DOVER, Del.--(BUSINESS WIRE)--Dover Motorsports, Inc. (NYSE: DVD) today reported its results for the quarter and year ended December 31, 2010.
The Company’s fourth quarter is a seasonally slow quarter and typically results in a loss. We only promoted a NASCAR Nationwide Series event at Gateway International Raceway (Gateway) during the fourth quarter of 2010. We promoted two major events in the fourth quarter of 2009 – a NASCAR Nationwide Series event and the NHRA Full Throttle Racing Series event, both held at Memphis Motorsports Park (Memphis).
For the quarter ended December 31, 2010, revenues were $1,772,000 compared with $4,031,000 in the fourth quarter of 2009. The decrease was primarily related to the change in our motorsports events calendar discussed above and due to lower attendance and race related revenue at Gateway’s Nationwide Series race. Operating and marketing expenses in the 2010 quarter were $3,791,000 compared to $5,961,000 in the 2009 quarter primarily due to the change in the events calendar and lower costs related to the NASCAR Nationwide Series race.
General and administrative expenses of $3,154,000 in the fourth quarter of 2010 increased from $2,955,000 for the same quarter last year. The increase is primarily due to higher real estate taxes at Gateway, partially offset by savings from the closure of our Memphis facility.
As previously reported, we auctioned all real and personal property of Memphis with net proceeds of approximately $2,000,000 anticipated. Closing on the real property is scheduled for January 31, 2011. A non-cash impairment charge of $809,000 was recognized in the fourth quarter of 2010 to reduce the carrying value of Memphis to the sales price.
Also as previously reported, the Company has ceased all operations at Gateway and the facility is closed. The Company is evaluating all options regarding the final disposition of the facility. The Company recognized expense of $589,000 in the fourth quarter of 2010 to record a liability for the estimated fair value of Gateway’s future net lease obligations.
Depreciation and amortization was $1,500,000 during the fourth quarter of 2010 compared with $1,679,000 in the fourth quarter of 2009. The decrease is primarily due to a reduction in our depreciable asset base resulting from an impairment charge recorded in the second quarter of 2010.
The results for the fourth quarter of 2010 include the aforementioned non-cash impairment charge to write down the carrying value of Memphis to its fair value and the charge for future lease obligations at Gateway. The Company’s financial results are shown on an adjusted basis on the accompanying schedule – “Reconciliation of GAAP Loss to Adjusted Loss”.
Loss before income tax benefit for the fourth quarter of 2010 was $7,417,000 on an adjusted basis compared with $7,396,000 for the fourth quarter of last year.
Net loss was $4,569,000 or $.13 per diluted share on an adjusted basis in the fourth quarter of 2010 compared with $4,571,000 or $.13 per diluted share for the same period last year.
For the year ended December 31, 2010, total revenues were $62,960,000 compared with $70,878,000 in the prior year. We promoted one less major event in 2010 then we did in 2009.
On an adjusted basis, net loss was $2,261,000 or $.06 per diluted share for the year ended 2010 compared with $1,034,000 or $.03 per diluted share in 2009.
This release contains or may contain forward-looking statements based on management's beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company's SEC filings for a discussion of such factors.
Dover Motorsports, Inc. is a leading promoter of motorsports events in the United States. Its motorsports subsidiaries operate two motorsports tracks in two states and promote NASCAR sanctioned and other motorsports events. The Company owns and operates Dover International Speedway in Dover, Delaware and Nashville Superspeedway near Nashville, Tennessee. For further information, log on to www.dovermotorsports.com.
DOVER MOTORSPORTS, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
In Thousands, Except Per Share Amounts | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues: | ||||||||||||||||
Admissions | $ | 494 | $ | 1,592 | $ | 19,251 | $ | 24,741 | ||||||||
Event-related | 561 | 1,711 | 15,010 | 17,971 | ||||||||||||
Broadcasting | 702 | 715 | 28,681 | 27,999 | ||||||||||||
Other | 15 | 13 | 18 | 167 | ||||||||||||
1,772 | 4,031 | 62,960 | 70,878 | |||||||||||||
Expenses: | ||||||||||||||||
Operating and marketing | 3,791 | 5,961 | 43,641 | 50,466 | ||||||||||||
General and administrative | 3,154 | 2,955 | 13,254 | 12,174 | ||||||||||||
Impairment charges | 809 | - | 8,773 | 7,478 | ||||||||||||
