TUCSON, Ariz.--(BUSINESS WIRE)--UNS Energy Corporation (NYSE: UNS) today reported 2012 net income of $90.9 million, or $2.20 per diluted share of common stock, compared with net income of $110.0 million, or $2.75 per diluted share in 2011. TEP reported net income of $65.5 million in 2012, 23 percent below net income of $85.3 million in 2011.
“We achieved all of our key operational and financial objectives in 2012,” said Paul Bonavia, UNS Energy’s Chairman and Chief Executive Officer. “We exceeded our safety and service reliability targets and held operating and maintenance costs below our initial 2012 budget, as well as below 2009 levels.”
“And earnings were in the middle of our guidance range, even though we were challenged by slow economic recovery, customer implementation of energy efficiency measures and TEP’s out-dated retail rate structure,” Bonavia said.
In July 2012, TEP submitted an application with the Arizona Corporation Commission (ACC) seeking the company’s first non-fuel base rate increase since 2008. On February 4, 2013, TEP, ACC Staff and several other parties entered into a rate settlement agreement. Provisions of the settlement include an increase in TEP’s non-fuel revenues of approximately $76 million, as well as rate adjustment mechanisms related to energy efficiency and environmental compliance.
“The proposed settlement agreement is broadly supported by many of our key stakeholder groups. The agreement contains provisions that provide tangible benefits to our customers, while supporting TEP’s long-term financial stability,” Bonavia said.
The ACC must approve the settlement agreement before new rates can become effective. If approved, the average bill for an average residential customer would increase by less than $3 per month.
Tucson Electric Power
Retail kWh Sales and Revenues
TEP’s retail kWh sales decreased by 0.7 percent in 2012, due in part to fewer cooling degree days during the summer months compared with 2011. The decrease in retail sales volumes led to a 1.2 percent, or $6.6 million, decrease in TEP’s retail margin revenues compared with 2011.
Excluding the effects of weather in both periods, TEP estimates its 2012 retail kWh sales were approximately 0.4 percent below 2011.
Other Operating Expenses
TEP’s base O&M expense was $4.0 million lower than 2011 due in part to the success of various cost containment efforts, as well as fewer scheduled and unscheduled power plant outages. Base O&M excludes costs directly offset by customer surcharges and third-party reimbursements.
In 2012, depreciation and amortization expense increased by $10.9 million, primarily the result of an increase in plant-in-service compared with 2011.
Other Factors
TEP’s 2012 results include:
- an after-tax loss of approximately $2 million related to an unplanned outage at Springerville Unit 3, a power plant that TEP operates for another company; and
- an after-tax loss of approximately $3 million related to the partial write-off of transmission assets related to a proposed high voltage line that was to be built between Tucson, Ariz. and Nogales, Ariz. The project is expected to be abandoned due to various factors, including difficulties with the permitting process and a provision in TEP’s pending settlement agreement.
Results in 2011 include an after-tax gain of approximately $5 million related to the settlement of a transmission dispute.
UNS Gas and UNS Electric
UNS Gas reported net income of $9.1 million in 2012 compared with $10.2 million in 2011. Retail therm sales in 2012 declined by 8.5 percent compared with 2011, primarily due to an 11.4 percent decline in heating degree days. The decrease in retail therm sales led to a $1.4 million reduction in retail margin revenues compared with 2011.
UNS Electric reported net income of $16.9 million in 2012 compared with $17.7 million in 2011. The decrease was due in part to higher depreciation and amortization expense related to an increase in net plant-in-service.
Seasonality of Earnings
The net income and results of operations of TEP, UNS Gas and UNS Electric are seasonal in nature. TEP and UNS Electric typically record the majority of their net income during the second and third quarters when hot weather contributes to higher energy consumption. TEP’s retail rates, which include higher charges for higher levels of energy use, also shift a larger share of the company’s earnings into those periods.
Energy demand from UNS Gas customers typically peaks during the winter. Accordingly, UNS Gas typically records the majority of its net income during the first and fourth quarters.
