CHARLOTTE, N.C.--(BUSINESS WIRE)--Premier Inc. (NASDAQ: PINC) today reported financial results for the fiscal 2018 first quarter ended Sept. 30, 2017.
First-Quarter Highlights:
- Net revenue increased 25% to $390.6 million from the same period last year; Supply Chain Services segment revenue rose 31% and Performance Services segment revenue increased 7%.
- Net income rose 4% to $60.6 million from the same period a year ago. Diluted earnings per share totaled $0.36, compared with $0.26 in the prior year.
- Non-GAAP adjusted EBITDA* of $119.2 million increased 8% from the same period last year.
- Non-GAAP adjusted fully distributed net income* increased to $61.7 million, representing $0.44 per diluted share, an increase of 7% over $0.41 per diluted share from a year ago.
- Full-year fiscal 2018 financial guidance ranges remain unchanged.
* Descriptions of adjusted EBITDA, adjusted fully distributed net income and other non-GAAP financial measures are provided in “Use and Definition of Non-GAAP Measures,” and reconciliations are provided in the tables at the end of this release.
“Premier delivered continued growth across our businesses in the fiscal first quarter, reflecting the vital role we play in helping healthcare providers navigate through this increasingly challenging healthcare environment,” said Susan DeVore, president and chief executive officer, Premier. “Consolidated revenue exceeded our expectations, delivering growth in non-GAAP adjusted EBITDA of 8%. Operationally, our overall sales performance was strong, we continued to successfully recruit academic health systems to our alliance, and we successfully renewed our five-year, group-purchasing agreements with member owners. As we announced in early October, approximately 93% of the company’s fiscal 2017 net administrative fees revenue associated with existing members is covered by group purchasing agreements that have been renewed, extended or initially had terms longer than five years. We expect the vast majority of our member owners to have renewed or extended their group purchasing agreements at the same or similar economics prior to the Oct. 1, 2018 renewal date.
“Amid these ongoing successes, first-quarter revenue growth in our group purchasing business was slower than expected, which pressured our profitability growth,” DeVore said. “Our group purchasing business was negatively impacted by slower hospital patient volumes, which we believe are transitory and tied to regulatory uncertainty, as well as the seasonal timing effect of consumer decision making around elective procedures. Timing of cash receipts and some slower growth in certain service lines also impacted net administrative fees revenue growth.
“While we continue to monitor these trends, we are maintaining our full-year fiscal 2018 guidance range, which accounts for the potential impact of a softer patient utilization environment,” DeVore said. “Our other businesses are performing within management expectations and we will appropriately manage costs in this environment, while also leveraging the multiple drivers of our business model to generate long-term growth.
“Looking forward, we believe Premier remains uniquely well-positioned with a comprehensive total-value proposition that delivers data-driven actionable insights required by healthcare providers to succeed over the long term,” DeVore continued. “Our strong balance sheet and cash flow enable us to continue to focus on our long-term growth strategies while also returning value to our stockholders, as evidenced by our expected $200 million Class A common stock repurchase plan that we recently announced.”
Results of Operations for the First Quarter of Fiscal 2018
| Consolidated First-Quarter Financial Highlights | |||
| Three Months Ended September 30, | |||
| (in thousands, except per share data) | 2017 | 2016 | % Change |
| Net Revenue (a): | |||
| Supply Chain Services: | |||
| Net administrative fees | $ 150,991 | $ 125,976 | 20 % |
| Other services and support | 2,149 | 1,645 | 31 % |
| Services | 153,140 | 127,621 | 20 % |
| Products | 152,662 | 106,129 | 44 % |
| Total Supply Chain Services (a) | 305,802 | 233,750 | 31 % |
| Performance Services (a) | 84,762 | 79,522 | 7 % |
| Total (a) | $ 390,564 | $ 313,272 | 25 % |
| Net income | $ 60,616 | $ 58,095 | 4 % |
| Net income attributable to stockholders | $ 336,430 | $ 70,302 | 379 % |
| Adjusted net income (b) | $ 50,065 | $ 37,144 | 35 % |
| Weighted average shares outstanding: | |||
| Basic | 52,909 | 47,214 | 12 % |
| Diluted | 140,046 | 142,962 | (2)% |
| Earnings per share attributable to stockholders: | |||
| Basic | $ 6.36 | $ 1.49 | 327 % |
| Diluted (b) | $ 0.36 | $ 0.26 | 38 % |
|
NON-GAAP FINANCIAL MEASURES: |
|||
| Adjusted EBITDA (a) (c): | |||
| Supply Chain Services | $ 125,620 | $ 117,304 | 7 % |
| Performance Services | 21,221 | 22,311 | (5)% |
| Total segment adjusted EBITDA | 146,841 | 139,615 | 5 % |
| Corporate | (27,670) | (28,842) | 4 % |
| Total (a) | $ 119,171 | $ 110,773 | 8 % |
| Adjusted fully distributed net income (c) | $ 61,713 | $ 58,928 | 5 % |
| Earnings per share on adjusted fully distributed net income - diluted (a) (c) | $ 0.44 | $ 0.41 | 7 % |
|
(a) Bolded measures correspond to company guidance. |
|||
| (b) Earnings per share attributable to stockholders excludes the adjustment of redeemable limited partners' capital to redemption amount and the net income attributable to non-controlling interest in Premier LP if Class B common stock is determined to be dilutive. Likewise, earnings per share attributable to stockholders includes the adjustment of redeemable limited partners' capital to redemption amount and the net income attributable to non-controlling interest in Premier LP if Class B common stock is determined to be antidilutive. | |||
| (c) See attached supplemental financial information for reconciliation of reported GAAP results to Non-GAAP results. | |||
For the fiscal first quarter ended Sept. 30, 2017, Premier generated net revenue of $390.6 million, an increase of 25%, from net revenue of $313.3 million for the same period a year ago.