Facility exit costs | 589 | - | 589 | - | ||||||||||||
Depreciation and amortization | 1,500 | 1,679 | 6,190 | 6,467 | ||||||||||||
9,843 | 10,595 | 72,447 | 76,585 | |||||||||||||
Gain from insurance settlement | 100 | - | 398 | - | ||||||||||||
Operating loss | (7,971 | ) | (6,564 | ) | (9,089 | ) | (5,707 | ) | ||||||||
Interest income | 6 | 7 | 17 | 14 | ||||||||||||
Interest expense | (853 | ) | (849 | ) | (2,477 | ) | (2,124 | ) | ||||||||
Gain (loss) on sale of investments | 3 | 10 | 6 | (92 | ) | |||||||||||
Loss on extinguishment of debt | - | - | (208 | ) | - | |||||||||||
Loss before income tax benefit | (8,815 | ) | (7,396 | ) | (11,751 | ) | (7,909 | ) | ||||||||
Income tax benefit | 3,337 | 2,825 | 3,405 | 2,014 | ||||||||||||
Net loss | $ | (5,478 | ) | $ | (4,571 | ) | $ | (8,346 | ) | $ | (5,895 | ) | ||||
Net loss per common share: | ||||||||||||||||
Basic | $ | (0.15 | ) | $ | (0.13 | ) | $ | (0.23 | ) | $ | (0.16 | ) | ||||
Diluted | $ | (0.15 | ) | $ | (0.13 | ) | $ | (0.23 | ) | $ | (0.16 | ) | ||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 36,099 | 36,025 | 36,095 | 36,021 | ||||||||||||
Diluted | 36,099 | 36,025 | 36,095 | 36,021 | ||||||||||||
DOVER MOTORSPORTS, INC. | ||||||||||||||||||||
RECONCILIATION OF GAAP LOSS TO ADJUSTED LOSS | ||||||||||||||||||||
In Thousands, Except Per Share Amounts | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Years Ended | |||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||
GAAP loss before income taxes | $ | (8,815 | ) | $ | (7,396 | ) | $ | (11,751 | ) | $ | (7,909 | ) | ||||||||
Non-cash impairment charge (1) | 809 | - | 8,773 | 7,478 | ||||||||||||||||
Facility exit costs (2) | 589 | - | 589 | - | ||||||||||||||||
Adjusted loss before income taxes | $ | (7,417 | ) | $ | (7,396 | ) | $ | (2,389 | ) | $ | (431 | ) | ||||||||
GAAP net loss | $ | (5,478 | ) | $ | (4,571 | ) | $ | (8,346 | ) | $ | (5,895 | ) | ||||||||
Non-cash impairment charge, net of income taxes (1) | 526 | - | 5,702 | 4,861 | ||||||||||||||||
Facility exit costs, net of income taxes (2) | 383 | - | 383 | - | ||||||||||||||||
Adjusted net loss | $ | (4,569 | ) | $ | (4,571 | ) | $ | (2,261 | ) | $ | (1,034 | ) | ||||||||
GAAP net loss per common share - diluted | $ | (0.15 | ) | $ | (0.13 | ) | $ | (0.23 | ) | $ | (0.16 | ) | ||||||||
Non-cash impairment charge, net of income taxes (1) | 0.01 | - | 0.16 | 0.13 | ||||||||||||||||
Facility exit costs, net of income taxes (2) | 0.01 | - | 0.01 | - | ||||||||||||||||
Adjusted net loss per common share - diluted | $ | (0.13 | ) | $ | (0.13 | ) | $ | (0.06 | ) | $ | (0.03 | ) | ||||||||
(1) |
We held an auction for the real and personal property comprising our Memphis Motorsports Park facility on December 14, 2010. The high bidder for the real estate bid $1,875,000. Since the carrying amount of the long-lived assets of the Memphis facility exceeded the sales price, we recognized a non-cash impairment charge of $809,000 in the fourth quarter of 2010. | |
During the second quarter of 2010, we reviewed the long-lived assets of our Gateway International Raceway facility for impairment. Based on the results of this analysis, we recorded a non-cash impairment charge of $7,964,000 to write-down the carrying value of long-lived assets at our Gateway facility to fair value. | ||
During the third quarter of 2009, we reviewed the long-lived assets of our Memphis Motorsports Park facility for impairment. Based on the results of this analysis, we recorded a non-cash impairment charge of $7,478,000 to write-down the carrying value of long-lived assets at our Memphis facility to fair value. | ||
(2) |
During the fourth quarter of 2010, we announced the closing of our Gateway facility. We have long-term leases for approximately 160 acres of land at the facility and upon closing the facility we recognized expense of $589,000 to record a liability for the extimated fair value of Gateway's future net lease obligations. | |
The above financial information is presented using other than generally accepted accounting principles ("non-GAAP"), and is reconciled to comparable information presented using GAAP. Non-GAAP adjusted loss before income taxes, adjusted net loss and adjusted net loss per common share - diluted are derived by adjusting amounts determined in accordance with GAAP for the aforementioned non-cash impairment charge and the lease termination costs. We believe such non-GAAP information is useful and meaningful to investors, and is used by investors and us to assess core operations. This non-GAAP financial information may not be comparable to similarly titled measures used by other entities and should not be considered as an alternative to operating loss, net loss or diluted loss per share, which are determined in accordance with GAAP. | ||
