SANTA CLARA, Calif.--(BUSINESS WIRE)--ServiceNow® (NYSE:NOW), the enterprise IT cloud company, today announced the financial results for its second quarter of 2014.
Second quarter 2014 results:
- Revenues of $166.8 million, an increase of 63% compared to the second quarter of 2013, and an increase of 20% from the first quarter of 2014.
- A GAAP net loss for the quarter of $50.4 million, or a $0.35 loss per basic and diluted share, compared with a GAAP net loss of $21.4 million, or a $0.16 loss per basic and diluted share, in the second quarter of 2013.
- A non-GAAP net loss for the quarter of $9.8 million, or a $0.07 loss per basic and diluted share, compared with a non-GAAP net loss of $7.8 million, or a $0.06 loss per basic and diluted share, in the second quarter of 2013 (see the table entitled "Results of Operations GAAP to Non-GAAP Reconciliation” for a reconciliation of these GAAP and non-GAAP financial measures).
- Deferred revenue of $328.9 million, a 7% increase compared to the $308.5 million reported at the end of the prior quarter.
- Billings of $187.1 million, a 3% increase compared to the $180.8 million reported in the previous quarter and a 59% increase compared to the $117.5 million reported for the same period last year (see the table entitled “Non-GAAP Billings Reconciliation” for a reconciliation of non-GAAP billings to GAAP revenues).
“We continued our momentum in the second quarter, generating greater than expected revenue and adding 169 new customers, bringing our total to 2,364,” said Frank Slootman, president and chief executive officer, ServiceNow. “Our renewal rate remains strong at 98 percent, with upsells representing 33 percent of the total annual contract value booked in the quarter.”
“Our average revenue per customer grew 21 percent in the quarter compared to last year,” added Michael Scarpelli, chief financial officer, ServiceNow. “We also raised our full-year 2014 total revenue guidance by $16 million this quarter, our largest guidance raise ever.”
Financial Outlook
The financial guidance discussed below is on a non-GAAP basis, except for revenues, and excludes stock-based compensation expense, amortization of purchased intangibles, and acquisition related expenses (see table which reconciles these non-GAAP financial measures to the related GAAP measures). We completed the acquisition of Neebula Systems on July 11, 2014 and incorporated the expected revenues and operating expenses associated with the acquisition in our guidance. Negative numbers are shown in parentheses.
For the third quarter of 2014, we expect:
- Total revenues between $173 and $175 million, representing year-over-year growth between 55% and 57%. Our total third quarter revenue estimate consists of subscription revenues between $147 and $148 million and professional services and other revenues between $26 and $27 million.
- Billings between $190 and $193 million, representing year-over-year growth between 50% and 52%.
- Subscription gross margin of approximately 77%, professional services and other gross margin of approximately 8%, and overall gross margin of approximately 66%.
- Operating margin of approximately 1%.
For the full year 2014, we expect revenues to be in the range of $668 to $673 million, representing year-over-year growth of 58%. Our total annual revenues estimate consists of subscription revenues between $558 and $560 million and professional services and other revenues between $110 and $113 million.
Updates since our last earnings release:
- In April, ServiceNow hosted Knowledge14™, its annual global IT conference, in San Francisco, with a record-setting more than 6,500 attendees, including more than 100 CIOs from global enterprises. Knowledge is the largest gathering of IT professionals using cloud services to transform service delivery across the enterprise.
-
In June, the company announced the availability of new products and
features built on the extensible ServiceNow platform that leverage the
common data model shared by the entire ServiceNow application
portfolio. The new release offers customers:
- Enhancements to the Custom Application Creation Experience with Service Creator and Form Designer.
- New Service Automation Products including Facilities Service Automation that routes requests to the appropriate facilities specialists and displays incidents on floor plan visualizations; as well as Visual Task Boards to better organize services and other tasks.
- Executive Management and Visualization Tools such as Demand Management to consolidate requests to IT and automate the steps in the investment decision process; in addition to the CIO Roadmap that provides a visualization of prioritized investment decisions on a timeline.