Common Stock Dividend
UNS Energy’s Board of Directors declared a first quarter dividend of 43.5 cents per share. The dividend will be paid on March 25, 2013, to common shareholders of record as of March 13, 2013.
The board reiterated their long-term targeted dividend payout ratio range of 60 percent to 70 percent of UNS Energy's net income.
The declaration of dividend payments is at the board's sole discretion and is subject to numerous factors that ordinarily affect dividend policy, including the results of UNS Energy's operations and its financial position as well as general economic and business conditions.
2013 Outlook
In conjunction with this earnings announcement, UNS Energy has provided detailed information on its performance during 2012 and outlook for 2013. These materials have been filed with the Securities and Exchange Commission and are also available at uns.com. UNS Energy is not providing diluted earnings per share guidance for 2013 due to the uncertainty of the outcome and timing of TEP’s pending rate case proceeding before the ACC.
| Net Income and Earnings Per Share Summary | ||||||||||||||||||||||
| 4th Quarter | YTD December 31, | |||||||||||||||||||||
| Net Income | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
| -Millions- | -Millions- | |||||||||||||||||||||
| Tucson Electric Power | $ | 0.5 | $ | 1.6 | $ | 65.5 | $ | 85.3 | ||||||||||||||
| UNS Gas | 4.1 | 4.3 | 9.1 | 10.2 | ||||||||||||||||||
| UNS Electric | 3.2 | 3.3 | 16.9 | 17.7 | ||||||||||||||||||
| Other (1) | (0.3 | ) | (1.0 | ) | (0.6 | ) | (3.2 | ) | ||||||||||||||
| Net Income | $ | 7.5 | $ | 8.2 | $ | 90.9 | $ | 110.0 | ||||||||||||||
| Avg. Basic Shares Outstanding (Millions) | 41.5 | 37.1 | 40.4 | 37.0 | ||||||||||||||||||
| Avg. Diluted Shares Outstanding (Millions) | 41.9 | 37.4 | 41.8 | 41.6 | ||||||||||||||||||
| 4th Quarter | YTD December 31, | |||||||||||||||||||||
| Earnings Per UNS Energy Share | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
| Tucson Electric Power | $ | 0.01 | $ | 0.04 | $ | 1.62 | $ | 2.31 | ||||||||||||||
| UNS Gas | 0.10 | 0.12 | 0.23 | 0.27 | ||||||||||||||||||
| UNS Electric | 0.08 | 0.09 | 0.42 | 0.48 | ||||||||||||||||||
| Other (1) | (0.01 | ) | (0.03 | ) | (0.02 | ) | (0.08 | ) | ||||||||||||||
| Net Income Per Basic Share | $ | 0.18 | $ | 0.22 | $ | 2.25 | $ | 2.98 | ||||||||||||||
| Net Income Per Diluted Share | $ | 0.18 | $ | 0.22 | $ | 2.20 | $ | 2.75 | ||||||||||||||
(1) Includes UNS Energy on a stand-alone basis and results from Millennium Energy Holdings, Inc. and UniSource Energy Development, both wholly-owned subsidiaries of UNS Energy.
UNS Energy believes the presentation of TEP, UNS Gas and UNS Electric net income or loss on a per basic UNS Energy share basis (which are non-GAAP financial measures) provides useful information to investors by disclosing the results of operations of its business segments on a basis consistent with UNS Energy's reported earnings or losses.
Conference Call and Webcast
The company will host a conference call on Tuesday, February 26, 2013 at 11 a.m. ET. To participate in the call, please dial in 5 to 10 minutes prior to the start time. A reference code is not necessary to access the live call.
Dial-in number: (800) 695-9940
The conference call also can be heard live online at uns.com.
A telephone replay will be available for seven days.