Net income for the fiscal first quarter was $60.6 million, compared with $58.1 million for the same period a year ago. In accordance with GAAP, fiscal 2018 and 2017 first-quarter net income attributable to stockholders included non-cash adjustments of $320.4 million and $61.8 million, respectively, to reflect the change in the redemption value of limited partners’ Class B common unit ownership at the end of each period. These non-cash adjustments result primarily from changes in the number of Class B common shares outstanding and the company’s stock price between periods and do not reflect results of the company’s business operations. After these non-cash adjustments, the company reported net income attributable to stockholders of $336.4 million, compared with $70.3 million for the same period a year ago. First-quarter diluted earnings per share, which is based on net income adjusted for the tax expense related to Premier Inc. retaining the portion of net income attributable to income from non-controlling interest in Premier LP, rose to $0.36 from $0.26 for the same period a year ago. See “Calculation of GAAP Earnings per Share” in the income statement section of this press release.
Fiscal first-quarter non-GAAP adjusted EBITDA of $119.2 million increased 8% from $110.8 million for the same period the prior year.
Non-GAAP adjusted fully distributed net income for the fiscal first quarter increased 5% to $61.7 million from $58.9 million for the same period a year ago. Adjusted fully distributed earnings per share increased to $0.44 from $0.41 for the same period a year ago. Adjusted fully distributed earnings per share is a non-GAAP financial measure that represents net income, adjusted for non-recurring and non-cash items, attributable to all stockholders as if all Class B stockholders exchanged their Class B common units and associated Class B common shares for Class A common shares.
Segment Results
Supply Chain Services
For the fiscal first quarter
ended Sept. 30, 2017, the Supply Chain Services segment generated net
revenue of $305.8 million, an increase of 31% from $233.8 million a year
ago. The increase was driven by growth in the company’s group purchasing
organization (GPO) and products businesses. GPO net administrative fees
revenue of $151.0 million increased $25.0 million, or 20%, from a year
ago primarily driven by contributions of $22.6 million from the
Innovatix and Essensa businesses, which were acquired in December 2016.
Further contract penetration of existing members also contributed to the
increase. Net administrative fee revenue growth in the first quarter was
negatively impacted by softer patient utilization trends, timing of cash
receipts, and slower growth in certain service lines when compared with
the same period a year ago. Product revenues of $152.7 million increased
44% from $106.1 million a year ago, largely attributable to incremental
contributions from the Acro Pharmaceuticals business acquired in late
August 2016, as well as an increase in sales of certain limited
distribution drugs dispensed to treat Idiopathic Pulmonary Fibrosis,
Multiple Sclerosis and Oncology, partially offset by a slight decrease
in the sales of Hepatitis-C pharmaceuticals. Products revenues also
benefited from increased sales of direct sourcing products.
Supply Chain Services segment non-GAAP adjusted EBITDA of $125.6 million for the fiscal 2018 first quarter increased 7% from $117.3 million for the same period a year ago. The increase was largely the result of growth in net administrative fees revenue, primarily from contributions related to the Innovatix and Essensa acquisition along with an increase in product revenues. The contribution from Innovatix and Essensa is net of the reduction in equity in net income of unconsolidated affiliates as a result of the acquisition of the remaining 50% of Innovatix, given the company historically accounted for its 50% interest in Innovatix as income from an unconsolidated affiliate. These increases were partially offset by increased product costs, selling, general and administrative (SG&A) expenses associated with increased staffing as a result of prior-year acquisitions and to support growth.