- New IT Operations Management Applications including Event Management to collect and transform infrastructure events into meaningful alerts that trigger service workflows and Configuration Automation that controls and governs infrastructure configuration changes.
- In July, ServiceNow announced the acquisition of Neebula Systems. The new ServiceNow ServiceWatch automates the discovery, mapping and monitoring of IT-enabled enterprise services and augments other ServiceNow IT Operations Management products such as Event Management, Orchestration and Discovery. ServiceWatch will become an integral part of the ServiceNow platform.
Conference Call Details
ServiceNow will host a conference call to discuss its financial results for the second quarter of 2014 to begin today at 2 p.m. PDT (21:00 GMT). Interested parties may listen to the call by dialing 877.703.6107 (passcode: 22163419), or if outside North America, by dialing 857.244.7306 (passcode: 22163419). Individuals may access the live teleconference from the investor relations section of the ServiceNow web site at http://investors.servicenow.com. The webcast will be archived for a period of 30 days.
An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days. To hear the replay, interested parties may go to the investor relations section of the ServiceNow website or dial 888.286.8010 (passcode: 43860752), or if outside North America, by dialing 617.801.6888 (passcode: 43860752).
Statement regarding use of non-GAAP financial measures
The company reports non-GAAP results for gross margins, operating margins, net income or loss, basic and diluted income or loss per share, free cash flow and billings in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The company’s financial measures under GAAP include stock-based compensation expense, the amortization of debt discount and issuance costs related to convertible senior notes, amortization of purchased intangibles, and acquisition related expenses and the related income tax effect of these adjustments. Management believes the presentation of operating results that excludes one or more of these items provides useful supplemental information to investors and facilitates the analysis of the company’s core operating results and comparison of operating results across reporting periods. Management also believes that this supplemental non-GAAP information is therefore useful to investors in analyzing and assessing the company’s past and future operating performance.
Free cash flow, which is a non-GAAP financial measure, is calculated as GAAP net cash provided by operating activities reduced by purchases of property and equipment. Management believes information regarding free cash flow provides investors with an important perspective on the cash available to invest in our business and fund ongoing operations. However, our calculation of free cash flow may not be comparable to similar measures used by other companies.
Billings is calculated as revenue plus the change in total deferred revenue. Management believes billings offers investors useful supplemental information regarding the performance of our business, and will help investors better understand the sales volumes and performance of our business.
The company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP results are presented in the tables of this release.
Use of forward-looking statements
This release contains “forward-looking statements” regarding our performance, including in the section entitled “Financial Outlook.” Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.
Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: (i) errors, interruptions, delays, or security breaches in or of our service or web hosting, (ii) our ability to grow at our expected rate of growth, including our ability to convert deferred revenue and backlog into revenue, add and retain customers, and enter new geographies and markets, (iii) our ability to continue to release, and gain customer acceptance of, improved versions of our services, (iv) our ability to develop and gain customer acceptance of new products and services, including our platform, and (v) our ability to compete successfully against existing and new competitors.
Further information on these and other factors that could affect our financial results are included in our Form 10-K for the year ended December 31, 2013 and in other filings we make with the Securities and Exchange Commission from time to time, including our Form 10-Q that will be filed for the quarter ended June 30, 2014.
We undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.
About ServiceNow
ServiceNow is the enterprise IT cloud company. We transform IT by automating and managing IT service relationships across the global enterprise. Organizations deploy our service to create a single system of record for IT and automate manual tasks, standardize processes and consolidate legacy systems. Using our extensible platform, our customers create custom applications and evolve the IT service model to service domains inside and outside the enterprise. ServiceNow transforms IT from the department of no to the department of now. For more information, visit www.servicenow.com.
