Usio Announces Record Fourth Quarter and Full Year 2022 Financial Results

Full Year Revenues up 12%; Sixth Consecutive Year of Record Revenue

Strong Momentum Expected to Drive 18-20% Growth in Revenue and Positive Operating Cash Flow and Adjusted EBITDA in Fiscal 2023

SAN ANTONIO--(BUSINESS WIRE)--Usio, Inc. (Nasdaq:USIO), a leading FinTech company that operates a full stack of integrated, cloud-based electronic payment and embedded financial solutions, today announced financial results for the fourth quarter and year 2022, which ended December 31, 2022.

Louis Hoch, Chairman and Chief Executive Officer of Usio, said, “Usio ended the year on a high note, as revenue in the fourth quarter was a record, as well as our tenth consecutive quarter of quarterly revenue growth, which led to our sixth consecutive year of record revenue. Revenue for the year also met our guidance. For the quarter, revenue growth accelerated sequentially from the third quarter in our ACH, Prepaid, and Output Solution businesses as we generate strong momentum that we expect will propel accelerated revenue growth. We also posted record gross profits in the fourth quarter, in part due to the success of our prepaid business, which generated strong residual revenues from large, completed contracts. This led to $1.0 million of positive Adjusted EBITDA in the quarter.¹"

Mr. Hoch continued, "Growth in both our Prepaid and Output Solutions businesses was very strong in both the quarter and the year. We expect Output Solutions to continue to generate attractive growth in 2023 as we potentially implement one of our largest contracts, expand capacity and implement new technology that will enable our services and solutions to be more efficient and effective. We expect that prepaid revenues and margins should almost double in the upcoming year as we anticipate generating approximately $10-12 million in revenue on programs where we have fulfilled our contractual obligations. The Card business grew, albeit slowly, in 2022 due to customers delaying the start of new implementations, many of which appear to be now ramping up. Our Credit Card business segment is also being integrated into prepaid and ACH programs, a feature that is being well received by many of our customers. Our ACH business was adversely impacted by disruption in the cryptocurrency market in 2022, which began affecting a large customer in the second quarter and continued throughout the remainder of the year. Our business has recovered from this disruption, with strong growth in our returned checks business, and plans to capitalize on any economic weakness that increases activity in lending markets, which will help resume growth in the second half of the year. Absent the ACH business generated from the cryptocurrency market, our ACH business transaction volume grew 46%, dollars processed grew 18%, and returned checks processed went up 45%."

"Despite a number of headwinds throughout 2022, we grew the business, maintained our financial strength, and invested in strengthening the organization in preparation of what we see as another year of outstanding growth and opportunity. The year is already off to a great start, with new customers like the County of Los Angeles, MoviePass and tremendous returns expected from the success of large prepaid programs, where much of our economics were delayed until the contracts were completed. We are extremely excited by the prospect of further growth as we continue to build value for our shareholders."

The Company ended the year in a strong financial position, with positive cash flow achieved once again during the fourth quarter. During the year, the company repurchased approximately 507,000 of its own shares under its Board approved buyback program, which primarily accounts for the change in the company's cash position over the course of 2022. Usio intends to continue to utilize its financial strength to enhance its growth initiatives and maintain its strong business momentum across all business segments, both in terms of enhancing its leading technology as well as expanding its marketing initiatives.

Processing and Transaction Volumes

For the Fourth Quarter, total payment dollars processed through all payment channels were $1.2 billion, down compared to 2021's fourth quarter, mainly attributable to our exit from the cryptocurrency market, which also resulted in a decrease in total payment transactions processed to 9.5 million.

In our Card segment, dollars processed were up 3% and transactions processed were up 49% from the 2021 quarter. Prepaid Card Load Volume was down 23%, transactions processed were down 44%, and purchase dollars processed were down 17% from the same quarter in 2021, as government assistance programs for the COVID-19 pandemic have essentially wound down from their record highs in 2021. ACH electronic check transaction volume was down 32%, electronic check dollars processed were down 67%, and return check transactions processed were down 5% compared to 2021. Absent the ACH business generated from the cryptocurrency market in Q4 of 2022, our ACH business transaction volume grew 35%, dollars processed grew 4%, and returned checks processed went up 10% as compared to 2021. Transactions/pieces processed at Output Solutions were up 32% from the same period in 2021.

