MIDRAND, South Africa--(BUSINESS WIRE)--MiX Telematics Limited (NYSE:MIXT, JSE:MIX), a leading global provider of fleet and mobile asset management solutions delivered as Software-as-a-Service (SaaS), today announced financial results for its second quarter and first half of fiscal 2017, which ended September 30, 2016.
“Our second quarter results were highlighted by improved activity from energy sector customers late in the quarter, as well as ongoing momentum in some of our other vertical markets,” said Stefan Joselowitz, Chief Executive Officer of MiX Telematics. “We also continued to see more of our customers opt for fully-bundled contracts, increasing the long term value of these relationships. Looking forward, we remain confident in our ability to manage our business to deliver sustained profitable growth despite current macro headwinds in some of the geographies. We believe that the combination of a growing subscriber base, expanding ARPU from premium customers, and a continued investment in the business, positions MiX to re-accelerate performance in the second half of the year and beyond.”
Financial performance for the three months ended September 30, 2016
Subscription revenue: Subscription revenue was R301.3 million ($21.7 million), an increase of 5.8% compared with R284.9 million ($20.6 million) for the second quarter of fiscal 2016. Subscription revenue benefited from an increase of over 43,600 subscribers, which resulted in an increase in the subscriber base of 8.1% from September 2015 to September 2016.
Total revenue: Total revenue was R368.2 million ($26.6 million), an increase of 2.8% compared to R358.3 million ($25.8 million) for the second quarter of fiscal 2016. Hardware and other revenue was R66.8 million ($4.8 million), a decrease of 8.9% compared to R73.4 million ($5.3 million) for the second quarter of fiscal 2016. The decline in hardware and other revenue is primarily attributable to the continued shift towards bundled deals.
Gross Margin: Gross profit was R253.1 million ($18.3 million), compared to R241.2 million ($17.4 million) for the second quarter of fiscal 2016. Gross profit margin was 68.8%, compared to 67.3% for the second quarter of fiscal 2016. In the second quarter of fiscal 2017, hardware margins were higher than those achieved in the second quarter of fiscal 2016. These margins vary according to the geographic origin of the sale and the distribution channels through which the hardware revenue was generated.
Operating Margin: Operating profit was R26.2 million ($1.9 million), compared to R27.2 million ($2.0 million) for the second quarter of fiscal 2016. Operating margin was 7.1%, compared to 7.6% for the second quarter of fiscal 2016. The decline relates to an increase in operating expenses primarily as a result of inflationary cost pressures, predominantly in South Africa. This offsets the improvement in gross margin described above.
Adjusted EBITDA: Adjusted EBITDA, a non-IFRS measure, was R66.2 million ($4.8 million), compared to R63.5 million ($4.6 million) for the second quarter of fiscal 2016. Adjusted EBITDA margin, a non-IFRS measure, for the second quarter of fiscal 2017 was 18.0%, compared to 17.7% for the second quarter of fiscal 2016.
Profit for the period and earnings per share: Profit for the period was R23.2 million ($1.7 million), compared to R79.7 million ($5.8 million) in the second quarter of fiscal 2016. Profit for the period includes a net foreign exchange loss of R8.4 million ($0.6 million) before tax, primarily relating to U.S. Dollar cash reserves, which are sensitive to R:$ exchange rate movements. During the second quarter of fiscal 2016, profit for the period included a net foreign exchange gain of R92.1 million ($6.6 million). Earnings per diluted ordinary share were four South African cents, compared to 10 South African cents in the second quarter of fiscal 2016. For the second quarter of fiscal 2017, the calculation was based on diluted weighted average ordinary shares in issue of 633.4 million compared to 799.2 million diluted weighted average ordinary shares in issue during the second quarter of fiscal 2016. The diluted weighted average ordinary shares in issue during the second quarter of fiscal 2017 were lower than in the second quarter of fiscal 2016, due to the weighted average impact of the repurchase of 40.0 million ordinary shares in fiscal 2016 and the repurchase of 200.8 million ordinary shares during the second quarter of fiscal 2017, as detailed below.
During the quarter the Company repurchased 200.8 million ordinary shares which were previously held by Imperial Corporate Services Proprietary Limited ("Imperial Corporate Services") at R2.36 per repurchase share. These shares represented 25.01% of the Company's shares in issue. This share repurchase and related accounting treatment is fully described in note 7 to the unaudited Group interim financial results for the six months ended September 30, 2016.
On a U.S. Dollar basis, and using the September 30, 2016 exchange rate of R13.8630 per U.S. Dollar, and at a ratio of 25 ordinary shares to one American Depositary Share ("ADS"), profit for the period was $1.7 million, or seven U.S. cents per diluted ADS.
The Company's effective tax rate for the quarter was (15.4%) in comparison to 34.2% in the second quarter of fiscal 2016. As described in note 18 to the unaudited Group interim financial results for the six months ended September 30, 2016, the Company's effective tax rate has been affected by non-taxable foreign exchange movements. Ignoring the impact of net foreign exchange gains and losses, and the related tax consequences, the effective tax rate, which is used in calculating adjusted earnings, was 30.0% compared to 35.9% in the second quarter of fiscal 2016.
Adjusted earnings for the period and adjusted earnings per share: Adjusted earnings for the period, a non-IFRS measure, was R20.0 million ($1.4 million) compared to the second quarter of fiscal 2016 when adjusted earnings for the period was R18.8 million ($1.4 million) and excludes a net foreign exchange loss of R8.4 million ($0.6 million). During the second quarter of fiscal 2016, a net foreign exchange gain of R92.1 million ($6.6 million) was recorded. Adjusted earnings per diluted ordinary share, also a non-IFRS measure, were three South African cents, compared to two South African cents in the second quarter of fiscal 2016.
On a U.S. Dollar basis, and using the September 30, 2016 exchange rate of R13.8630 per U.S. Dollar, and at a ratio of 25 ordinary shares to one ADS, adjusted earnings for the period were $1.4 million, or six U.S. cents per diluted ADS.
Statement of Financial Position and Cash Flow: At September 30, 2016, the Company had R311.3 million ($22.5 million) of net cash and cash equivalents, compared to R885.9 million ($63.9 million) at September 30, 2015. The Company generated R69.1 million ($5.0 million) in net cash from operating activities for the three months ended September 30, 2016 and invested R85.0 million ($6.1 million) in capital expenditures during the quarter, leading to negative free cash flow of R15.8 million ($1.1 million) for the second quarter of fiscal 2017, compared with free cash flow of R10.6 million ($0.8 million) for the second quarter of fiscal 2016. The Company utilized R488.8 million ($35.3 million) in financing activities, compared to R171.4 million ($12.4 million) utilized during the second quarter of fiscal 2016. The cash utilized in financing activities during the second quarter of fiscal 2017 includes share repurchases of R473.6 million ($34.2 million) and dividends paid of R15.3 million ($1.1 million).
An explanation of non-IFRS measures used in this press release is set out in the Non-IFRS financial measures section of this press release. A reconciliation of these non-IFRS measures to the most directly comparable IFRS measures is provided in the financial tables that accompany this release.
Financial performance for the first half of fiscal 2017
Subscription revenue: Subscription revenue increased to R607.5 million ($43.8 million), up 9.1% from R556.7 million ($40.2 million) for the first half of fiscal 2016. Subscription revenue benefited from an increase of over 43,600 subscribers which resulted in an increase in subscribers of 8.1% from September 2015 to September 2016.
Total revenue: Total revenue for the first half of fiscal 2017 was R747.3 million ($53.9 million), an increase of 6.4% compared to R702.4 million ($50.7 million) for the first half of fiscal 2016. Hardware and other revenue was R139.7 million ($10.1 million) compared to R145.7 million ($10.5 million) for the first half of fiscal 2016. The decline in hardware and other revenue is primarily attributable to a shift towards bundled deals.
Gross margin: Gross profit for the first half of fiscal 2017 was R508.9 million ($36.7 million), an increase of 5.3% compared to R483.1 million ($34.8 million) for the first half of fiscal 2016. Gross profit margin was 68.1%, down from 68.8% for the first half of fiscal 2016. As reported in our results announcement for the first quarter of fiscal 2017, infrastructure costs have increased due to the Company commencing its transition from legacy data centers, where we owned certain equipment towards cloud-based infrastructure and services. We have also made additional investments to support the rollout of our new back-end platform, MiX Lightning, and new products such as Journey Management, Hours of Service and MiX Go which will drive increased ARPU as well as subscriber growth over time. Our costs were also impacted by the weaker Rand, which was particularly weak against the U.S. Dollar at the start of the financial year when annual licenses were renewed.
Operating margin: Operating profit for the first half of fiscal 2017 was R49.1 million ($3.5 million), compared to R59.8 million ($4.3 million) posted in the first half of fiscal 2016. The operating margin for the first half of fiscal 2017 was 6.6%, compared to the 8.5% posted in the first half of fiscal 2016. Part of the decline relates to the margin contraction described above and the balance relates to an increase in operating expenses, primarily as a result of a weaker South African Rand and inflation, mainly in South Africa.
Adjusted EBITDA: Adjusted EBITDA was R126.7 million ($9.1 million) compared to R128.6 million ($9.3 million) for the first half of fiscal 2016. The Adjusted EBITDA margin for the first half of fiscal 2017 was 17.0%, compared with 18.3% in the first half of fiscal 2016.
Profit for the period and earnings per share: Profit for the first half of fiscal 2017 was R55.1 million ($4.0 million), compared to R110.8 million ($8.0 million) in the first half of fiscal 2016. Profit for the period includes a net foreign exchange gain of R11.5 million ($0.8 million) before tax, primarily relating to U.S. Dollar cash reserves which are sensitive to R:$ exchange rate movements. During the first half of fiscal 2016, a net foreign exchange gain of R103.1 million ($7.4 million) was recorded. Earnings per diluted ordinary share were eight South African cents, compared to 14 South African cents in the first half of fiscal 2016. For the first half of fiscal 2017, the calculation was based on diluted weighted average ordinary shares in issue of 697.9 million compared to 801.4 million diluted weighted average ordinary shares in issue during the first half of fiscal 2016. The diluted weighted average ordinary shares in issue during the first half of fiscal 2017 were lower than in the first half of fiscal 2016 due to the weighted average impact of the repurchase of 40.0 million ordinary shares in fiscal 2016 and the repurchase of 200.8 million ordinary shares during the second quarter of fiscal 2017.
The Company's effective tax rate for the first half of fiscal 2017 was 19.1% in comparison to 33.5% in the first half of fiscal 2016. Ignoring the impact of net foreign exchange gains and losses, and related tax consequences, the effective tax rate, which is used in calculating adjusted earnings, was 34.2% compared to 33.7% in the first half of fiscal 2016. Further information in this regard is set out in note 18 to the unaudited Group interim financial results for the six months ended September 30, 2016.
