PARIS--(BUSINESS WIRE)--Regulatory News:
Technip (Paris:TEC) (ISIN:FR0000131708):
FULL YEAR 2010 RESULTS
- Revenue of €6,082 million, of which €2,732 million in Subsea
- Group operating margin of 10.2%
- Net Income of €418 million
- Total Net cash of €1,332 million
- Backlog of €9,228 million, underpinned by order intake of €2,473 million during fourth quarter 2010
- Recommendation to raise 2010 dividend by 10 euro cents to €1.45 per share
FULL YEAR 2011 OUTLOOK*
- Group revenue around €6,500 - 6,700 million
- Subsea revenue around €2,600 - 2,700 million
- Subsea operating margin above 15%
- Onshore/Offshore combined operating margin between 6% and 6.5%
€ million | FY 09 | FY 10 |
% |
ex. FX |
4Q 09 | 4Q 10 |
% |
Ex. FX |
|||||||||
(except EPS) | |||||||||||||||||
Revenue | 6,456.0 | 6,081.9 | (5.8)% | (10.3)% | 1,444.5 | 1,766.9 | 22.3 % | 16.5 % | |||||||||
EBITDA(1) | 900.8 | 777.3 | (13.7)% | (18.6)% | 214.5 | 207.7 | (3.2)% | (6.3)% | |||||||||
EBITDA Margin | 14.0% | 12.8% | (117)bp | 14.8% | 11.8% | (309)bp | |||||||||||
Operating Income from recurring activities | 676.7 | 620.3 | (8.3)% | (13.9)% | 154.3 | 164.9 | 6.9% | 3.8% | |||||||||
Operating Margin | 10.5% | 10.2% | (28)bp | 10.7% | 9.3% | (135)bp | |||||||||||
Operating Income(2) | 429.2 | 614.7 | 43.2% | (90.8) | 156.9 | nm | |||||||||||
Net Income | 170.4 | 417.6 | 2.5x | (152.6) | 112.2 | nm | |||||||||||
Dividend per share(3) (€) | 1.35 | 1.45 | 7.4% | ||||||||||||||
Diluted EPS (€) | 1.59 | 3.81 | 2.4x | (1.41) | 1.00 | nm | |||||||||||
(1) Calculated as Operating Income from recurring
activities before depreciation and amortization
(2) Including exceptional provision for TSKJ matter of €245 million in fourth quarter 2009 (3) Recommendation of Technip’s Board of Directors to be approved during the Annual General Meeting on April 28, 2011 |
On February 15, 2011, Technip’s Board of Directors approved the audited full year 2010 consolidated accounts. Chairman and CEO Thierry Pilenko commented: “In 2010, Technip reinforced its focus on profitable and sustainable growth. Our revenues for 2010 were at the top end of our expectations at €6.1 billion. We delivered profitability ahead of our initial goals driven by strong execution. Technip’s operating profit margin was above 10% for the second year running and we met our revised objectives, with an operating margin of 16.7% in Subsea and 6.2% in Onshore/Offshore combined.
Order intake accelerated in the second half of the year despite a challenging competitive environment. We grew our backlog by over €1 billion during the year. Our backlog at the end of the year stood at €9.2 billion, our highest since the end of 2007, while the backlog scheduled for execution beyond the current year is the highest we have had since 2006. This enables us to grow whilst meeting our objectives for diversification and risk profile.
Looking ahead to 2011, we are positive about the outlook for our industry. Oil prices and input costs are at levels which make most projects worldwide economically viable, allowing our clients to focus on growing production. This is reflected in renewed activity in the North Sea and Canada, for example. The areas supporting our structural growth - deepwater developments, refining in emerging markets, and gas production, including FLNG - remain robust. Regions such as Brazil, the Middle East and Australia show no signs of slowing down. Our clients continue to look for the best solutions for fully optimizing their assets from well to wheel, which plays to Technip’s technological strengths. Nonetheless, competition remains intense. Although we see no overall significant inflation of project costs, given inflation in some underlying raw materials this is more of a risk - for the industry and for our clients - than a year ago. New regulations and geopolitical factors - whether in the Gulf of Mexico or North Africa - also add a level of uncertainty to the outlook.