ServiceNow, Knowledge and the ServiceNow logo are registered trademarks of ServiceNow. All other brand and product names are trademarks or registered trademarks of their respective holders.
| ServiceNow, Inc. | ||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
| (in thousands, except share and per share data) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2014 | June 30, 2013 | June 30, 2014 | June 30, 2013 | |||||||||||||
| Revenues: | ||||||||||||||||
| Subscription | $ | 132,724 | $ | 80,376 | $ | 250,099 | $ | 151,934 | ||||||||
| Professional services and other | 34,033 | 21,846 | 55,748 | 36,227 | ||||||||||||
| Total revenues | 166,757 | 102,222 | 305,847 | 188,161 | ||||||||||||
| Cost of revenues (1): | ||||||||||||||||
| Subscription | 33,243 | 20,219 | 64,432 | 38,531 | ||||||||||||
| Professional services and other | 25,695 | 15,779 | 47,620 | 29,775 | ||||||||||||
| Total cost of revenues | 58,938 | 35,998 | 112,052 | 68,306 | ||||||||||||
| Gross profit | 107,819 | 66,224 | 193,795 | 119,855 | ||||||||||||
| Operating expenses (1): | ||||||||||||||||
| Sales and marketing | 91,937 | 52,291 | 161,353 | 90,517 | ||||||||||||
| Research and development | 35,439 | 17,951 | 66,549 | 33,990 | ||||||||||||
| General and administrative | 24,914 | 15,325 | 46,545 | 27,604 | ||||||||||||
| Total operating expenses | 152,290 | 85,567 | 274,447 | 152,111 | ||||||||||||
| Loss from operations | (44,471 | ) | (19,343 | ) | (80,652 | ) | (32,256 | ) | ||||||||
| Interest and other income (expense), net | (5,231 | ) | (1,323 | ) | (11,194 | ) | (1,204 | ) | ||||||||
| Loss before provision for income taxes | (49,702 | ) | (20,666 | ) | (91,846 | ) | (33,460 | ) | ||||||||
| Provision for income taxes | 661 | 739 | 1,828 | 1,303 | ||||||||||||
| Net loss | $ | (50,363 | ) | $ | (21,405 | ) | $ | (93,674 | ) | $ | (34,763 | ) | ||||
| Net loss per share - Basic and Diluted | $ | (0.35 | ) | $ | (0.16 | ) | $ | (0.65 | ) | $ | (0.26 | ) | ||||
|
Weighted-average shares used to compute net loss per share - Basic and Diluted |
144,456,675 | 134,454,085 | 143,267,181 | 132,298,095 | ||||||||||||
| (1) Includes total stock-based compensation expense for stock-based awards as follows: | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2014 | June 30, 2013 | June 30, 2014 | June 30, 2013 | |||||||||||||
| Cost of revenues: | ||||||||||||||||
| Subscription | $ | 3,825 | $ | 1,996 | $ | 6,901 | $ | 3,790 | ||||||||
| Professional services and other | 3,224 | 1,065 | 5,616 | 1,886 | ||||||||||||
| Sales and marketing | 12,383 | 4,822 | 21,426 | 8,807 | ||||||||||||
| Research and development | 10,452 | 3,715 | 18,291 | 6,829 | ||||||||||||
| General and administrative | 7,720 | 3,230 | 14,599 | 5,562 | ||||||||||||
| ServiceNow, Inc. | ||||||
| Condensed Consolidated Balance Sheets | ||||||
| (in thousands) | ||||||
| June 30, 2014 | December 31, 2013 | |||||
| ASSETS | (Unaudited) | |||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 329,275 | $ | 366,303 | ||
| Short-term investments | 348,205 | 268,251 | ||||
| Accounts receivable, net | 109,246 | 108,339 | ||||
| Current portion of deferred commissions | 34,105 | 31,123 | ||||
| Prepaid expenses and other current assets | 23,828 | 23,733 | ||||
| Total current assets | 844,659 | 797,749 | ||||
| Deferred commissions, less current portion | 22,484 | 21,318 | ||||
| Long-term investments | 279,580 | 255,356 | ||||