Replay number: (800) 633-8284
Reference code: 21649272
UNS Energy is a Tucson, Arizona-based company with consolidated assets of approximately $4 billion. UNS Energy's primary subsidiaries include Tucson Electric Power, which serves more than 406,000 customers in southern Arizona, and UniSource Energy Services, provider of natural gas and electric service for about 241,000 customers in northern and southern Arizona. Visit uns.com for more information about UNS Energy and its subsidiaries.
This release contains forward-looking information that involves risks and uncertainties, including, but not limited to: state and federal regulatory and legislative decisions and actions; regional economic and market conditions, which could affect customer growth and energy usage; weather variations affecting energy usage; the cost of debt and equity capital and access to capital markets; the performance of the stock market and changing interest rate environment, which affect the value of the company’s pension and other postretirement benefit plan assets and the related contribution requirements and expense; unexpected increases in O&M expense; resolution of pending litigation matters; changes in accounting standards; changes in critical accounting estimates; changes to long-term contracts; the cost of fuel and power supplies; performance of TEP's generating plants; and other factors listed in UNS Energy's Form 10-K and 10-Q filings with the Securities and Exchange Commission. The preceding factors may cause future results to differ materially from outcomes currently expected by UNS Energy.
In the fourth quarter of 2012, we identified that we had incorrectly reported UNS Electric’s sales and purchase contracts which did not result in the physical delivery of energy. The transactions were reported on a gross basis rather than on a net basis during the first three quarters of 2012, as well as the calendar year 2011. This error resulted in an equal and offsetting overstatement of Electric Wholesale Sales and Purchased Energy in the income statements of $31 million in 2011. This error had no impact to operating income, net income, retained earnings, or cash flows. We assessed the impact of these errors on prior period financial statements and concluded they were not material to any period. However, the errors were significant to the individual line items. As a result, in accordance with Staff Accounting Bulletin 108, we have revised the 2011 financial statements included herein to correct these errors. For more information, please refer to UNS Energy’s and TEP's 2012 annual report on SEC form 10-K, which is expected to be filed on or before March 1, 2013.
| UNS ENERGY 2012 RESULTS | |||||||||||||||||||||
| Condensed Consolidated Statements of Income | Three Months Ended | ||||||||||||||||||||
| (in Thousands of Dollars, Except Per Share Amounts) | December 31, | Increase / (Decrease) | |||||||||||||||||||
| (UNAUDITED) | 2012 | 2011 | Amount | Percent | |||||||||||||||||
| Operating Revenues | |||||||||||||||||||||