Technip’s backlog is strong as we enter 2011. The improved visibility in the last three months allows us to revise our 2011 initial view upwards. We target a Subsea margin above 15% and an Onshore/Offshore margin between 6.0% and 6.5%.
We will continue to focus on our long-term growth. We have already identified four key initiatives: initial plans for a new fabrication facility in Brazil focusing on high-end products; a new built flexlay vessel dedicated to Asian markets; expansion of our steel tube umbilical capabilities and a strategic foothold in offshore wind. Our initial capital expenditure expectations are above €400 million and we see attractive opportunities to add to this. Our balance sheet remains strong, with a good net cash position and attractive long term financing secured.
Our 2010 performance and 2011 outlook enable us to recommend that shareholders approve a dividend increase - from €1.35 per share to €1.45 per share.”
* at current exchange rate
I. FOURTH QUARTER 2010 REPORT
1. Operational Highlights
Subsea business segment’s main events were:
- Offshore operations completed on:
- Talisman AUK & Burghley in the North Sea,
- Tupi gas export line in Brazil,
- Jubilee in Ghana,
- West Delta Deep Marine Phase 7, operations offshore Egypt advanced in fourth quarter 2010 and were completed in January 2011,
- Offshore operations with Skandi Arctic were successfully completed on Ekofisk and on some Statoil projects in the North Sea,
- In Angola, offshore operations started on Pazflor with the Deep Blue after completion of her offshore operations on Block 31,
- Detailed engineering was completed on Kitan in Timor Sea, while manufacture of flexible pipe progressed well,
- Brazilian-flagged Skandi Vitoria successfully completed her first offshore operations for Petrobras in October on the Jubarte field in Brazil,
- Asiaflex Products plant was inaugurated in November by the Malaysian Prime Minister and initial production started,
- Vessel utilization rate was 76% compared with 81% a year ago.
Onshore & Offshore business segment’s main events were:
- Last of the Qatar LNG trains was handed over to the client (Qatargas 3&4, train 7),
- Gdansk refinery for Grupa Lotos in Poland and Lower Zakum gas processing facilities offshore Abu Dhabi were handed over to the client,
- Biodiesel plant for Neste Oil in Singapore was handed over to the client and production started, while pre-commissioning started in Rotterdam,
- Floatover operation was completed on P-56 semi-submersible, while activities progressed on P-58 and P-62 FPSOs engineering contracts in Brazil,
- Onshore construction work continued on Block 1 Gas development in Turkmenistan, while offshore installation of the gravity-based structure (GBS) progressed well,
- Engineering and procurement neared completion on the Yinchuan, Ningxia LNG in China, while construction work progressed,
- Engineering, procurement activities and deliveries to sites progressed well, while civil works continued on Jubail Refinery in Saudi Arabia,
- Engineering and procurement progressed on PMP in Qatar and Asab 3 in UAE, while civil work activities continued on the latter,
- FEED activities for Wheatstone gas processing platform in Australia and detailed engineering for Gumusut floating facilities in Malaysia neared completion,
- Activities on FLNG FEEDs:
- FEED for Brazilian FLNG was handed over to Petrobras,
- Activities continued to progress on FLNG FEED for Shell’s Prelude field offshore Australia.
2. Order Intake and Backlog
During fourth quarter 2010, Technip’s order intake was €2,473 million compared with €1,934 million in fourth quarter 2009.