| Property and equipment, net | 96,483 | 75,560 | ||||
| Intangible assets, net | 5,290 | 5,796 | ||||
| Goodwill | 8,622 | 8,724 | ||||
| Other assets | 5,125 | 3,973 | ||||
| Total assets | $ | 1,262,243 | $ | 1,168,476 | ||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 22,463 | $ | 7,405 | ||
| Accrued expenses and other current liabilities | 64,297 | 68,130 | ||||
| Current portion of deferred revenue | 316,287 | 252,553 | ||||
| Total current liabilities | 403,047 | 328,088 | ||||
| Deferred revenue, less current portion | 12,565 | 14,169 | ||||
| Convertible senior notes, net | 429,025 | 414,777 | ||||
| Other long-term liabilities | 19,489 | 17,183 | ||||
| Stockholders’ equity | 398,117 | 394,259 | ||||
|
Total liabilities and stockholders’ equity |
$ | 1,262,243 | $ | 1,168,476 | ||
| ServiceNow, Inc. | ||||||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
| (in thousands) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2014 | June 30, 2013 | June 30, 2014 | June 30, 2013 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||||
| Net loss | $ | (50,363 | ) | $ | (21,405 | ) | $ | (93,674 | ) | $ | (34,763 | ) | ||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 8,692 | 5,339 | 16,630 | 9,703 | ||||||||||||
| Amortization of premiums on investments | 2,045 | 1,138 | 3,859 | 2,233 | ||||||||||||
| Amortization of deferred commissions | 12,486 | 6,631 | 23,635 | 11,997 | ||||||||||||
| Amortization of debt discount and issuance costs | 7,202 | — | 14,283 | — | ||||||||||||
| Stock-based compensation | 37,604 | 14,828 | 66,833 | 26,874 | ||||||||||||
| Tax benefit from employee stock plans | 323 | (720 | ) | (617 | ) | (2,571 | ) | |||||||||
| Other | (2,097 | ) | 332 | (1,590 | ) | 913 | ||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||
| Accounts receivable | (2,071 | ) | (12,953 | ) | (2,098 | ) | (15,891 | ) | ||||||||
| Deferred commissions | (14,734 | ) | (11,511 | ) | (27,966 | ) | (20,780 | ) | ||||||||
| Prepaid expenses and other assets | 7,809 | 1,907 | (1,101 | ) | 5,595 | |||||||||||
| Accounts payable | (1,099 | ) | 1,346 | 10,976 | (125 | ) | ||||||||||
| Deferred revenue | 21,140 | 14,845 | 63,312 | 40,574 | ||||||||||||
| Accrued expenses and other liabilities | 15,122 | 9,959 | (6,206 | ) | 1,000 | |||||||||||
| Net cash provided by operating activities | 42,059 | 9,736 | 66,276 | 24,759 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||||
| Purchases of property and equipment | (16,437 | ) | (11,820 | ) | (27,405 | ) | (22,235 | ) | ||||||||
| Purchases of investments | (106,456 | ) | (128,817 | ) | (241,312 | ) | (184,763 | ) | ||||||||
| Sale of investments | 43,365 | 43,298 | 68,893 | 43,298 | ||||||||||||
| Maturities of investments | 22,500 | 52,101 | 67,168 | 107,451 | ||||||||||||
| Restricted cash | — | (163 | ) | (55 | ) | (163 | ) | |||||||||
| Net cash used in investing activities | (57,028 | ) | (45,401 | ) | (132,711 | ) | (56,412 | ) | ||||||||
| Cash flows from financing activities: | ||||||||||||||||
| Offering costs paid in connection with follow-on offering | — | — | — | (698 | ) | |||||||||||
| Proceeds from employee stock plans | 6,597 | 10,362 | 28,811 | 31,830 | ||||||||||||
| Tax benefit from employee stock plans | (323 | ) | 720 | 617 | 2,571 | |||||||||||
| Net cash provided by financing activities | 6,274 | 11,082 | 29,428 | 33,703 | ||||||||||||
| Foreign currency effect on cash and cash equivalents | 50 | 34 | (21 | ) | (806 | ) | ||||||||||
