BUFFALO, N.Y.--(BUSINESS WIRE)--Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and distributor of products for building and industrial markets, today reported its financial results for the three and six months ended June 30, 2011.
Net sales for the second quarter of 2011 increased $32 million or 18% to $208.8 million, from $176.9 million for the second quarter of 2010, including $22 million in revenues from two second quarter acquisitions. GAAP income from continuing operations was $7.2 million, or $0.24 per diluted share, an increase of 166% from $0.09 per diluted share for the second quarter last year. Results from the second quarter of 2011 included after-tax special charges of $2.1 million, resulting from acquisition-related costs and exit activity costs related to business restructuring. Results from the second quarter of 2010 include $0.3 million of after-tax restructuring charges. Adjusting for these items, Gibraltar’s second-quarter 2011 adjusted income from continuing operations increased 233% to $9.3 million, or $0.30 per diluted share, from $2.9 million, or $0.09 per diluted share, in the second quarter of 2010.
Adjusted gross margin increased to 23% in the second quarter of 2011 from 19% in the second quarter of 2010. The increase was primarily due to a more favorable alignment of raw material costs and customer selling prices, cost reductions, and the impact of the recent higher margin acquisitions. Adjusted selling, general and administrative expense increased 11% to $27.3 million for the second quarter of 2011 from $24.5 million a year earlier, primarily reflecting the Company’s acquisitions this quarter. Adjusted selling, general, and administrative expenses were 13.1% of sales, 70 basis points lower than the second quarter of 2010.
Management Comments
“Gibraltar performed well in the second quarter, especially in light of the limited improvements in our major end markets,” said Gibraltar Chairman and Chief Executive Officer Brian Lipke. “We entered the year confident, given our progress in cost cutting and strategically repositioning the business, the Company could attain profitability in a lackluster demand environment. In line with these expectations, this was the second quarter in a row that we have been able to generate significant year-over-year improvements in sales and profitability, and we expect to generate favorable year-over-year comparisons in the second half of the year.”
“Capitalizing on our broad, competitive product lines, our nationwide manufacturing and distribution footprint, and our available manufacturing capacity, we have been focused on capturing additional share in the residential market, focused primarily on the repair and remodel segment,” Lipke said. “We also are continuing to expand Gibraltar’s position in the industrial sector, as well as in the nonresidential building market. Our efforts in these areas have been successful, as evidenced by the good organic growth we achieved this quarter despite continued weak conditions in the housing market.”
“At the same time, leveraging the strength of our balance sheet and our favorable liquidity position, we were successful in finding new avenues for expanding the business in addition to organic growth,” said Gibraltar President and Chief Operating Officer Henning Kornbrekke. “Our two recent acquisitions not only contributed to our double-digit top-line growth, but also improved Gibraltar’s profitability and operating performance characteristics.”
“In addition to these acquisitions, earlier this year we took another step in our long-term effort to strategically reposition the Company by divesting our structural connectors business,” Kornbrekke said. “This has allowed us to focus our attention strictly on higher-margin building product opportunities, and invest in operating systems which, among other things, have enabled us to more effectively manage the volatility in raw material prices. With these initiatives, along with our lower cost structure, we have successfully positioned Gibraltar to be profitable even at today’s subdued levels of end-market activity.”
For the six months ended June 30, total net sales increased 15% in 2011 to $372.4 million from $323.6 million in 2010. The Company’s GAAP income from continuing operations for the first half of 2011 was $8.7 million, or $0.28 per diluted share, compared with $0.2 million, or $0.01 per diluted share, in 2010. Results from the first half of 2011 included after-tax special charges of $3.9 million for acquisition-related costs, exit activity costs related to business restructuring, and equity compensation declined by Mr. Lipke. After-tax special charges for the first half of 2010 included $1.1 million largely for an ineffective interest rate swap.