Performance Services
For the fiscal first quarter
ended Sept. 30, 2017, the Performance Services segment generated net
revenue of $84.8 million, an increase of 7% from $79.5 million for the
same quarter last year. The growth was primarily driven by
cost-management advisory services related to performance-based
engagements, as well as growth in SaaS-based informatics subscriptions,
applied science services and government services related revenue.
While first-quarter Performance Services revenue increased, segment non-GAAP adjusted EBITDA of $21.2 million decreased 5% from $22.3 million for the same quarter last year, primarily as a result of an increase in cost of sales related to an increase in staffing and costs to support continued growth and performance-based engagements. Specifically, the company made investments in staff and infrastructure to support continuing new-business growth involving primarily larger and more complex engagements that include significant performance-based advisory services assignments.
Cash Flows and Liquidity
Cash provided by operating activities was $75.0 million for the fiscal first quarter ended Sept. 30, 2017, compared with $41.8 million for the same quarter last year. The increase in cash flow from operations was primarily driven by an increase in net administrative fees as well as decreased outflows related to working capital needs, partially offset by increased SG&A expenses in the current period. At Sept. 30, 2017, the company’s cash and cash equivalents totaled $132.1 million, compared with $156.7 million in cash, cash equivalents, and short- and long-term marketable securities at June 30, 2017. At Sept. 30, 2017, the company had an outstanding balance of $170.0 million on its five-year $750.0 million revolving credit facility. During the fiscal first quarter, the company repaid $50.0 million of borrowing under the credit facility.
Non-GAAP free cash flow for the fiscal first quarter ended Sept. 30, 2017 was $33.4 million, compared with free cash flow of $2.4 million for the same period a year ago. The increase in free cash flow results from the same factors driving the growth in cash flow from operations. Given the company’s fiscal year end in June and payment of certain expenses including annual incentives in the fiscal first quarter, free cash flow is generally lower in this period than in subsequent quarters of the fiscal year. The company defines free cash flow as cash provided by operating activities less quarterly tax distributions and annual tax receivable agreement payments to limited partners and purchases of property and equipment (see free cash flow reconciliation to net cash provided by operating activities in the tables section of this press release).
Fiscal 2018 Outlook and Guidance
Based on results for the three months ended Sept. 30, 2017 and management’s current expectations for the remainder of fiscal 2018, management is maintaining the fiscal-year 2018 financial guidance ranges that were established Aug. 21, 2017, subject to the realization of the assumptions underlying that guidance. To the extent the company implements all or part of the previously announced $200 million stock repurchase program and assuming no change to non-GAAP adjusted EBITDA guidance, Non-GAAP adjusted fully distributed EPS guidance would be positively impacted.
Conference Call
Premier management will host a conference call and live audio webcast on Monday, Nov. 6, 2017, at 5:00 p.m. ET, to discuss the company’s financial results. The conference call can be accessed through a link provided on the investor relations page on Premier’s website at investors.premierinc.com. Those wanting to participate by phone may do so by dialing 844.296.7719 and providing the operator with conference ID number: 8697416. International callers should dial 574.990.1041 and provide the same passcode. The company encourages callers to dial in at least five minutes before the start of the call to register. The archived webcast will be accessible on Premier’s investor relations page.
About Premier Inc.
Premier Inc. (NASDAQ: PINC) is a leading healthcare improvement company, uniting an alliance of approximately 3,900 U.S. hospitals and health systems and approximately 150,000 other providers and organizations to transform healthcare. With integrated data and analytics, collaboratives, supply chain solutions, and advisory and other services, Premier enables better care and outcomes at a lower cost. Premier plays a critical role in the rapidly evolving healthcare industry, collaborating with members to co-develop long-term innovations that reinvent and improve the way care is delivered to patients nationwide. Headquartered in Charlotte, N.C., Premier is passionate about transforming American healthcare. Please visit Premier’s news and investor sites on www.premierinc.com; as well as Twitter, Facebook, LinkedIn, YouTube, Instagram, Foursquare and Premier’s blog for more information about the company.
Use and Definition of Non-GAAP Measures
Premier uses EBITDA, adjusted EBITDA, segment adjusted EBITDA, adjusted fully distributed net income, adjusted fully distributed earnings per share, and free cash flow to facilitate a comparison of the company’s operating performance on a consistent basis from period to period and to provide measures that, when viewed in combination with its results prepared in accordance with GAAP, allow for a more complete understanding of factors and trends affecting the company’s business than GAAP measures alone. The company believes adjusted EBITDA and segment adjusted EBITDA assist its board of directors, management and investors in comparing the company’s operating performance on a consistent basis from period to period by removing the impact of the company’s asset base (primarily depreciation and amortization) and items outside the control of management (taxes), as well as other non-cash (impairment of intangible assets and purchase accounting adjustments) and non-recurring items, from operating results. Non-recurring items are income or expenses or other items that have not been earned or incurred within the prior two years and are not expected to recur within the next two years. Such items include certain strategic and financial restructuring expenses.
