NEW YORK--(BUSINESS WIRE)--Fitch Ratings has assigned a 'BBB-' rating to the following bonds issued by Maryland Health and Educational Facilities Authority on behalf of Adventist HealthCare (AHC):
--$244.75 million revenue bonds, series 2016A.
Bond proceeds will provide monies for a replacement hospital ($197.2 million), routine capital expenses ($24 million), fund capitalized interest ($31.1 million) and debt service reserve accounts ($25.7 million), and pay issuance costs. The bonds are scheduled to sell via negotiated sale the week of Nov. 28, 2016.
The Rating Outlook is Stable.
SECURITY
The bonds are secured by mortgages on hospital facilities, security interest in unrestricted revenues, and a debt service reserve fund.
KEY RATING DRIVERS
FINANCIAL STABILITY UNDER MARYLAND'S GLOBAL BUDGET REVENUE PROGRAM: Maryland's Global Budget Revenue (GBR) program delivers a predictable revenue stream providing relative stability to financial performance. Moreover, AHC secured a rate increase for the capital costs related to its replacement facility project that will cover about 91% of the projected additional depreciation and interest expenses once the new hospital opens.
EXPANSIVE CAPITAL SPENDING: AHC is constructing a replacement hospital campus at a new 48-acre site about six and a half miles from its Takoma Park, MD facility, Washington Adventist Hospital (WAH). The project includes a new 170-bed (all private rooms) acute care hospital and state-of-the-art outpatient facilities. The projected cost is approximately $254.6 million and is being funded with $197.2 million of series 2016 bond proceeds, $46.5 million of cash equity and $11 million equity contribution in the form of land.
HIGH DEBT POSITION: With the new money issuance for the replacement hospital project, AHC's debt burden escalates to high levels. Pro forma maximum annual debt service (MADS) of $37.7 million amounts to a high 5.05% of revenues as of Dec. 31, 2015. Pro forma leverage ratios are also weak, with 59.1% debt to capital and 8.7x debt to EBITDA. Regardless, the Maryland Health Services Cost Review Commission (MHSCRC) has already approved a rate increase of $15.4 million which covers about 77% of the projected principal and interest on the related bonds. Furthermore, an additional $2.8 million rate increase has been agreed to by the MHSCRC but not yet finalized.
SOLID MARKET POSITION IN A FAVORABLE SERVICE AREA: AHC's two acute care hospitals and other healthcare facilities operate in the economically favorable Montgomery County, MD (rated 'AAA'/Stable Outlook) service area. Population, employment and wealth levels are healthy and AHC enjoys a solid inpatient market position and a growing outpatient presence.
MODEST LIQUIDITY METRICS: Moderate cash flows, heavy capital spending, debt repayment and land acquisitions for potential development projects result in modest liquidity balances. As of Aug. 31, 2016, $206.8 million of unrestricted cash and investments amounts to 103.3 days operating expenses. While pro forma liquidity metrics are weak relative to Fitch's 'BBB' category medians, the financial stability provided by the GBR program coupled with MHSCRC's scheduled rate increase tempers credit concerns.
RATING SENSITIVITIES
CONSTRUCTION PROJECT MANAGEMENT: The 'BBB-' rating incorporates the appropriate management of the construction and move-in risks and assumes that the replacement hospital project will meet projections. Construction delays, cost overruns, higher than expected working capital requirements, and results that lag projections could result in negative rating action.
MAINTENANCE OF OPERATING PROFILE: The 'BBB-' rating assumes that Adventist HealthCare's current operating profile, characterized by improved operating performance, adequate liquidity and a solid market position, remains stable. Should any of these weaken during the construction and transition period or liquidity declines, there could be negative rating pressure.
CREDIT PROFILE
AHC is the parent company of a diversified healthcare system located in Montgomery County, MD. AHC includes the main operating entities of the system, Shady Grove Adventist Hospital (SGAH), Washington Adventist Hospital (WAH), and Adventist Behavioral Health (ABH). SGAH is a licensed 290-bed acute care hospital that offers primary, secondary and tertiary level services with its main campus located in Rockville, MD. SGAH generates about 47% of total system revenues. WAH is a licensed 230-bed acute care hospital that offers primary, secondary and tertiary level services located in Takoma Park, MD. WAH will be replaced with a new campus in White Oak, MD that is being financed with the series 2016 bond proceeds. WAH comprises approximately 30% of total system revenues.
The obligated group includes AHC and Adventist Rehabilitation Hospital of Maryland (ARH). ARH owns and operates the first and only comprehensive freestanding inpatient rehabilitation hospital in Montgomery County, MD. The obligated group accounts for 93% of total system revenue and 105% of total system assets in 2015. Non-obligated entities include a home health company, medical group, clinically integrated network, accountable care organization, social service entities, outpatient radiology centers, laboratory, and foundations. Fitch's analysis and financial figures and ratios cited in this report are based on the consolidated AHC system.
FINANCIAL PERFORMANCE AND POSITION
As mentioned above, AHC's financial performance reflects the benefit of Maryland's GBR program. After soft earnings in 2012 and 2013, better expense controls and improved care management protocols boosted results over the past few years. Operating and operating EBITDA margins increased to 2.8% and 8.7%, respectively in 2015 from break-even and 6.0% in 2013. For the eight month period ending Aug. 31, 2016, operating and operating EBITDA margins were relatively stable at 2.4% and 8.3%, respectively.
AHC's balance sheet indicates modest liquidity metrics and a large pro forma debt position. Moderate cash flows, heavy capital spending, debt repayment and multiple land acquisitions for potential development projects result in modest liquidity balances. As of Aug. 31, 2016, $206.8 million of unrestricted cash and investments amounts to 103.3 days operating expenses. After $10 million of reimbursement from bond proceeds, pro forma cushion ratio (5.75x) and cash to debt (38.5%) are also low as of Aug. 31, 2016. While pro forma liquidity metrics are weak relative to Fitch's 'BBB' category medians, the financial stability provided by the GBR program coupled with the scheduled rate increase to support the new debt service tempers credit concerns.
AHC's pro forma leverage ratios are also weak, with 59.1% debt to capital and 8.7x debt to EBITDA as of Dec. 31, 2015. Again, the projected rate increase is expected to moderate the leverage position after the replacement hospital is complete.
Additional information is available at 'www.fitchratings.com'.
Applicable Criteria
Revenue-Supported Rating Criteria (pub. 16 Jun 2014)
https://www.fitchratings.com/site/re/750012
U.S. Nonprofit Hospitals and Health Systems Rating Criteria (pub. 09 Jun
2015)
https://www.fitchratings.com/site/re/866807
Additional Disclosures
Dodd-Frank Rating Information Disclosure Form
https://www.fitchratings.com/creditdesk/press_releases/content/ridf_frame.cfm?pr_id=1014522
Solicitation Status
https://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=1014522
Endorsement Policy
https://www.fitchratings.com/regulatory
ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.
Copyright © 2016 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.
The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.
For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001.