| Electric Retail Sales | $ | 236,304 | $ | 229,606 | $ | 6,698 | 2.9 | ||||||||||||||
| Electric Wholesale Sales | 36,946 | 31,352 | 5,594 | 17.8 | |||||||||||||||||
| Gas Revenue | 37,512 | 46,012 | (8,500 | ) | (18.5 | ) | |||||||||||||||
| Other Revenues | 37,512 | 26,857 | 10,655 | 39.7 | |||||||||||||||||
| Total Operating Revenues | 348,274 | 333,827 | 14,447 | 4.3 | |||||||||||||||||
| Operating Expenses | |||||||||||||||||||||
| Fuel | 81,899 | 72,417 | 9,482 | 13.1 | |||||||||||||||||
| Purchased Energy | 59,618 | 63,778 | (4,160 | ) | (6.5 | ) | |||||||||||||||
| Transmission | 3,802 | 2,722 | 1,080 | 39.7 | |||||||||||||||||
| Increase (Decrease) to Reflect PPFAC/PGA Recovery Treatment | 2,516 | 242 | 2,274 | N/M | |||||||||||||||||
| Total Fuel and Purchased Energy | 147,835 | 139,159 | 8,676 | 6.2 | |||||||||||||||||
| Operations and Maintenance | 100,102 | 97,332 | 2,770 | 2.8 | |||||||||||||||||
| Depreciation | 35,984 | 34,179 | 1,805 | 5.3 | |||||||||||||||||
| Amortization | 8,939 | 8,470 | 469 | 5.5 | |||||||||||||||||
| Taxes Other Than Income Taxes | 12,495 | 12,850 | (355 | ) | (2.8 | ) | |||||||||||||||
| Total Operating Expenses | 305,355 | 291,990 | 13,365 | 4.6 | |||||||||||||||||
| Operating Income | 42,919 | 41,837 | 1,082 | 2.6 | |||||||||||||||||
| Other Income (Deductions) | |||||||||||||||||||||
| Interest Income | 125 | 829 | (704 | ) | (84.9 | ) | |||||||||||||||
| Other Income | 1,501 | 1,257 | 244 | 19.4 | |||||||||||||||||
| Other Expense | (6,373 | ) | (2,573 | ) | (3,800 | ) | N/M | ||||||||||||||
| Total Other Income (Deductions) | (4,747 | ) | (487 | ) | (4,260 | ) | N/M | ||||||||||||||
| Interest Expense | |||||||||||||||||||||
| Long-Term Debt | 18,098 | 18,977 | (879 | ) | (4.6 | ) | |||||||||||||||
| Capital Leases | 8,507 | 10,251 | (1,744 | ) | (17.0 | ) | |||||||||||||||
| Other Interest Expense, Net of Interest Capitalized | (236 | ) | (100 | ) | (136 | ) | N/M | ||||||||||||||
| Total Interest Expense | 26,369 | 29,128 | (2,759 | ) | (9.5 | ) | |||||||||||||||
| Income Before Income Taxes | 11,803 | 12,222 | (419 | ) | (3.4 | ) | |||||||||||||||
| Income Tax Expense | 4,298 | 4,035 | 263 | 6.5 | |||||||||||||||||
| Net Income | $ | 7,505 | $ | 8,187 | $ | (682 | ) | (8.3 | ) | ||||||||||||
| Weighted-Average Shares of Common Stock Outstanding (000) | 41,500 | 37,055 | 4,445 | 12.0 | |||||||||||||||||
| Basic Earnings per Share | $ | 0.18 | $ | 0.22 | $ | (0.04 | ) | (18.2 | ) | ||||||||||||
| Diluted Earnings per Share | $ | 0.18 | $ | 0.22 | $ | (0.04 | ) | (18.2 | ) | ||||||||||||
| Dividends Declared per Share | $ | 0.43 | $ | 0.42 | $ | 0.01 | 2.4 | ||||||||||||||
| N/M - Not Meaningful | |||||||||||||||||||||
| Reclassifications have been made to prior periods to conform to the current period's presentation. | |||||||||||||||||||||
| UNS ENERGY 2012 RESULTS | |||||||||||||||||||||
| Condensed Consolidated Statements of Income | Year Ended | ||||||||||||||||||||
| (in Thousands of Dollars, Except Per Share Amounts) | December 31, | Increase / (Decrease) | |||||||||||||||||||
| (UNAUDITED) | 2012 | 2011 | Amount | Percent | |||||||||||||||||
