PITTSBURGH--(BUSINESS WIRE)--Howmet Aerospace (NYSE:HWM) today reported first quarter 2021 results. The Company reported first quarter revenues of $1.2 billion, down 26% year over year due to disruptions in the commercial aerospace market, primarily driven by COVID-19, Boeing 737 MAX, and Boeing 787 production declines, partially offset by growth in the commercial transportation, defense aerospace, and industrial gas turbine markets.
Howmet Aerospace reported income from continuing operations of $80 million, or $0.18 per share, in the first quarter 2021 versus income from continuing operations of $153 million, or $0.35 per share, in the first quarter 2020. Income from continuing operations excluding special items was $96 million, or $0.22 per share, in the first quarter 2021, versus $194 million, or $0.44 per share, in the first quarter 2020. Income from continuing operations in the first quarter 2021 included a $16 million charge from special items, principally related to plant fire costs and restructuring and other charges.
First quarter 2021 operating income was $189 million, down 27% year over year. Operating income excluding special items was $208 million, down 34% year over year. The year-over-year decline was due to significant disruptions in the commercial aerospace market, driven by COVID-19, Boeing 737 MAX, and Boeing 787 production declines, resulting in unfavorable volume and product mix. The decline was partially offset by growth in the commercial transportation, defense aerospace, and industrial gas turbine markets, variable and fixed cost reductions, and favorable product pricing. Operating income margin, excluding special items, was down approximately 200 basis points year over year to 17.2%.
Howmet Aerospace Executive Chairman and Co-Chief Executive Officer John Plant said, “Howmet Aerospace delivered a healthy start to 2021 with first quarter 2021 profits and margins exceeding expectations. Our first quarter 2021 adjusted EBITDA margin of 22.7% was similar to fourth quarter 2020 despite approximately $30 million less revenue, supported by favorable product pricing and effective cost performance. First quarter 2021 adjusted free cash flow was near breakeven, a first quarter record, demonstrating our continued focus on cash generation. We expect adjusted free cash flow to be less seasonal going forward, and expect positive cash generation through the remaining quarters of 2021.”
Mr. Plant continued, “We see the end of the second quarter as the inflection point for a commercial aerospace recovery, led by the narrow body market, that should support a stronger second half 2021, particularly for Engine Products and Engineered Structures. The Commercial Transportation market remains robust, supporting Forged Wheels, although industry supply chain constraints can limit growth in the near term. As we look to the rest of 2021 and beyond, we are well positioned to emerge from the pandemic in a stronger, more profitable position.”
“Our liquidity position is strong as a result of our strict and disciplined approach to costs and spending. We ended first quarter 2021 with $1.24 billion of cash after the early redemption of our April 2021 notes for approximately $361 million, and we completed the early redemption of our February 2022 notes for approximately $500 million on May 3, 2021. During the quarter, we amended our undrawn $1 billion revolving credit facility and our next debt maturity is not until October 2024.”
On April 1, 2020, Arconic Inc. completed the separation of its business into two independent, publicly-traded companies: Howmet Aerospace Inc. (the new name for Arconic Inc.) and Arconic Corporation. The financial results of Arconic Corporation for all periods prior to April 1, 2020 have been retrospectively reflected in the Statement of Consolidated Operations as discontinued operations and, as such, have been excluded from continuing operations and segment results for all periods prior to April 1, 2020. Additionally, the related assets and liabilities associated with Arconic Corporation in the December 31, 2019 Consolidated Balance Sheet are classified as assets and liabilities of discontinued operations. The cash flows, comprehensive income, and equity related to Arconic Corporation have not been segregated and are included in the Statement of Consolidated Cash Flows, Statement of Consolidated Comprehensive Income, and Statement of Changes in Consolidated Equity, respectively, for all periods prior to April 1, 2020.
First Quarter 2021 Segment Performance
Engine Products
Engine Products reported revenue of $534 million, a decrease of 32% year over year due to declines in the commercial aerospace market driven by COVID-19 and Boeing 737 MAX production declines, partly offset by growth in the defense aerospace and industrial gas turbine markets. Segment operating profit was $101 million, down 39% year over year, driven by volume declines, partially offset by variable and fixed cost reductions. Segment operating profit margin decreased approximately 220 basis points year over year to 18.9%.
Fastening Systems
Fastening Systems reported revenue of $272 million, a decrease of 29% year over year due to declines in the commercial aerospace market, primarily driven by COVID-19, Boeing 737 MAX, and Boeing 787 production declines. Segment operating profit was $45 million, down 53% year over year, driven by volume declines and unfavorable product mix, partially offset by variable and fixed cost reductions. Segment operating profit margin decreased approximately 840 basis points year over year to 16.5%.
Engineered Structures
Engineered Structures reported revenue of $176 million, a decrease of 36% year over year due to declines in the commercial aerospace market, driven by COVID-19, Boeing 787, and Boeing 737 MAX production declines, partly offset by growth in the defense aerospace market. Segment operating profit was $10 million, down 64% year over year, driven by volume declines and unfavorable product mix, partially offset by variable and fixed cost reductions. Segment operating profit margin decreased approximately 450 basis points year over year to 5.7%.