In addition, adjusted fully distributed net income and adjusted fully distributed earnings per share eliminate the variability of non-controlling interest as a result of member owner exchanges of Class B common stock and corresponding Class B units into shares of Class A common stock (which exchanges are a member owner’s cumulative right, but not obligation, which began on October 31, 2014, and occur each quarter thereafter, and are limited to one-seventh of the member owner’s initial allocation of Class B common units per year) and other potentially dilutive equity transactions which are outside of management’s control. Adjusted fully distributed net income is defined as net income attributable to Premier (i) excluding income tax expense, (ii) excluding the impact of adjustment of redeemable limited partners’ capital to redemption amount, (iii) excluding the effect of non-recurring and non-cash items, (iv) assuming the exchange of all the Class B common units for shares of Class A common stock, which results in the elimination of non-controlling interest in Premier LP, and (v) reflecting an adjustment for income tax expense on non-GAAP fully distributed net income before income taxes at the company’s estimated effective income tax rate. We define adjusted fully distributed earnings per share as adjusted fully distributed net income divided by diluted weighted average shares. These measures assist our board of directors, management and investors in comparing our net income and earnings per share on a consistent basis from period to period because these measures remove non-cash and non-recurring items, and eliminate the variability of non-controlling interest that results from member owner exchanges of Class B common units into shares of Class A common stock.
EBITDA is defined as net income before interest and investment income, net, income tax expense, depreciation and amortization and amortization of purchased intangible assets. Adjusted EBITDA is defined as EBITDA before merger and acquisition related expenses and non-recurring, non-cash or non-operating items, and including equity in net income of unconsolidated affiliates. Non-recurring items include certain strategic and financial restructuring expenses. Non-operating items include gain or loss on the disposal of assets. Segment adjusted EBITDA is defined as the segment's net revenue less cost of revenue and operating expenses directly attributable to the segment, excluding depreciation and amortization, amortization of purchased intangible assets, merger and acquisition related expenses and non-recurring or non-cash items, and including equity in net income of unconsolidated affiliates. Operating expenses directly attributable to the segment include expenses associated with sales and marketing, general and administrative and product development activities specific to the operation of each segment. General and administrative corporate expenses that are not specific to a particular segment are not included in the calculation of segment adjusted EBITDA. Adjusted EBITDA is a supplemental financial measure used by the company and by external users of the company’s financial statements.
Management considers adjusted EBITDA an indicator of the operational strength and performance of the company’s business. Adjusted EBITDA allows management to assess performance without regard to financing methods and capital structure and without the impact of other matters that management does not consider indicative of the operating performance of the business. Segment adjusted EBITDA is the primary earnings measure used by management to evaluate the performance of the company’s business segments.
Free cash flow is defined as net cash provided by operating activities less distributions and tax receivable agreement payments to limited partners and purchases of property and equipment. Free cash flow does not represent discretionary cash available for spending as it excludes certain contractual obligations such as debt repayments. Management believes free cash flow is an important measure because it represents the cash that the company generates after payment of tax distributions to limited partners and capital investment to maintain existing products and services and ongoing business operations, as well as development of new and upgraded products and services to support future growth. Free cash flow is important because it allows the company to enhance stockholder value through acquisitions, partnerships, joint ventures, investments in related or complimentary businesses and/or debt reduction.
Readers are urged to review the reconciliation of these non-GAAP financial measures included at the end of this release. To properly and prudently evaluate our business, readers are encouraged to review the financial tables included at the end of this release. Readers should not rely on any single financial measure to evaluate the company’s business. In addition, the non-GAAP financial measures used in this release are susceptible to varying calculations and may differ from, and may therefore not be comparable to, similarly titled measures used by other companies.
Forward-Looking Statements
Statements made in this release that are not statements of historical or current facts, such as those related to expected financial performance and growth trends in our Supply Chain and Performance Services business segments and their respective business units, the impact and length of the lower utilization and patient volume trends and regulatory uncertainty and our ability to manage through these issues, the success of our cost savings measures, anticipated GPO participation agreement renewals, expected financial contributions from our acquired businesses, the statements related to fiscal 2018 outlook and guidance and the assumptions underlying such guidance, Premier’s plans with respect to the Class A common stock repurchase program, including the possibility that the program is not adopted and the expected size of the program are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Premier to be materially different from historical results or from any future results or projections expressed or implied by such forward-looking statements. Accordingly, readers should not place undue reliance on any forward looking statements. In addition to statements that explicitly describe such risks and uncertainties, readers are urged to consider statements in the conditional or future tenses or that include terms such as “believes,” “belief,” “expects,” “estimates,” “intends,” “anticipates” or “plans” to be uncertain and forward-looking. Forward-looking statements may include comments as to Premier’s beliefs and expectations as to future events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside Premier’s control. More information on potential factors that could affect Premier’s financial results is included from time to time in the “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Premier’s periodic and current filings with the SEC, including those discussed under the “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” section of Premier’s Form 10-K for the year ended June 30, 2017, as well as the Form 10-Q for the quarter ended Sept. 30, 2017, expected to be filed with the SEC shortly after the date of this release, and also made available on Premier’s website at investors.premierinc.com. Forward-looking statements speak only as of the date they are made, and Premier undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events that occur after that date, or otherwise.