| Operating Revenues | |||||||||||||||||||||
| Electric Retail Sales | $ | 1,087,279 | $ | 1,085,822 | $ | 1,457 | 0.1 | ||||||||||||||
| Electric Wholesale Sales | 125,414 | 132,346 | (6,932 | ) | (5.2 | ) | |||||||||||||||
| Gas Revenue | 123,133 | 145,053 | (21,920 | ) | (15.1 | ) | |||||||||||||||
| Other Revenues | 125,940 | 115,481 | 10,459 | 9.1 | |||||||||||||||||
| Total Operating Revenues | 1,461,766 | 1,478,702 | (16,936 | ) | (1.1 | ) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||||
| Fuel | 327,832 | 324,520 | 3,312 | 1.0 | |||||||||||||||||
| Purchased Energy | 224,696 | 276,610 | (51,914 | ) | (18.8 | ) | |||||||||||||||
| Transmission | 14,540 | 7,334 | 7,206 | 98.3 | |||||||||||||||||
| Decrease to Reflect PPFAC/PGA Recovery Treatment | 32,246 | (4,932 | ) | 37,178 | N/M | ||||||||||||||||
| Total Fuel and Purchased Energy | 599,314 | 603,532 | (4,218 | ) | (0.7 | ) | |||||||||||||||
| Operations and Maintenance | 383,689 | 379,220 | 4,469 | 1.2 | |||||||||||||||||
| Depreciation | 141,303 | 133,832 | 7,471 | 5.6 | |||||||||||||||||
| Amortization | 35,784 | 30,983 | 4,801 | 15.5 | |||||||||||||||||
| Taxes Other Than Income Taxes | 49,881 | 49,428 | 453 | 0.9 | |||||||||||||||||
| Total Operating Expenses | 1,209,971 | 1,196,995 | 12,976 | 1.1 | |||||||||||||||||
| Operating Income | 251,795 | 281,707 | (29,912 | ) | (10.6 | ) | |||||||||||||||
| Other Income (Deductions) | |||||||||||||||||||||
| Interest Income | 1,106 | 4,568 | (3,462 | ) | (75.8 | ) | |||||||||||||||
| Other Income | 7,085 | 8,288 | (1,203 | ) | (14.5 | ) | |||||||||||||||
| Other Expense | (7,988 | ) | (5,279 | ) | (2,709 | ) | (51.3 | ) | |||||||||||||
| Total Other Income (Deductions) | 203 | 7,577 | (7,374 | ) | (97.3 | ) | |||||||||||||||
| Interest Expense | |||||||||||||||||||||
| Long-Term Debt | 71,909 | 73,217 | (1,308 | ) | (1.8 | ) | |||||||||||||||
| Capital Leases | 33,613 | 40,359 | (6,746 | ) | (16.7 | ) | |||||||||||||||
| Other Interest Expense, Net of Interest Capitalized | (170 | ) | (1,218 | ) | 1,048 | 86.0 | |||||||||||||||
| Total Interest Expense | 105,352 | 112,358 | (7,006 | ) | (6.2 | ) | |||||||||||||||
| Income Before Income Taxes | 146,646 | 176,926 | (30,280 | ) | (17.1 | ) | |||||||||||||||
| Income Tax Expense | 55,727 | 66,951 | (11,224 | ) | (16.8 | ) | |||||||||||||||
| Net Income | $ | 90,919 | $ | 109,975 | $ | (19,056 | ) | (17.3 | ) | ||||||||||||
| Weighted-Average Shares of Common Stock Outstanding (000) | 40,362 | 36,962 | 3,400 | 9.2 | |||||||||||||||||
| Basic Earnings Per Share | $ | 2.25 | $ | 2.98 | $ | (0.73 | ) | (24.5 | ) | ||||||||||||
| Diluted Earnings Per Share | $ | 2.20 | $ | 2.75 | $ | (0.55 | ) | (20.0 | ) | ||||||||||||
| Dividends Declared Per Share | $ | 1.72 | $ | 1.68 | $ | 0.04 | 2.4 | ||||||||||||||
| N/M - Not Meaningful | |||||||||||||||||||||
| Reclassifications have been made to prior periods to conform to the current period's presentation. | |||||||||||||||||||||
| TUCSON ELECTRIC POWER COMPANY 2012 RESULTS | |||||||||||||||||||||