Forged Wheels
Forged Wheels reported revenue of $227 million, an increase of 19% year over year due to strength in the commercial transportation market. Segment operating profit was $70 million, up 40% year over year, driven by volume increases, cost reductions, and maximizing production in low-cost countries. Segment operating profit margin increased approximately 460 basis points year over year to 30.8%.
2021 Guidance* Updated
2Q 21 Guidance |
FY 2021 Guidance |
|
|||||||||||
Low |
Outlook |
High |
|
Low |
Outlook |
High |
|
||||||
Revenue |
$1.17B |
$1.20B |
$1.23B |
|
$5.05B |
$5.10B |
$5.20B |
|
|||||
Adj. EBITDA |
$260M |
$265M |
$270M |
|
$1.125B |
$1.15B |
$1.20B |
|
|||||
Adj. EBITDA Margin1 |
22.2% |
22.1% |
22.0% |
|
22.3% |
22.5% |
23.1% |
|
|||||
Adj. Earnings per Share1 |
$0.19 |
$0.20 |
$0.21 |
|
$0.91 |
$0.95 |
$1.02 |
|
|||||
Adj. Free Cash Flow |
|
|
|
|
$390M |
$425M |
$460M |
|
|||||
1) |
|
Excluding Special Items |
* Howmet Aerospace has not provided reconciliations of the forward-looking non-GAAP financial measures, such as adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share or earnings per share excluding special items, and adjusted free cash flow, to the most directly comparable GAAP financial measures. Such reconciliations are not available without unreasonable efforts due to the variability and complexity with respect to the charges and other components excluded from the non-GAAP measures, such as the effects of foreign currency movements, gains or losses on sales of assets, taxes, and any future restructuring or impairment charges. These reconciling items are in addition to the inherent variability already included in the GAAP measures, which includes, but is not limited to, price/mix and volume. Howmet Aerospace believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
Completed Early Redemption of All Outstanding 5.40% Notes due 2021 for Approximately $361 Million
Howmet Aerospace redeemed all of its outstanding 5.40% Notes due 2021 in the aggregate principal amount of approximately $361 million on January 15, 2021. The notes were redeemed at 100% of the principal amount of the notes, plus accrued and unpaid interest up to, but not including, the redemption date. As a result, interest costs to the Company are estimated to be reduced in 2021 by approximately $19 million.
Completed Early Redemption of All Outstanding 5.87% Notes due 2022 at an Aggregate Redemption Price of Approximately $500 Million
Howmet Aerospace completed the early redemption on May 3, 2021 of all $476 million aggregate principal amount of its outstanding 5.87% Notes due 2022 at an aggregate redemption price of approximately $500 million. As a result, interest costs to the Company are estimated to be reduced in 2021 by approximately $19 million and approximately $28 million on an annual basis. The Company’s next debt maturity is in October 2024.
Amended Five-Year Revolving Credit Agreement
On March 29, 2021, Howmet Aerospace successfully amended its Five-Year Revolving Credit Agreement. This amendment provides certain relief under the financial covenant until December 31, 2022. The $1 billion revolving credit facility remains undrawn.
Expecting to Reinstate its Dividend on Common Stock Beginning in the Third Quarter 2021
Howmet Aerospace expects to reinstate a quarterly dividend of $0.02 per share of the Company’s common stock, beginning in the third quarter 2021, subject to the discretion and final approval of the Board of Directors each quarter after the Board’s consideration of all factors it deems relevant and subject to applicable law and contractual considerations.
Howmet Aerospace will hold its quarterly conference call at 10:00 AM Eastern Time on Thursday, May 6, 2021. The call will be webcast via www.howmet.com. The press release and presentation materials will be available at approximately 7:00 AM ET on May 6, via the “Investors” section of the Howmet Aerospace website. A link to the press release will also be available via Howmet Aerospace’s Twitter handle @HowmetAerospace at https://twitter.com/howmetaerospace.
About Howmet Aerospace
Howmet Aerospace Inc., headquartered in Pittsburgh, Pennsylvania, is a leading global provider of advanced engineered solutions for the aerospace and transportation industries. The Company’s primary businesses focus on jet engine components, aerospace fastening systems, and titanium structural parts necessary for mission-critical performance and efficiency in aerospace and defense applications, as well as forged wheels for commercial transportation. With nearly 1,150 granted and pending patents, the Company’s differentiated technologies enable lighter, more fuel-efficient aircraft to operate with a lower carbon footprint. For more information, visit www.howmet.com. Follow: LinkedIn, Twitter, Instagram, Facebook, and YouTube.
Dissemination of Company Information
Howmet Aerospace intends to make future announcements regarding Company developments and financial performance through its website at www.howmet.com.