The breakdown by business segment for the fourth quarter was as follows:
€ million | 4Q 09 | 4Q 10 | |||||||
Subsea | 879.3 | 45.5% | 698.3 | 28.2% | |||||
Offshore | 123.3 | 6.4% | 486.2 | 19.7% | |||||
Onshore | 931.4 | 48.1% | 1,288.2 | 52.1% | |||||
Total | 1,934.0 | 100.0% | 2,472.7 | 100.0% |
Subsea order intake comprised several contracts in Brazil, including additional export pipeline work in conjunction with Allseas and the extension of a long term charter vessel for Petrobras plus BC-10 phase 2 EPCI project for Shell, as well as two contracts in the Gulf of Mexico for the development of Jack & St. Malo fields for Chevron & Enbridge, and a contract for the fabrication of CLOV Umbilicals at Angoflex, Technip’s manufacturing plant in Lobito, Angola.
Onshore/Offshore order intake included a significant EPC contract to upgrade the Algiers refinery in Algeria, an offshore EPCM contract in Venezuela to develop the Mariscal Sucre field as well as several small and medium-sized projects notably onshore in Canada and Australia.
Listed in annex II (d) are the main contracts announced during fourth quarter 2010 and their approximate value if publicly disclosed.
At the end of fourth quarter 2010, Technip’s backlog rose to €9,228 million, compared with €8,502 million at the end of third quarter 2010 and €8,018 million at the end of fourth quarter 2009.
The backlog breakdown by business segment is as follows:
€ million | December 31, 2009 | December 31, 2010 | |||||||
Subsea | 3,053.0 | 38.1% | 3,110.7 | 33.7% | |||||
Offshore | 467.9 | 5.8% | 1,130.9 | 12.3% | |||||
Onshore | 4,497.4 | 56.1% | 4,986.3 | 54.0% | |||||
Total | 8,018.3 | 100% | 9,227.9 | 100% |
3. Capital expenditures and investments
Total capital expenditures and investments for the fourth quarter 2010 were €226 million, of which €112m for capital expenditures. For full year 2010, they amounted to €504 million, which included €389 million in capital expenditures and €114 million for the 8% stake in MHB.
4. Other
In November 2010, Technip issued bonds (OCEANE) convertible into and/or exchangeable for new or existing shares with a final maturity of January 1, 2016 in an aggregate amount of €550 million. The main purpose of the offering was to complete the refinancing of Technip €650 million bond maturing in May 2011 as well as to secure long-term financing to cover the Group's recent investments.
In December 2010, Technip reached an agreement with the Federal Government of Nigeria fully resolving all potential liabilities in Nigeria arising from Technip’s participation in the TSKJ joint venture. As of December 31, 2010 payments made by Technip in connection with TSKJ amount to $221 million.
II. FOURTH QUARTER 2010 FINANCIAL RESULTS
1. Revenue
Fourth quarter 2010 Group revenue was €1,767 million, a 22.3% increase year-on-year. At constant currency, revenue increased 16.5% compared with same quarter a year ago.
- Subsea revenue was €714 million, up 8.7% versus €656 million a year ago. Major revenue contributors for the fourth quarter included Jubilee in Ghana, Pazflor and Block 31 in Angola and West Delta Deep Marine (WDDM) Phase 7 in Egypt,
- Onshore/Offshore revenue was €1,053 million in fourth quarter 2010, up 33.6% compared with €788 million a year ago.
- Offshore revenue was €249 million, up 84.9% versus fourth quarter 2009. It included offshore Block 1 Gas development in Turkmenistan, P-58 & P-62 FPSOs in Brazil, the FEED for Wheatstone gas processing platform in Australia and the Floating LNG FEED contracts for Shell and Petrobras,
- Onshore revenue was €804 million, up 23.1% from €653 million in 2009. Major revenue contributors were Jubail refinery in Saudi Arabia and Gdansk refinery for Grupa Lotos in Poland, as well as onshore Block 1 Gas development in Turkmenistan and biodiesel plant for Neste Oil in Singapore, and the remaining revenue from the Qatar LNG projects.