Adjusted earnings for the period and adjusted earnings per share: Adjusted earnings for the first half of fiscal 2017, a non-IFRS measure, was R37.3 million ($2.7 million), compared to R42.4 million ($3.1 million) in the first half of fiscal 2016 and excludes a net foreign exchange gain of R11.5 million ($0.8 million). During the first half of fiscal 2016, a net foreign exchange gain of R103.1 million ($7.4 million) was recorded. Adjusted earnings per diluted ordinary share was five South African cents, consistent with the first half of fiscal 2016.
On a U.S. Dollar basis, and using the September 30, 2016 exchange rate of R13.8630 per U.S. Dollar and at a ratio of 25 ordinary shares to one ADS, adjusted earnings for the first half of fiscal 2017 were $2.7 million, or 10 U.S. cents per diluted ADS, compared to $3.1 million, or 10 U.S. cents per diluted ADS in the first half of fiscal 2016.
Cash Flow: The Company generated R97.2 million ($7.0 million) in net cash from operating activities for the first half of fiscal 2017 and invested R147.2 million ($10.6 million) in capital expenditures during the period, leading to negative free cash flow of R50.0 million ($3.6 million), compared with free cash flow of R7.6 million ($0.5 million) for the first half of fiscal 2016. Capital expenditure was R48.0 million ($3.5 million) higher than in the first 6 months of fiscal 2016 as a result of increased investments in in-vehicle devices due to the continued increase in the number of bundled deals.
Segment commentary for the first half of fiscal 2017
The segment results below are presented on an integral margin basis. In respect of revenue, this method of measurement entails reviewing the segmental results based on external revenue only. In respect of Adjusted EBITDA (the profit measure identified by the Company), the margin generated by our Central Services Organization ("CSO"), net of any unrealized intercompany profit, is allocated to the geographic region where the external revenue is recorded by our Regional Sales Offices ("RSOs").
CSO continues as a central service organization that wholesales our products and services to our RSOs who in turn interface with our end-customers and distributors. CSO is also responsible for the development of our hardware and software platforms and provides common marketing product management, technical and distribution support to each of our other operating segments. CSO's operating expenses are not allocated to each RSO.
Each RSO's results reflect the external revenue earned as well as the Adjusted EBITDA earned (or loss incurred) by each operating segment before the CSO and corporate cost allocations.
For further information in this regard, please refer to note 3 of the unaudited Group interim financial results for the six months ended September 30, 2016.
Segment |
Subscription |
% change |
Total Revenue |
Adjusted EBITDA |
% change |
Adjusted EBITDA |
||||||
|
||||||||||||
Africa | 374,377 | 6.6% | 419,897 | 157,386 | (2.3%) | 37.5% | ||||||
The subscriber base has grown by 10.8% since September 30, 2015. This resulted in subscription revenue growth of 6.6% which was the primary driver of revenue growth in the segment. Total revenue increased by 4.9%. Adjusted EBITDA was impacted by increased infrastructure costs related to the cost per subscriber, which had a dilutive impact on the gross margin, while operating costs were subject to inflationary cost pressures in South Africa. As a result, Adjusted EBITDA decreased by 2.3%. |
||||||||||||
Europe | 59,097 | 16.3% | 78,353 | 21,185 | 18.4% | 27.0% | ||||||
The region's subscriber base grew by 8.0% from September 30, 2015 and, in constant currency, subscription revenue growth was 6.7%. Total revenue declined on a constant currency basis by 3.4% due to lower hardware revenues compared to the first half of fiscal 2016. The region reported an increase of 18.4% in Adjusted EBITDA and an Adjusted EBITDA margin of 27.0%, an improvement of 2.9%. | ||||||||||||
Americas | 56,958 | 7.7% | 78,361 | 13,713 | 226.9% | 17.5% | ||||||
The Americas segment subscriber base declined by 14.5% from September 30, 2015 due to customer fleet size contraction mainly in the oil and gas vertical. Subscription revenue was however assisted by the market's preference for bundled deals across new and existing customers. Consequently the subscription revenue decline was limited to 7.1% on a constant currency basis. Total revenue declined by 8.4% on a constant currency basis as hardware sales were also lower. Adjusted EBITDA increased by 226.9% with the segment delivering an Adjusted EBITDA margin of 17.5%. The improvement is primarily due to stringent cost control measures, which have been implemented due to the current economic climate in the oil and gas sector. | ||||||||||||
Middle East |
102,271 | 9.5% | 153,045 | 40,412 | (6.4%) | 26.4% | ||||||
Subscribers decreased by 2.7% from September 30, 2015 while subscription revenue declined by 5.7% on a constant currency basis. The overall decline in subscribers is attributable to continued economic headwinds experienced by the segment, due to its primary focus being on the natural resources and oil and gas sectors. Total revenue in constant currency declined by 8.4% as hardware revenue was also lower than in the first half of fiscal 2016. Lower revenue levels were the primary cause of the 6.4% decline in Adjusted EBITDA. | ||||||||||||
Brazil | 14,365 | 83.7% | 17,157 | 4,351 | — | 25.4% | ||||||
Subscribers increased by 41.0% since September 30, 2015 and subscription revenue, on a constant currency basis, increased by 62.5%, due to an increase in the number of bundled subscriptions. On a constant currency basis, total revenue increased by 59.7%.The segment reported positive Adjusted EBITDA of R4.4 million in the first half of fiscal 2017, at an Adjusted EBITDA margin of 25.4%, compared to the first half of fiscal 2016, when the segment reported negative Adjusted EBITDA of R2.2 million. | ||||||||||||
Central |
443 | 7.8% | 443 | (64,354) | (9.3%) | — | ||||||
CSO is responsible for the development of our hardware and software platforms and provides common marketing, product management, technical and distribution support to each of our other operating segments. The negative Adjusted EBITDA reported arises as a result of operating expenses carried by the segment. | ||||||||||||
Business Outlook
MiX Telematics has translated U.S. Dollar amounts in this Business Outlook paragraph from South African Rand at the exchange rate of R13.6539 per $1.00, which was the R/$ exchange rate reported by Oanda.com as at October 31, 2016.
Based on information as of today, November 3, 2016, the Company is issuing the following financial guidance for the full 2017 fiscal year:
- Subscription revenue - R1,220 million to R1,230 million ($89 million to $90 million), which would represent subscription revenue growth of 5% to 6% compared to fiscal 2016.
- Total revenue - R1,501 million to R1,525 million ($110 million to $112 million), which would represent revenue growth of 2% to 4% compared to fiscal 2016.
- Adjusted EBITDA - R270 million to R290 million ($20 million to $21 million), which would result in a decline of 3% at the lower end and 5% growth at the higher end compared to fiscal 2016 Adjusted EBITDA.
- Adjusted earnings per diluted ordinary share of 11.8 to 13.8 South African cents based on 632 million diluted ordinary shares in issue, and based on an effective tax rate of 32.0% to 34.0%. At a ratio of 25 ordinary shares to one ADS, this equates to adjusted earnings per diluted ADS of 22 to 25 U.S. cents.
For the third quarter of fiscal 2017, the Company expects subscription revenue to be in the range of R303 million to R308 million ($22 million to $23 million) which would represent subscription revenue growth of 3% to 5% compared to the third quarter of fiscal 2016.
The key assumptions used in deriving the forecast are as follows:
- Growth in subscription revenue and vehicles under subscription are based on expected growth rates related to market conditions and takes into account growth rates achieved previously.
- Achieving hardware sales according to expectations. Hardware sales are dependent on the volumes of bundled solutions selected by customers.
- An average forecast exchange rate for the 2017 fiscal year of R14.2000 per $1.00.
The forecast is the responsibility of the board of directors and has not been reviewed or reported on by the Company’s external auditors. The Company’s policy is to give guidance on a quarterly basis, if necessary, and does not update guidance between quarters.
The information disclosed in this “Business Outlook” paragraph complies with the disclosure requirements in terms of paragraph 8.38 of the JSE Listings Requirements which deals with profit forecasts.
Quarterly Reporting Policy in respect of JSE Listings Requirements
Following the listing of the Company’s ADSs on the New York Stock Exchange, the Company has adopted a quarterly reporting policy. As a result of such quarterly reporting the Company is, in terms of paragraph 3.4(b)(ix) of the JSE Listings Requirements, not required to publish trading statements in terms of paragraph 3.4(b)(i) to (viii) of the JSE Listings Requirements.
Conference Call Information
MiX Telematics management will also host a conference call and audio webcast at 8:00 a.m. (Eastern Daylight Time) and 2:00 p.m. (South African Time) on November 3, 2016 to discuss the Company's financial results and current business outlook:
- The live webcast of the call will be available at the “Investor Information” page of the Company’s website, http://investor.mixtelematics.com.
- To access the call, dial 1-888-539-3679 (within the United States) or 0 800 999 558 (within South Africa) or 1-719-457-2637 (outside of the United States). The conference ID is 5512239.
- A replay of this conference call will be available for a limited time at 1-877-870-5176 (within the United States) or 1-858-384-5517 (within South Africa or outside of the United States). The replay conference ID is 5512239.
- A replay of the webcast will also be available for a limited time at http://investor.mixtelematics.com.
About MiX Telematics Limited
MiX Telematics is a leading global provider of fleet and mobile asset management solutions delivered as SaaS to customers managing 585,000 assets in approximately 120 countries. The Company’s products and services provide enterprise fleets, small fleets and consumers with solutions for safety, efficiency, risk and security. MiX Telematics was founded in 1996 and has offices in South Africa, the United Kingdom, the United States, Uganda, Brazil, Australia, Romania, Thailand and the United Arab Emirates as well as a network of more than 130 fleet partners worldwide. MiX Telematics shares are publicly traded on the Johannesburg Stock Exchange (JSE: MIX) and MiX Telematics American Depositary Shares are listed on the New York Stock Exchange (NYSE: MIXT). For more information visit www.mixtelematics.com.
Forward-Looking Statements
This press release includes certain “forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, statements concerning our financial guidance for the third quarter and full year of fiscal 2017, our position to execute on our growth strategy, and our ability to expand our leadership position. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, those described under the caption “Risk Factors” in the Company’s Annual Report on Form 20-F filed with the Securities and Exchange Commission (the "SEC") for the fiscal year ended March 31, 2016, as updated by other reports that the Company files with or furnishes to the SEC. The Company assumes no obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.