Forward-Looking Statements
This release contains statements that relate to future events and expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as "anticipates," "believes," "could," "estimates," "expects," "forecasts," "goal," "guidance," "intends," "may," "outlook," "plans," "projects," "seeks," "sees," "should," "targets," "will," "would," or other words of similar meaning. All statements that reflect Howmet Aerospace’s expectations, assumptions or projections about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements, forecasts and outlook relating to the condition of end markets; future financial results or operating performance; future strategic actions; Howmet Aerospace's strategies, outlook, and business and financial prospects; and any future dividends or share repurchases. These statements reflect beliefs and assumptions that are based on Howmet Aerospace’s perception of historical trends, current conditions and expected future developments, as well as other factors Howmet Aerospace believes are appropriate in the circumstances. Forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and changes in circumstances that are difficult to predict, which could cause actual results to differ materially from those indicated by these statements. Such risks and uncertainties include, but are not limited to: (a) uncertainty of the duration, extent and impact of the COVID-19 pandemic on Howmet Aerospace’s business, results of operations, and financial condition; (b) deterioration in global economic and financial market conditions generally, including as a result of pandemic health issues (including COVID-19 and its effects, among other things, on global supply, demand, and distribution disruptions as the COVID-19 pandemic continues and results in an increasingly prolonged period of travel, commercial and/or other similar restrictions and limitations); (c) unfavorable changes in the markets served by Howmet Aerospace; (d) the impact of potential cyber attacks and information technology or data security breaches; (e) the loss of significant customers or adverse changes in customers’ business or financial conditions; (f) manufacturing difficulties or other issues that impact product performance, quality or safety; (g) inability of suppliers to meet obligations due to supply chain disruptions or otherwise; (h) the inability to achieve revenue growth, cash generation, cost savings, restructuring plans, cost reductions, improvement in profitability, or strengthening of competitiveness and operations anticipated or targeted; (i) competition from new product offerings, disruptive technologies or other developments; (j) geopolitical, economic, and regulatory risks relating to Howmet Aerospace’s global operations, including compliance with U.S. and foreign trade and tax laws, sanctions, embargoes and other regulations; (k) the outcome of contingencies, including legal proceedings, government or regulatory investigations, and environmental remediation, which can expose Howmet Aerospace to substantial costs and liabilities; (l) failure to comply with government contracting regulations; (m) adverse changes in discount rates or investment returns on pension assets; and (n) the other risk factors summarized in Howmet Aerospace’s Form 10-K for the year ended December 31, 2020 and other reports filed with the U.S. Securities and Exchange Commission. Market projections are subject to the risks discussed above and other risks in the market. The statements in this release are made as of the date of this release, even if subsequently made available by Howmet Aerospace on its website or otherwise. Howmet Aerospace disclaims any intention or obligation to update publicly any forward-looking statements, whether in response to new information, future events, or otherwise, except as required by applicable law.
Non-GAAP Financial Measures
Some of the information included in this release is derived from Howmet Aerospace’s consolidated financial information but is not presented in Howmet Aerospace’s financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). Certain of these data are considered “non-GAAP financial measures” under SEC rules. These non-GAAP financial measures supplement our GAAP disclosures and should not be considered an alternative to the GAAP measure. Reconciliations to the most directly comparable GAAP financial measures and management’s rationale for the use of the non-GAAP financial measures can be found in the schedules to this release.
___________________________________
Howmet Aerospace Inc. and subsidiaries Statement of Consolidated Operations (unaudited) (in U.S. dollar millions, except per-share and share amounts) |