Adjusting for these items, Gibraltar’s first half 2011 adjusted income from continuing operations was $12.6 million, or $0.41 per diluted share, compared with adjusted income from continuing operations of $1.3 million, or $0.04 per diluted share, in 2010.
Liquidity and Capital Resources
- Gibraltar’s liquidity was $129 million as of June 30, 2011, including cash on hand of $21 million.
- The Company invested $29 million in working capital since December 31, 2010, as 15% sales growth in the first six months of 2011 increased the investment in accounts receivable and inventories. Days of net working capital, which consists of accounts receivable, inventory and accounts payable, were 61 for the second quarter of 2011, sustaining the Company’s improvement in managing working capital.
- The Company used cash and debt available under its revolver to finance the D.S. Brown and Pacific Award Metals acquisitions this quarter. As of June 30, 2011, the Company had $20 million outstanding under the revolver.
Outlook
“Gibraltar has encouraging prospects for organic growth,” said Lipke. “However, seasonal cyclicality in the second half of the year can be challenging, and we expect moderating demand levels in the second half of 2011, including new housing starts which are likely to remain a headwind at least through the end of the year, if not longer. However, we have been successful in shifting our business mix toward the industrial and, more recently, the infrastructure markets, where there is clearly greater propensity to spend on deferred repair and maintenance and invest in new production capacity as the economic outlook improves.”
“We believe that Gibraltar is well-positioned to capitalize on the pockets of opportunity that appear in our markets through both acquisitions and internally generated growth,” Lipke said. “At the same time, our reduced cost structure and improving operational efficiency provide us with significant ability to leverage future top-line growth. As a result, we believe that Gibraltar will continue to deliver improved sales and profitability in the second half of 2011 compared to the comparable periods of 2010.”
Second Quarter Conference Call Details
Gibraltar has scheduled a conference call to review its results for the second quarter of 2011 tomorrow, August 4, 2011, starting at 9:00 a.m. ET. Interested parties may access the call by dialing (877) 407-5790 or (201) 689-8328. The presentation slides that will be discussed in the conference call are expected to be available this evening, August 3, 2011. The slides may be downloaded from the Gibraltar website: http://www.gibraltar1.com. A web cast replay of the conference call and a copy of the transcript will be available on the website following the call.
About Gibraltar
Gibraltar Industries is a leading manufacturer and distributor of building products, focused on residential and nonresidential repair and remodeling, as well as construction of industrial facilities and public infrastructure. The company generates more than 80% of its sales from products that hold the #1 or #2 positions in their markets, and serves customers across the U.S. and throughout the world from 42 facilities in 20 states, Canada, England and Germany. Gibraltar’s strategy is to grow organically by expanding its product portfolio and penetration of existing customer accounts, while broadening its market and geographic coverage through the acquisition of companies with leadership positions in adjacent product categories. Comprehensive information about Gibraltar can be found on its website, at http://www.gibraltar1.com.
Safe Harbor Statement
Information contained in this news release, other than historical information, contains forward-looking statements and is subject to a number of risk factors, uncertainties, and assumptions. Risk factors that could affect these statements include, but are not limited to, the following: the availability of raw materials and the effects of changing raw material prices on the Company’s results of operations; energy prices and usage; changing demand for the Company’s products and services; changes in the liquidity of the capital and credit markets; risks associated with the integration of acquisitions; and changes in interest and tax rates. In addition, such forward-looking statements could also be affected by general industry and market conditions, as well as general economic and political conditions. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Non-GAAP Financial Data
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial data in this news release. Adjusted financial data excluded special charges consisting of intangible asset impairment, restructuring primarily associated with the closing and consolidation of our facilities, acquisition-related costs, surrendered equity compensation, deferred tax valuation allowances, and interest expense recognized as a result of our interest rate swap becoming ineffective. These adjusted adjustments are shown in the adjusted reconciliation of results excluding special charges provided in the financial statements that accompany this news release. We believe that the presentation of results excluding special charges provides meaningful supplemental data to investors, as well as management, that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Special charges are excluded since they may not be considered directly related to our ongoing business operations. These adjusted measures should not be viewed as a substitute for our GAAP results, and may be different than adjusted measures used by other companies.