(Tables Follow)
| Condensed Consolidated Statements of Income | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands, except per share data) | ||||||||||
| Three Months Ended September 30, | ||||||||||
| 2017 | 2016 | |||||||||
| Net revenue: | ||||||||||
| Net administrative fees | $ | 150,991 | $ | 125,976 | ||||||
| Other services and support | 86,911 | 81,167 | ||||||||
| Services | 237,902 | 207,143 | ||||||||
| Products | 152,662 | 106,129 | ||||||||
| Net revenue | 390,564 | 313,272 | ||||||||
| Cost of revenue: | ||||||||||
| Services | 46,936 | 42,690 | ||||||||
| Products | 144,440 | 95,813 | ||||||||
| Cost of revenue | 191,376 | 138,503 | ||||||||
| Gross profit |
199,188 |
174,769 | ||||||||
| Operating expenses: | ||||||||||
| Selling, general and administrative | 114,321 | 92,238 | ||||||||
| Research and development | 489 | 806 | ||||||||
| Amortization of purchased intangible assets | 13,898 | 9,209 | ||||||||
| Operating expenses | 128,708 | 102,253 | ||||||||
| Operating income | 70,480 | 72,516 | ||||||||
| Equity in net income of unconsolidated affiliates | 4,252 | 9,579 | ||||||||
| Interest and investment loss, net | (1,495 | ) | (152 | ) | ||||||
| Loss on disposal of long-lived assets | (1,320 | ) | (1,518 | ) | ||||||
| Other income | 1,463 | 1,006 | ||||||||
| Other income, net | 2,900 | 8,915 | ||||||||
| Income before income taxes | 73,380 | 81,431 | ||||||||
| Income tax expense | 12,764 | 23,336 | ||||||||
| Net income | 60,616 | 58,095 | ||||||||
| Net income attributable to non-controlling interest in Premier LP | (44,610 | ) | (49,601 | ) | ||||||
| Adjustment of redeemable limited partners' capital to redemption amount | 320,424 | 61,808 | ||||||||
| Net income attributable to stockholders | $ | 336,430 | $ | 70,302 | ||||||
| Calculation of GAAP Earnings per Share | ||||||||||
| Numerator for basic earnings per share: | ||||||||||
| Net income attributable to stockholders | $ | 336,430 | $ | 70,302 | ||||||
| Numerator for diluted earnings per share: | ||||||||||
| Net income attributable to stockholders | $ | 336,430 | $ | 70,302 | ||||||
| Adjustment of redeemable limited partners' capital to redemption amount | (320,424 | ) | (61,808 | ) | ||||||
| Net income attributable to non-controlling interest in Premier LP | 44,610 | 49,601 | ||||||||
| Net income | 60,616 | 58,095 | ||||||||
| Tax effect on Premier, Inc. net income | (10,551 | ) | (20,951 | ) | ||||||
| Adjusted net income | $ | 50,065 | $ | 37,144 | ||||||
| Denominator for basic earnings per share: | ||||||||||
| Weighted average shares | 52,909 | 47,214 | ||||||||
| Denominator for diluted earnings per share: | ||||||||||
| Weighted average shares | 52,909 | 47,214 | ||||||||
| Effect of dilutive stock based awards | 655 | 939 | ||||||||
| Class B shares outstanding | 86,482 | 94,809 | ||||||||
| Weighted average shares and assumed conversions | 140,046 | 142,962 | ||||||||
| Basic earnings per share | $ | 6.36 | $ | 1.49 | ||||||
| Diluted earnings per share | $ | 0.36 | $ | 0.26 | ||||||
| Condensed Consolidated Balance Sheets | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands, except share data) | ||||||||||
| September 30, 2017 | June 30, 2017 | |||||||||
| Assets | ||||||||||
| Cash and cash equivalents | $ | 132,120 | $ | 156,735 | ||||||
| Accounts receivable (net of $2,007 and $1,812 allowance for doubtful accounts, respectively) | 173,869 | 159,745 | ||||||||
| Inventory | 57,604 | 50,426 | ||||||||
| Prepaid expenses and other current assets | 29,787 | 35,164 | ||||||||
| Due from related parties | 487 | 6,742 | ||||||||
| Total current assets | 393,867 | 408,812 | ||||||||
| Property and equipment (net of $252,840 and $236,460 accumulated depreciation, respectively) | 186,179 | 187,365 | ||||||||
| Intangible assets (net of $113,096 and $99,198 accumulated amortization, respectively) | 364,064 | 377,962 | ||||||||
