HONG KONG--(BUSINESS WIRE)--Plastec Technologies, Ltd. - (OTCBB: PLTYF (ordinary shares), PLTWF (warrants), PLTEF (units)) (“Plastec” or the “Company”), an integrated plastic manufacturing services provider that operates in the People’s Republic of China and Thailand, today reported unaudited financial results for the three months ended March 31, 2014. See attached tables at the end of this release in Hong Kong dollars (HKD). All other amounts in this press release are presented in U.S. dollars (USD) with a conversion rate of US$1.0: HK$7.8.
Financial and Operating Highlights for the Three Months Ended March 31, 2014
(all comparisons to prior year)
- Sales of $35.2 million, a decrease of 6.9% as a result the Company reducing lower margin product orders from existing customers
- Gross margin of 24.0%, compared to 20.7%, resulting primarily production of higher margin products
- Adjusted EBITDA of $8.3 million, compared to $7.1 million
- Net income of $7.9 million, or $0.62 per diluted share based on 12.9 million diluted shares outstanding, compared to $1.6 million, or $0.12 per diluted share based on 13.8 million diluted shares outstanding
- $8.8 million in cash from operations for the three months ended March 31, 2014
Balance Sheet Highlights
- $67.3 million in working capital at March 31, 2014, compared to $58.0 million at March 31, 2013
- Book value per share of $8.35 at March 31, 2014
Subsequent Events
On April 10, 2014, Plastec’s Board of Directors declared a one-time cash dividend of $0.20 per ordinary share. The dividend was paid on or about May 9, 2014 to shareholders of record as of April 25, 2014.
Management Comments
Mr. Kin Sun Sze-To, Chairman of Plastec, stated, “Our first quarter results were strong in relation to challenging sales conditions in a number of the consumer industries we serve. We continued to focus on bottom line performance, avoiding lower margin orders for the sole benefit of increasing sales.”
Selected Financial Highlights |
|||||||||
(USD in millions, except number of shares and per share data) |
|||||||||
(Results and percentages rounded to the nearest tenth) |
|||||||||
3 months ended March 31, 2014 |
3 months ended March 31, 2013 |
Percentage |
|||||||
Sales | $35.2 | $37.8 | -6.9% | ||||||
Cost of Revenues | $26.7 | $30.0 | -10.8% | ||||||
Gross Profit | $8.4 | $7.8 | 7.9% | ||||||
Gross Profit Ratio | 24.0% | 20.7% | |||||||
Income from Operations | $8.7 | $2.9 | 195% | ||||||
Operating Margin | 24.7% | 7.8% | 216% | ||||||
Net Income | $7.9 | $1.6 | 405.5% | ||||||
Net Margin | 22.4% | 4.1% | |||||||
Weighted Average Number of Diluted |
12,938,128 | 13,785,561 | |||||||
Diluted EPS | $0.62 | $0.12 | |||||||
Adjusted EBITDA* | $8.3 | $7.1 | 16.7% |
* Reconciliation table at end of release
Balance Sheet Highlights (USD in Millions) |
||||||
3/31/2014 |
12/31/2013 |
Percentage Change |
||||
Cash and Cash Equivalents | $57.0 | $44.7 | 27.5% | |||
Total Current Assets | $103.5 | $96.6 | 7.2% | |||
Total Assets | $150.7 | $148.1 | 1.8% | |||
Working Capital | $67.3 | $58.0 | 16.1% | |||
Total Long-term Debt | 6.4 | 6.4 | ||||
Total Liabilities | $42.6 | $45.0 | -5.4% | |||
Shareholders’ Equity | $108.1 | $103.0 | 4.9% | |||
Total Liabilities and Shareholders' Equity | $150.7 | $148.1 | 1.8% | |||
Financial Review
- Total sales for three months ended March 31, 2014 decreased to $35.2 million from $37.8 million in the prior-year period. The decline in total sales was largely due to a reduction in lower margin product orders.
- The Company’s gross profit increased by 7.9% to $8.4 million during the period ended March 31, 2014, and gross profit margin improved to 24.0% from 20.7% for the prior-year period. The increase in gross profit and margin was due to a number of factors including a focus on new models from existing customers, which typically carry a much higher margin than second generation orders, and a reduction in costs of revenues resulting from the Company’s efforts to further streamline its manufacturing process.
- Income from operations was $8.7 million, or 24.7% of revenues, during period ended March 31, 2014, compared to $2.9 million, or 7.8%, in the prior-year period.
- Adjusted EBITDA for the three months ended March 31, 2014 was $8.3 million, compared to $7.1 million in the prior-year period.