Next Earnings Announcement
Gibraltar expects to release its financial results for the three months ending September 30, 2011, on November 2, 2011, and hold its earnings conference call on November 3, 2011, starting at 9:00 a.m. ET.
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) |
||||||||||||
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||
Net sales | $ | 208,807 | $ | 176,924 | $ | 372,370 | $ | 323,598 | ||||
Cost of sales | 163,379 | 142,943 | 296,897 | 263,160 | ||||||||
Gross profit | 45,428 | 33,981 | 75,473 | 60,438 | ||||||||
Selling, general, and administrative expense | 28,038 | 24,544 | 50,861 | 48,816 | ||||||||
Income from operations | 17,390 | 9,437 | 24,612 | 11,622 | ||||||||
Interest expense | (4,998) | (4,352) | (9,452) | (10,922) | ||||||||
Other income | 38 | 60 | 61 | 131 | ||||||||
Income before taxes | 12,430 | 5,145 | 15,221 | 831 | ||||||||
Provision for income taxes | 5,184 | 2,552 | 6,534 | 630 | ||||||||
Income from continuing operations | 7,246 | 2,593 | 8,687 | 201 | ||||||||
Discontinued operations: | ||||||||||||
Income (loss) before taxes | 951 | 1,459 | 13,897 | (28,626) | ||||||||
Provision for (benefit of) income taxes | 392 | 571 | 6,370 | (10,675) | ||||||||
Income (loss) from discontinued operations | 559 | 888 | 7,527 | (17,951) | ||||||||
Net income (loss) | $ | 7,805 | $ | 3,481 | $ | 16,214 | $ | (17,750) | ||||
Net income (loss) per share – Basic: | ||||||||||||
Income from continuing operations | $ | 0.24 | $ | 0.09 | $ | 0.29 | $ | 0.01 | ||||
Income (loss) from discontinued operations | 0.02 | 0.02 | 0.25 | (0.60) | ||||||||
Net income (loss) | $ | 0.26 | $ | 0.11 | $ | 0.54 | $ | (0.59) | ||||
Weighted average shares outstanding – Basic | 30,441 | 30,297 | 30,433 | 30,279 | ||||||||
Net income (loss) per share – Diluted: | ||||||||||||
Income from continuing operations | $ | 0.24 | $ | 0.09 | $ | 0.28 | $ | 0.01 | ||||
Income (loss) from discontinued operations | 0.01 | 0.02 | 0.25 | (0.59) | ||||||||
Net income (loss) | $ | 0.25 | $ | 0.11 | $ | 0.53 | $ | (0.58) | ||||
Weighted average shares outstanding – Diluted | 30,626 | 30,459 | 30,610 | 30,442 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data) (unaudited) |
|||||
June 30, | December 31, | ||||
2011 | 2010 | ||||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 21,093 | $ | 60,866 | |
Accounts receivable, net of reserve of $4,017 and $3,504 in |
124,753 | 70,371 | |||
Inventories | 115,742 | 77,848 | |||
Other current assets | 24,746 | 20,229 | |||
Assets of discontinued operations | 2,501 | 13,063 | |||
Total current assets | 288,835 | 242,377 | |||
Property, plant, and equipment, net | 157,529 | 145,783 | |||
Goodwill | 350,363 | 298,346 | |||
Acquired intangibles | 99,308 | 66,301 | |||
Equity method investment | — | 1,345 | |||
Other assets | 7,570 | 16,766 | |||
Assets of discontinued operations | — | 39,972 | |||
$ | 903,605 | $ | 810,890 | ||
Liabilities and Shareholders' Equity | |||||
Current liabilities: | |||||
Accounts payable | $ | 84,181 | $ | 56,775 | |
Accrued expenses | 55,280 | 36,785 | |||
Current maturities of long-term debt | 408 | 408 | |||