2. Operating Income from Recurring Activities
Fourth quarter 2010 Group operating income from recurring activities was €165 million compared with €154 million a year ago. Foreign exchange had a positive impact of €5 million compared with fourth quarter 2009.
- Subsea operating income from recurring activities was €116 million in fourth quarter 2010, compared with €119 million in fourth quarter 2009. EBITDA margin was at 20.9% versus 25.1% last year. The operating margin from recurring activities was 16.2%, compared with 18.1% for the same quarter last year.
- The combined operating margin from recurring activities for Onshore/Offshore in fourth quarter 2010 was 5.9% compared with 6.6% for the same quarter last year,
- Offshore operating income from recurring activities was €5 million, down 5.5% compared with the same quarter last year,
- Onshore operating income from recurring activities in fourth quarter 2010 was €57 million, up 21.7% from €47 million a year ago.
Financial income on projects accounted as revenue amounted to €6 million in fourth quarter 2010 versus €5 million a year ago.
3. Operating Income
Operating income was €157 million in fourth quarter 2010 versus a loss of €91 million a year ago, which included the exceptional €245 million provision for the TSKJ matter.
4. Net Income
Income tax was €46 million in fourth quarter 2010 with an effective tax rate of 29.4%.
Net income was at €112 million in fourth quarter 2010.
Diluted EPS were €1.00 during the same period.
Average number of shares during the period on a diluted basis calculated as per IFRS was 113,229,766 versus 107,991,786 shares for the same quarter in 2009. The variation is mainly due to the dilution potential related to the OCEANE, stock options and performance shares granted by the Board of Directors to Technip’s employees.
5. Cash and Balance Sheet
As of December 31, 2010, the Group’s net cash position was €1,332 million compared with €1,357 million as of September 30, 2010.
Net cash from operating activities amounted to €156 million compared with €175 million in fourth quarter 2009.
III. FULL YEAR 2010 FINANCIAL RESULTS
1. Revenue
€ million | FY 2009 | FY 2010 | % change | ||||
Subsea | 2,866.1 | 2,731.7 | (4.7)% | ||||
Offshore | 565.0 | 773.4 | 36.9% | ||||
Onshore | 3,024.9 | 2,576.8 | (14.8)% | ||||
Corporate | - | - | nm | ||||
Total | 6,456.0 | 6,081.9 | (5.8)% |
Subsea revenue in 2010 reflected lower activity in some geographical areas such as the North Sea and the Gulf of Mexico partially offset by good activity in areas such as West Africa and Brazil.
Onshore/Offshore revenue reflected a lower contribution from completed legacy contracts partially offset by the ramp-up of newer projects such as the Jubail refinery.
Foreign exchange had a positive impact of €289 million on 2010 Group revenue.
2. Operating Income from Recurring Activities
€ million | FY 2009 | FY 2010 | % change | ||||
Subsea | 532.6 | 456.5 | (14.3)% | ||||
Operating Margin* | 18.6% | 16.7% | (187)bp | ||||
Offshore | 39.3 | 34.6 | (12.0)% | ||||
Operating Margin* | 7.0% | 4.5% | (248)bp | ||||
Onshore | 151.7 | 172.1 | 13.4% | ||||
Operating Margin* | 5.0% | 6.7% | 166bp | ||||
Corporate | (46.9) | (42.9) | (8.5)% | ||||
Total | 676.7 | 620.3 | (8.3)% | ||||
Operating Margin* | 10.5% | 10.2% | (28)bp |
* Operating income from recurring activities margin
Subsea EBITDA margin was 21.4% for full year 2010 versus 25.2% in 2009 and operating margin was 16.7% for full year 2010 versus 18.6% in 2009, which included an accelerated depreciation on certain fleet assets.
Successful progress on several projects drove the combined operating margin for Onshore/Offshore to 6.2% up from 5.3% a year ago.
Foreign exchange had a positive impact of €38 million in 2010 Group operating income from recurring activities.