- Net income for the period ended March 31, 2014 was $7.9 million or $0.62 per share based on approximately 12.9 million weighted average diluted shares outstanding, compared to $1.6 million, or $0.12 per share based on approximately 13.8 million weighted average diluted shares, in the prior-year.
Securities Repurchase Update
The Company has a 12-month repurchase plan in place through September 25, 2014, allowing Plastec to purchase up to $5 million of its ordinary shares and warrants in both open market and privately negotiated transactions at the discretion of the Company’s management and as market conditions allow. As of the date of this press release, Plastec had repurchased 586,010 ordinary shares and no warrants under the current plan.
The Company also announced today that it will expand the scope of the repurchase plan further to include Plastec’s units (under ticker “PLTEF”), with all other terms of the repurchase plan remaining unchanged.
About Plastec
Originally founded in 1993 by Chairman and CEO, Mr. Kin Sun Sze-To, Plastec is an integrated plastic manufacturing services provider that operates in the People’s Republic of China and Thailand through its wholly owned subsidiaries. With over 4,700 employees, Plastec provides precision plastic manufacturing services from mold design and fabrication, plastic injection manufacturing to secondary-process finishing, as well as parts assembly.
Forward Looking Statements
This press release contains “forward-looking statements.” These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Actual results may differ from expectations, estimates and projections and, consequently, you should not rely on these forward looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements.
PLASTEC TECHNOLOGIES, LTD. | ||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||||
(Hong Kong dollars in thousands, except number of shares, per share data and unless | ||||||
otherwise stated) | ||||||
For the 3-month |
||||||
2014 | 2013 | |||||
HK$ | HK$ | |||||
Revenues | 274,253 | 294,686 | ||||
Cost of revenues | (208,547 | ) | (233,772 | ) | ||
Gross profit | 65,706 | 60,914 | ||||
Operating income/(expenses), net | ||||||
Selling, general and administrative expenses | (29,850 | ) | (37,944 | ) | ||
Other income | 57 | 86 | ||||
Gain on disposal of a subsidiary | 32,162 | - | ||||
Written-off of property, plant and equipment | (440 | ) | - | |||
Gain/(loss) on disposal of property, plant and |
188 |
(67 |
) |
|||
Total operating income/(expenses), net | 2,117 | (37,925 | ) | |||
Income from operations | 67,823 | 22,989 | ||||
Interest income | 167 | 51 | ||||
Interest expense | (420 | ) | (388 | ) | ||
Income before income tax expense | 67,570 | 22,652 | ||||
Income tax expense | (6,005 | ) | (10,474 | ) | ||
Net income | 61,565 | 12,178 | ||||
Other comprehensive income/(expenses) | ||||||
Foreign currency translation adjustment | (2,151 | ) | 1,318 | |||
Comprehensive income attributable to |
59,414 |
13,496 |
||||
Net income per share: | ||||||
Weighted average number of ordinary shares | 12,938,128 | 13,785,561 | ||||
Weighted average number of diluted |
12,938,128 |
13,785,561 |
||||
Basic income per share |
HK$4.8 |
HK$0.9 |
||||
Diluted income per share |
HK$4.8 |
HK$0.9 |
||||
PLASTEC TECHNOLOGIES, LTD. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(Hong Kong dollars in thousands, except number of shares, per share data and unless | |||||
otherwise stated) | |||||
(Unaudited) |
(Audited) |
||||
March 31, |
December 31, |
||||
2014 |
2013 |
||||
HK$ |
HK$ |
||||
ASSETS |
|||||
Current assets | |||||
Cash and cash equivalents | 444,811 | 348,901 | |||
Trade receivables, net of allowances for doubtful accounts of |
237,548 |
269,419 |
|||
Inventories | 91,539 | 107,058 | |||
Deposits, prepayment and other receivables | 33,626 | 28,139 | |||
Total current assets | 807,524 | 753,517 | |||
Property, plant and equipment, net | 330,018 | 364,149 | |||
Prepaid lease payments, net | 20,838 | 22,167 | |||
Other assets | 2,517 | 2,325 | |||
Deferred tax assets | 13,853 | 12,225 | |||
Intangible assets | 438 | 438 | |||
Total assets | 1,175,188 | 1,154,821 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||
Current liabilities | ||||||||||