Liabilities of discontinued operations | 31 | 6,150 | |||
Total current liabilities |
139,900 | 100,118 | |||
Long-term debt | 226,590 | 206,789 | |||
Deferred income taxes | 51,661 | 37,119 | |||
Other non-current liabilities | 22,877 | 23,221 | |||
Liabilities of discontinued operations | — | 2,790 | |||
Shareholders’ equity: | |||||
Preferred stock, $0.01 par value; authorized: 10,000,000 | |||||
shares; none outstanding | — | — | |||
Common stock, $0.01 par value; authorized 50,000,000 shares; |
|||||
June 30, 2011 and December 31, 2010, respectively | 307 | 305 | |||
Additional paid-in capital | 235,139 | 231,999 | |||
Retained earnings | 229,128 | 212,914 | |||
Accumulated other comprehensive income (loss) | 1,127 | (2,060) | |||
Cost of 280,157 and 218,894 common shares held in treasury |
(3,124) | (2,305) | |||
Total shareholders’ equity | 462,577 | 440,853 | |||
$ | 903,605 | $ | 810,890 |
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
|||||
Six Months Ended
June 30, |
|||||
2011 | 2010 | ||||
Cash Flows from Operating Activities | |||||
Net income (loss) | $ | 16,214 | $ | (17,750) | |
Income (loss) from discontinued operations | 7,527 | (17,951) | |||
Income from continuing operations | 8,687 | 201 | |||
Adjustments to reconcile net income to net cash (used in) provided
by |
|||||
Depreciation and amortization | 12,737 | 12,070 | |||
Stock compensation expense | 3,132 | 2,681 | |||
Non-cash charges to interest expense | 1,129 | 3,146 | |||
Other non-cash adjustments | 1,120 | 1,112 | |||
Increase (decrease) in cash resulting from changes in the following |
|||||
Accounts receivable | (40,186) | (30,610) | |||
Inventories | (15,791) | (5,777) | |||
Other current assets and other assets | 8,333 | 7,105 | |||
Accounts payable | 17,534 | 24,603 | |||
Accrued expenses and other non-current liabilities | 774 | (2,536) | |||
Net cash (used in) provided by operating activities of continuing |
(2,531) | 11,995 | |||
Net cash (used in) provided by operating activities of discontinued |
(3,134) | 18,797 | |||
Net cash (used in) provided by operating activities | (5,665) | 30,792 | |||
Cash Flows from Investing Activities | |||||
Cash paid for acquisitions, net of cash acquired | (107,605) | — | |||
Purchases of property, plant, and equipment | (4,547) | (4,356) | |||
Purchase of equity method investment | (250) | (750) | |||
Net proceeds from sale of property and equipment | 474 | 68 | |||
Net proceeds from sale of businesses | 59,029 | 29,164 | |||
Net cash (used in) provided by investing activities of continuing |
(52,899) | 24,126 | |||
Net cash used in investing activities of discontinued operations | — | (458) | |||
Net cash (used in) provided by investing activities | (52,899) | 23,668 | |||
Cash Flows from Financing Activities | |||||
Proceeds from long-term debt | 62,558 | 8,559 | |||
Long-term debt payments | (42,958) | (58,959) | |||
Net proceeds from issuance of common stock | 10 | 270 | |||
Excess tax benefit from stock compensation | — | 63 | |||
Payment of deferred financing fees | — | (64) | |||
Purchase of treasury stock at market prices | (819) | (1,108) | |||