| Condensed Consolidated Statements of Income | Three Months Ended | ||||||||||||||||||||
| (in Thousands of Dollars) | December 31, | Increase / (Decrease) | |||||||||||||||||||
| (UNAUDITED) | 2012 | 2011 | Amount | Percent | |||||||||||||||||
| Operating Revenues | |||||||||||||||||||||
| Electric Retail Sales | $ | 198,886 | $ | 189,652 | $ | 9,234 | 4.9 | ||||||||||||||
| Electric Wholesale Sales | 33,706 | 33,238 | 468 | 1.4 | |||||||||||||||||
| Other Revenues | 38,761 | 28,829 | 9,932 | 34.5 | |||||||||||||||||
| Total Operating Revenues | 271,353 | 251,719 | 19,634 | 7.8 | |||||||||||||||||
| Operating Expenses | |||||||||||||||||||||
| Fuel | 80,971 | 71,705 | 9,266 | 12.9 | |||||||||||||||||
| Purchased Power | 18,073 | 21,577 | (3,504 | ) | (16.2 | ) | |||||||||||||||
| Transmission | 1,445 | 904 | 541 | 59.8 | |||||||||||||||||
| Increase (Decrease) to Reflect PPFAC Recovery Treatment | 5,962 | (1,019 | ) | 6,981 | N/M | ||||||||||||||||
| Total Fuel and Purchased Energy | 106,451 | 93,167 | 13,284 | 14.3 | |||||||||||||||||
| Operations and Maintenance | 86,462 | 84,378 | 2,084 | 2.5 | |||||||||||||||||
| Depreciation | 28,274 | 26,770 | 1,504 | 5.6 | |||||||||||||||||
| Amortization | 9,872 | 9,368 | 504 | 5.4 | |||||||||||||||||
| Taxes Other Than Income Taxes | 9,998 | 10,397 | (399 | ) | (3.8 | ) | |||||||||||||||
| Total Operating Expenses | 241,057 | 224,080 | 16,977 | 7.6 | |||||||||||||||||
| Operating Income | 30,296 | 27,639 | 2,657 | 9.6 | |||||||||||||||||
| Other Income (Deductions) | |||||||||||||||||||||
| Interest Income | 39 | 584 | (545 | ) | (93.3 | ) | |||||||||||||||
| Other Income | 1,326 | 1,118 | 208 | 18.6 | |||||||||||||||||
| Other Expense | (8,832 | ) | (4,333 | ) | (4,499 | ) | N/M | ||||||||||||||
| Total Other Income (Deductions) | (7,467 | ) | (2,631 | ) | (4,836 | ) | N/M | ||||||||||||||
| Interest Expense | |||||||||||||||||||||
| Long-Term Debt | 14,476 | 13,365 | 1,111 | 8.3 | |||||||||||||||||
| Capital Leases | 8,507 | 10,251 | (1,744 | ) | (17.0 | ) | |||||||||||||||
| Other Interest Expense, Net of Interest Capitalized | (292 | ) | (65 | ) | (227 | ) | N/M | ||||||||||||||
| Total Interest Expense | 22,691 | 23,551 | (860 | ) | (3.7 | ) | |||||||||||||||
| Income Before Income Taxes | 138 | 1,457 | (1,319 | ) | (90.5 | ) | |||||||||||||||
| Income Tax Expense | (314 | ) | (104 | ) | (210 | ) | N/M | ||||||||||||||
| Net Income | $ | 452 | $ | 1,561 | $ | (1,109 | ) | (71.0 | ) | ||||||||||||
| Three Months Ended | |||||||||||||||||||||
| Tucson Electric Power | December 31, | Increase / (Decrease) | |||||||||||||||||||
| Electric MWh Sales: | 2012 | 2011 | Amount | Percent | |||||||||||||||||
| Retail Sales | 2,029,291 | 2,060,016 | (30,725 | ) | (1.5 | ) | |||||||||||||||
| Long-Term Wholesale Sales | 165,294 | 233,144 | (67,850 | ) | (29.1 | ) | |||||||||||||||
| N/M - Not Meaningful | |||||||||||||||||||||
| Reclassifications have been made to prior periods to conform to the current period's presentation. | |||||||||||||||||||||
| TUCSON ELECTRIC POWER COMPANY 2012 RESULTS | |||||||||||||||||||||