Non-IFRS financial measures
Adjusted EBITDA
To provide investors with additional information regarding its financial results, the Company has disclosed within this press release, Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA is a non-IFRS financial measure; it does not represent cash flows from operations for the periods indicated and should not be considered an alternative to profit for the period as an indicator of the Company's results of operations or as an alternative to cash flows from operations as an indicator of liquidity. Adjusted EBITDA is defined as the profit for the period before income taxes, net finance income/(costs) including foreign exchange gains/(losses), depreciation of property, plant and equipment including capitalized customer in-vehicle devices, amortization of intangible assets including capitalized in-house development costs and intangible assets identified as part of a business combination, share-based compensation costs, transaction costs arising from the acquisition of a business or investigating strategic alternatives, restructuring costs, profits/(losses) on the disposal or impairments of assets or subsidiaries, certain non-recurring initial public offering ("IPO") costs, insurance reimbursements relating to impaired assets and certain litigation costs.
The Company has included Adjusted EBITDA and Adjusted EBITDA margin in this press release because they are key measures that the Company's management and Board of Directors use to understand and evaluate its core operating performance and trends; to prepare and approve its annual budget; and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA margin can provide a useful measure for period-to-period comparisons of the Company's core business. Accordingly, the Company believes that Adjusted EBITDA and Adjusted EBITDA margin provides useful information to investors and others in understanding and evaluating its operating results.
The Company's use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from or as a substitute for analysis of the Company's results as reported under IFRS. Some of these limitations are:
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- Adjusted EBITDA does not reflect changes in, or cash requirements for, the Company's working capital needs;
- Adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation;
- Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to the Company; and
- other companies, including companies in the Company's industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including operating profit, profit for the period and the Company's other results.
Headline Earnings
Headline earnings is a profit measure required for JSE-listed companies and is calculated in accordance with circular 2/2015 issued by the South African Institute of Chartered Accountants. The profit measure is determined by taking the profit for the period prior to certain separately identifiable re-measurements of the carrying amount of an asset or liability that arose after the initial recognition of such asset or liability net of related tax (both current and deferred) and related non-controlling interest.
Adjusted Earnings and Adjusted Earnings Per Share
Adjusted earnings per share is defined as profit attributable to owners of the parent, MiX Telematics Limited, excluding net foreign exchange gains/(losses) net of tax, divided by the weighted average number of ordinary shares in issue during the period.
We have included Adjusted earnings per share in this press release because it provides a useful measure for period-to-period comparisons of the Company's core business by excluding net foreign exchange gains/(losses) from earnings. Accordingly, we believe that Adjusted earnings per share provides useful information to investors and others in understanding and evaluating the Company's operating results.
Free cash flow
Free cash flow is determined as net cash generated from operating activities less capital expenditure per investing activities. We believe that free cash flow provides useful information to investors and others in understanding and evaluating the Company’s cash flows as it provides detail of the amount of cash the Company generates or utilizes after accounting for all capital expenditures including investments in in-vehicle devices and development expenditure.
Constant currency and U.S. Dollar financial information
Financial information presented in United States Dollars ("U.S. Dollars" and "$") and constant currency financial information presented as part of the segment commentary constitute pro forma financial information under the JSE Listings Requirements. Unless otherwise stated, MiX Telematics has translated U.S. Dollar amounts from South African Rand ("R") at the exchange rate of R13.8630 per $1.00, which was the R/$ exchange rate reported by Oanda.com as at September 30, 2016.
Constant currency information has been presented to illustrate the impact of changes in currency rates on the Company’s results. The constant currency information has been determined by adjusting the current financial reporting period results to the prior period average exchange rates, determined as the average of the monthly exchange rates applicable to the period. The measurement has been performed for each of the Company’s currencies, including the U.S. Dollar and British Pound. The constant currency growth percentage has been calculated by utilizing the constant currency results compared to the prior period results.
This pro forma financial information is the responsibility of the Company’s board of directors and is presented for illustrative purposes. Because of its nature, the pro forma financial information may not fairly present MiX Telematics’ financial position, changes in equity, results of operations or cash flows. The pro forma financial information does not constitute pro forma information in accordance with the requirements of Regulation S-X of the SEC or generally accepted accounting principles in the United States. In addition, the rules and regulations related to the preparation of pro forma financial information in other jurisdictions may also vary significantly from the requirements applicable in South Africa. The information contained in this report has not been reviewed or audited by the Company's auditors.
CONDENSED CONSOLIDATED INCOME STATEMENTS | ||||||||||||||||
South African Rand |
Six months
ended |
Six months ended |
Three months ended |
Three months |
||||||||||||
Figures are in thousands unless otherwise stated | September 30, | September 30, | September 30, | September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Revenue | 747,256 | 702,382 | 368,160 | 358,254 | ||||||||||||
Cost of sales | (238,369 | ) | (219,280 | ) | (115,050 | ) | (117,034 | ) | ||||||||
Gross profit | 508,887 | 483,102 | 253,110 | 241,220 | ||||||||||||
Other income/(expenses) - net | 530 | 343 | 71 | 941 | ||||||||||||
Operating expenses | (460,321 | ) | (423,675 | ) | (226,955 | ) | (214,958 | ) | ||||||||
-Sales and marketing | (97,652 | ) | (94,884 | ) | (49,122 | ) | (48,303 | ) | ||||||||
-Administration and other charges | (362,669 | ) | (328,791 | ) | (177,833 | ) | (166,655 | ) | ||||||||
Operating profit | 49,096 | 59,770 | 26,226 | 27,203 | ||||||||||||
Finance income/(costs) - net | 18,995 | 106,840 | (6,120 | ) | 93,883 | |||||||||||
-Finance income | 23,082 | 107,627 | 6,102 | 94,316 | ||||||||||||
-Finance costs | (4,087 | ) | (787 | ) | (12,222 | ) | (433 | ) | ||||||||
Profit before taxation | 68,091 | 166,610 | 20,106 | 121,086 | ||||||||||||
Taxation | (12,973 | ) | (55,814 | ) | 3,092 | (41,361 | ) | |||||||||
Profit for the period | 55,118 | 110,796 | 23,198 | 79,725 | ||||||||||||
Attributable to: | ||||||||||||||||
Owners of the parent | 55,130 | 111,120 | 23,205 | 79,882 | ||||||||||||
Non-controlling interests | (12 | ) | (324 | ) | (7 | ) | (157 | ) | ||||||||
55,118 | 110,796 | 23,198 | 79,725 | |||||||||||||
Earnings per share | ||||||||||||||||
-basic (R) | 0.08 | 0.14 | 0.04 | 0.10 | ||||||||||||
-diluted (R) | 0.08 | 0.14 | 0.04 | 0.10 | ||||||||||||
Earnings per American Depositary Share | ||||||||||||||||
-basic (R) | 1.98 | 3.51 | 0.92 | 2.53 | ||||||||||||
-diluted (R) | 1.97 | 3.47 | 0.92 | 2.50 | ||||||||||||
Ordinary shares ('000)1 | ||||||||||||||||
-in issue at September 30 | 562,259 | 763,976 | 562,259 | 763,976 | ||||||||||||
-weighted average | 695,746 | 790,782 | 632,113 | 788,748 | ||||||||||||
-diluted weighted average | 697,920 | 801,435 | 633,413 | 799,226 | ||||||||||||
Weighted average American Depositary Shares ('000)1 | ||||||||||||||||
-in issue at September 30 | 22,490 | 30,559 | 22,490 | 30,559 | ||||||||||||
-weighted average | 27,830 | 31,631 | 25,285 | 31,550 | ||||||||||||
-diluted weighted average | 27,917 | 32,057 | 25,337 | 31,969 | ||||||||||||
1 Excludes 40,000,000 treasury shares (September 2015: 29,348,850) held by MiX Telematics Investments Proprietary Limited ("MiX Investments"). The September 2015 comparative also excluded 250,000 treasury shares that were held in terms of the TeliMatrix Group Executive Incentive Scheme ("the Plan") on behalf of a plan participant.