Net cash provided by (used in) financing activities | 18,791 | (51,239) | |||
Net (decrease) increase in cash and cash equivalents | (39,773) | 3,221 | |||
Cash and cash equivalents at beginning of year | 60,866 | 23,596 | |||
Cash and cash equivalents at end of period | $ | 21,093 | $ | 26,817 |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
Three Months Ended June 30, 2011 | |||||||||||||||
As | |||||||||||||||
Reported | Exit | Surrendered | Adjusted | ||||||||||||
In GAAP |
Acquisition- |
Activity |
Equity |
Statement of |
|||||||||||
Net sales | $ | 208,807 | $ | — | $ | — | $ | — | $ | 208,807 | |||||
Cost of sales | 163,379 | (2,467) | (317) | — | 160,595 | ||||||||||
Gross profit | 45,428 | 2,467 | 317 | — | 48,212 | ||||||||||
Selling, general, and administrative expense | 28,038 | (224) | (473) | — | 27,341 | ||||||||||
Income from operations | 17,390 | 2,691 | 790 | — | 20,871 | ||||||||||
Operating margin | 8.3% | 1.3% | 0.4% | 0.0% | 10.0% | ||||||||||
Interest expense | (4,998) | — | — | — | (4,998) | ||||||||||
Other income | 38 | — | — | — | 38 | ||||||||||
Income before income taxes | 12,430 | 2,691 | 790 | — | 15,911 | ||||||||||
Provision for income taxes | 5,184 | 1,054 | 338 | — | 6,576 | ||||||||||
Income from continuing operations | $ | 7,246 | $ | 1,637 | $ | 452 | $ | — | $ | 9,335 | |||||
Income from continuing operations per share |
$ | 0.24 | $ | 0.05 | $ | 0.01 | $ | 0.00 | $ | 0.30 |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
Three Months Ended June 30, 2010 | |||||||||||||||
As | |||||||||||||||
Reported | Exit | Ineffective | Intangible | Adjusted | |||||||||||
In GAAP |
Activity |
Interest |
Asset |
Statement of |
|||||||||||
Net sales | $ | 176,924 | $ | — | $ | — | $ | — | $ | 176,924 | |||||
Cost of sales | 142,943 | (417) | — | — | 142,526 | ||||||||||
Gross profit | 33,981 | 417 | — | — | 34,398 | ||||||||||
Selling, general, and administrative expense | 24,544 | (77) | — | — | 24,467 | ||||||||||
Income from operations | 9,437 | 494 | — | — | 9,931 | ||||||||||
Operating margin | 5.3% | 0.3% | 0.0% | 0.0% | 5.6% | ||||||||||
Interest expense | (4,352) | — | — | — | (4,352) | ||||||||||
Other income | 60 | — | — | — | 60 | ||||||||||
Income before income taxes | 5,145 | 494 | — | — | 5,639 | ||||||||||
Provision for income taxes | 2,552 | 229 | — | — | 2,781 | ||||||||||
Income from continuing operations | $ | 2,593 | $ | 265 | $ | — | $ | — | $ | 2,858 | |||||
Income from continuing operations per share |
$ | 0.09 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.09 |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
Six Months Ended June 30, 2011 | |||||||||||||||
As | |||||||||||||||
Reported | Surrendered | Exit | Adjusted | ||||||||||||
In GAAP |
Acquisition- |
Equity |
Activity |
Statement of |
|||||||||||
Net sales | $ | 372,370 | $ | — | $ | — | $ | — | $ | 372,370 | |||||
Cost of sales | 296,897 | (2,467) | — | (1,175) | 293,255 | ||||||||||
Gross profit | 75,473 | 2,467 | — | 1,175 | 79,115 | ||||||||||
Selling, general, and administrative expense | 50,861 | (614) | (885) | (483) | 48,879 | ||||||||||