Bank borrowings | 33,485 | 37,782 | ||||||||
Trade payables | 87,979 | 105,428 | ||||||||
Other payables and accruals | 95,712 | 116,608 | ||||||||
Dividend payables | 20,183 | - | ||||||||
Tax payable | 44,984 | 41,389 | ||||||||
Total current liabilities | 282,343 | 301,207 | ||||||||
Bank borrowings | 50,000 | 50,000 | ||||||||
Total liabilities | 332,343 | 351,207 | ||||||||
Commitments and contingencies | - | - | ||||||||
Shareholders’ equity | ||||||||||
Ordinary shares (US$0.001 par value; 100,000,000 authorized |
101 |
101 |
||||||||
Additional paid-in capital | 26,455 | 26,455 | ||||||||
Accumulated other comprehensive income | 15,750 | 17,901 | ||||||||
Retained earnings | 800,539 | 759,157 | ||||||||
Total shareholders’ equity | 842,845 | 803,614 | ||||||||
Total liabilities and shareholders’ equity | 1,175,188 | 1,154,821 |
PLASTEC TECHNOLOGIES, LTD. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Hong Kong dollars in thousands, except number of shares, per share data and unless | ||||||||
otherwise stated) | ||||||||
For the 3-month |
||||||||
2014 | 2013 | |||||||
HK$ | HK$ | |||||||
Operating activities | ||||||||
Net income | 61,565 | 12,178 | ||||||
Adjustments to reconcile net income to | ||||||||
net cash provided by operating activities: | ||||||||
Depreciation and amortization | 28,550 | 32,217 | ||||||
Gain on disposal of a subsidiary | (32,162 | ) | - | |||||
Loss on written-off of property, plant and equipment | 440 | - | ||||||
Loss/(gain) on disposal of property, plant and equipment | (186 | ) | 67 | |||||
Deferred tax charge | (985 | ) | - | |||||
Changes in operating assets and liabilities: | ||||||||
Trade receivables | 31,871 | 21,523 | ||||||
Inventories | 15,519 | 16,323 | ||||||
Deposits, prepayment and other receivables | (5,513 | ) | (8,087 | ) | ||||
Trade payables | (17,449 | ) | (27,353 | ) | ||||
Other payables and accruals | (20,308 | ) | (26,788 | ) | ||||
Tax payables | 6,990 | 10,474 | ||||||
Net cash provided by operating activities | 68,332 | 30,554 | ||||||
Investing activities | ||||||||
Purchase of property, plant and equipment | (8,925 | ) | (11,954 | ) | ||||
Proceeds from disposal of a subsidiary | 46,052 | - | ||||||
Proceeds from disposal of property, plant and equipment | 220 | 350 | ||||||
Deposits for purchase of property, plant and equipment | (2,517 | ) | (116 | ) | ||||
Net cash provided/(used) in investing activities | 34,830 | (11,720 | ) | |||||
Financing activities | ||||||||
Repurchases of securities | - | (28,080 | ) | |||||
Net repayment of bank borrowings | (4,297 | ) | (19,587 | ) | ||||
Net cash used in financing activities | (4,297 | ) | (47,667 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (2,955 | ) | 1,318 | |||||
Net increase/(decrease) in cash and cash equivalents | 98,865 | (28,833 | ) | |||||
Cash and cash equivalents, beginning of the period | 348,901 | 309,862 | ||||||
Cash and cash equivalents, end of the period | 444,811 | 282,347 | ||||||
Supplementary disclosures of cash flow information: | ||||||||
Interest paid, net | 254 | 337 | ||||||
Income taxes paid | - | - | ||||||
PLASTEC TECHNOLOGIES, LTD. | |||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) | |||||||||
(Hong Kong dollars in thousands) | |||||||||
Three Months Ended | |||||||||
March 31 | March 31 | ||||||||
2014 | 2013 | ||||||||
HKD | HKD | ||||||||
Net Income (note) | 29,598 | 12,159 | |||||||
Plus | Interest expenses | 420 | 388 | ||||||
Minus | Interest income | (167 | ) | (51 | ) | ||||
Plus | Income tax expenses | 6,005 | 10,474 | ||||||
Income from operations | 35,856 | 22,970 | |||||||
Plus | Depreciation and Amortization | 28,550 | 32,217 | ||||||
Adjusted EBITDA | 64,406 | 55,187 | |||||||
Note: Excl. other income and gain/(loss) on disposals/written-off | |||||||||
This press release includes financial information (EBITDA) not derived in accordance with generally accepted accounting principles or international financial reporting standards. Plastec believes that the presentation of such financial information provides more useful information to investors as it indicates more clearly Plastec’s future performance. EBITDA was derived by taking earnings before interest expense (net), taxes, depreciation and amortization