CONDENSED CONSOLIDATED INCOME STATEMENTS | ||||||||||||||||
United States Dollar |
Six months ended |
Six months ended |
Three months ended |
Three months |
||||||||||||
Figures are in thousands unless otherwise stated | September 30, | September 30, | September 30, | September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
|
||||||||||||||||
Revenue | 53,903 | 50,666 | 26,557 | 25,842 | ||||||||||||
Cost of sales | (17,195 | ) | (15,818 | ) | (8,299 | ) | (8,442 | ) | ||||||||
Gross profit | 36,708 | 34,848 | 18,258 | 17,400 | ||||||||||||
Other income/(expenses) - net | 38 | 25 | 5 | 68 | ||||||||||||
Operating expenses | (33,205 | ) | (30,561 | ) | (16,371 | ) | (15,506 | ) | ||||||||
-Sales and marketing | (7,044 | ) | (6,844 | ) | (3,543 | ) | (3,484 | ) | ||||||||
-Administration and other charges | (26,161 | ) | (23,717 | ) | (12,828 | ) | (12,022 | ) | ||||||||
Operating profit | 3,541 | 4,312 | 1,892 | 1,962 | ||||||||||||
Finance income/(costs) - net | 1,370 | 7,707 | (442 | ) | 6,772 | |||||||||||
-Finance income | 1,665 | 7,764 | 440 | 6,803 | ||||||||||||
-Finance costs | (295 | ) | (57 | ) | (882 | ) | (31 | ) | ||||||||
Profit before taxation | 4,911 | 12,019 | 1,450 | 8,734 | ||||||||||||
Taxation | (936 | ) | (4,026 | ) | 223 | (2,984 | ) | |||||||||
Profit for the period | 3,975 | 7,993 | 1,673 | 5,750 | ||||||||||||
Attributable to: | ||||||||||||||||
Owners of the parent | 3,976 | 8,016 | 1,674 | 5,761 | ||||||||||||
Non-controlling interests | (1 | ) | (23 | ) | (1 | ) | (11 | ) | ||||||||
3,975 | 7,993 | 1,673 | 5,750 | |||||||||||||
Earnings per share | ||||||||||||||||
-basic ($) | 0.01 | 0.01 | # | 0.01 | ||||||||||||
-diluted ($) | 0.01 | 0.01 | # | 0.01 | ||||||||||||
Earnings per American Depositary Share | ||||||||||||||||
-basic ($) | 0.14 | 0.25 | 0.07 | 0.18 | ||||||||||||
-diluted ($) | 0.14 | 0.25 | 0.07 | 0.18 | ||||||||||||
Ordinary shares ('000)1 | ||||||||||||||||
-in issue at September 30 | 562,259 | 763,976 | 562,259 | 763,976 | ||||||||||||
-weighted average | 695,746 | 790,782 | 632,113 | 788,748 | ||||||||||||
-diluted weighted average | 697,920 | 801,435 | 633,413 | 799,226 | ||||||||||||
Weighted average American Depositary Shares ('000)1 | ||||||||||||||||
-in issue at September 30 | 22,490 | 30,559 | 22,490 | 30,559 | ||||||||||||
-weighted average | 27,830 | 31,631 | 25,285 | 31,550 | ||||||||||||
-diluted weighted average | 27,917 | 32,057 | 25,337 | 31,969 | ||||||||||||
# Amounts less than $0.01
1 Excludes 40,000,000 treasury shares (September 2015: 29,348,850) held by MiX Investments. The September 2015 comparative also excluded 250,000 treasury shares that were held in terms of the TeliMatrix Group Executive Incentive Scheme ("the Plan") on behalf of a plan participant.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||
South African Rand | United States Dollar | |||||||||||||||
Six months ended |
Six months ended |
Six months ended |
Six months ended |
|||||||||||||
Figures are in thousands unless otherwise stated | September 30, | September 30, | September 30, | September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Profit for the period | 55,118 | 110,796 | 3,975 | 7,993 | ||||||||||||
Other comprehensive income: | ||||||||||||||||
Items that may be subsequently reclassified to |
||||||||||||||||
Exchange differences on translating foreign |
(42,962 | ) | 55,694 | (3,099 | ) | 4,017 | ||||||||||
- Attributable to owners of the parent | (42,914 | ) | 55,578 | (3,096 | ) | 4,009 | ||||||||||
- Attributable to non-controlling interests | (48 | ) | 116 | (3 | ) | 8 | ||||||||||
Exchange differences on net investments in |
(15,657 | ) | 11,351 | (1,129 | ) | 819 | ||||||||||
Taxation relating to components of other |
478 | (587 | ) | 34 | (42 | ) | ||||||||||
Other comprehensive (loss)/income for the |
(58,141 | ) | 66,458 | (4,194 | ) | 4,794 | ||||||||||
Total comprehensive (loss)/income for the |
(3,023 | ) | 177,254 | (219 | ) | 12,787 | ||||||||||
Attributable to: | ||||||||||||||||
Owners of the parent | (2,963 | ) | 177,462 | (215 | ) | 12,802 | ||||||||||
Non-controlling interests | (60 | ) | (208 | ) | (4 | ) | (15 | ) | ||||||||
Total comprehensive (loss)/income for the |
(3,023 | ) | 177,254 | (219 | ) | 12,787 | ||||||||||
HEADLINE EARNINGS | ||||||||||||||||
Reconciliation of headline earnings | ||||||||||||||||
South African Rand | United States Dollar | |||||||||||||||
Six months ended |
Six months ended |
Six months ended |
Six months ended |
|||||||||||||
Figures are in thousands unless otherwise stated | September 30, | September 30, | September 30, | September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Profit for the period attributable to owners |
55,130 | 111,120 | 3,976 | 8,016 | ||||||||||||
Adjusted for: | ||||||||||||||||
Loss/(profit) on disposal of property, plant and |
17 | (116 | ) | 1 | (8 | ) | ||||||||||
Impairment of product development costs |
144 | — | 10 | — | ||||||||||||
Income tax effect on the above components | (23 | ) | 16 | (2 | ) | 1 | ||||||||||
Headline earnings attributable to owners of |
55,268 | 111,020 | 3,985 | 8,009 | ||||||||||||
Headline earnings | ||||||||||||||||
Headline earnings per share | ||||||||||||||||
-basic (R/$) | 0.08 | 0.14 | 0.01 | 0.01 | ||||||||||||
-diluted (R/$) | 0.08 | 0.14 | 0.01 | 0.01 | ||||||||||||
Headline earnings per American Depositary Share | ||||||||||||||||
-basic (R/$) | 1.99 | 3.51 | 0.14 | 0.25 | ||||||||||||
-diluted (R/$) | 1.98 | 3.46 | 0.14 | 0.25 | ||||||||||||
ADJUSTED EARNINGS | ||||||||||||||||
Reconciliation of adjusted earnings | ||||||||||||||||
South African Rand |
Six months ended |
Six months ended |
Three months ended |
Three months |
||||||||||||
Figures are in thousands unless otherwise stated | September 30, | September 30, | September 30, | September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Profit for the period attributable to owners of |
55,130 | 111,120 | 23,205 | 79,882 | ||||||||||||
Net foreign exchange (gains)/losses | (11,496 | ) | (103,138 | ) | 8,421 | (92,094 | ) | |||||||||
Income tax effect on the above component | (6,381 | ) | 34,442 | (11,637 | ) | 30,960 | ||||||||||
Adjusted earnings attributable to owners of |
37,253 | 42,424 | 19,989 | 18,748 | ||||||||||||
Adjusted earnings | ||||||||||||||||
Adjusted earnings per share | ||||||||||||||||
-basic (R) | 0.05 | 0.05 | 0.03 | 0.02 | ||||||||||||
-diluted (R) | 0.05 | 0.05 | 0.03 | 0.02 | ||||||||||||
Adjusted earnings per American Depositary Share | ||||||||||||||||
-basic (R) | 1.34 | 1.34 | 0.79 | 0.59 | ||||||||||||
-diluted (R) | 1.33 | 1.32 | 0.79 | 0.59 | ||||||||||||
United States Dollar | ||||||||||||||||
Figures are in thousands unless otherwise stated | ||||||||||||||||
Profit for the period attributable to owners |
3,976 | 8,016 | 1,674 | 5,761 | ||||||||||||
Net foreign exchange (gains)/losses | (829 | ) | (7,440 | ) | 607 | (6,643 | ) | |||||||||
Income tax effect on the above component | (460 | ) | 2,484 | (839 | ) | 2,233 | ||||||||||
Adjusted earnings attributable to owners of |
2,687 | 3,060 | 1,442 | 1,351 | ||||||||||||
Adjusted earnings per share | ||||||||||||||||
-basic ($) | # | # | # | # | ||||||||||||
-diluted ($) | # | # | # | # | ||||||||||||
Adjusted earnings per American Depositary Share | ||||||||||||||||
-basic ($) | 0.10 | 0.10 | 0.06 | 0.04 | ||||||||||||
-diluted ($) | 0.10 | 0.10 | 0.06 | 0.04 | ||||||||||||
# Amounts less than $0.01
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||||||
South African Rand | United States Dollar | |||||||||||
Figures are in thousands unless otherwise stated | September 30, | March 31, | September 30, | March 31, | ||||||||
2016 | 2016 | 2016 | 2016 | |||||||||
Unaudited | Audited | Unaudited | Unaudited | |||||||||
ASSETS | ||||||||||||
Non-current assets | ||||||||||||
Property, plant and equipment | 277,442 | 235,584 | 20,013 | 16,994 | ||||||||
Intangible assets | 845,804 | 846,851 | 61,012 | 61,087 | ||||||||
Available-for-sale financial asset | — | — | — | — | ||||||||
Finance lease receivable | 60 | 167 | 4 | 12 | ||||||||
Deferred tax assets | 35,895 | 30,005 | 2,589 | 2,164 | ||||||||
Total non-current assets | 1,159,201 | 1,112,607 | 83,618 | 80,257 | ||||||||
Current assets | ||||||||||||
Inventory | 45,942 | 64,489 | 3,314 | 4,652 | ||||||||
Trade and other receivables | 277,628 | 293,045 | 20,027 | 21,139 | ||||||||
Finance lease receivable | 271 | 984 | 20 | 71 | ||||||||
Taxation (note 18) | 21,651 | 8,886 | 1,562 | 641 | ||||||||
Restricted cash | 13,945 | 21,134 | 1,006 | 1,524 | ||||||||
Cash and cash equivalents | 346,873 | 877,136 | 25,021 | 63,272 | ||||||||
Total current assets | 706,310 | 1,265,674 | 50,950 | 91,299 | ||||||||
Total assets | 1,865,511 | 2,378,281 | 134,568 | 171,556 | ||||||||
EQUITY | ||||||||||||
Stated capital (note 7) | 851,802 | 1,320,955 | 61,444 | 95,286 | ||||||||
Other reserves | 21,604 | 74,262 | 1,558 | 5,357 | ||||||||
Retained earnings | 550,723 | 526,082 | 39,726 | 37,949 | ||||||||
Equity attributable to owners of the parent | 1,424,129 | 1,921,299 | 102,728 | 138,592 | ||||||||
Non-controlling interest | (1,551 | ) | (1,491 | ) | (112 | ) | (108 | ) | ||||
Total equity | 1,422,578 | 1,919,808 | 102,616 | 138,484 | ||||||||
LIABILITIES | ||||||||||||
Non-current liabilities | ||||||||||||
Deferred tax liabilities (note 18) | 109,882 | 120,981 | 7,926 | 8,727 | ||||||||
Provisions | 2,498 | 3,514 | 180 | 253 | ||||||||
Share-based payment liability | — | — | — | — | ||||||||
Total non-current liabilities | 112,380 | 124,495 | 8,106 | 8,980 | ||||||||
Current liabilities | ||||||||||||
Trade and other payables | 264,600 | 282,647 | 19,088 | 20,389 | ||||||||
Borrowings | 368 | 1,103 | 27 | 80 | ||||||||
Taxation | 10,654 | 2,795 | 769 | 202 | ||||||||
Provisions (note 11) | 19,386 | 31,059 | 1,398 | 2,240 | ||||||||
Bank overdraft | 35,545 | 16,374 | 2,564 | 1,181 | ||||||||
Total current liabilities | 330,553 | 333,978 | 23,846 | 24,092 | ||||||||
Total liabilities | 442,933 | 458,473 | 31,952 | 33,072 | ||||||||
Total equity and liabilities | 1,865,511 | 2,378,281 | 134,568 | 171,556 | ||||||||
Net cash (note 6) | 310,960 | 859,659 | 22,430 | 62,011 | ||||||||
Net asset value per share (R/$) | 2.53 | 2.53 | 0.18 | 0.18 | ||||||||
Net tangible asset value per share (R/$) | 1.03 | 1.42 | 0.07 | 0.10 | ||||||||
Capital expenditure | ||||||||||||
-incurred | 146,638 | 252,734 | 10,578 | 18,231 | ||||||||
-authorized but not spent | 65,957 | 119,375 | 4,758 | 8,611 | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