| Goodwill | 906,545 | 906,545 | ||||||||
| Deferred income tax assets | 506,166 | 482,484 | ||||||||
| Deferred compensation plan assets | 40,906 | 41,518 | ||||||||
| Investments in unconsolidated affiliates | 97,131 | 92,879 | ||||||||
| Other assets | 9,484 | 10,271 | ||||||||
| Total assets | $ | 2,504,342 | $ | 2,507,836 | ||||||
| Liabilities, redeemable limited partners' capital and stockholders' deficit | ||||||||||
| Accounts payable | $ | 47,449 | $ | 42,815 | ||||||
| Accrued expenses | 56,891 | 55,857 | ||||||||
| Revenue share obligations | 69,535 | 72,078 | ||||||||
| Limited partners' distribution payable | 20,752 | 24,951 | ||||||||
| Accrued compensation and benefits | 37,259 | 53,506 | ||||||||
| Deferred revenue | 41,102 | 44,443 | ||||||||
| Current portion of tax receivable agreements | 17,925 | 17,925 | ||||||||
| Current portion of long-term debt | 173,023 | 227,993 | ||||||||
| Other liabilities | 26,198 | 32,019 | ||||||||
| Total current liabilities | 490,134 | 571,587 | ||||||||
| Long-term debt, less current portion | 6,275 | 6,279 | ||||||||
| Tax receivable agreements, less current portion | 362,093 | 321,796 | ||||||||
| Deferred compensation plan obligations | 40,906 | 41,518 | ||||||||
| Deferred tax liabilities | 51,363 | 48,227 | ||||||||
| Other liabilities | 42,599 | 42,099 | ||||||||
| Total liabilities | 993,370 | 1,031,506 | ||||||||
| Redeemable limited partners' capital | 2,799,533 | 3,138,583 | ||||||||
| Stockholders' deficit: | ||||||||||
| Class A common stock, $0.01 par value, 500,000,000 shares authorized; 53,558,451 and 51,943,281 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively | 536 | 519 | ||||||||
| Class B common stock, $0.000001 par value, 600,000,000 shares authorized; 86,067,478 and 87,298,888 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively | - | - | ||||||||
| Additional paid-in-capital | - | - | ||||||||
| Accumulated deficit | (1,289,097 | ) | (1,662,772 | ) | ||||||
| Accumulated other comprehensive loss | - | - | ||||||||
| Total stockholders' deficit | (1,288,561 | ) | (1,662,253 | ) | ||||||
| Total liabilities, redeemable limited partners' capital and stockholders' deficit | $ | 2,504,342 | $ | 2,507,836 | ||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands) | ||||||||||
| Three Months Ended September 30, | ||||||||||
| 2017 | 2016 | |||||||||
| Operating activities | ||||||||||
| Net income | $ | 60,616 | $ | 58,095 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
| Depreciation and amortization | 30,405 | 23,227 | ||||||||
| Equity in net income of unconsolidated affiliates | (4,252 | ) | (9,579 | ) | ||||||
| Deferred income taxes | 8,298 | 17,074 | ||||||||
| Stock-based compensation | 8,815 | 5,800 | ||||||||
| Adjustment to tax receivable agreement liabilities | - | (5,722 | ) | |||||||
| Loss on disposal of long-lived assets | 1,320 | 1,518 | ||||||||
| Changes in operating assets and liabilities: | ||||||||||
| Accounts receivable, prepaid expenses and other current assets | (8,748 | ) | (8,119 | ) | ||||||
| Other assets | 1,379 | (1,112 | ) | |||||||
| Inventories | (7,178 | ) | (827 | ) | ||||||
| Accounts payable, accrued expenses, and other current liabilities | (21,933 | ) | (38,463 | ) | ||||||
| Long-term liabilities | (111 | ) | 322 | |||||||
| Other operating activities | 6,422 | (387 | ) | |||||||
| Net cash provided by operating activities | 75,033 | 41,827 | ||||||||
| Investing activities | ||||||||||
| Proceeds from sale of marketable securities | - | 48,013 | ||||||||
| Acquisition of Acro Pharmaceuticals, net of cash acquired | - | (68,745 | ) | |||||||
| Investments in unconsolidated affiliates | - | (65,660 | ) | |||||||
| Distributions received on equity investments in unconsolidated affiliates | - | 6,550 | ||||||||
| Purchases of property and equipment | (16,647 | ) | (16,966 | ) | ||||||
| Other investing activities | 1 | 5 | ||||||||
