefore a change in the exchange rates from July 2011 to August and September 2011 could change the projected amount of the July 2011 revenue in United States dollars as reported in the Company’s quarterly financial statements.
| Currency Exchange Rates for Revenue Information | ||||||||||||
|
Month Ending July 31, 2011 |
Month Ending July 31, 2010 |
Difference | ||||||||||
| Australia | 1.0782 | 0.8780 | +22.8 | % | ||||||||
| Canada | 1.0462 | 0.9585 | +9.1 | % | ||||||||
| United Kingdom | 1.6154 | 1.5302 | +5.6 | % | ||||||||
August 2011 Preliminary Revenue
The Company, based on internal pacing reports and the exchange rates for August 2011, expects revenue for August to be in the range of $11.2 million to $11.6 million, compared to approximately $7.6 million for August 2010 based on the August 2010 exchange rates below. The Company’s quarterly income statements are translated based on the average exchange rate for the quarter, and therefore a difference in the exchange rates from August 2011 compared to July and September 2011 could change the projected amount of the August 2011 revenue in United States dollars as reported in the Company’s quarterly financial statements.
| Currency Exchange Rates for Revenue Information | ||||||||||||
|
Month Ending August 31, 2011 |
Month Ending August 31, 2010 |
Difference | ||||||||||
| Australia | 1.0506 | 0.9003 | +16.7 | % | ||||||||
| Canada | 1.0190 | 0.9608 | +6.1 | % | ||||||||
| United Kingdom | 1.6359 | 1.5652 | +4.5 | % | ||||||||
Conference Call
Global Traffic Network, Inc. will host a conference call at 8:30 a.m. ET on Tuesday, September 13, 2011, to discuss its fiscal fourth quarter and fiscal year 2011 results. To listen to the call, dial (877) 303-9131 (domestic), or (408) 337-0141 (international), and enter the pass code 98700383. The call will also be available live on the Internet at www.globaltrafficnetwork.com. A replay of the call will be available from 11:30 a.m. September 13, 2011 through September 20, 2011. To access the replay, please call (855) 859-2056 (domestic) or (404) 537-3406 (international) and enter the following code: 98700383.
About Global Traffic Network
Global Traffic Network, Inc. (Nasdaq: GNET) is a leading provider of custom traffic and news reports to radio and television stations outside the U.S. The Company operates the largest traffic and news network in Australia, operates traffic networks in eight Canadian markets and the largest national radio traffic network across the United Kingdom. In exchange for providing custom traffic and news reports, television and radio stations provide Global Traffic Network with commercial airtime inventory that the Company sells to advertisers. As a result, radio and television stations incur no out-of-pocket costs when contracting to use Global Traffic Network’s services. For more information, visit the Company’s website at www.globaltrafficnetwork.com.
This press release contains statements that constitute forward-looking statements. These statements reflect the Company’s current views with respect to future events. These forward-looking statements involve known and unknown risks, uncertainties and other factors, including those discussed under the heading “Risk Factors” and elsewhere in the Company’s annual report 10-K, which may cause the actual results, performance or achievements to be materially different from any future results, performances or achievements anticipated or implied by these forward-looking statements. These statements can be recognized by the use of words such as “anticipate,” “may,” “will,” “intend,” “ should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “ predict,” “potential,” “plan,” “is designed to,” “target” or the negative of these terms, and similar expressions. The Company does not undertake to revise or update any forward-looking statements to reflect future events or circumstances.
| Currency Exchange Rates for Income Statement Information | ||||||||||||
|
Three Months Ending
June 30, 2011 |
Three Months Ending
June 30, 2010 |
Difference |
||||||||||
| Australia | 1.0629 | 0.8827 | +20.4% | |||||||||
| Canada | 1.0336 | 0.9719 | + 6.3% | |||||||||
| United Kingdom | 1.6315 | 1.4917 | + 9.4% | |||||||||
| Estimated Inventory, Rate, Sell-Out information in local currency (Radio only) | ||||||||||||
| Three months ended June 30, 2011 | ||||||||||||
| Australia | Canada | United Kingdom | ||||||||||
| Average weekly spots | 12,300 | 9,400 | 20,300 | |||||||||
| Average rate per spot sold | $129 | $50 | £19 | |||||||||
| Percentage of spots sold | 88% | 65% | 97% | |||||||||
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION
Global Traffic Network, Inc. defines Adjusted Operating Income (Loss) as net operating income (loss) adjusted to exclude depreciation and amortization expense. The Company uses Adjusted Operating Income (Loss), among other things, to evaluate its operating performance. The Company believes the presentation of this measure is relevant and useful for investors because it helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that have different financing and capital structures or tax rates. In addition, the Company believes this measure is among the measures used by investors, analysts and peers in the media industry for purposes of evaluation and comparing its operating performance to other companies.
Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with United States generally accepted accounting principles (“GAAP”) and it should not be considered in isolation of, or as a substitute for, net operating income (loss) as an indicator of operating performance. Because Adjusted Operating Income (Loss) excludes certain financial information compared with net operating income (loss), which is the most directly comparable GAAP financial measure, users of this financial information should consider the types of events and transactions which are excluded. In addition, Adjusted Operating Income (Loss) may not be comparable to measures of adjusted operating income, earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA, operating cash flow or similarly titled measures employed by other companies. Adjusted Operating Income (Loss) is not necessarily a measure of the Company’s ability to fund its cash needs.
The following presents the reconciliation of net operating income to Adjusted Operating Income for the three and twelve month periods ended June 30, 2011 and 2010.
|
Three Months Ended |
Twelve Months Ended |
||||||||||||||||||
|
June 30, 2011 |
June 30, 2010 |
June 30, 2011 |
June 30, 2010 |
||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||
| (In thousands) | (In thousands) | (In thousands) | (In thousands) | ||||||||||||||||
| Net operating income | $ | 4,137 | $ | 1,019 | $ | 12,319 | $ | 3,705 | |||||||||||
| Add back: | |||||||||||||||||||
| Depreciation and amortization expense | 1,553 | 1,416 | 5,975 | 5,326 | |||||||||||||||
| Adjusted Operating Income | $ | 5,690 | $ | 2,435 | $ | 18,294 | $ | 9,031 | |||||||||||
|
Global Traffic Network, Inc. Income Statement Detail (Unaudited) (In thousands) Three Months Ended June 30, |
||||||||||||||||||||||||||||||||
| 2011 | 2011 | 2011 | 2011 | 2011 | 2011 | |||||||||||||||||||||||||||
| Australia | Canada | UK | Alert* | Corporate | Total | |||||||||||||||||||||||||||
| Revenues | $ | 20,015 | $ | 4,523 | $ | 8,960 | $ | 1 | $ | - | $ | 33,499 | ||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||||||
| Traffic | 6,500 | 2,923 | 6,339 | 417 | - | 16,179 | ||||||||||||||||||||||||||
| News | 3,509 | - | 496 | - | - | 4,005 | ||||||||||||||||||||||||||
| TV | 313 | - | - | - | - | 313 | ||||||||||||||||||||||||||
| Selling, G&A | 3,492 | 1,181 | 1,207 | 34 | - | 5,914 | ||||||||||||||||||||||||||
| Corporate overhead | 470 | - | 90 | - | 469 | 1,029 | ||||||||||||||||||||||||||
| Non-cash compensation | - | - | - | - | 369 | 369 | ||||||||||||||||||||||||||
| Depreciation/amortization | 271 | 490 | 792 | - | - | 1,553 | ||||||||||||||||||||||||||
| Net operating income (loss) | 5,460 | (71 | ) | 36 | (450 | ) | (838 | ) | 4,137 | |||||||||||||||||||||||
| Interest expense | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Other (income) | (406 | ) | - | (4 | ) | - | (1 | ) | (411 | ) | ||||||||||||||||||||||
| Other expense | - | 12 | - | - | 87 | 99 | ||||||||||||||||||||||||||
| Net income (loss) before taxes | 5,866 | (83 | ) | 40 | (450 | ) | (924 | ) | 4,449 | |||||||||||||||||||||||
| Income tax expense (benefit) | 1,764 | - | (209 | ) | - | (1,153 | ) | 402 | ||||||||||||||||||||||||
| Net income (loss) | $ | 4,102 | $ | (83 | ) | $ | 249 | $ | (450 | ) | $ | 229 | $ | 4,047 | ||||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||||||||||||||
| Australia | Canada | UK | Alert* | Corporate | Total | |||||||||||||||||||||||||||
| Revenues | $ | 14,224 | $ | 2,977 | $ | 6,040 | $ | - | $ | - | $ | 23,241 | ||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||||||