|
Net increase/(decrease) in cash and cash equivalents |
(8,645 | ) | (24,549 | ) | (37,028 | ) | 1,244 | |||||||||
| Cash and cash equivalents at beginning of period | 337,920 | 144,782 | 366,303 | 118,989 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 329,275 | $ | 120,233 | $ | 329,275 | $ | 120,233 | ||||||||
| Calculation of free cash flows (a non-GAAP measure): | ||||||||||||||||
| Net cash provided by operating activities | $ | 42,059 | $ | 9,736 | $ | 66,276 | $ | 24,759 | ||||||||
| Purchases of property and equipment | (16,437 | ) | (11,820 | ) | (27,405 | ) | (22,235 | ) | ||||||||
| Free cash flows | $ | 25,622 | $ | (2,084 | ) | $ | 38,871 | $ | 2,524 | |||||||
| ServiceNow, Inc. | ||||||||||||||||||||||||
| Results of Operations GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||
| (in thousands except share and per share data) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||
| June 30, 2014 | June 30, 2013 | |||||||||||||||||||||||
| GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||||||
| Reconciliation of gross profit: | ||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||
| Subscription | $ | 132,724 | $ | — | $ | 132,724 | $ | 80,376 | $ | — | $ | 80,376 | ||||||||||||
| Professional services and other | 34,033 | — | 34,033 | 21,846 | — | 21,846 | ||||||||||||||||||
| Total revenues | 166,757 | — | 166,757 | 102,222 | — | 102,222 | ||||||||||||||||||
| Cost of revenues (1): | ||||||||||||||||||||||||
| Subscription | 33,243 | (3,825 | ) | 29,418 | 20,219 | (1,996 | ) | 18,223 | ||||||||||||||||
| Professional services and other | 25,695 | (3,224 | ) | 22,471 | 15,779 | (1,065 | ) | 14,714 | ||||||||||||||||
| Total cost of revenues | 58,938 | (7,049 | ) | 51,889 | 35,998 | (3,061 | ) | 32,937 | ||||||||||||||||
| Gross profit: | ||||||||||||||||||||||||
| Subscription | 99,481 | 3,825 | 103,306 | 60,157 | 1,996 | 62,153 | ||||||||||||||||||
| Professional services and other | 8,338 | 3,224 | 11,562 | 6,067 | 1,065 | 7,132 | ||||||||||||||||||
| Total gross profit | $ | 107,819 | $ | 7,049 | $ | 114,868 | $ | 66,224 | $ | 3,061 | $ | 69,285 | ||||||||||||
| Reconciliation of operating expenses: | ||||||||||||||||||||||||
| Operating expenses (1) (2): | ||||||||||||||||||||||||
| Sales and marketing | $ | 91,937 | $ | (12,384 | ) | $ | 79,553 | $ | 52,291 | $ | (4,822 | ) | $ | 47,469 | ||||||||||
| Research and development | 35,439 | (10,473 | ) | 24,966 | 17,951 | (3,715 | ) | 14,236 | ||||||||||||||||
| General and administrative | 24,914 | (8,421 | ) | 16,493 | 15,325 | (3,230 | ) | 12,095 | ||||||||||||||||
| Total operating expenses | $ | 152,290 | $ | (31,278 | ) | $ | 121,012 | $ | 85,567 | $ | (11,767 | ) | $ | 73,800 | ||||||||||
| Reconciliation of loss from operations, interest and other income (expense), net, provision for income taxes, net loss, and net loss per share: | ||||||||||||||||||||||||
| Loss from operations | $ | (44,471 | ) | $ | 38,327 | $ | (6,144 | ) | $ | (19,343 | ) | $ | 14,828 | $ | (4,515 | ) | ||||||||
| Interest and other income (expense), net (3) | (5,231 | ) | 7,202 | 1,971 | (1,323 | ) | — | (1,323 | ) | |||||||||||||||
| Loss before provision for income taxes | $ | (49,702 | ) | $ | 45,529 | $ | (4,173 | ) | $ | (20,666 | ) | $ | 14,828 | $ | (5,838 | ) | ||||||||
| Provision for income taxes (4) | 661 | 5,005 | 5,666 | 739 | 1,253 | 1,992 | ||||||||||||||||||