| Net cash used in investing activities | (16,646 | ) | (96,803 | ) | ||||||
| Financing activities | ||||||||||
| Payments made on notes payable | (4,974 | ) | (218 | ) | ||||||
| Payments on credit facility | (50,000 | ) | - | |||||||
| Proceeds from exercise of stock options under equity incentive plan | 2,652 | 2,317 | ||||||||
| Repurchase of vested restricted units for employee tax-withholding | (5,729 | ) | (17,435 | ) | ||||||
| Distributions to limited partners of Premier LP | (24,951 | ) | (22,493 | ) | ||||||
| Net cash used in financing activities | (83,002 | ) | (37,829 | ) | ||||||
| Net decrease in cash and cash equivalents | (24,615 | ) | (92,805 | ) | ||||||
| Cash and cash equivalents at beginning of year | 156,735 | 248,817 | ||||||||
| Cash and cash equivalents at end of period | $ | 132,120 | $ | 156,012 | ||||||
| Supplemental Financial Information | ||||||||||
| Reconciliation of Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands) | ||||||||||
| Three Months Ended September 30, | ||||||||||
| 2017 | 2016 | |||||||||
| Net cash provided by operating activities | $ | 75,033 | $ | 41,827 | ||||||
| Purchases of property and equipment | (16,647 | ) | (16,966 | ) | ||||||
| Distributions to limited partners of Premier LP | (24,951 | ) | (22,493 | ) | ||||||
| Non-GAAP Free Cash Flow | $ | 33,435 | $ | 2,368 | ||||||
| Supplemental Financial Information | ||||||||||
| Reconciliation of Net Income to Adjusted EBITDA | ||||||||||
| Reconciliation of Operating Income to Segment Adjusted EBITDA | ||||||||||
| Reconciliation of Net Income Attributable to Stockholders to Non-GAAP Adjusted Fully Distributed Net Income | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands) | ||||||||||
| Three Months Ended September 30, | ||||||||||
| 2017 | 2016 | |||||||||
| Net income | $ | 60,616 | $ | 58,095 | ||||||
| Interest and investment loss, net | 1,495 | 152 | ||||||||
| Income tax expense | 12,764 | 23,336 | ||||||||
| Depreciation and amortization | 16,507 | 14,018 | ||||||||
| Amortization of purchased intangible assets | 13,898 | 9,209 | ||||||||
| EBITDA | 105,280 | 104,810 | ||||||||
| Stock-based compensation | 8,957 | 5,896 | ||||||||
| Acquisition related expenses | 3,099 | 2,937 | ||||||||
| Adjustment to tax receivable agreement liabilities | - | (5,722 | ) | |||||||
| ERP implementation expenses | 335 | 1,094 | ||||||||
| Acquisition related adjustment - revenue | 105 | 151 | ||||||||
| Loss on disposal of long-lived assets | 1,320 | 1,518 | ||||||||
| Loss on FFF put and call rights | 20 | - | ||||||||
| Other expense | 55 | 89 | ||||||||
| Adjusted EBITDA | $ | 119,171 | $ | 110,773 | ||||||
| Income before income taxes | $ | 73,380 | $ | 81,431 | ||||||
| Equity in net income of unconsolidated affiliates | (4,252 | ) | (9,579 | ) | ||||||
| Interest and investment loss, net | 1,495 | 152 | ||||||||
| Loss on disposal of long-lived assets | 1,320 | 1,518 | ||||||||
| Other income | (1,463 | ) | (1,006 | ) | ||||||
| Operating income | 70,480 | 72,516 | ||||||||
| Depreciation and amortization | 16,507 | 14,018 | ||||||||
| Amortization of purchased intangible assets | 13,898 | 9,209 | ||||||||
| Stock-based compensation | 8,957 | 5,896 | ||||||||
| Acquisition related expenses | 3,099 | 2,937 | ||||||||
| Adjustment to tax receivable agreement liabilities | - | (5,722 | ) | |||||||
| ERP implementation expenses | 335 | 1,094 | ||||||||
| Acquisition related adjustment - revenue | 105 | 151 | ||||||||
| Equity in net income of unconsolidated affiliates | 4,252 | 9,579 | ||||||||
| Deferred compensation plan income | 1,539 | 1,095 | ||||||||
| Other expense | (1 | ) | - | |||||||
| Adjusted EBITDA | $ | 119,171 | $ | 110,773 | ||||||
| Segment Adjusted EBITDA: | ||||||||||
| Supply Chain Services | $ | 125,620 | $ | 117,304 | ||||||
| Performance Services | 21,221 | 22,311 | ||||||||
| Corporate | (27,670 | ) | (28,842 | ) | ||||||