For the year, total dollars processed were $7.2 billion, down 24% due to our exit from crypto. Total transactions processed for the year 2022 were 40.8 million, a new full year record and up 16% from full year 2021.

Card dollars processed were up 10% and transactions processed were up 44% over 2021. Compared to the previous year, prepaid card load volumes were up 14%, transactions processed were up 39%, and purchase volume was up 23%. Full year load volumes, transactions, and purchase volumes were records. ACH electronic check transaction volume was down 6%, electronic check dollars processed were down 30%, and returned check transactions processed were up 31% for the year. Absent the ACH business generated from the cryptocurrency market in 2022, our ACH business transaction volume grew 46%, dollars processed grew 18%, and returned checks processed went up 45% as compared to 2021. Transactions/pieces processed at Output Solutions were up 28% over 2021 and equated to over 28.5 million pieces processed in the year.

Share Repurchase Program

For the quarter, the company repurchased approximately 181,000 shares at a cost of approximately $340,000, with an average per share cost of $1.88. Since the initiation of the program on May 13, 2022, the Company has purchased approximately 507,000 shares at a cost of approximately $1,115,000, with an average per share cost of $2.20.

Fiscal 2023 Guidance

The Company continues to expect strong 18-20% growth in revenue in 2023 while also anticipating positive operating cash flows and Adjusted EBITDA¹. Guidance is conditioned on no appreciable deterioration in economic conditions.

Fourth Quarter 2022 Financial Summary

Revenues were $18.7 million for the fourth quarter, up 7% compared to $17.4 million in the same period last year.

	Three Months Ended December 31,
	(in millions, except percentages)
	2022		2021		$ Change			% Change
ACH and complementary service revenue	$	3.8	$	4.6	$	(0.8	)		(18	)%
Credit card revenue		6.6		6.4		0.2			4	%
Prepaid card services revenue		3.4		2.6		0.8			31	%
Output solutions revenue		4.9		3.9		1.0			27	%
Total Revenue	$	18.7	$	17.4	$	1.3			7	%

Revenue growth was primarily attributable to a 27% increase in Output solutions revenues, and a 31% increase in Prepaid revenues compared to the same period last year.

Gross profits were $4.7 million, a quarterly record, and up 3% from $4.6 million for the same period last year. Gross margins were 25.1% compared to 26.2% in the same period last year. Gross margins in the quarter primarily reflect a shift to a higher proportion of revenues from our less profitable business lines and a decline in our most profitable business unit, ACH and complementary services.

The Company was nearly breakeven for the quarter, with an operating loss of $(90,814), compared to an operating loss of $(1,497), largely unchanged from the same period last year.

Adjusted EBITDA¹ was a positive $1.0 million in the quarter, up approximately $1.6 million on a sequential basis, but down $0.2 million from $1.3 million in the same period a year ago.

Net loss for the fourth quarter of 2022 was $0.15 million, or $(0.01) per share, compared to net income of $0.04 million or $0.00 per share for the same period last year.

Usio continues to be in solid financial condition with $5.7 million in cash and cash equivalents and no significant debt at December 31, 2022.

¹ See reconciliation of non-GAAP financial measures below

Financial Results for Full Year 2022

Revenues for 2022 were $69.4 million, up 12% from $61.9 million for the same period last year.

	Year Ended December 31,
	(in millions, except percentages)
	2022		2021		$ Change			% Change
ACH and complementary service revenue	$	14.8	$	15.4	$	(0.7	)		(4	)%
Credit card revenue	27.1			25.2		1.9			8	%
Prepaid card services revenue		9.1		6.5		2.6			39	%
Output solutions revenue		18.4		14.8		3.6			24	%
Total Revenue	$	69.4	$	61.9	$	7.5			12	%

Revenue growth was primarily attributable to a $3.6 million, or 24%, increase in Output Solutions revenues, attributable primarily to the success of cross-selling efforts and the conversion of pipeline opportunities into programs. In addition, prepaid revenues were up 39%, driven by the success of our disbursement program partnership, including the significant increase in revenues recognized in one of its largest programs.