| Traffic | 5,208 | 2,561 | 4,763 | 140 | - | 12,672 | ||||||||||||||||||||||||||
| News | 2,247 | - | 431 | - | - | 2,678 | ||||||||||||||||||||||||||
| TV | 231 | - | - | - | - | 231 | ||||||||||||||||||||||||||
| Selling, G&A | 2,581 | 819 | 668 | 33 | - | 4,101 | ||||||||||||||||||||||||||
| Corporate overhead | 392 | - | - | - | 436 | 828 | ||||||||||||||||||||||||||
| Non-cash compensation | - | - | - | - | 296 | 296 | ||||||||||||||||||||||||||
| Depreciation/amortization | 232 | 483 | 675 | 26 | - | 1,416 | ||||||||||||||||||||||||||
| Net operating income (loss) | 3,333 | (886 | ) | (497 | ) | (199 | ) | (732 | ) | 1,019 | ||||||||||||||||||||||
| Interest expense | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Other (income) | (216 | ) | - | 2 | - | 1 | (213 | ) | ||||||||||||||||||||||||
| Other expense | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Net income (loss) before taxes | 3,549 | (886 | ) | (499 | ) | (199 | ) | (733 | ) | 1,232 | ||||||||||||||||||||||
| Income tax expense (benefit) | 1,069 | - | (204 | ) | - | 11 | 876 | |||||||||||||||||||||||||
| Net income (loss) | $ | 2,480 | $ | (886 | ) | $ | (295 | ) | $ | (199 | ) | $ | (744 | ) | $ | 356 | ||||||||||||||||
|
*Global Alert Network, Inc. (formerly Mobile Traffic Network, Inc.) |
||||||||||||||||||||||||||||||||
|
Global Traffic Network, Inc. Income Statement Detail (Unaudited) (In thousands) Twelve Months Ended June 30, |
||||||||||||||||||||||||||||||||
| 2011 | 2011 | 2011 | 2011 | 2011 | 2011 | |||||||||||||||||||||||||||
| Australia | Canada | UK | Alert* | Corporate | Total | |||||||||||||||||||||||||||
| Revenues | $ | 69,732 | $ | 15,017 | $ | 32,651 | $ | 1 | $ | - | $ | 117,401 | ||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||||||
| Traffic | 23,944 | 10,643 | 23,421 | 1,048 | - | 59,056 | ||||||||||||||||||||||||||
| News | 11,532 | - | 2,015 | - | - | 13,547 | ||||||||||||||||||||||||||
| TV | 1,090 | - | - | - | - | 1,090 | ||||||||||||||||||||||||||
| Selling, G&A | 12,312 | 4,184 | 3,803 | 114 | - | 20,413 | ||||||||||||||||||||||||||
| Corporate overhead | 1,783 | - | 180 | - | 1,636 | 3,599 | ||||||||||||||||||||||||||
| Non-cash compensation | - | - | - | - | 1,402 | 1,402 | ||||||||||||||||||||||||||
| Depreciation/amortization | 1,070 | 1,964 | 2,940 | 1 | - | 5,975 | ||||||||||||||||||||||||||
| Net operating income (loss) | 18,001 | (1,774 | ) | 292 | (1,162 | ) | (3,038 | ) | 12,319 | |||||||||||||||||||||||
| Interest expense | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Other (income) | (1,308 | ) | (4 | ) | (14 | ) | - | (1 | ) | (1,327 | ) | |||||||||||||||||||||
| Other expense | - | 39 | - | - | 99 | 138 | ||||||||||||||||||||||||||
| Net income (loss) before taxes | 19,309 | (1,809 | ) | 306 | (1,162 | ) | (3,136 | ) | 13,508 | |||||||||||||||||||||||
| Income tax expense | 5,812 | - | (119 | ) | - | (1,128 | ) | 4,565 | ||||||||||||||||||||||||
| Net income (loss) | $ | 13,497 | $ | (1,809 | ) | $ | 425 | $ | (1,162 | ) | $ | (2,008 | ) | $ | 8,943 | |||||||||||||||||
| 2010 | 2010 | 2010 | 2010 | 2010 | 2010 | |||||||||||||||||||||||||||
| Australia | Canada | UK | Alert* | Corporate | Total | |||||||||||||||||||||||||||
| Revenues | $ | 56,451 | $ | 9,464 | $ | 27,389 | $ | 31 | $ | - | $ | 93,335 | ||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||||||
| Traffic | 20,066 | 9,675 | 21,229 | 541 | - | 51,511 | ||||||||||||||||||||||||||
| News | 9,024 | - | 1,800 | - | - | 10,824 | ||||||||||||||||||||||||||