South African Rand | United States Dollar | |||||||||||||||
Six months ended |
Six months ended |
Six months ended |
Six months ended |
|||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
Figures are in thousands unless otherwise stated | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Operating activities | ||||||||||||||||
Cash generated from operations | 124,340 | 136,634 | 8,969 | 9,856 | ||||||||||||
Net financing income | 7,666 | 3,632 | 553 | 262 | ||||||||||||
Taxation paid | (34,792 | ) | (33,513 | ) | (2,510 | ) | (2,417 | ) | ||||||||
Net cash generated from operating |
97,214 | 106,753 | 7,012 | 7,701 | ||||||||||||
Cash flows from investing activities | ||||||||||||||||
Capital expenditure payments | (147,187 | ) | (99,195 | ) | (10,617 | ) | (7,155 | ) | ||||||||
Deferred consideration paid | (735 | ) | (664 | ) | (53 | ) | (48 | ) | ||||||||
Proceeds on sale of property, plant and |
198 | 420 | 14 | 30 | ||||||||||||
Contingent consideration paid | — | (18,000 | ) |
— |
(1,298 | ) | ||||||||||
Decrease in restricted cash | 3,765 |
18,845 |
272 |
1,359 |
||||||||||||
Increase in restricted cash | (566 | ) |
— |
|
|
(41 | ) |
— |
|
|||||||
Net cash used in investing activities | (144,525 | ) | (98,594 | ) | (10,425 | ) | (7,112 | ) | ||||||||
Cash flows from financing activities | ||||||||||||||||
Proceeds from issuance of ordinary shares | 4,529 | 555 | 327 | 40 | ||||||||||||
Share repurchase | (473,601 | ) | (92,684 | ) | (34,163 | ) | (6,686 | ) | ||||||||
Repayment of borrowings | — | (41 | ) | — | (3 | ) | ||||||||||
Dividends paid to Company's owners | (30,458 | ) | (79,193 | ) | (2,197 | ) | (5,713 | ) | ||||||||
Net cash used in financing activities | (499,530 | ) | (171,363 | ) | (36,033 | ) | (12,362 | ) | ||||||||
Net decrease in cash and cash equivalents | (546,841 | ) | (163,204 | ) | (39,446 | ) | (11,773 | ) | ||||||||
Net cash and cash equivalents at the |
860,762 | 927,415 | 62,091 | 66,899 | ||||||||||||
Exchange (losses)/gains on cash and cash |
(2,593 | ) | 121,676 | (188 | ) | 8,777 | ||||||||||
Net cash and cash equivalents at the end of |
311,328 | 885,887 | 22,457 | 63,903 | ||||||||||||
FREE CASH FLOW | ||||||||||||||||
Reconciliation of free cash flow to net cash generated from operating activities | ||||||||||||||||
Six months ended |
Six months ended |
Three months ended |
Three months |
|||||||||||||
South African Rand | September 30, | September 30, | September 30, | September 30, | ||||||||||||
Figures are in thousands unless otherwise stated | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Net cash generated from operating activities | 97,214 | 106,753 | 69,113 | 71,562 | ||||||||||||
Capital expenditure payments | (147,187 | ) | (99,195 | ) | (84,960 | ) | (60,918 | ) | ||||||||
Free cash flow | (49,973 | ) | 7,558 | (15,847 | ) | 10,644 | ||||||||||
United States Dollar | ||||||||||||||||
Figures are in thousands unless otherwise stated | ||||||||||||||||
Net cash generated from operating activities | 7,012 | 7,701 | 4,985 | 5,162 | ||||||||||||
Capital expenditure payments | (10,617 | ) | (7,155 | ) | (6,129 | ) | (4,394 | ) | ||||||||
Free cash flow | (3,605 | ) | 546 | (1,144 | ) | 768 | ||||||||||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | |||||||||||||||||||||
Attributable to owners of the parent | |||||||||||||||||||||
South African Rand |
Stated |
Other |
Retained |
Total |
Non- controlling interest |
Total equity |
|||||||||||||||
Balance at April 1, 2015 (Audited) | 1,436,993 | (21,894 | ) | 450,347 | 1,865,446 | (874 | ) | 1,864,572 | |||||||||||||
Total comprehensive income | — | 66,342 | 111,120 | 177,462 | (208 | ) | 177,254 | ||||||||||||||
Profit for the period | — | — | 111,120 | 111,120 | (324 | ) | 110,796 | ||||||||||||||
Other comprehensive income | — | 66,342 | — | 66,342 | 116 | 66,458 | |||||||||||||||
Transactions with owners | (92,129 | ) | 3,438 | (79,295 | ) | (167,986 | ) | — | (167,986 | ) | |||||||||||
Shares issued in relation to |
555 | — | — | 555 | — | 555 | |||||||||||||||
Share-based payment | — | 3,438 | — | 3,438 | — | 3,438 | |||||||||||||||
Dividends declared | — | — | (79,295 | ) | (79,295 | ) | — | (79,295 | ) | ||||||||||||
Share repurchase | (92,684 | ) | — | — | (92,684 | ) | — | (92,684 | ) | ||||||||||||
Balance at September 30, 2015 |
1,344,864 | 47,886 | 482,172 | 1,874,922 | (1,082 | ) | 1,873,840 | ||||||||||||||
Total comprehensive income | — | 21,976 | 71,869 | 93,845 | (409 | ) | 93,436 | ||||||||||||||
Profit for the period | — | — | 71,869 | 71,869 | (174 | ) | 71,695 | ||||||||||||||
Other comprehensive income | — | 21,976 | — | 21,976 | (235 | ) | 21,741 | ||||||||||||||
Transactions with owners | (23,909 | ) | 4,400 | (27,959 | ) | (47,468 | ) | — | (47,468 | ) | |||||||||||
Shares issued in relation to |
7,167 | — | — | 7,167 | — | 7,167 | |||||||||||||||
Share-based payment | — | 4,400 | — | 4,400 | — | 4,400 | |||||||||||||||
Dividends declared | — | — | (27,959 | ) | (27,959 | ) | — | (27,959 | ) | ||||||||||||
Share repurchase | (31,076 | ) | — | — | (31,076 | ) | — | (31,076 | ) | ||||||||||||
Balance at March 31, 2016 (Audited) | 1,320,955 | 74,262 | 526,082 | 1,921,299 | (1,491 | ) | 1,919,808 | ||||||||||||||
Total comprehensive income | — | (58,093 | ) | 55,130 | (2,963 | ) | (60 | ) | (3,023 | ) | |||||||||||
Profit for the period | — | — | 55,130 | 55,130 | (12 | ) | 55,118 | ||||||||||||||
Other comprehensive loss | — | (58,093 | ) | — | (58,093 | ) | (48 | ) | (58,141 | ) | |||||||||||
Transactions with owners | (469,153 | ) | 5,435 | (30,489 | ) | (494,207 | ) | — | (494,207 | ) | |||||||||||
Shares issued in relation to |
4,529 | — | — | 4,529 | — | 4,529 | |||||||||||||||
Share-based payment | — | 5,435 | — | 5,435 | — | 5,435 | |||||||||||||||
Dividends declared (note 8) | — | — | (30,489 | ) | (30,489 | ) | — | (30,489 | ) | ||||||||||||
Share repurchase (note 7) | (473,682 | ) | — | — | (473,682 | ) | — | (473,682 | ) | ||||||||||||
Balance at September 30, 2016 |
851,802 | 21,604 | 550,723 | 1,424,129 | (1,551 | ) | 1,422,578 | ||||||||||||||
MIX TELEMATICS LIMITED | |||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | |||||||||||||||||||||||||
Attributable to owners of the parent | |||||||||||||||||||||||||
United States Dollar
Figures are in thousands unless otherwise |
Stated capital |
Other reserves |
Retained earnings |
Total |
Non- controlling interest |
Total equity |
|||||||||||||||||||
Balance at April 1, 2015 (Unaudited) | 103,657 | (1,579 | ) | 32,486 | 134,564 | (63 | ) | 134,501 | |||||||||||||||||
Total comprehensive income | — | 4,786 | 8,016 | 12,802 | (15 | ) | 12,787 | ||||||||||||||||||
Profit for the period | — | — | 8,016 | 8,016 | (23 | ) | 7,993 | ||||||||||||||||||
Other comprehensive income | — | 4,786 | — | 4,786 | 8 | 4,794 | |||||||||||||||||||
Transactions with owners | (6,646 | ) | 248 | (5,720 | ) | (12,118 | ) | — | (12,118 | ) | |||||||||||||||
Shares issued in relation to share options |
40 | — | — | 40 | — | 40 | |||||||||||||||||||
Share-based payment | — | 248 | — | 248 | — | 248 | |||||||||||||||||||
Dividends declared | — | — | (5,720 | ) | (5,720 | ) | — | (5,720 | ) | ||||||||||||||||
Share repurchase | (6,686 | ) | — | — | (6,686 | ) | — | (6,686 | ) | ||||||||||||||||
Balance at September 30, 2015 (Unaudited) | 97,011 | 3,455 | 34,782 | 135,248 | (78 | ) | 135,170 | ||||||||||||||||||
Total comprehensive income | — | 1,585 | 5,184 | 6,769 | (30 | ) | 6,739 | ||||||||||||||||||
Profit for the period | — | — | 5,184 | 5,184 | (13 | ) | 5,171 | ||||||||||||||||||
Other comprehensive income | — | 1,585 | — | 1,585 | (17 | ) | 1,568 | ||||||||||||||||||
Transactions with owners | (1,725 | ) | 317 | (2,017 | ) | (3,425 | ) | — | (3,425 | ) | |||||||||||||||
Shares issued in relation to share options |
517 | — | — | 517 | — | 517 | |||||||||||||||||||
Share-based payment | — | 317 | — | 317 | — | 317 | |||||||||||||||||||
Dividends declared | — | — | (2,017 | ) | (2,017 | ) | — | (2,017 | ) | ||||||||||||||||
Share repurchase | (2,242 | ) | — | — | (2,242 | ) | — | (2,242 | ) | ||||||||||||||||
Balance at March 31, 2016 (Unaudited) | 95,286 | 5,357 | 37,949 | 138,592 | (108 | ) | 138,484 | ||||||||||||||||||
Total comprehensive income | — | (4,191 | ) | 3,976 | (215 | ) | (4 | ) | (219 | ) | |||||||||||||||
Profit for the period | — | — | 3,976 | 3,976 | (1 | ) | 3,975 | ||||||||||||||||||
Other comprehensive loss | — | (4,191 | ) | — | (4,191 | ) | (3 | ) | (4,194 | ) | |||||||||||||||
— | — | ||||||||||||||||||||||||
Transactions with owners | (33,842 | ) | 392 | (2,199 | ) | (35,649 | ) | — | (35,649 | ) | |||||||||||||||
Shares issued in relation to share options |
327 | — | — | 327 | — | 327 | |||||||||||||||||||
Share-based payment | — | 392 | — | 392 | — | 392 | |||||||||||||||||||
Dividends declared (note 8) | — | — | (2,199 | ) | (2,199 | ) | — | (2,199 | ) | ||||||||||||||||
Share repurchase (note 7) | (34,169 | ) | — | — | (34,169 | ) | — | (34,169 | ) | ||||||||||||||||
Balance at September 30, 2016 |
61,444 | 1,558 | 39,726 | 102,728 | (112 | ) | 102,616 | ||||||||||||||||||
Other reserves comprise the following:
South African Rand | United States Dollar | |||||||||||||||
Figures are in thousands unless otherwise stated | September 30, | March 31, | September 30, | March 31, | ||||||||||||
2016 | 2016 | 2016 | 2016 | |||||||||||||
Unaudited | Audited | Unaudited | Unaudited | |||||||||||||
Foreign currency translation | 110,941 | 153,855 | 8,002 | 11,099 | ||||||||||||
Reserve on transaction with non-controlling interest | (137,438 | ) | (137,438 | ) | (9,914 | ) | (9,914 | ) | ||||||||
Share-based payments | 33,454 | 28,019 | 2,413 | 2,021 | ||||||||||||
Shareholder loan revaluation | 14,647 | 29,826 | 1,057 | 2,151 | ||||||||||||
Closing balance | 21,604 | 74,262 | 1,558 | 5,357 | ||||||||||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL RESULTS
1. Basis of preparation and accounting policies
Condensed unaudited Group interim financial results for the half year ended September 30, 2016
These condensed unaudited Group interim financial results for the half year ended September 30, 2016 have been prepared in accordance with International Financial Reporting Standard (IAS) 34: Interim financial reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee, Financial Pronouncements as issued by the Financial Reporting Standards Council (FRSC), the JSE Listings Requirements and the requirements of the South African Companies Act, No. 71 of 2008. The interim financial results have not been audited or reviewed by the Group’s external auditors.