|||||||||||
|
Quarter ended |
||||||||||
|
March 31,
|
|
December 31,
|
|
March 31,
|
||||||
Sales |
$ |
1,209 |
|
|
$ |
1,238 |
|
|
$ |
1,634 |
|
|
|
|
|
|
|
||||||
Cost of goods sold (exclusive of expenses below) |
873 |
|
|
872 |
|
|
1,183 |
|
|||
Selling, general administrative, and other expenses |
65 |
|
|
58 |
|
|
79 |
|
|||
Research and development expenses |
5 |
|
|
4 |
|
|
4 |
|
|||
Provision for depreciation and amortization |
68 |
|
|
67 |
|
|
71 |
|
|||
Restructuring and other charges(1) |
9 |
|
|
16 |
|
|
39 |
|
|||
Operating income |
189 |
|
|
221 |
|
|
258 |
|
|||
|
|
|
|
|
|
||||||
Interest expense |
72 |
|
|
76 |
|
|
84 |
|
|||
Other expense (income), net |
4 |
|
|
74 |
|
|
(24) |
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes |
113 |
|
|
71 |
|
|
198 |
|
|||
Provision (benefit) for income taxes |
33 |
|
|
(35) |
|
|
45 |
|
|||
Income from continuing operations after income taxes |
80 |
|
|
106 |
|
|
153 |
|
|||
Income from discontinued operations after income taxes |
— |
|
|
— |
|
|
62 |
|
|||
|
|
|
|
|
|
||||||
Net income |
$ |
80 |
|
|
$ |
106 |
|
|
$ |
215 |
|
|
|
|
|
|
|
||||||
Amounts Attributable to Howmet Aerospace Common Shareholders: |
|
|
|
|
|
||||||
Earnings per share - Basic(2)(3)(5): |
|
|
|
|
|
||||||
Continuing Operations |
$ |
0.18 |
|
|
$ |
0.24 |
|
|
$ |
0.35 |
|
Discontinued Operations |
$ |
— |
|
|
$ |
— |
|
|
$ |
0.14 |
|
Net income per share |
$ |
0.18 |
|
|
$ |
0.24 |
|
|
$ |
0.49 |
|
Average number of shares(3)(4) |
433,598,797 |
|
|
433,280,936 |
|
|
435,015,454 |
|
|||
|
|
|
|
|
|
||||||
Earnings per share - Diluted(2)(3)(5): |
|
|
|
|
|
||||||
Continuing Operations |
$ |
0.18 |
|
|
$ |
0.24 |
|
|
$ |
0.35 |
|
Discontinued Operations |
$ |
— |
|
|
$ |
— |
|
|
$ |
0.14 |
|
Net income per share |
$ |
0.18 |
|
|
$ |
0.24 |
|
|
$ |
0.49 |
|
Average number of shares(4) |
439,337,643 |
|
|
437,979,216 |
|
|
440,396,706 |
|
|||
|
|
|
|
|
|
||||||
Common stock outstanding at the end of the period |
434,081,077 |
|
|
432,906,377 |
|
|
436,085,504 |
|
|||
(1) |
Restructuring and other charges for the quarter ended March 31, 2021 included severance costs, asset impairments, pension settlement charges and other exit costs. Restructuring and other charges for the quarter ended December 31, 2020 and March 31, 2020 included severance costs, asset impairments and other exit costs. | |
(2) |
In order to calculate both basic and diluted earnings per share, preferred stock dividends declared of $1 for the quarters ended March 31, 2021, December 31, 2020, and March 31, 2020 need to be subtracted from Net income. | |
(3) |
For the quarters presented, the difference between the diluted average number of shares and the basic average number of shares related to share equivalents associated with outstanding employee stock options and awards. | |
(4) |
Basic and diluted average number of shares and common stock outstanding at the end of the period for the quarter ended December 31, 2020 do not reflect the full impact of the share repurchases made at different times during the fourth quarter of 2020. | |
(5) |
Per share amounts are calculated independently for Continuing and Discontinued operations, therefore, the sum of the amounts may not equal the total Net Income per share. |
Howmet Aerospace Inc. and subsidiaries Consolidated Balance Sheet (unaudited) (in U.S. dollar millions) |
|||||||
|
March 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,238 |
|
|
$ |
1,610 |
|
Receivables from customers, less allowances of $1 in 2021 and $1 in 2020 |
339 |
|
|
328 |
|
||
Other receivables(1) |
96 |
|
|
29 |
|
||
Inventories |
1,453 |
|
|
1,488 |
|
||
Prepaid expenses and other current assets |
202 |
|
|
217 |
|
||
Total current assets |
3,328 |
|
|
3,672 |
|
||
|
|
|
|
||||
Properties, plants, and equipment, net |
2,524 |
|
|
2,592 |
|
||
Goodwill |
4,086 |
|
|
4,102 |
|
||
Deferred income taxes |
227 |
|
|
272 |
|
||
Intangibles, net |
563 |
|
|
571 |
|
||
Other noncurrent assets |
243 |
|
|
234 |
|
||
Total assets |
$ |
10,971 |
|
|
$ |
11,443 |
|
|
|
|
|
||||
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, trade |
$ |
596 |
|
|
$ |
599 |
|
Accrued compensation and retirement costs |
171 |
|
|
205 |
|
||
Taxes, including income taxes |
93 |
|
|
102 |
|
||
Accrued interest payable |
88 |
|
|
89 |
|
||
Other current liabilities |
243 |
|
|
289 |
|
||
Short-term debt |
489 |
|
|
376 |
|
||
Total current liabilities |
1,680 |
|
|
1,660 |
|
||
Long-term debt, less amount due within one year |
4,224 |
|
|
4,699 |
|
||
Accrued pension benefits |
941 |
|
|
985 |
|
||
Accrued other postretirement benefits |
159 |
|
|
198 |
|
||
Other noncurrent liabilities and deferred credits |
305 |
|
|
324 |
|
||