Gross profit for the year ended December 31, 2022 was $14.6 million, down 7% from $15.6 million for the same period in 2021. Gross margins were 21.0% for the year ended December 31, 2022 compared to 25.2% in the same period in 2021, generally reflecting a shift in business mix over the year.

Profitability for the full year 2022 was adversely impacted by the loss of one of the Company's largest customers, the disruption to efficiency caused thereby, as well as other macroeconomic factors. The Company reported a $5.2 million operating loss for the year ended December 31, 2022 compared to a $0.2 million operating loss for the same period of 2021, due to the decline in gross profits and increases in SG&A expense. The Company reported an Adjusted EBITDA¹ loss of $0.4 million for the year ended December 31, 2022, compared to a positive $4.0 million for the same period in the prior year. Net loss for the year ended December 31, 2022 was $5.5 million or $0.27 per share compared to a net loss of $0.3 million or $0.02 per share in the same period last year.

Conference Call and Webcast

Usio, Inc.'s management will host a conference call with a live webcast Wednesday, March 8, 2023 at 4:30 pm Eastern time to provide a business update. To listen to the conference call, interested parties within the U.S. should call [phone]. International callers should call + 1-412-317-9246. All callers should ask for the Usio conference call. The conference call will also be available through a live webcast, which can be accessed via the company’s website at www.usio.com/invest.

A replay of the call will be available approximately one hour after the end of the call through March 22, 2023. The replay can be accessed via the Company’s website or by dialing [phone] (U.S.) or [phone] (international). The replay conference playback code is 1930892.

About Usio, Inc.

Usio, Inc. (Nasdaq: USIO), is a leading Fintech that operates a full stack of proprietary, cloud-based integrated payment and embedded financial solutions in a single ecosystem to a wide range of merchants, billers, banks, service bureaus and card issuers. The Company operates credit/debit and ACH payment processing platforms, as well as a turn-key card issuing platform to deliver convenient, world-class payment solutions and services to their clients. The company, through its Usio Output Solutions division offers services relating to electronic bill presentment, document composition, document decomposition and printing and mailing services. The strength of the Company lies in its ability to provide tailored solutions for card issuance, payment acceptance, and bill payments as well as its unique technology in the prepaid sector. Usio is headquartered in San Antonio, Texas, and has a development office in Austin, Texas.

Websites: www.usio.com, www.payfacinabox.com, www.akimbocard.com and www.usiooutput.com. Find us on Facebook® and Twitter.

About Non-GAAP Financial Measures

This press release includes non-GAAP financial measures, EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flows, as defined in Regulation G of the Securities and Exchange Act of 1934, as amended. The Company reports its financial results in compliance with GAAP, but believes that also discussing non-GAAP financial measures provides investors with financial measures it uses in the management of its business. The Company defines EBITDA as operating income (loss), before interest, taxes, depreciation and amortization of intangibles. The Company defines adjusted EBITDA as EBITDA, as defined above, plus non-cash stock option costs and certain non-recurring items, such as costs related to acquisitions. The Company defines adjusted operating cash flow as net cash provided (used) by operating activities, less changes in prepaid card load obligations, customer deposits, merchant reserves and net operating lease assets and obligations. These adjustments to net cash provided (used) by operating activities are not inclusive of any regular expense items, and only include changes in our assets and liabilities accounts on the balance sheet. These measures may not be comparable to similarly titled measures reported by other companies. Management uses EBITDA, adjusted EBITDA, and adjusted operating cash flows as indicators of the Company's operating performance and ability to fund acquisitions, capital expenditures and other investments and, in the absence of refinancing options, to repay debt obligations.

Management believes EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flows are helpful to investors in evaluating the Company's operating performance because non-cash costs and other items that management believes are not indicative of its results of operations are excluded.

EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flow should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. They are not measurements of our financial performance under GAAP and should not be considered as alternatives to revenue, net income, or cash provided (used) by operating activities, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flow have limitations as analytical tools and you should not consider these Non-GAAP measures in isolation or as a substitute for analysis of our operating results as reported under GAAP.