| Adjusted EBITDA | $ | 119,171 | $ | 110,773 | ||||||
| Net income attributable to stockholders | $ | 336,430 | $ | 70,302 | ||||||
| Adjustment of redeemable partners' capital to redemption amount | (320,424 | ) | (61,808 | ) | ||||||
| Net income attributable to non-controlling interest in Premier LP | 44,610 | 49,601 | ||||||||
| Income tax expense | 12,764 | 23,336 | ||||||||
| Amortization of purchased intangible assets | 13,898 | 9,209 | ||||||||
| Stock-based compensation | 8,957 | 5,896 | ||||||||
| Acquisition related expenses | 3,099 | 2,937 | ||||||||
| Adjustment to tax receivable agreement liabilities | - | (5,722 | ) | |||||||
| ERP implementation expenses | 335 | 1,094 | ||||||||
| Acquisition related adjustment - revenue | 105 | 151 | ||||||||
| Loss on disposal of long-lived assets | 1,320 | 1,518 | ||||||||
| Loss on FFF put and call rights | 20 | - | ||||||||
| Other expense | 55 | 89 | ||||||||
| Non-GAAP adjusted fully distributed income before income taxes | 101,169 | 96,603 | ||||||||
| Income tax expense on fully distributed income before income taxes | 39,456 | 37,675 | ||||||||
| Non-GAAP Adjusted Fully Distributed Net Income | $ | 61,713 | $ | 58,928 | ||||||
| Supplemental Financial Information | ||||||||||
| Reconciliation of GAAP EPS to Non-GAAP EPS on Adjusted Fully Distributed Net Income | ||||||||||
| (Unaudited) | ||||||||||
| (In thousands, except per share data) | ||||||||||
| Three Months Ended September 30, | ||||||||||
| 2017 | 2016 | |||||||||
| Net income attributable to stockholders | $ | 336,430 | $ | 70,302 | ||||||
| Adjustment of redeemable partners' capital to redemption amount | (320,424 | ) | (61,808 | ) | ||||||
| Net income attributable to non-controlling interest in Premier LP | 44,610 | 49,601 | ||||||||
| Income tax expense | 12,764 | 23,336 | ||||||||
| Amortization of purchased intangible assets | 13,898 | 9,209 | ||||||||
| Stock-based compensation | 8,957 | 5,896 | ||||||||
| Acquisition related expenses | 3,099 | 2,937 | ||||||||
| Adjustment to tax receivable agreement liabilities | - | (5,722 | ) | |||||||
| ERP implementation expenses | 335 | 1,094 | ||||||||
| Acquisition related adjustment - revenue | 105 | 151 | ||||||||
| Loss on disposal of long-lived assets | 1,320 | 1,518 | ||||||||
| Loss on FFF put and call rights | 20 | - | ||||||||
| Other expense | 55 | 89 | ||||||||
| Non-GAAP adjusted fully distributed income before income taxes | 101,169 | 96,603 | ||||||||
| Income tax expense on fully distributed income before income taxes | 39,456 | 37,675 | ||||||||
| Non-GAAP Adjusted Fully Distributed Net Income | $ | 61,713 | $ | 58,928 | ||||||
| Weighted Average: | ||||||||||
| Common shares used for basic and diluted earnings per share | 52,909 | 47,214 | ||||||||
| Potentially dilutive shares | 655 | 939 | ||||||||
| Conversion of Class B common units | 86,482 | 94,809 | ||||||||
| Weighted average fully distributed shares outstanding - diluted | 140,046 | 142,962 | ||||||||
| GAAP earnings (loss) per share | $ | 6.36 | $ | 1.49 | ||||||
| Adjustment of redeemable limited partners' capital to redemption amount | (6.05 | ) | (1.31 | ) | ||||||
| Net income attributable to non-controlling interest in Premier LP | 0.84 | 1.05 | ||||||||
| Income tax expense | 0.24 | 0.49 | ||||||||
| Amortization of purchased intangible assets | 0.26 | 0.20 | ||||||||
| Stock-based compensation | 0.17 | 0.13 | ||||||||
| Acquisition related expenses | 0.06 | 0.06 | ||||||||
| Adjustment to tax receivable agreement liabilities | - | (0.12 | ) | |||||||
| ERP implementation expenses | 0.01 | 0.02 | ||||||||
| Loss on disposal of long-lived assets | 0.02 | 0.03 | ||||||||
| Impact of corporation taxes | (0.74 | ) | (0.80 | ) | ||||||
| Impact of dilutive shares | (0.73 | ) | (0.83 | ) | ||||||
| Non-GAAP EPS on Adjusted Fully Distributed Net Income | $ | 0.44 | $ | 0.41 | ||||||