The condensed unaudited Group interim financial results do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual financial statements for the year ended March 31, 2016, which have been prepared in accordance with IFRS.
The preparation of interim financial results requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. In preparing these condensed interim financial results, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation and uncertainty were the same as those applied to the consolidated financial statements for the year ended March 31, 2016.
The condensed unaudited Group interim financial results were prepared under the supervision of the Chief Financial Officer, ML Pydigadu CA (SA).
The Group has adopted all the new, revised or amended accounting pronouncements as issued by the International Accounting Standards Board (IASB) which were effective for the Group from April 1, 2016, none of which had a material impact on the Group.
Financial results for the second quarter of fiscal 2017
In addition to the condensed unaudited Group interim financial results for the half year ended September 30, 2016, additional financial information in respect of the second quarter of fiscal 2017 has been presented together with the relevant comparative information. The quarterly information comprises a condensed consolidated income statement, a reconciliation of adjusted earnings to profit for the period, a reconciliation of Adjusted EBITDA to profit for the period (note 4) and other financial and operating data (note 12).
The quarterly financial results have not been audited or reviewed by the Group’s external auditors.
The condensed unaudited Group quarterly financial results do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual financial statements for the year ended March 31, 2016, which have been prepared in accordance with IFRS.
Presentation currency and convenience translation
The Group’s presentation currency is South African Rand. In addition to presenting these interim financial results in South African Rand, supplementary information in U.S. Dollars has been prepared for the convenience of users of the Group interim financial results. Unless otherwise stated, the Group has translated U.S. Dollar amounts from South African Rand at the exchange rate of R13.8630 per $1.00, which was the R/$ exchange rate reported by Oanda.com as at September 30, 2016. The U.S. Dollar figures may not compute as they are rounded independently.
The supplementary information prepared in U.S. Dollars constitutes pro forma financial information under the JSE Listings Requirements. This pro forma financial information is the responsibility of the Group’s Board of Directors and is presented for illustrative purposes. Because of its nature, the pro forma financial information may not fairly present MiX Telematics’ financial position, changes in equity, results of operations or cash flows. The pro forma financial information does not constitute pro forma information in accordance with the requirements of Regulation S-X of the SEC or generally accepted accounting principles in the United States. In addition, the rules and regulations related to the preparation of pro forma financial information in other jurisdictions may also vary significantly from the requirements applicable in South Africa.
2. Accounting policies
The accounting policies used in preparing these financial results are in terms of IFRS and are consistent in all material respects with those applied in the preparation of the Group’s annual financial statements for the year ended March 31, 2016.
3. Segment information
Our operating segments are based on the geographical location of our Regional Sales Offices (“RSOs”) and also include our Central Services Organization (“CSO”). CSO is our central services organization that wholesales our products and services to our RSOs who, in turn, interface with our end-customers, distributors and dealers. CSO is also responsible for the development of our hardware and software platforms and provides common marketing, product management, technical and distribution support to each of our other operating segments.
While our operating segments have remained consistent in fiscal 2017 compared to prior years, the basis of measurement for revenues and Adjusted EBITDA was changed in the second half of fiscal 2016. The chief operating decision maker ("CODM") reviews the segment results on an integral margin basis as defined by management. Previously, the margin (and the revenue) generated by CSO due to intercompany transactions, was recognized at the CSO level with a corresponding cost recognized in the respective geographic segment. Management have eliminated those intercompany profits such that CSO no longer reflects the intercompany margin and the RSOs have recognized all of the revenue relating to activity generated in their region with an allocated portion of the margin from CSO (net of intercompany unrealized profits) for that region. The costs remaining in CSO relate mainly to research and development of hardware and software platforms, common marketing, product management and technical and distribution support to each of the RSOs. CSO continues to be a reportable segment of the Group because it produces discrete financial information which is reviewed by the CODM and has the ability to generate external revenues.
Each operating segment’s results reflect the external revenue earned, as well as the Adjusted EBITDA earned (or loss incurred) by each operating segment before the remaining CSO and corporate cost allocations. This is consistent with the manner in which segment information is reviewed by the CODM. Segment assets are not disclosed as segment information is no longer reviewed on such a basis by the CODM.
The tables below present the segment information on this revised measurement basis, with the prior period amended to conform to the current period presentation as shown below. This revised measurement basis was used in our consolidated financial statements for the year ended March 31, 2016.
South African Rand |
Subscription
revenue |
Hardware and |
Total revenue |
Adjusted |
|||||||||||||
Six months ended September 30, 2016 (unaudited) | |||||||||||||||||
Africa | 374,377 | 45,520 | 419,897 | 157,386 | |||||||||||||
Europe | 59,097 | 19,256 | 78,353 | 21,185 | |||||||||||||
Americas | 56,958 | 21,403 | 78,361 | 13,713 | |||||||||||||
Middle East and Australasia | 102,271 | 50,774 | 153,045 | 40,412 | |||||||||||||
Brazil | 14,365 | 2,792 | 17,157 | 4,351 | |||||||||||||
Total Regional Sales Offices | 607,068 | 139,745 | 746,813 | 237,047 | |||||||||||||
Central Services Organization | 443 | — | 443 | (64,354 | ) | ||||||||||||
Total Segment Results | 607,511 | 139,745 | 747,256 | 172,693 | |||||||||||||
Corporate and consolidation entries | — | — | — | (46,014 | ) | ||||||||||||
Total | 607,511 | 139,745 | 747,256 | 126,679 | |||||||||||||
Six months ended September 30, 2015 |
Subscription revenue |
Hardware and |
Total revenue |
Adjusted EBITDA | |||||||||||||
Restated | |||||||||||||||||
Africa | 351,354 | 48,850 | 400,204 | 161,088 | |||||||||||||
Europe | 50,808 | 23,909 | 74,717 | 17,892 | |||||||||||||
Americas | 52,878 | 20,862 | 73,740 | 4,195 | |||||||||||||
Middle East and Australasia | 93,396 | 50,414 | 143,810 | 43,194 | |||||||||||||
Brazil | 7,821 | 1,679 | 9,500 | (2,176 | ) | ||||||||||||
Total Regional Sales Offices | 556,257 | 145,714 | 701,971 | 224,193 | |||||||||||||
Central Services Organization | 411 | — | 411 | (58,899 | ) | ||||||||||||
Total Segment Results | 556,668 | 145,714 | 702,382 | 165,294 | |||||||||||||
Corporate and consolidation entries | — | — | — | (36,740 | ) | ||||||||||||
Total | 556,668 | 145,714 | 702,382 | 128,554 | |||||||||||||
3. Segment information (continued)
United States Dollar |
Subscription revenue |
Hardware and |
Total revenue |
Adjusted |
|||||||||||||
Six months ended September 30, 2016 (unaudited) | |||||||||||||||||
Africa | 27,005 | 3,283 | 30,288 | 11,353 | |||||||||||||
Europe | 4,263 | 1,389 | 5,652 | 1,528 | |||||||||||||
Americas | 4,109 | 1,544 | 5,653 | 989 | |||||||||||||
Middle East and Australasia | 7,377 | 3,663 | 11,040 | 2,915 | |||||||||||||
Brazil | 1,036 | 202 | 1,238 | 314 | |||||||||||||
Total Regional Sales Offices | 43,790 | 10,081 | 53,871 | 17,099 | |||||||||||||
Central Services Organization | 32 | — | 32 | (4,642 | ) | ||||||||||||
Total Segment Results | 43,822 | 10,081 | 53,903 | 12,457 | |||||||||||||
Corporate and consolidation entries | — | — | — | (3,319 | ) | ||||||||||||
Total | 43,822 | 10,081 | 53,903 | 9,138 | |||||||||||||
Six months ended September 30, 2015 |
Subscription revenue |
Hardware and |
Total revenue |
Adjusted |
|||||||||||||
Restated | |||||||||||||||||
Africa | 25,345 | 3,523 | 28,868 | 11,620 | |||||||||||||
Europe | 3,665 | 1,725 | 5,390 | 1,291 | |||||||||||||
Americas | 3,814 | 1,505 | 5,319 | 303 | |||||||||||||
Middle East and Australasia | 6,737 | 3,637 | 10,374 | 3,116 | |||||||||||||
Brazil | 564 | 121 | 685 | (157 | ) | ||||||||||||
Total Regional Sales Offices | 40,125 | 10,511 | 50,636 | 16,173 | |||||||||||||
Central Services Organization | 30 | — | 30 | (4,249 | ) | ||||||||||||
Total Segment Results | 40,155 | 10,511 | 50,666 | 11,924 | |||||||||||||
Corporate and consolidation entries | — | — | — | (2,651 | ) | ||||||||||||
Total | 40,155 | 10,511 | 50,666 | 9,273 | |||||||||||||
4. Reconciliation of Adjusted EBITDA to Profit for the Period | ||||||||||||||||
South African Rand |
Six months ended |
Six months ended |
Three months ended |
Three months |
||||||||||||
Figures are in thousands unless otherwise stated | September 30, | September 30, | September 30, | September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Adjusted EBITDA | 126,679 | 128,554 | 66,230 | 63,453 | ||||||||||||
Add: | ||||||||||||||||
Decrease in restructuring cost provision | 431 | 1,088 | — | 450 | ||||||||||||
Less: | ||||||||||||||||
Depreciation (1) | (45,525 | ) | (33,809 | ) | (24,586 | ) | (17,239 | ) | ||||||||
Amortization (2) | (25,829 | ) | (27,557 | ) | (12,297 | ) | (14,573 | ) | ||||||||
Impairment of product development costs |
(144 | ) | — | (144 | ) | — | ||||||||||
Share-based compensation costs | (6,499 | ) | (3,438 | ) | (3,020 | ) | (1,862 | ) | ||||||||
Equity-settled share-based compensation costs | (5,435 | ) | (3,438 | ) | (3,020 | ) | (1,862 | ) | ||||||||
Cash-settled share-based compensation costs | (1,064 | ) | — | — | — | |||||||||||
Net (loss)/profit on sale of property, plant and |
(17 | ) | (116 | ) | 43 | (114 | ) | |||||||||
Transaction costs arising from investigating |
— | (4,952 | ) | — | (2,912 | ) | ||||||||||
Operating profit | 49,096 | 59,770 | 26,226 | 27,203 | ||||||||||||
Add: Finance income/(costs) - net | 18,995 | 106,840 | (6,120 | ) | 93,883 | |||||||||||
Less: Taxation | (12,973 | ) | (55,814 | ) | 3,092 | (41,361 | ) | |||||||||
Profit for the period | 55,118 | 110,796 | 23,198 | 79,725 | ||||||||||||
(1) Includes depreciation of property, plant and equipment (including in-vehicle devices).