¹ See reconciliation of non-GAAP financial measures below

FORWARD-LOOKING STATEMENTS DISCLAIMER

Except for the historical information contained herein, the matters discussed in this release include forward-looking statements which are covered by safe harbors. Those statements include, but may not be limited to, all statements regarding management's intent, belief and expectations, such as statements concerning our future and our operating and growth strategy. These forward-looking statements are identified by the use of words such as "believe," "should," "intend," "look forward," "anticipate," "schedule,” and "expect" among others. Forward-looking statements in this press release are subject to certain risks and uncertainties inherent in the Company's business that could cause actual results to vary, including such risks related to an economic downturn, the realization of opportunities from the IMS acquisition, the management of the Company's growth, the loss of key resellers, the relationships with the Automated Clearinghouse network, bank sponsors, third-party card processing providers and merchants, the security of our software, hardware and information, the volatility of the stock price, the need to obtain additional financing, risks associated with new legislation, and compliance with complex federal, state and local laws and regulations, and other risks detailed from time to time in the Company's filings with the Securities and Exchange Commission including its annual report on Form 10-K for the fiscal year ended December 31, 2022. One or more of these factors have affected, and in the future, could affect the Company’s businesses and financial results in the future and could cause actual results to differ materially from plans and projections. The Company believes that the assumptions underlying the forward-looking statements included in this release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the objectives and plans will be achieved. All forward-looking statements made in this release are based on information presently available to management. The Company assumes no obligation to update any forward-looking statements, except as required by law.

USIO, INC. CONSOLIDATED BALANCE SHEETS
	December 31, 2022			December 31, 2021
ASSETS
Cash and cash equivalents	$	5,709,117		$	7,255,321
Accounts receivable, net		4,371,640			4,979,493
Settlement processing assets		49,737,068			63,824,646
Prepaid card load assets		20,170,761			36,590,893
Customer deposits		1,554,122			1,364,193
Inventory		507,355			434,532
Prepaid expenses and other		450,389			426,963
Current assets before merchant reserves		82,500,452			114,876,041
Merchant reserves		4,909,501			6,381,153
Total current assets		87,409,953			121,257,194
Property and equipment, net		3,222,816			3,607,157
Other assets:
Intangibles, net		2,625,360			4,163,894
Deferred tax asset		1,504,000			1,504,000
Operating lease right-of-use assets		2,795,483			2,802,113
Other assets		355,357			345,357
Total other assets		7,280,200			8,815,364
Total Assets	$	97,912,969		$	133,679,715
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable	$	858,622		$	1,400,100
Accrued expenses		3,721,108			2,325,665
Operating lease liabilities, current portion		617,319			504,027
Equipment loan, current portion		56,429			54,760
Settlement processing obligations		49,737,068			63,824,646
Prepaid card load liabilities		20,170,761			36,590,893
Customer deposits		1,554,122			1,364,193
Deferred revenues		—			17,647
Current liabilities before merchant reserve obligations		76,715,429			106,081,931
Merchant reserve obligations		4,909,501			6,381,153
Total current liabilities		81,624,930			112,463,084
Non-current liabilities:
Equipment loan, non-current portion		14,994			71,434
Operating lease liabilities, non-current portion		2,338,947			2,476,291
Total liabilities		83,978,871			115,010,809
Stockholders' Equity:
Preferred stock, $0.01 par value, 10,000,000 shares authorized; -0- shares issued and outstanding in 2022 and 2021		—			—
Common stock, $0.001 par value, 200,000,000 shares authorized; 27,044,900 and 26,807,145 issued and 25,097,963 and 25,473,453 outstanding in 2022 and 2021		195,471			195,235
Additional paid-in capital		94,048,603			93,100,129
Treasury stock, at cost; 1,946,937 and 1,333,692 shares in 2022 and 2021		(3,749,027	)		(2,404,458	)
Deferred compensation		(5,697,900	)		(6,842,195	)
Accumulated deficit		(70,863,049	)		(65,379,805	)
Total stockholders' equity		13,934,098			18,668,906
Total Liabilities and Stockholders' Equity	$	97,912,969		$	133,679,715