| Net loss | $ | (50,363 | ) | $ | 40,524 | $ | (9,839 | ) | $ | (21,405 | ) | $ | 13,575 | $ | (7,830 | ) | ||||||||
| Net loss per share - Basic and Diluted | $ | (0.35 | ) | $ | 0.28 | $ | (0.07 | ) | $ | (0.16 | ) | $ | 0.10 | $ | (0.06 | ) | ||||||||
|
Weighted-average shares used to compute net loss per share - Basic and Diluted |
144,456,675 | — | 144,456,675 | 134,454,085 | — | 134,454,085 | ||||||||||||||||||
| (1) Adjustments include stock-based compensation. | ||||||||||||||||||||||||
| (2) Adjustments include acquisition related expense of $1, $21 and $701 recorded to sales and marketing, research and development and general and administrative expense respectively in the three months ended June 30, 2014. | ||||||||||||||||||||||||
| (3) Adjustments include amortization of debt discount and issuance costs for the convertible senior notes. | ||||||||||||||||||||||||
| (4) Adjustments include income tax effects related to expense noted in (1), (2) and (3) above. | ||||||||||||||||||||||||
| ServiceNow, Inc. | ||||||||||||||||||||||||
| Results of Operations GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||
| (in thousands except share and per share data) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2014 | June 30, 2013 | |||||||||||||||||||||||
| GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||||||
| Reconciliation of gross profit: | ||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||
| Subscription | $ | 250,099 | $ | — | $ | 250,099 | $ | 151,934 | $ | — | $ | 151,934 | ||||||||||||
| Professional services and other | 55,748 | — | 55,748 | 36,227 | — | 36,227 | ||||||||||||||||||
| Total revenues | 305,847 | — | 305,847 | 188,161 | — | 188,161 | ||||||||||||||||||
| Cost of revenues (1): | ||||||||||||||||||||||||
| Subscription | 64,432 | (6,901 | ) | 57,531 | 38,531 | (3,790 | ) | 34,741 | ||||||||||||||||
| Professional services and other | 47,620 | (5,616 | ) | 42,004 | 29,775 | (1,886 | ) | 27,889 | ||||||||||||||||
| Total cost of revenues | 112,052 | (12,517 | ) | 99,535 | 68,306 | (5,676 | ) | 62,630 | ||||||||||||||||
| Gross profit: | ||||||||||||||||||||||||
| Subscription | 185,667 | 6,901 | 192,568 | 113,403 | 3,790 | 117,193 | ||||||||||||||||||
| Professional services and other | 8,128 | 5,616 | 13,744 | 6,452 | 1,886 | 8,338 | ||||||||||||||||||
| Total gross profit | $ | 193,795 | $ | 12,517 | $ | 206,312 | $ | 119,855 | $ | 5,676 | $ | 125,531 | ||||||||||||
| Reconciliation of operating expenses: | ||||||||||||||||||||||||
| Operating expenses (1) (2): | ||||||||||||||||||||||||
| Sales and marketing | $ | 161,353 | $ | (21,427 | ) | $ | 139,926 | $ | 90,517 | $ | (8,807 | ) | $ | 81,710 | ||||||||||
| Research and development | 66,549 | (18,312 | ) | 48,237 | 33,990 | (6,829 | ) | 27,161 | ||||||||||||||||
| General and administrative | 46,545 | (15,300 | ) | 31,245 | 27,604 | (5,562 | ) | 22,042 | ||||||||||||||||
| Total operating expenses | $ | 274,447 | $ | (55,039 | ) | $ | 219,408 | $ | 152,111 | $ | (21,198 | ) | $ | 130,913 | ||||||||||
| Reconciliation of loss from operations, interest and other income (expense), net, provision for income taxes, net loss, and net loss per share: | ||||||||||||||||||||||||
| Loss from operations | $ | (80,652 | ) | $ | 67,556 | $ | (13,096 | ) | $ | (32,256 | ) | $ | 26,874 | $ | (5,382 | ) | ||||||||
| Interest and other income (expense), net (3) | (11,194 | ) | 14,283 | 3,089 | (1,204 | ) | — | (1,204 | ) | |||||||||||||||