Total liabilities |
7,309 |
|
|
7,866 |
|
||
|
|
|
|
||||
Equity |
|
|
|
||||
Howmet Aerospace shareholders’ equity: |
|
|
|
||||
Preferred stock |
55 |
|
|
55 |
|
||
Common stock |
434 |
|
|
433 |
|
||
Additional capital |
4,671 |
|
|
4,668 |
|
||
Retained earnings |
443 |
|
|
364 |
|
||
Accumulated other comprehensive loss |
(1,941) |
|
|
(1,943) |
|
||
Total equity |
3,662 |
|
|
3,577 |
|
||
Total liabilities and equity |
$ |
10,971 |
|
|
$ |
11,443 |
|
(1) |
Includes a deferred purchase program receivable of $68 for the March 31, 2021 period and $12 for the December 31, 2020 period. |
Howmet Aerospace and subsidiaries Statement of Consolidated Cash Flows (unaudited) (in U.S. dollar millions) |
|||||||
|
Three months ended March 31, |
||||||
|
2021 |
|
2020 |
||||
Operating activities |
|
|
|
||||
Net income |
$ |
80 |
|
|
$ |
215 |
|
Adjustments to reconcile net income to cash provided from operations: |
|
|
|
||||
Depreciation and amortization |
68 |
|
|
129 |
|
||
Deferred income taxes |
10 |
|
|
19 |
|
||
Restructuring and other charges |
9 |
|
|
21 |
|
||
Net loss from investing activities—asset sales |
3 |
|
|
2 |
|
||
Net periodic pension benefit cost |
4 |
|
|
26 |
|
||
Stock-based compensation |
6 |
|
|
13 |
|
||
Other |
14 |
|
|
25 |
|
||
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and
|
|
|
|
||||
Increase in receivables |
(144) |
|
|
(210) |
|
||
Decrease (increase) in inventories |
20 |
|
|
(136) |
|
||
Decrease (increase) in prepaid expenses and other current assets |
23 |
|
|
(2) |
|
||
Increase (decrease) in accounts payable, trade(1) |
26 |
|
|
(132) |
|
||
Decrease in accrued expenses |
(92) |
|
|
(173) |
|
||
Increase in taxes, including income taxes |
12 |
|
|
90 |
|
||
Pension contributions |
(29) |
|
|
(56) |
|
||
Increase in noncurrent assets |
(2) |
|
|
— |
|
||
Decrease in noncurrent liabilities |
(14) |
|
|
(39) |
|
||
Cash used for operations |
(6) |
|
|
(208) |
|
||
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Net change in short-term borrowings (original maturities of three months or less) |
(2) |
|
|
2 |
|
||
Additions to debt (original maturities greater than three months)(2) |
— |
|
|
1,200 |
|
||
Payments on debt (original maturities greater than three months)(3) |
(361) |
|
|
— |
|
||
Debt issuance costs |
(1) |
|
|
(45) |
|
||
Proceeds from exercise of employee stock options |
8 |
|
|
30 |
|
||
Dividends paid to shareholders |
— |
|
|
(9) |
|
||
Other |
(12) |
|
|
(33) |
|
||
Cash (used for) provided from financing activities |
(368) |
|
|
1,145 |
|
||
Investing Activities |
|
|
|
||||
Capital expenditures(1) |
(55) |
|
|
(152) |
|
||
Proceeds from the sale of assets and businesses(4) |
— |
|
|
114 |
|
||
Cash receipts from sold receivables |
57 |
|
|
48 |
|
||
Other |
1 |
|
|
1 |
|
||
Cash provided from investing activities |
3 |
|
|
11 |
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(1) |
|
|
(8) |
|
||
Net change in cash, cash equivalents and restricted cash |
(372) |
|
|
940 |
|
||
Cash, cash equivalents and restricted cash at beginning of year |
1,611 |
|
|
1,703 |
|
||
Cash, cash equivalents and restricted cash at end of year |
$ |
1,239 |
|
|
$ |
2,643 |
|
The separation of Arconic Inc. into two standalone, publicly-traded companies, Howmet Aerospace Inc. and Arconic Corporation, (the “Arconic Inc. Separation Transaction”) occurred on April 1, 2020. The cash flows related to Arconic Corporation have not been segregated and are included in the Statement of Consolidated Cash Flows for the first quarter of 2020.
(1) |
In the third quarter of 2020, the Company identified a misclassification in the presentation of changes in accounts payable and capital expenditures in its previously issued Statement of Consolidated Cash Flows during 2020. Although management has determined that such misclassification did not materially misstate the Statement of Consolidated Cash Flows for the first quarter of 2020, the Company has revised it resulting in an $83 increase to previously reported capital expenditures and decrease to cash provided from investing activities with a corresponding reduction (decrease) in accounts payable, trade and increase in cash provided by operations. | |
(2) |
The proceeds from financing activities primarily related to long-term debt issuance of $1,200 in the first quarter of 2020 which went with Arconic Corporation at separation. | |
(3) |
The use of cash from financing activities in 2021 was related to the repayment of the aggregate outstanding principal amount of the 5.400% Notes due 2021 of approximately $361. | |
(4) |
Proceeds from the sale of assets and businesses were primarily related to sale of a rolling mill in Itapissuma, Brazil and hard alloy extrusions plant in South Korea for $50 and $62 in cash, respectively, which were related to Arconic Corporation. |