USIO, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
	Three Months Ended (unaudited)						Twelve Months Ended
	December 31, 2022			December 31, 2021			December 31, 2022			December 31, 2021
Revenues	$	18,705,496		$	17,426,465		$	69,428,285		$	61,942,316
Cost of services		14,015,833			12,862,258			54,835,069			46,309,706
Gross profit		4,689,663			4,564,207			14,593,216			15,632,610
Selling, general and administrative:
Stock-based compensation		531,666			501,409			2,072,041			1,489,976
Other expenses		3,677,161			3,304,888			15,000,487			11,654,340
Depreciation and Amortization		571,650			759,407			2,735,118			2,643,675
Total operating expenses		4,780,477			4,565,704			19,807,646			15,787,991
Operating (loss)		(90,814	)		(1,497	)		(5,214,430	)		(155,381	)
Other income:
Interest income		10,762			1,240			15,237			7,643
Other income (expense)		—			279			—			279
Interest expense		(807	)		(1,350	)		(4,051	)		(4,314	)
Other income and (expense), net		9,955			169			11,186			3,608
(Loss) before income taxes		(80,859	)		(1,328	)		(5,203,244	)		(151,773	)
Federal income tax (benefit)		—			(110,000	)		—			(110,000	)
State income tax expense		70,000			69,861			280,000			279,861
Income taxes		70,000			(40,139	)		280,000			169,861
Net Income (Loss)	$	(150,859	)	$	38,811		$	(5,483,244	)	$	(321,634	)
Earnings (Loss) Per Share
Basic (loss) per common share:	$	(0.01	)	$	0.00		$	(0.27	)	$	(0.02	)
Diluted (loss) per common share:	$	(0.01	)	$	0.00		$	(0.27	)	$	(0.02	)
Weighted average common shares outstanding
Basic		20,548,742			20,156,562			20,379,386			20,028,850
Diluted		20,548,742			20,156,562			20,379,386			20,028,850

USIO, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
	December 31, 2022			December 31, 2021
Operating Activities
Net (loss)	$	(5,483,244	)	$	(321,634	)
Adjustments to reconcile net (loss) to net cash provided (used) by operating activities:
Depreciation		1,196,584			771,808
Amortization		1,538,534			1,871,867
Bad Debt		—			151,951
Deferred federal income tax		—			(110,000	)
Non-cash stock-based compensation		2,072,041			1,489,976
Amortization of stock warrant costs		20,963			35,940
Changes in operating assets and liabilities:
Accounts receivable		607,853			(2,267,806	)
Prepaid expenses and other		(23,426	)		(125,208	)
Operating lease right-to-use assets		6,630			(130,847	)
Other assets		(10,000	)		22,721
Inventory		(72,823	)		(258,066	)
Accounts payable and accrued expenses		853,965			1,410,472
Operating lease liabilities		(24,052	)		137,522
Prepaid card load obligations		(16,420,132	)		28,980,651
Merchant reserves		(1,471,652	)		(1,884,402	)
Customer deposits		189,929			58,897
Deferred revenue		(17,647	)		(48,925	)
Net cash provided (used) by operating activities		(17,036,477	)		29,784,917
Investing Activities
Purchases of property and equipment		(812,242	)		(1,273,039	)
Net cash (used) by investing activities		(812,242	)		(1,273,039	)
Financing Activities
Proceeds from PPP Loan Program		—			165,996
Forgiveness of PPP Loan		(54,771	)		(39,802	)
Proceeds from private offering		—			1,000,000
Purchases of treasury stock		(1,344,569	)		(238,737	)
Net cash provided by financing activities		(1,399,340	)		887,457
Change in cash, cash equivalents, prepaid card load assets, customer deposits and merchant reserves		(19,248,059	)		29,399,335
Cash, cash equivalents, prepaid card load assets, customer deposits and merchant reserves, beginning of year		51,591,560			22,192,225
Cash, Cash Equivalents, Prepaid Card Load Assets, Customer Deposits and Merchant Reserves, End of Year	$	32,343,501		$	51,591,560
Supplemental disclosures of cash flow information
Cash paid during the period for:
Interest	$	4,314		$	4,314
Income taxes		269,500			116,204
Non-cash transactions:
Issuance of deferred stock compensation		166,330			2,164,361