Income from operations | 24,612 | 3,081 | 885 | 1,658 | 30,236 | ||||||||||
Operating margin | 6.6% | 0.8% | 0.2% | 0.5% | 8.1% | ||||||||||
Interest expense | (9,452) | — | — | — | (9,452) | ||||||||||
Other income | 61 | — | — | — | 61 | ||||||||||
Income before income taxes | 15,221 | 3,081 | 885 | 1,658 | 20,845 | ||||||||||
Provision for income taxes | 6,534 | 1,054 | — | 686 | 8,274 | ||||||||||
Income from continuing operations | $ | 8,687 | $ | 2,027 | $ | 885 | $ | 972 | $ | 12,571 | |||||
Income from continuing operations per share |
$ | 0.28 | $ | 0.07 | $ | 0.03 | $ | 0.03 | $ | 0.41 |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
Six Months Ended June 30, 2010 | |||||||||||||||
As | |||||||||||||||
Reported | Exit | Ineffective | Intangible | Adjusted | |||||||||||
In GAAP |
Activity |
Interest |
Asset |
Statement of |
|||||||||||
Net sales | $ | 323,598 | $ | — | $ | — | $ | — | $ | 323,598 | |||||
Cost of sales | 263,160 | (464) | — | — | 262,696 | ||||||||||
Gross profit | 60,438 | 464 | — | — | 60,902 | ||||||||||
Selling, general, and administrative expense | 48,816 | (77) | — | 177 | 48,916 | ||||||||||
Income from operations | 11,622 | 541 | — | (177) | 11,986 | ||||||||||
Operating margin | 3.6% | 0.2% | 0.0% | (0.1)% | 3.7% | ||||||||||
Interest expense | (10,922) | — | 1,424 | — | (9,498) | ||||||||||
Other income | 131 | — | — | — | 131 | ||||||||||
Income before income taxes | 831 | 541 | 1,424 | (177) | 2,619 | ||||||||||
Provision for income taxes | 630 | 248 | 520 | (73) | 1,325 | ||||||||||
Income from continuing operations | $ | 201 | $ | 293 | $ | 904 | $ | $ (104) | $ | 1,294 | |||||
Income from continuing operations per share |
$ | 0.01 | $ | 0.00 | $ | 0.03 | $ | (0.00) | $ | 0.04 |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
Three Months Ended March 31, 2011 | |||||||||||||||
As | |||||||||||||||
Reported | Exit | Surrendered | Adjusted | ||||||||||||
In GAAP |
Acquisition- |
Activity |
Equity |
Statement of |
|||||||||||
Net sales | $ | 163,563 | $ | — | $ | — | $ | — | $ | 163,563 | |||||
Cost of sales | 133,518 | — | (858) | — | 132,660 | ||||||||||
Gross profit | 30,045 | — | 858 | — | 30,903 | ||||||||||
Selling, general, and administrative expense | 22,823 | (390) | (10) | (885) | 21,538 | ||||||||||
Income from operations | 7,222 | 390 | 868 | 885 | 9,365 | ||||||||||
Operating margin | 4.4% | 0.2% | 0.6% | 0.5% | 5.7% | ||||||||||
Interest expense | (4,454) | — | — | — | (4,454) | ||||||||||
Other income | 23 | — | — | — | 23 | ||||||||||
Income before income taxes | 2,791 | 390 | 868 | 885 | 4,934 | ||||||||||
Provision for income taxes | 1,350 | — | 348 | — | 1,698 | ||||||||||
Income from continuing operations | $ | 1,441 | $ | 390 | $ | 520 | $ | 885 | $ | 3,236 | |||||
Income from continuing operations per share |
$ | 0.05 | $ | 0.01 | $ | 0.02 | $ | 0.03 | $ | 0.11 |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
Three Months Ended September 30, 2010 | |||||||||||||||
As | |||||||||||||||
Reported | Exit | Ineffective | Intangible | Adjusted | |||||||||||
In GAAP |
Activity |
Interest |
Asset |
Statement of |
|||||||||||