(2) Includes amortization of intangible assets (including product development costs and intangible assets identified as part of a business combination).
4. Reconciliation of Adjusted EBITDA to Profit for the Period (continued) | ||||||||||||||||
United States Dollar |
Six months ended |
Six months ended |
Three months ended |
Three months ended |
||||||||||||
Figures are in thousands unless otherwise stated | September 30, | September 30, | September 30, | September 30, | ||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Adjusted EBITDA | 9,138 | 9,273 | 4,777 | 4,577 | ||||||||||||
Add: | ||||||||||||||||
Decrease in restructuring cost provision | 31 | 78 | — | 32 | ||||||||||||
Less: | ||||||||||||||||
Depreciation (1) | (3,285 | ) | (2,439 | ) | (1,773 | ) | (1,244 | ) | ||||||||
Amortization (2) | (1,863 | ) | (1,988 | ) | (887 | ) | (1,051 | ) | ||||||||
Impairment of product development costs |
(10 | ) | — | (10 | ) | — | ||||||||||
Share-based compensation costs | (469 | ) | (248 | ) | (218 | ) | (134 | ) | ||||||||
Equity-settled share-based compensation costs | (392 | ) | (248 | ) | (218 | ) | (134 | ) | ||||||||
Cash-settled share-based compensation costs | (77 | ) | — | — | — | |||||||||||
Net (loss)/profit on sale of property, plant and |
(1 | ) | (8 | ) | 3 | (8 | ) | |||||||||
Transaction costs arising from investigating |
— | (356 | ) | — | (210 | ) | ||||||||||
Operating profit | 3,541 | 4,312 | 1,892 | 1,962 | ||||||||||||
Add: Finance income/(costs) - net | 1,370 | 7,707 | (442 | ) | 6,772 | |||||||||||
Less: Taxation | (936 | ) | (4,026 | ) | 223 | (2,984 | ) | |||||||||
Profit for the period | 3,975 | 7,993 | 1,673 | 5,750 | ||||||||||||
(1) Includes depreciation of property, plant and equipment (including in-vehicle devices).
(2) Includes amortization of intangible assets (including product development costs and intangible assets identified as part of a business combination).
5. Reconciliation of Adjusted EBITDA margin to Profit for the Period margin | ||||||||||||||||
Six months ended |
Six months ended |
Three months ended |
Three months ended |
|||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
Adjusted EBITDA margin | 17.0 | % | 18.3 | % | 18.0 | % | 17.7 | % | ||||||||
Add: | ||||||||||||||||
Decrease in restructuring cost provision | 0.1 | % | 0.1 | % | — | 0.1 | % | |||||||||
Less: | ||||||||||||||||
Depreciation | (6.1 | %) | (4.8 | %) | (6.8 | %) | (4.8 | %) | ||||||||
Amortization | (3.5 | %) | (3.9 | %) | (3.3 | %) | (4.1 | %) | ||||||||
Impairment of product development costs capitalized | (0.0 | %) | — | (0.0 | %) | — | ||||||||||
Share-based compensation costs | (0.9 | %) | (0.5 | %) | (0.8 | %) | (0.5 | %) | ||||||||
Equity-settled share-based compensation costs | (0.7 | %) | (0.5 | %) | (0.8 | %) | (0.5 | %) | ||||||||
Cash-settled share-based compensation costs | (0.2 | %) | — | — | — | |||||||||||
Net (loss)/profit on sale of property, plant and |
(0.0 | %) | (0.0 | %) | 0.0 | % | (0.0 | %) | ||||||||
Transaction costs arising from investigating |
— | (0.7 | %) | — | (0.8 | %) | ||||||||||
Operating profit margin | 6.6 | % | 8.5 | % | 7.1 | % | 7.6 | % | ||||||||
Add: Finance income/(costs) - net | 2.5 | % | 15.2 | % | (1.6 | %) | 26.2 | % | ||||||||
Less: Taxation | (1.7 | %) | (7.9 | %) | 0.8 | % | (11.5 | %) | ||||||||
Profit for the period margin | 7.4 | % | 15.8 | % | 6.3 | % | 22.3 | % | ||||||||
6. Net Cash
Net cash is calculated as being net cash and cash equivalents, excluding restricted cash less interest bearing borrowings.
7. Specific Repurchase of shares from related party
On April 29, 2016, the Company entered into an agreement (the “share repurchase agreement”) with Imperial Holdings Limited ("Imperial Holdings") and Imperial Corporate Services Proprietary Limited ("Imperial Corporate Services"), a wholly owned subsidiary of Imperial Holdings, to repurchase all 200,828,260 (25.01%) of the Company’s shares held by Imperial Corporate Services (the “repurchase shares”) at R2.36 ($0.17) per repurchase share, for an aggregate repurchase consideration of R474.0 million or $34.2 million (the “repurchase”). At the general meeting held on August 1, 2016, shareholders of the Company approved the repurchase in terms of the JSE Listings Requirements and the South African Companies Act, No.71 of 2008 ("Companies Act"). All of the conditions precedent were satisfied and the repurchase was completed on August 29, 2016. Subsequent to the repurchase, the shares were delisted and now form part of the authorized unissued share capital of the Company which results in the Company having 562,259,240 ordinary shares of no par value in issue at September 30, 2016 (excluding 40,000,000 treasury shares held by MiX Investments).
The financial effect of the transaction is as follows:
Figures are in thousands unless otherwise stated | South African Rand | United States Dollar | ||||||
Aggregate repurchase consideration | 473,955 | 34,188 | ||||||
Finance costs recognized in terms of IAS 39 | (3,222 | ) | (232 | ) | ||||
Fair value of liability on August 1, 2016 | 470,733 | 33,956 | ||||||
Transaction costs capitalized | 2,949 | 213 | ||||||
Total share repurchase costs | 473,682 | 34,169 | ||||||
8. Dividends Paid
The following dividends were declared by the Company during the period (excluding dividends paid on treasury shares):
- In respect of the fourth quarter of fiscal 2016, a dividend of R15.2 million ($1.1 million) was declared on May 24, 2016 and paid on June 20, 2016. Using shares in issue of 761,337,500 (excluding 40,000,000 treasury shares and 1,750,000 shares held in terms of the TeliMatrix Group Executive Incentive Scheme), this equated to a dividend of 2 South African cents or 0.1 U.S. cents per share; and
- In respect of the first quarter of fiscal 2017, a dividend of R15.3 million ($1.1 million) was declared on August 4, 2016 and paid on August 29, 2016. Using shares in issue of 763,087,500 (excluding 40,000,000 treasury shares), this equated to a dividend of 2 South African cents or 0.1 U.S. cents per share.
9. Contingent Liabilities
Service agreement
In terms of an amended network services agreement with Mobile Telephone Networks Proprietary Limited (“MTN”), MTN is entitled to claw back payments from MiX Telematics Africa Proprietary Limited in the event of early cancellation of the agreement or certain base connections not being maintained over the term of the agreement. No connection incentives will be received in terms of the amended network services agreement. The maximum potential liability under the arrangement is R50.7 million or $3.7 million. No loss is considered probable under this arrangement.
10. Uncertain Tax Position
MiX Telematics International Proprietary Limited (“MiX International”), a subsidiary of the Group, historically claimed a 150% allowance for research and development spend in terms of section 11D (“S11D”) of the South African Income Tax Act No. 58 of 1962 (“the Act”). As of October 1, 2012, the legislation relating to the allowance was amended. The amendment requires pre-approval of development project expenditure on a project specific basis by the South African Department of Science and Technology (“DST”) in order to claim a deduction of the additional 50% over and above the expenditure incurred (150% allowance). Since the amendments to S11D of the Act, MiX International had been claiming the 150% deduction resulting in a recognized tax benefit. MiX International has complied with the amended legislation by submitting all required documentation to the DST in a timely manner, commencing in October 2012.
In June 2014, correspondence was received from the DST indicating that the research and development expenditure on certain projects for which the 150% allowance was claimed did not, in the DST’s opinion, constitute qualifying expenditure in terms of the Act. MiX International continues, through due legal process, to formally seek a review of the DST’s decision not to approve the expenditure. The process is ongoing. Consequently, at September 30, 2016, MiX International has an uncertain tax position relating to S11D deductions. The Group has considered this uncertain tax position and recognized a total tax asset of R10.6 million ($0.8 million) in respect of S11D deductions at September 30, 2016. Of this amount, R8.5 million ($0.6 million) relates to the uncertain tax position while R2.1 million ($0.2 million) relates to deductions in respect of development project expenditure which has been approved by the DST. If the Group is unsuccessful in obtaining DST approvals on the balance relating to the uncertain tax position, the Group may not recover the R8.5 million ($0.6 million) raised and an additional taxation expense of the same amount may be incurred.
11. Provisions
During the period under review, the settlement of a supplier dispute resulted in an R8.6 million ($0.6 million) reduction in provisions.