USIO, INC. STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
	Common Stock						Additional Paid- In			Treasury			Deferred			Accumulated			Total Stockholders'
	Shares			Amount			Capital			Stock			Compensation			Deficit			Equity
Balance at December 31, 2020		26,260,776		$	194,692		$	89,659,433		$	(2,165,721	)	$	(5,926,872	)	$	(65,058,171	)	$	16,703,361
Issuance of common stock under equity incentive plan		536,878			535			2,750,204			—			(2,168,347	)		—			582,392
Warrant compensation cost		—			—			35,940			—			—			—			35,940
Cashless warrant exercise		39,745			39			(39	)		—			—			—			—
Reversal of deferred compensation amortization that did not vest		(173,111	)		(173	)		(345,267	)		—			241,295			—			(104,145	)
Issuance of common stock, private offering		142,857			142			999,858			—			—			—			1,000,000
Deferred compensation amortization		—			—			—			—			1,011,729			—			1,011,729
Purchase of treasury stock		—			—			—			(238,737	)		—			—			(238,737	)
Net (loss) for the year		—			—			—			—			—			(321,634	)		(321,634	)
Balance at December 31, 2021		26,807,145		$	195,235		$	93,100,129		$	(2,404,458	)	$	(6,842,195	)	$	(65,379,805	)	$	18,668,906
Issuance of common stock under equity incentive plan		369,755			368			1,182,939			—			(166,329	)		—			1,016,978
Warrant compensation cost		—			—			20,963			—			—			—			20,963
Reversal of deferred compensation amortization that did not vest		(132,000	)		(132	)		(255,428	)		—			145,498			—			(110,062	)
Deferred compensation amortization		—			—			—			—			1,165,126			—			1,165,126
Purchase of treasury stock		—			—			—			(1,344,569	)		—			—			(1,344,569	)
Net (loss) for the year		—			—			—			—			—			(5,483,244	)		(5,483,244	)
Balance at December 31, 2022		27,044,900		$	195,471		$	94,048,603		$	(3,749,027	)	$	(5,697,900	)	$	(70,863,049	)	$	13,934,098

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
	Three Months Ended (unaudited)						Twelve Months Ended
	December 31, 2022			December 31, 2021			December 31, 2022			December 31, 2021
Reconciliation from Operating (Loss) to Adjusted EBITDA:
Operating (Loss)	$	(90,814	)	$	(1,497	)	$	(5,214,430	)	$	(155,381	)
Depreciation and amortization		571,650			759,407			2,735,118			2,643,675
EBITDA		480,836			757,910			(2,479,312	)		2,488,294
Non-cash stock-based compensation expense, net		531,666			501,409			2,072,041			1,489,976
Adjusted EBITDA	$	1,012,502		$	1,259,319		$	(407,271	)	$	3,978,270
Calculation of Adjusted EBITDA margins:
Revenues	$	18,705,496		$	17,426,465		$	69,428,285		$	61,942,316
Adjusted EBITDA		1,012,502			1,259,319			(407,271	)		3,978,270
Adjusted EBITDA margins		5.4	%		7.2	%		(0.6	)%		6.4	%

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
	December 31, 2022			December 31, 2021
Reconciliation from net cash provided (used) by operating activities to Non-GAAP Adjusted Operating Cash Flow (used):
Net cash provided (used) by operating activities	$	(17,036,477	)	$	29,784,917
Operating cash flow (used) adjustments:
Prepaid card load obligations		16,420,132			(28,980,651	)
Customer deposits		(189,929	)		(58,897	)
Merchant reserves		1,471,652			1,884,402
Operating lease right-of-use assets		(6,630	)		130,847
Operating lease liabilities		24,052			(137,522	)
Total adjustments to net cash provided (used) by operating activities	$	17,719,277		$	(27,161,821	)
Adjusted operating cash flows (used)	$	682,800		$	2,623,096