Net sales | $ | 169,741 | $ | — | $ | — | $ | — | $ | 169,741 | |||||
Cost of sales | 142,243 | (438) | — | — | 141,805 | ||||||||||
Gross profit | 27,498 | 438 | — | — | 27,936 | ||||||||||
Selling, general, and administrative expense | 23,262 | — | — | — | 23,262 | ||||||||||
Income from operations | 4,236 | 438 | — | — | 4,674 | ||||||||||
Operating margin | 2.5% | 0.3% | 0.0% | 0.0% | 2.8% | ||||||||||
Interest expense | (4,429) | — | — | — | (4,429) | ||||||||||
Other income | 30 | — | — | — | 30 | ||||||||||
(Loss) income before income taxes | (163) | 438 | — | — | 275 | ||||||||||
Benefit of income taxes | (944) | 12 | — | — | (932) | ||||||||||
Income from continuing operations | $ | 781 | $ | 426 | $ | — | $ | — | $ | 1,207 | |||||
Income from continuing operations per share |
$ | 0.03 | $ | 0.01 | $ | 0.00 | $ | 0.00 | $ | 0.04 |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||||||||
Three Months Ended December 31, 2010 | |||||||||||||||
As | Deferred | ||||||||||||||
Reported | Exit | Tax | Intangible | Adjusted | |||||||||||
In GAAP |
Activity |
Valuation |
Asset |
Statement of |
|||||||||||
Net sales | $ | 144,115 | $ | — | $ | — | $ | — | $ | 144,115 | |||||
Cost of sales | 128,183 | (5,459) | — | — | 122,724 | ||||||||||
Gross profit | 15,932 | 5,459 | — | — | 21,391 | ||||||||||
Selling, general, and administrative expense | 27,291 | (647) | — | — | 26,644 | ||||||||||
Intangible asset impairment | 77,141 | — | — | (77,141) | — | ||||||||||
Loss from operations | (88,500) | 6,106 | — | 77,141 | (5,253) | ||||||||||
Operating margin | (61.4)% | 4.3% | 0.0% | 53.5% | (3.6)% | ||||||||||
Interest expense | (4,363) | — | — | — | (4,363) | ||||||||||
Other expense | (84) | — | — | — | (84) | ||||||||||
Loss before income taxes | (92,947) | 6,106 | — | 77,141 | (9,700) | ||||||||||
Benefit of income taxes | (16,609) | 1,374 | (2,400) | 14,485 | (3,150) | ||||||||||
Loss from continuing operations | $ | (76,338) | $ | 4,732 | $ | 2,400 | $ | 62,656 | $ | (6,550) | |||||
Loss from continuing operations per share |
$ | (2.52) | $ | 0.15 | $ | 0.08 | $ | 2.07 | $ | (0.22) |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statement of Operations (unaudited) (in thousands, except per share data) |
|||||||||
Year Ended December 31, 2010 | |||||||||
As | |||||||||
Reported | Adjusted | ||||||||
In GAAP |
Special |
Statement of |
|||||||
Net sales | $ | 637,454 | $ | — | $ | 637,454 | |||
Cost of sales | 533,586 | (6,361) | 527,225 | ||||||
Gross profit | 103,868 | 6,361 | 110,229 | ||||||
Selling, general, and administrative expense | 99,546 | (724) | 98,822 | ||||||
Intangible asset impairment | 76,964 | (76,964) | — | ||||||
(Loss) income from operations | (72,642) | 84,049 | 11,407 | ||||||
Operating margin | (11.4)% | 13.2% | 1.8% | ||||||
Interest expense | (19,714) | 1,424 | (18,290) | ||||||
Other income | 77 | — | 77 | ||||||
Loss before income taxes | (92,279) | 85,473 | (6,806) | ||||||
Benefit of income taxes | (16,923) | 14,166 | (2,757) | ||||||
Loss from continuing operations | $ | (75,356) | $ | 71,307 | $ | (4,049) | |||
Loss from continuing operations per share |
$ | (2.49) | $ | 2.36 | $ | (0.13) |