Howmet Aerospace Inc. and subsidiaries Segment Information (unaudited) (in U.S. dollar millions) |
||||||||||||||||||
|
1Q20 |
2Q20 |
3Q20 |
4Q20 |
2020 |
1Q21 |
||||||||||||
Engine Products |
|
|
|
|
|
|
||||||||||||
Third-party sales |
$ |
781 |
|
$ |
585 |
|
$ |
485 |
|
$ |
555 |
|
$ |
2,406 |
|
$ |
534 |
|
Inter-segment sales |
$ |
2 |
|
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
$ |
5 |
|
$ |
1 |
|
Segment operating profit |
$ |
165 |
|
$ |
105 |
|
$ |
39 |
|
$ |
108 |
|
$ |
417 |
|
$ |
101 |
|
Segment operating profit margin |
21.1 |
% |
17.9 |
% |
8.0 |
% |
19.5 |
% |
17.3 |
% |
18.9 |
% |
||||||
Provision for depreciation and amortization |
$ |
30 |
|
$ |
31 |
|
$ |
31 |
|
$ |
31 |
|
$ |
123 |
|
$ |
31 |
|
Restructuring and other charges |
$ |
13 |
|
$ |
22 |
|
$ |
9 |
|
$ |
(8) |
|
$ |
36 |
|
$ |
5 |
|
Capital expenditures |
$ |
19 |
|
$ |
14 |
|
$ |
15 |
|
$ |
29 |
|
$ |
77 |
|
$ |
11 |
|
|
|
|
|
|
|
|
||||||||||||
Fastening Systems |
|
|
|
|
|
|
||||||||||||
Third-party sales |
$ |
385 |
|
$ |
326 |
|
$ |
271 |
|
$ |
263 |
|
$ |
1,245 |
|
$ |
272 |
|
Inter-segment sales |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Segment operating profit |
$ |
96 |
|
$ |
70 |
|
$ |
33 |
|
$ |
48 |
|
$ |
247 |
|
$ |
45 |
|
Segment operating profit margin |
24.9 |
% |
21.5 |
% |
12.2 |
% |
18.3 |
% |
19.8 |
% |
16.5 |
% |
||||||
Provision for depreciation and amortization |
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
$ |
48 |
|
$ |
12 |
|
Restructuring and other charges |
$ |
2 |
|
$ |
24 |
|
$ |
— |
|
$ |
13 |
|
$ |
39 |
|
$ |
2 |
|
Capital expenditures |
$ |
8 |
|
$ |
7 |
|
$ |
9 |
|
$ |
15 |
|
$ |
39 |
|
$ |
5 |
|
|
|
|
|
|
|
|
||||||||||||
Engineered Structures |
|
|
|
|
|
|
||||||||||||
Third-party sales |
$ |
275 |
|
$ |
229 |
|
$ |
206 |
|
$ |
217 |
|
$ |
927 |
|
$ |
176 |
|
Inter-segment sales |
$ |
3 |
|
$ |
2 |
|
$ |
1 |
|
$ |
1 |
|
$ |
7 |
|
$ |
1 |
|
Segment operating profit |
$ |
28 |
|
$ |
19 |
|
$ |
10 |
|
$ |
16 |
|
$ |
73 |
|
$ |
10 |
|
Segment operating profit margin |
10.2 |
% |
8.3 |
% |
4.9 |
% |
7.4 |
% |
7.9 |
% |
5.7 |
% |
||||||
Provision for depreciation and amortization |
$ |
13 |
|
$ |
14 |
|
$ |
13 |
|
$ |
12 |
|
$ |
52 |
|
$ |
12 |
|
Restructuring and other charges |
$ |
17 |
|
$ |
(5) |
|
$ |
9 |
|
$ |
7 |
|
$ |
28 |
|
$ |
1 |
|
Capital expenditures |
$ |
3 |
|
$ |
5 |
|
$ |
3 |
|
$ |
8 |
|
$ |
19 |
|
$ |
5 |
|
|
|
|
|
|
|
|
||||||||||||
Forged Wheels |
|
|
|
|
|
|
||||||||||||
Third-party sales |
$ |
191 |
|
$ |
113 |
|
$ |
172 |
|
$ |
203 |
|
$ |
679 |
|
$ |
227 |
|
Inter-segment sales |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Segment operating profit |
$ |
50 |
|
$ |
6 |
|
$ |
35 |
|
$ |
62 |
|
$ |
153 |
|
$ |
70 |
|
Segment operating profit margin |
26.2 |
% |
5.3 |
% |
20.3 |
% |
30.5 |
% |
22.5 |
% |
30.8 |
% |
||||||
Provision for depreciation and amortization |
$ |
10 |
|
$ |
9 |
|
$ |
10 |
|
$ |
10 |
|
$ |
39 |
|
$ |
10 |
|
Restructuring and other charges |
$ |
2 |
|
$ |
1 |
|
$ |
— |
|
$ |
— |
|
$ |
3 |
|
$ |
— |
|
Capital expenditures |
$ |
7 |
|
$ |
4 |
|
$ |
6 |
|
$ |
6 |
|
$ |
23 |
|
$ |
9 |
|
Differences between the total segment and consolidated totals are in Corporate.
Howmet Aerospace Inc. and subsidiaries Segment Information (unaudited) (in U.S dollar millions) |
||||||||||||||||||
Reconciliation of Total Segment Operating Profit to Consolidated Income Before Income Taxes |
||||||||||||||||||
|
1Q20 |
2Q20 |
3Q20 |
4Q20 |
2020 |
1Q21 |
||||||||||||
Income (loss) from continuing operations before income taxes |
$ |
198 |
|
$ |
(86) |
|
$ |
(12) |
|
$ |
71 |
|
$ |
171 |
|
$ |
113 |
|
Interest expense |
84 |
|
144 |
|
77 |
|
76 |
|
381 |
|
72 |
|
||||||
Other (income) expense, net |
(24) |
|
16 |
|
8 |
|
74 |
|
74 |
|
4 |
|
||||||
Consolidated operating income |
258 |
|
74 |
|
73 |
|
221 |
|
626 |
|
189 |
|
||||||
Unallocated amounts: |
|
|
|
|
|
|
||||||||||||
Restructuring and other charges |
39 |
|
105 |
|
22 |
|
16 |
|
182 |
|
9 |
|
||||||
Corporate expense (income)(1) |
42 |
|
21 |
|
22 |
|
(3) |
|
82 |
|
28 |
|
||||||
Total segment operating profit |
$ |
339 |
|
$ |
200 |
|
$ |
117 |
|
$ |
234 |
|
$ |
890 |
|
$ |
226 |
|
Total Segment operating profit and Total Segment capital expenditures are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company by Segment excluding the impacts of Corporate, Restructuring and other charges, and Other special items (collectively, “Special items”). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Income from continuing operations determined under GAAP as well as Total Segment operating profit.