| TV | 931 | - | - | - | - | 931 | ||||||||||||||||||||||||||
| Selling, G&A | 10,097 | 2,837 | 3,281 | 175 | - | 16,390 | ||||||||||||||||||||||||||
| Corporate overhead | 1,588 | - | - | - | 1,815 | 3,403 | ||||||||||||||||||||||||||
| Non-cash compensation | - | - | - | - | 1,245 | 1,245 | ||||||||||||||||||||||||||
| Depreciation/amortization | 982 | 1,386 | 2,854 | 104 | - | 5,326 | ||||||||||||||||||||||||||
| Net operating income (loss) | 13,763 | (4,434 | ) | (1,775 | ) | (789 | ) | (3,060 | ) | 3,705 | ||||||||||||||||||||||
| Interest expense | 15 | - | - | - | - | 15 | ||||||||||||||||||||||||||
| Other (income) | (729 | ) | (9 | ) | (129 | ) | - | (100 | ) | (967 | ) | |||||||||||||||||||||
| Other expense | - | 6 | - | 26 | - | 32 | ||||||||||||||||||||||||||
| Net income (loss) before taxes | 14,477 | (4,431 | ) | (1,646 | ) | (815 | ) | (2,960 | ) | 4,625 | ||||||||||||||||||||||
| Income tax expense (benefit) | 4,360 | - | (388 | ) | - | 26 | 3,998 | |||||||||||||||||||||||||
| Net income (loss) | $ | 10,117 | $ | (4,431 | ) | $ | (1,258 | ) | $ | (815 | ) | $ | (2,986 | ) | $ | 627 | ||||||||||||||||
|
*Global Alert Network, Inc. (formerly Mobile Traffic Network, Inc.) |
||||||||||||||||||||||||||||||||
|
GLOBAL TRAFFIC NETWORK, INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands except share and per share amounts) |
||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| June 30 | June 30 | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
| Revenues | $ | 33,499 | $ | 23,241 | $ | 117,401 | $ | 93,335 | ||||||||
|
Operating expenses (exclusive of depreciation and amortization shown separately below) |
20,497 | 15,581 | 73,693 | 63,266 | ||||||||||||
| Selling, general and administrative expenses | 7,312 | 5,225 | 25,414 | 21,038 | ||||||||||||
| Depreciation and amortization expense | 1,553 | 1,416 | 5,975 | 5,326 | ||||||||||||
| Net operating income | 4,137 | 1,019 | 12,319 | 3,705 | ||||||||||||
| Interest expense | — | — | — | 15 | ||||||||||||
|
Other (income) (including interest income of $411 and |
||||||||||||||||
|
$214 for the three months ended June 30, 2011 and |
||||||||||||||||
|
2010 and interest income of $1,318 and $727 for |
||||||||||||||||
|
the twelve months ended June 30, 2011 and 2010) |
(411 | ) | (213 | ) | (1,327 | ) | (967 | ) | ||||||||
| Other expense | 99 | — | 138 | 32 | ||||||||||||
| Net income before income taxes | 4,449 | 1,232 | 13,508 | 4,625 | ||||||||||||
| Income tax expense | 402 | 876 | 4,565 | 3,998 | ||||||||||||
| Net income | $ | 4,047 | $ | 356 | $ | 8,943 | $ | 627 | ||||||||
| Income per common share: | ||||||||||||||||
| Basic | $ | 0.22 | $ | 0.02 | $ | 0.49 | $ | 0.03 | ||||||||
| Diluted | $ | 0.21 | $ | 0.02 | $ | 0.48 | $ | 0.03 | ||||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 18,734,887 | 18,091,502 | 18,344,388 | 18,115,530 | ||||||||||||
| Diluted | 19,282,131 | 18,121,113 | 18,825,649 | 18,132,721 | ||||||||||||
|
GLOBAL TRAFFIC NETWORK, INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share data) |
|||||||||||
| June 30, | June 30, | ||||||||||
| 2011 | 2010 | ||||||||||
| (Unaudited) | (Unaudited) | ||||||||||
| ASSETS: | |||||||||||
| Current Assets: | |||||||||||
| Cash and cash equivalents | $ | 41,655 | $ | 19,564 | |||||||
| Accounts receivable net of allowance for doubtful accounts of $191 and $69 at June 30, 2011 and 2010 | 27,508 | 18,790 | |||||||||
| Prepaids and other current assets | 1,658 | 1,989 | |||||||||
| Deferred tax assets | 387 | 239 | |||||||||