12. Other Operating and Financial Data
South African Rand |
Six months ended |
Six months ended |
Three months ended |
Three months |
|||||||||||
Figures are in thousands except for subscribers | September 30, | September 30, | September 30, | September 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | ||||||||||||
Subscription revenue | 607,511 | 556,668 | 301,337 | 284,878 | |||||||||||
Adjusted EBITDA | 126,679 | 128,554 | 66,230 | 63,453 | |||||||||||
Cash and cash equivalents | 346,873 | 934,529 | 346,873 | 934,529 | |||||||||||
Net cash | 310,960 | 884,088 | 310,960 | 884,088 | |||||||||||
Capital expenditure incurred | 146,638 | 105,952 | 83,808 | 68,867 | |||||||||||
Total development cost incurred | 73,264 | 59,193 | 36,034 | 31,806 | |||||||||||
Development cost capitalized | 40,337 | 30,425 | 21,028 | 18,892 | |||||||||||
Development cost expensed within |
32,927 | 28,768 | 15,006 | 12,914 | |||||||||||
Subscribers | 584,994 | 541,346 | 584,994 | 541,346 | |||||||||||
United States Dollar | |||||||||||||||
Subscription revenue | 43,822 | 40,155 | 21,737 | 20,550 | |||||||||||
Adjusted EBITDA |
9,138 | 9,273 | 4,777 | 4,577 | |||||||||||
Cash and cash equivalents | 25,021 | 67,412 | 25,021 | 67,412 | |||||||||||
Net cash | 22,430 | 63,773 | 22,430 | 63,773 | |||||||||||
Capital expenditure incurred | 10,578 | 7,643 | 6,045 | 4,968 | |||||||||||
Total development cost incurred | 5,285 | 4,270 | 2,599 | 2,295 | |||||||||||
Development cost capitalized | 2,910 | 2,195 | 1,517 | 1,363 | |||||||||||
Development cost expensed within |
2,375 | 2,075 | 1,082 | 932 | |||||||||||
Subscribers | 584,994 | 541,346 | 584,994 | 541,346 | |||||||||||
Exchange Rates | |||||||||||||||
The following major rates of exchange were used: | |||||||||||||||
South African Rand: United States Dollar | |||||||||||||||
-closing | 13.86 | 14.03 | 13.86 | 14.03 | |||||||||||
-average | 14.53 | 12.53 | 14.06 | 12.98 | |||||||||||
South African Rand: British Pound | |||||||||||||||
-closing | 17.98 | 21.27 | 17.98 | 21.27 | |||||||||||
-average | 19.99 | 19.31 | 18.46 | 20.11 | |||||||||||
13. Fair Value of Financial Assets and Liabilities Measured at Amortized Cost
The fair values of trade and other receivables, restricted cash, cash and cash equivalents, trade payables, accruals, borrowings, bank overdraft and other payables approximate their book values as the impact of discounting is not considered material due to the short-term nature of both the receivables and payables.
14. Subsequent Events
The directors are not aware of any matter material or otherwise arising since September 30, 2016 and up to the date of this report, not otherwise dealt with herein.
15. Dividend Declared
On November 3, 2016 the Board declared in respect of the second quarter of fiscal 2017, which ended on September 30, 2016, a dividend of 2 South African cents (0.1 U.S. cents) per ordinary share to be paid on November 28, 2016.
The details with respect to the dividends declared for ordinary shareholders are as follows:
Last day to trade cum dividend | Tuesday, November 22, 2016 | |||
Securities trade ex dividend | Wednesday, November 23, 2016 | |||
Record date | Friday, November 25, 2016 | |||
Payment date | Monday, November 28, 2016 | |||
Share certificates may not be dematerialized or rematerialized between Wednesday, November 23, 2016 and Friday, November 25, 2016, both days inclusive.
Shareholders are advised of the following additional information:
- the dividend has been declared out of income reserves;
- the local dividends tax rate is 15%;
- there are no Secondary Tax on Companies credits utilized against the dividend;
- the gross local dividend amounts to 2 South African cents per ordinary share;
- the net local dividend amount is 1.7 South African cents per ordinary share for shareholders liable to pay dividends tax;
- the issued ordinary share capital of MiX Telematics is 602,259,240 ordinary shares of no par value; and
- the Company’s tax reference number is 9155/661/84/7.
The details with respect to the dividends declared for holders of our ADSs are as follows:
Ex dividend on New York Stock Exchange (NYSE) | Wednesday, November 23, 2016 | |||
Record date | Friday, November 25, 2016 | |||
Approximate date of currency conversion | Monday, November 28, 2016 | |||
Approximate dividend payment date | Monday, November 28, 2016 | |||
16. Changes to the Board
With effect from June 1, 2016, Ian Jacobs was appointed as an independent non-executive director to the Board of Directors.
With effect from August 18, 2016, Mark Lamberti and George Nakos (non-executive alternate director to Mark Lamberti) resigned from the Board of Directors in accordance with the terms of the specific repurchase of shares from Imperial Corporate Services (note 7).
With effect from October 3, 2016, Robin Frew was appointed Chairman of the Board of Directors and will continue to serve as a member of the Remuneration Committee. Richard Bruyns, the outgoing Chairman, remains on the Board and was appointed to the new role of Lead Independent Non-executive Director. Richard Bruyns will also take on the role of Chairman of the Remuneration Committee.
17. Development costs historical data
The table below sets out development costs incurred and capitalized for each of the last eight quarters including the period ended September 30, 2016.
South African Rand | |||||||||||||||||||||||
Figures are in thousands (Unaudited) | Three months ended | ||||||||||||||||||||||
September |
June 30, |
March 31, |
December |
September |
June 30, | March 31, |
December |
||||||||||||||||
2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | ||||||||||||||||
Total |
36,034 | 37,230 | 28,693 | 28,016 | 31,806 | 27,387 | 28,765 | 22,586 | |||||||||||||||
Development |
21,028 | 19,309 | 12,136 | 16,308 | 18,892 | 11,533 | 18,621 | 11,967 | |||||||||||||||
Development |
15,006 | 17,921 | 16,557 | 11,708 | 12,914 | 15,854 | 10,144 | 10,619 | |||||||||||||||
United States Dollar | |||||||||||||||||||||||
Figures are in thousands (Unaudited) | Three months ended | ||||||||||||||||||||||
September |
June 30, | March 31, |
December |
September |
June 30, | March 31, |
December |
||||||||||||||||
2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | ||||||||||||||||
Total |
2,599 | 2,686 | 2,069 | 2,021 | 2,295 | 1,976 | 2,075 | 1,629 | |||||||||||||||
Development |
1,517 | 1,393 | 875 | 1,176 | 1,363 | 832 | 1,343 | 863 | |||||||||||||||
Development |
1,082 | 1,293 | 1,194 | 845 | 932 | 1,144 | 732 | 766 | |||||||||||||||
18. Taxation
As advised in our March 2016 Annual Report on Form 20-F as filed with the SEC, the Group's effective tax rate may be impacted by certain non-deductible/(non-taxable) foreign exchange movements. This has had a significant impact on our tax rate in the first six months of fiscal 2017. The impact of these foreign exchange movements and related tax effects is shown below:
South African Rand | Six months ended September 2016 | Six months ended September 2015 | ||||||||||||||||||||||
Unaudited | Unaudited | |||||||||||||||||||||||
|
Profit for |
Foreign |
Adjusted |
Profit for |
Foreign |
Adjusted |
||||||||||||||||||
Profit before tax | 68,091 | (11,496 | ) | 56,595 | 166,610 | (103,138 | ) | 63,472 | ||||||||||||||||
Taxation | (12,973 | ) | (6,381 | ) | (19,354 | ) | (55,814 | ) | 34,442 | (21,372 | ) | |||||||||||||
Profit after tax | 55,118 | (17,877 | ) | 37,241 | 110,796 | (68,696 | ) | 42,100 | ||||||||||||||||
Attributable to: | ||||||||||||||||||||||||
Owners of the parent | 55,130 | (17,877 | ) | 37,253 | 111,120 | (68,696 | ) | 42,424 | ||||||||||||||||
Minority Interest | (12 | ) | — | (12 | ) | (324 | ) | — | (324 | ) | ||||||||||||||
55,118 | (17,877 | ) | 37,241 | 110,796 | (68,696 | ) | 42,100 | |||||||||||||||||
Effective tax rate | 19.1 | % | — | 34.2 | % | 33.5 | % | — | 33.7 | % | ||||||||||||||
United States Dollar | Six months ended September 2016 | Six months ended September 2015 | ||||||||||||||||||||||
Unaudited | Unaudited | |||||||||||||||||||||||
Profit for |
Foreign |
Adjusted |
Profit for the |
Foreign |
Adjusted |
|||||||||||||||||||
Profit before tax | 4,911 | (829 | ) | 4,082 | 12,019 | (7,440 | ) | 4,579 | ||||||||||||||||
Taxation | (936 | ) | (460 | ) | (1,396 | ) | (4,026 | ) | 2,484 | (1,542 | ) | |||||||||||||
Profit after tax | 3,975 | (1,289 | ) | 2,686 | 7,993 | (4,956 | ) | 3,037 | ||||||||||||||||
Attributable to: | ||||||||||||||||||||||||
Owners of the parent | 3,976 | (1,289 | ) | 2,687 | 8,016 | (4,956 | ) | 3,060 | ||||||||||||||||
Minority Interest | (1 | ) | — | (1 | ) | (23 | ) | — | (23 | ) | ||||||||||||||
3,975 | (1,289 | ) | 2,686 | 7,993 | (4,956 | ) | 3,037 | |||||||||||||||||
Effective tax rate | 19.1 | % | — | 34.2 | % | 33.5 | % | — | 33.7 | % | ||||||||||||||
Excluding the impact of foreign exchange gains and losses and its related tax consequences, the effective tax rate is 0.5% higher than the first six months of fiscal 2016.
Taxation receivable
The increase in the taxation receivable is primarily as a result of the prepayment of provisional tax in respect of fiscal 2017 in certain South African subsidiaries.
Deferred tax liability
The decline in the deferred tax liability is primarily as a result of the effect of exchange rate movements.
For and on behalf of the Board: | ||||
RA Frew | SB Joselowitz | |||
Midrand | ||||
November 1, 2016 |
For more information please visit our website at: www.mixtelematics.com |
MiX Telematics Limited |
(Incorporated in the Republic of South Africa) |
(Registration number: 1995/013858/06) |
JSE share code: MIX NYSE code: MIXT ISIN: ZAE000125316 |
(“MiX Telematics” or “the Company” or “the Group”) |
Registered office |
Matrix Corner, Howick Close, Waterfall Park, Midrand |
Directors |
RA Frew* (Chairman), SB Joselowitz (CEO), EN Banda*, CH Ewing*, SR Bruyns* (Lead Independent Director), ML Pydigadu, CWR Tasker, AR Welton*, I Jacobs* |
* Non-executive |
Company secretary |
Java Capital Trustees and Sponsors Proprietary Limited |
Auditors |
PricewaterhouseCoopers Inc. |
Sponsor |
Java Capital |