| Loss before provision for income taxes | $ | (91,846 | ) | $ | 81,839 | $ | (10,007 | ) | $ | (33,460 | ) | $ | 26,874 | $ | (6,586 | ) | ||||||||
| Provision for income taxes (4) | 1,828 | 9,685 | 11,513 | 1,303 | 1,792 | 3,095 | ||||||||||||||||||
| Net loss | $ | (93,674 | ) | $ | 72,154 | $ | (21,520 | ) | $ | (34,763 | ) | $ | 25,082 | $ | (9,681 | ) | ||||||||
| Net loss per share - Basic and Diluted | $ | (0.65 | ) | $ | 0.50 | $ | (0.15 | ) | $ | (0.26 | ) | $ | 0.19 | $ | (0.07 | ) | ||||||||
|
Weighted-average shares used to compute net loss per share - Basic and Diluted |
143,267,181 | — | 143,267,181 | 132,298,095 | — | 132,298,095 | ||||||||||||||||||
| (1) Adjustments include stock-based compensation. | ||||||||||||||||||||||||
| (2) Adjustments include acquisition related expense of $1, $21 and $701 recorded to sales and marketing, research and development and general and administrative expense respectively in the six months ended June 30, 2014. | ||||||||||||||||||||||||
| (3) Adjustments include amortization of debt discount and issuance costs for the convertible senior notes. | ||||||||||||||||||||||||
| (4) Adjustments include income tax effects related to expense noted in (1), (2) and (3) above. | ||||||||||||||||||||||||
| ServiceNow, Inc. | |||||||||
| Non-GAAP Billings Reconciliation | |||||||||
| (in thousands) | |||||||||
| (Unaudited) | |||||||||
| Three Months Ended | |||||||||
| June 30, | March 31, | June 30, | |||||||
| 2014 | 2014 | 2013 | |||||||
| Total revenues | $ | 166,757 | $ | 139,090 | $ | 102,222 | |||
| Deferred revenue, end of period | 328,852 | 308,472 | 210,040 | ||||||
| Less: deferred revenue, beginning of period | 308,472 | 266,722 | 194,765 | ||||||
| Billings | $ | 187,137 | $ | 180,840 | $ | 117,497 | |||
| ServiceNow, Inc. | ||
| Reconciliation of Non-GAAP Financial Guidance | ||
| The financial guidance provided below is an estimate based on information available as of July 30, 2014. The company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the company’s financial results are stated above in this press release. More information on potential factors that could affect the company’s financial results is included from time to time in the company’s public reports filed with the SEC, including the company's Annual Report on Form 10-K filed on February 28, 2014 and the company's Form 10-Q for the quarter ended June 30, 2014 to be filed with the SEC. The company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates. | ||
| Three Months Ended | ||
| September 30, 2014 | ||
|
Non-GAAP billings |
$190 - $193 million |
|
|
|
||
| Deferred revenue, beginning of period | 329 million | |
| Less: deferred revenue, end of period | 346 - 347 million | |
|
GAAP revenue |
$173 - $175 million |
|
| Non-GAAP subscription gross margin | 77% | |
| Stock-based compensation expense | (3%) | |
| Amortization of acquired intangible assets | (1%) | |
| GAAP subscription gross margin | 73% | |
| Non-GAAP professional services and other gross margin | 8% | |
| Stock-based compensation expense | (13%) | |
| GAAP professional services and other gross margin | (5%) | |
| Non-GAAP total gross margin | 66% | |
| Stock-based compensation expense | (5%) | |
| GAAP total gross margin | 61% | |
| Non-GAAP operating margin | 1% | |
| Stock-based compensation expense | (23%) | |
| Amortization of acquired intangible assets | (1%) | |
| GAAP operating margin | (23%) | |