| Condensed Consolidated Statements of Income | Year Ended | ||||||||||||||||||||
| (in Thousands of Dollars) | December 31, | Increase / (Decrease) | |||||||||||||||||||
| (UNAUDITED) | 2012 | 2011 | Amount | Percent | |||||||||||||||||
| Operating Revenues | |||||||||||||||||||||
| Electric Retail Sales | $ | 915,879 | $ | 903,930 | $ | 11,949 | 1.3 | ||||||||||||||
| Electric Wholesale Sales | 111,194 | 129,861 | (18,667 | ) | (14.4 | ) | |||||||||||||||
| Other Revenues | 134,587 | 122,595 | 11,992 | 9.8 | |||||||||||||||||
| Total Operating Revenues | 1,161,660 | 1,156,386 | 5,274 | 0.5 | |||||||||||||||||
| Operating Expenses | |||||||||||||||||||||
| Fuel | 318,901 | 318,268 | 633 | 0.2 | |||||||||||||||||
| Purchased Power | 80,137 | 105,766 | (25,629 | ) | (24.2 | ) | |||||||||||||||
| Transmission | 5,722 | (1,435 | ) | 7,157 | N/M | ||||||||||||||||
| Decrease to Reflect PPFAC Recovery Treatment | 31,113 | (6,165 | ) | 37,278 | N/M | ||||||||||||||||
| Total Fuel and Purchased Energy | 435,873 | 416,434 | 19,439 | 4.7 | |||||||||||||||||
| Operations and Maintenance | 334,553 | 330,801 | 3,752 | 1.1 | |||||||||||||||||
| Depreciation | 110,931 | 104,894 | 6,037 | 5.8 | |||||||||||||||||
| Amortization | 39,493 | 34,650 | 4,843 | 14.0 | |||||||||||||||||
| Taxes Other Than Income Taxes | 40,323 | 40,199 | 124 | 0.3 | |||||||||||||||||
| Total Operating Expenses | 961,173 | 926,978 | 34,195 | 3.7 | |||||||||||||||||
| Operating Income | 200,487 | 229,408 | (28,921 | ) | (12.6 | ) | |||||||||||||||
| Other Income (Deductions) | |||||||||||||||||||||
| Interest Income | 136 | 3,567 | (3,431 | ) | (96.2 | ) | |||||||||||||||
| Other Income | 6,043 | 5,589 | 454 | 8.1 | |||||||||||||||||
| Other Expense | (13,772 | ) | (11,960 | ) | (1,812 | ) | (15.2 | ) | |||||||||||||
| Total Other Income (Deductions) | (7,593 | ) | (2,804 | ) | (4,789 | ) | N/M | ||||||||||||||
| Interest Expense | |||||||||||||||||||||
| Long-Term Debt | 55,038 | 49,858 | 5,180 | 10.4 | |||||||||||||||||
| Capital Leases | 33,613 | 40,358 | (6,745 | ) | (16.7 | ) | |||||||||||||||
| Other Interest Expense, Net of Interest Capitalized | (336 | ) | (946 | ) | 610 | 64.5 | |||||||||||||||
| Total Interest Expense | 88,315 | 89,270 | (955 | ) | (1.1 | ) | |||||||||||||||
| Income Before Income Taxes | 104,579 | 137,334 | (32,755 | ) | (23.9 | ) | |||||||||||||||
| Income Tax Expense | 39,109 | 52,000 | (12,891 | ) | (24.8 | ) | |||||||||||||||
| Net Income | $ | 65,470 | $ | 85,334 | $ | (19,864 | ) | (23.3 | ) | ||||||||||||
| Year Ended | |||||||||||||||||||||
| Tucson Electric Power | December 31, | Increase / (Decrease) | |||||||||||||||||||
| Electric MWh Sales: | 2012 | 2011 | Amount | Percent | |||||||||||||||||
| Retail Sales | 9,264,818 | 9,332,107 | (67,289 | ) | (0.7 | ) | |||||||||||||||
| Long-Term Wholesale Sales | 657,740 | 902,139 | (244,399 | ) | (27.1 | ) | |||||||||||||||
| N/M - Not Meaningful | |||||||||||||||||||||
| Reclassifications have been made to prior periods to conform to the current period's presentation. | |||||||||||||||||||||