DOVER MOTORSPORTS, INC. | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
In Thousands | ||||||||||
(Unaudited) | ||||||||||
December 31, | December 31, | |||||||||
2010 | 2009 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 69 | $ | 155 | ||||||
Accounts receivable | 839 | 1,260 | ||||||||
Inventories | 232 | 277 | ||||||||
Prepaid expenses and other | 1,732 | 1,528 | ||||||||
Deferred income taxes | 120 | 118 | ||||||||
Assets held for sale | 1,875 | 2,800 | ||||||||
Total current assets | 4,867 | 6,138 | ||||||||
Property and equipment, net | 116,563 | 130,182 | ||||||||
Restricted cash | - | 5,333 | ||||||||
Other assets, net | 526 | 712 | ||||||||
Deferred income taxes | 206 | 164 | ||||||||
Total assets | $ | 122,162 | $ | 142,529 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 146 | $ | 456 | ||||||
Accrued liabilities | 3,064 | 2,986 | ||||||||
Payable to Dover Downs Gaming & Entertainment, Inc. | 18 | 5 | ||||||||
Income taxes payable | 123 | 199 | ||||||||
Current portion of bonds payable | - | 1,235 | ||||||||
Deferred revenue | 3,644 | 5,931 | ||||||||
Total current liabilities | 6,995 | 10,812 | ||||||||
Revolving line of credit | 38,200 | 41,000 | ||||||||
Bonds payable | - | 1,739 | ||||||||
Liability for pension benefits | 2,291 | 1,695 | ||||||||
Other liabilities | 473 | 875 | ||||||||
Non current income taxes payable | 1,241 | 3,269 | ||||||||
Deferred income taxes | 18,628 | 20,850 | ||||||||
Total liabilities | 67,828 | 80,240 | ||||||||
Stockholders' equity: | ||||||||||
Common stock | 1,820 | 1,806 | ||||||||
Class A common stock | 1,851 | 1,851 | ||||||||
Additional paid-in capital | 101,541 | 100,943 | ||||||||
Accumulated deficit | (49,340 | ) | (40,994 | ) | ||||||
Accumulated other comprehensive loss | (1,538 | ) | (1,317 | ) | ||||||
Total stockholders' equity | 54,334 | 62,289 | ||||||||
Total liabilities and stockholders' equity | $ | 122,162 | $ | 142,529 | ||||||
DOVER MOTORSPORTS, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
In Thousands | ||||||||||||||
(Unaudited) | ||||||||||||||
Years Ended | ||||||||||||||
December 31, | ||||||||||||||
2010 | 2009 | |||||||||||||
Operating activities: | ||||||||||||||
Net loss | $ | (8,346 | ) | $ | (5,895 | ) | ||||||||
Adjustments to reconcile net loss to | ||||||||||||||
net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 6,190 | 6,467 | ||||||||||||
Amortization of credit facility fees | 501 | 229 | ||||||||||||
Stock-based compensation | 662 | 495 | ||||||||||||
Deferred income taxes | (4,220 | ) | (2,934 | ) | ||||||||||
Impairment charges | 8,773 | 7,478 | ||||||||||||
Gain from insurance settlement | (398 | ) | - | |||||||||||
Loss on extinguishment of debt | 208 | - | ||||||||||||
Facility exit costs | 589 | - | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Accounts receivable | 421 | 690 | ||||||||||||
Inventories | 32 | (4 | ) | |||||||||||
Prepaid expenses and other | (132 | ) | 212 | |||||||||||
Accounts payable | (223 | ) | (148 | ) | ||||||||||
Accrued liabilities | (253 | ) | (69 | ) | ||||||||||
Payable to/receivable from Dover Downs Gaming & Entertainment, Inc. | 13 | 16 | ||||||||||||
Income taxes payable/receivable | 3 | 40 | ||||||||||||
Deferred revenue | (2,287 | ) | (1,031 | ) | ||||||||||
Other liabilities | (567 | ) | (293 | ) | ||||||||||
Net cash provided by operating activities | 966 | 5,253 | ||||||||||||
Investing activities: | ||||||||||||||
Capital expenditures | (488 | ) | (1,912 | ) | ||||||||||
Insurance proceeds | 398 | - | ||||||||||||
Proceeds from sale of assets | 129 | - | ||||||||||||
Restricted cash | 5,333 | (114 | ) | |||||||||||
Proceeds from sale of available-for-sale securities | 179 | 335 | ||||||||||||
Purchase of available-for-sale securities | (185 | ) | (333 | ) | ||||||||||
Net cash provided by (used in) investing activities | 5,366 | (2,024 | ) | |||||||||||
Financing activities: | ||||||||||||||
Borrowings from revolving line of credit | 32,600 | 37,050 | ||||||||||||
Repayments on revolving line of credit | (35,400 | ) | (38,250 | ) | ||||||||||
Repayments of bonds payable | (2,986 | ) | (1,127 | ) | ||||||||||
Premium and fees on extinguisment of debt | (167 | ) | - | |||||||||||
Dividends paid | - | (733 | ) | |||||||||||
Repurchase of common stock | (50 | ) | (19 | ) | ||||||||||
Credit facility fees | (415 | ) | (283 | ) | ||||||||||
Net cash used in financing activities |
(6,418 | ) | (3,362 | ) | ||||||||||
Net decrease in cash and cash equivalents | (86 | ) | (133 | ) | ||||||||||
Cash and cash equivalents, beginning of year | 155 | 288 | ||||||||||||
Cash and cash equivalents, end of year | $ | 69 | $ | 155 | ||||||||||