Differences between the total segment and consolidated totals are in Corporate.
(1) |
For the quarter ended March 31, 2020, Corporate expense included $4 of costs associated with the Arconic Inc. Separation Transaction, $11 of net costs related to fires at two plants, and impairment costs related to facilities closures of $3 offset by ($1) net reimbursement related to legal and advisory charges related to Grenfell Tower. For the quarter ended June 30, 2020, Corporate expense included $3 of costs associated with the Arconic Inc. Separation Transaction, ($6) of reimbursement related to legal and advisory charges related to Grenfell Tower, and $4 of net costs related to a fire at two plants (net of insurance reimbursements). For the quarter ended September 30, 2020, Corporate expense included ($2) of reimbursement related to legal and advisory charges related to Grenfell Tower, and $7 of net costs related to fires at two plants. For the quarter ended December 31, 2020, Corporate expense included ($3) of reimbursement related to legal and advisory charges related to Grenfell Tower, and ($19) of net reimbursements related to fires at two plants. For the quarter ended March 31, 2021, Corporate expense included $10 of costs related to fires at two plants. |
Reconciliation of Total Segment Capital Expenditures to Consolidated Capital Expenditures |
||||||||||||||||||
|
1Q20 |
2Q20 |
3Q20 |
4Q20 |
2020 |
1Q21 |
||||||||||||
Total segment capital expenditures |
$ |
37 |
|
$ |
30 |
|
$ |
33 |
|
$ |
58 |
|
$ |
158 |
|
$ |
30 |
|
Corporate and discontinued operations |
115 |
|
2 |
|
3 |
|
(11) |
|
|
109 |
|
25 |
|
|||||
Capital expenditures |
$ |
152 |
|
$ |
32 |
|
$ |
36 |
|
$ |
47 |
|
$ |
267 |
|
$ |
55 |
|
Howmet Aerospace Inc. and subsidiaries Calculation of Financial Measures (unaudited), continued (in U.S. dollars millions) |
|||
Adjusted free cash flow |
Quarter Ended |
||
March 31, 2021 |
|||
Cash used for operations |
$ |
(6) |
|
Cash receipts from sold receivables |
57 |
|
|
Capital expenditures |
(55) |
|
|
Adjusted free cash flow |
$ |
(4) |
|
The net cash funding from the sale of accounts receivables was neither a use of cash nor a source of cash in the first quarter of 2021.
Adjusted free cash flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures (due to the fact that these expenditures are considered necessary to maintain and expand the Company's asset base and are expected to generate future cash flows from operations), as well as cash receipts from net sales of beneficial interest in sold receivables. It is important to note that Adjusted free cash flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.
Howmet Aerospace Inc. and subsidiaries Calculation of Financial Measures (unaudited), continued (in U.S. dollar millions, except per-share and share amounts) |
|||||||||||
Income from continuing operations, excluding Special items |
Quarter ended |
||||||||||
March 31, 2020 |
|
December 31, 2020 |
|
March 31, 2021 |
|||||||
Income from continuing operations |
$ |
153 |
|
|
$ |
106 |
|
|
$ |
80 |
|
|
|
|
|
|
|
||||||
Diluted earnings per share (EPS) |
|
|
|
|
|
||||||
Continuing operations |
$ |
0.35 |
|
|
$ |
0.24 |
|
|
$ |
0.18 |
|
Discontinued operations |
$ |
0.14 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
||||||
Special items: |
|
|
|
|
|
||||||
Restructuring and other charges |
39 |
|
|
16 |
|
|
9 |
|
|||
Discrete tax items(1) |
(8) |
|
|
(76) |
|
|
(1) |
|
|||
Other special items(2) |
20 |
|
|
44 |
|
|
7 |
|
|||
Tax impact(3) |
(10) |
|
|
2 |
|
|
1 |
|
|||
|
|
|
|
|
|
||||||
Income from continuing operations, excluding Special items |
$ |
194 |
|
|
$ |
92 |
|
|
$ |
96 |
|
|
|
|
|
|
|
||||||
Diluted EPS excluding Special items |
$ |
0.44 |
|
|
$ |
0.21 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
||||||
Average number of shares - diluted EPS excluding Special items |
440,396,706 |
|
|
437,979,216 |
|
|
439,337,643 |
|
|||
Income from continuing operations, excluding Special items and Diluted EPS excluding Special items are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Restructuring and other charges, Discrete tax items, and Other special items (collectively, “Special items”). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Income from continuing operations determined under GAAP as well as Income from continuing operations excluding Special items.
(1) |
Discrete tax items for each period included the following: | |
|
||
|
||
|
||
(2) |
Other special items for each period included the following: | |
|
||
|
||
|
||
(3) |
The tax impact on Special items is based on the applicable statutory rates whereby the difference between such rates and the Company’s consolidated estimated annual effective tax rate is itself a Special item. |
Howmet Aerospace Inc. and subsidiaries Calculation of Financial Measures (unaudited), continued (in U.S. dollar millions) |
|||||||||||
Operational Tax Rate |
Quarter ended March 31, 2021 |
||||||||||
As reported |
|
Special items(1)(2) |
|
As adjusted |
|||||||
Income from continuing operations before income taxes |
$ |
113 |
|
|
$ |
19 |
|
|
$ |
132 |
|
Provision for income taxes |
33 |
|
|
3 |
|
|
36 |
|
|||
Operational tax rate |
29.2 |
% |
|
|
|
27.3 |
% |
||||
Operational tax rate is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both the Effective tax rate determined under GAAP as well as the Operational tax rate.