| Total current assets | 71,208 | 40,582 | |||||||||
| Property and equipment, net | 5,841 | 6,693 | |||||||||
| Intangibles | 11,245 | 13,013 | |||||||||
| Goodwill | 4,572 | 4,257 | |||||||||
| Deferred tax assets | 196 | 129 | |||||||||
| Other assets | 213 | 414 | |||||||||
| Total assets | $ | 93,275 | $ | 65,088 | |||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY: | |||||||||||
| Current Liabilities: | |||||||||||
| Accounts payable and accrued expenses | $ | 18,835 | $ | 11,709 | |||||||
| Deferred revenue | 560 | 810 | |||||||||
| Income taxes payable | 2,521 | 1,306 | |||||||||
| Total current liabilities | 21,916 | 13,825 | |||||||||
| Deferred tax liabilities | 2,938 | 2,747 | |||||||||
| Other liabilities | 939 | 349 | |||||||||
| Total liabilities | 25,793 | 16,921 | |||||||||
|
Preferred stock, $.001 par value; 10,000,000 authorized; 0 issued and outstanding as of June 30, 2011 and June 30, 2010 |
— | — | |||||||||
|
Common stock, $.001 par value; 100,000,000 shares authorized; 19,050,172 shares issued and outstanding as of June 30, 2011 and 18,409,834 shares issued and outstanding as of June 30, 2010 |
19 | 18 | |||||||||
| Additional paid in capital | 54,821 | 51,391 | |||||||||
| Accumulated other comprehensive income | 7,330 | 389 | |||||||||
| Retained earnings (accumulated deficit) | 5,312 | (3,631 | ) | ||||||||
| Total shareholders’ equity | 67,482 | 48,167 | |||||||||
| Total liabilities and shareholders’ equity | $ | 93,275 | $ | 65,088 | |||||||
|
GLOBAL TRAFFIC NETWORK, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) |
||||||||
| Twelve Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 8,943 | $ | 627 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 5,975 | 5,326 | ||||||
| Allowance for doubtful accounts | 122 | (81 | ) | |||||
| Non-cash compensation expense | 1,402 | 1,245 | ||||||
| Change in deferred taxes | 157 | (403 | ) | |||||
| Foreign currency translation income | — | (101 | ) | |||||
| Loss on disposal or write down of assets | 94 | 92 | ||||||
| Changes in assets and liabilities (net of effects from purchase of controlled entity): | ||||||||
| Accounts receivable | (4,913 | ) | (2,700 | ) | ||||
| Prepaid and other current assets and other assets | 878 | (481 | ) | |||||
| Accounts payable and accrued expenses and other liabilities | 5,176 | 680 | ||||||
| Deferred revenue | (405 | ) | (391 | ) | ||||
| Income taxes payable | 790 | (714 | ) | |||||
| Net cash provided by operating activities | 18,219 | 3,099 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchase of property and equipment | (1,611 | ) | (1,244 | ) | ||||
| Acquisition of business | — | (3,488 | ) | |||||
| Net cash used in investing activities | (1,611 | ) | (4,732 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of warrants | 1,791 | — | ||||||
| Proceeds from exercise of employee stock options | 31 | — | ||||||
| Repayment of long term debt | — | (414 | ) | |||||
| Net cash provided by (used) in financing activities | 1,822 | (414 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | 3,661 | 192 | ||||||
| Net increase (decrease) in cash and cash equivalents | 22,091 | (1,855 | ) | |||||
| Cash and cash equivalents at beginning of fiscal period | 19,564 | 21,419 | ||||||
| Cash and cash equivalents at end of fiscal period | $ | 41,655 | $ | 19,564 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash paid during the fiscal period for: | ||||||||
| Interest | $ | — | $ | 15 | ||||
| Income taxes | $ | 5,141 | $ | 5,133 | ||||