(1) |
Special items for the quarter ended March 31, 2021 include $9 of Restructuring and other charges and $10 related to plant-related fire costs. | |
(2) |
Tax Special items includes discrete tax items, the tax impact on Special items based on the applicable statutory rates, the difference between such rates and the Company’s consolidated estimated annual effective tax rate and other tax related items. Discrete tax items included the following: | |
|
Howmet Aerospace Inc. and subsidiaries Calculation of Financial Measures (unaudited), continued (in U.S. dollars millions) |
|||||||||||||||
Net Debt |
March 31,
|
June 30,
|
September 30,
|
December 31,
|
March 31,
|
||||||||||
Short-term debt |
$ |
1,336 |
|
$ |
391 |
|
$ |
384 |
|
$ |
376 |
|
$ |
489 |
|
Long-term debt, less amount due within one year |
4,608 |
|
4,695 |
|
4,697 |
|
4,699 |
|
4,224 |
|
|||||
Total debt |
$ |
5,944 |
|
$ |
5,086 |
|
$ |
5,081 |
|
$ |
5,075 |
|
$ |
4,713 |
|
Less: Cash, cash equivalents, and restricted cash |
2,143 |
|
1,285 |
|
1,368 |
|
1,611 |
|
1,239 |
|
|||||
Net debt |
$ |
3,801 |
|
$ |
3,801 |
|
$ |
3,713 |
|
$ |
3,464 |
|
$ |
3,474 |
|
Net debt is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management assesses the Company's leverage position after factoring in cash that could be used to repay outstanding debt.
Howmet Aerospace Inc. and subsidiaries Calculation of Financial Measures (unaudited), continued (in U.S. dollars millions) |
|||||||||||
Operating income excluding Special items
|
Quarter ended |
||||||||||
March 31,
|
|
December 31,
|
|
March 31,
|
|||||||
Operating income |
$ |
258 |
|
|
$ |
221 |
|
|
$ |
189 |
|
|
|
|
|
|
|
||||||
Special items: |
|
|
|
|
|
||||||
Restructuring and other charges |
39 |
|
|
16 |
|
|
9 |
|
|||
Costs associated with the Arconic Inc. Separation Transaction |
4 |
|
|
— |
|
|
— |
|
|||
Legal and other advisory reimbursements related to Grenfell Tower, net |
(1) |
|
|
(3) |
|
|
— |
|
|||
Plant fire costs (reimbursements), net |
11 |
|
|
(19) |
|
|
10 |
|
|||
Impairment costs related to facilities closures |
3 |
|
|
— |
|
|
— |
|
|||
Operating income excluding Special items |
$ |
314 |
|
|
$ |
215 |
|
|
$ |
208 |
|
|
|
|
|
|
|
||||||
Sales |
$ |
1,634 |
|
|
$ |
1,238 |
|
|
$ |
1,209 |
|
|
|
|
|
|
|
||||||
Operating income margin, excluding Special items |
19.2 |
% |
|
17.4 |
% |
|
17.2 |
% |
|||
Operating income excluding Special items and Operating income margin, excluding Special items are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Operating income determined under GAAP as well as Operating income excluding Special items.
Howmet Aerospace Inc. and subsidiaries Calculation of Financial Measures (unaudited), continued (in U.S. dollars millions) |
|||||||
Reconciliation of Adjusted EBITDA excluding Special Items Margin |
Quarter ended |
||||||
|
December 31, 2020 |
|
March 31, 2021 |
||||
Income from continuing operations after income taxes |
$ |
106 |
|
|
$ |
80 |
|
|
|
|
|
||||
Add: |
|
|
|
||||
(Benefit) provision for income taxes |
(35) |
|
|
33 |
|
||
Other expense, net |
74 |
|
|
4 |
|
||
Interest expense |
76 |
|
|
72 |
|
||
Restructuring and other charges |
16 |
|
|
9 |
|
||
Provision for depreciation and amortization |
67 |
|
|
68 |
|
||
Adjusted EBITDA |
$ |
304 |
|
|
$ |
266 |
|
|
|
|
|
||||
Add: |
|
|
|
||||
Plant fire (reimbursements) costs, net |
(19) |
|
|
9 |
|
||
Legal and other advisory costs related to Grenfell Tower |
(3) |
|
|
— |
|
||
Adjusted EBITDA excluding Special items |
$ |
282 |
|
|
$ |
275 |
|
|
|
|
|
||||
Third-party sales |
$ |
1,238 |
|
|
$ |
1,209 |
|
Adjusted EBITDA excluding Special items Margin |
22.8 |
% |
|
22.7 |
% |
||
The Company's definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. Management believes that Adjusted EBITDA and Adjusted EBITDA excluding Special items Margin are meaningful to investors because it provides additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.