3. Operating income
Operating income was €615 million in 2010 versus €429 million in 2009, which included the exceptional €245 million provision for the TSKJ matter.
4. Net Income
€ million | FY 09 | FY 10 | |||
Operating Income | 429.2 | 614.7 | |||
Financial result | (60.7) | (20.1) | |||
Income from equity affiliates | 4.7 | - | |||
Income tax | (194.7) | (179.4) | |||
Minority Interests | (8.1) | 2.4 | |||
Net income | 170.4 | 417.6 |
Financial results in 2010 included a €16 million negative impact from currency variations and fair market value of hedging instruments, compared with a €39 million negative impact in 2009.
The effective tax rate in 2010 was 30.2%.
Diluted EPS were €3.81 in 2010, compared with €1.59 a year ago which was impacted by the TSKJ provision.
Average number of shares during 2010 on a diluted basis is calculated as per IFRS was 109,839,190 versus 107,209,020 shares in 2009. The variation is mainly due to dilution potential related to the OCEANE, stock options and performance shares granted by the Board of Directors to Technip’s employees.
5. Cash and Balance Sheet
€ million | ||
Net cash as of December 31, 2009 | 1,783.6 | |
Net cash from operating activities | 38.3 | |
of which: | ||
Cash from operations | 539.2 | |
Change in working capital | (500.9) | |
Capex | (388.9) | |
Dividend payment | (143.6) | |
Others including currency | 42.9 | |
Net cash as of December 31, 2010 | 1,332.3 |
As of December 31, 2010, the Group’s net cash position was €1,332 million, compared with €1,784 million as of December 31, 2009.
During this year, cash generated from operations amounted to €539 million up from €373 million in 2009. Working capital movements had a €501 million negative impact in 2010 and a €262 million positive impact in 20091.
Shareholders’ equity as of December 31, 2010 was €3,202 million compared with €2,717 million as of December 31, 2009.
1 TSKJ provision classified as current, negatively impacted cash generated from operations and positively impacted change in working capital in the fourth quarter 2009.
IV. 2011 FULL YEAR OUTLOOK*
Improved visibility in the last three months allows us to revise our 2011 initial view upwards:
- Group revenue around €6,500 - 6,700 million
- Subsea revenue around €2,600 - 2,700 million
- Subsea operating margin above 15%
- Onshore/Offshore combined operating margin between 6% and 6.5%
* at year end exchange rates
°
° °
The information package on Fourth Quarter 2010 results includes this press release and the annexes which follow, as well as the presentation published on Technip’s website: www.technip.com
Audit procedures on the consolidated financial statements are complete. The audit opinion will be issued once all audit procedures required for the filing of the Reference Document are finalized.
NOTICE
Today, February 17, 2011, Chairman and CEO Thierry Pilenko, along with CFO Julian Waldron, will comment on Technip’s results and answer questions from the financial community during a conference call in English starting at 9:30 a.m. CET.
To participate in the conference call, you may call any of the following telephone numbers approximately 5 - 10 minutes prior to the scheduled start time:
France / Continental Europe: | + 33 (0)1 72 00 09 82 | |
UK: | + 44 (0)203 367 9456 | |
USA: | + 1 866 907 5925 |
The conference call will also be available via a simultaneous, listen-only audio-cast on Technip’s website.
A replay of this conference call will be available approximately two hours following the conference call for 90 days on the Technip’s website and for two weeks at the following telephone numbers:
Telephone Numbers | Confirmation Code | |||
France / Continental Europe: | + 33 (0)1 72 00 15 00 | 272132# | ||
UK: | + 44 (0)203 367 9460 | 272132# | ||
USA: | + 1 877 642 3018 | 272132# |
Cautionary note regarding forward-looking statements
This presentation contains both historical and forward-looking statements. These forward-looking statements are not based on historical facts, but rather reflect our current expectations concerning future results and events and generally may be identified by the use of forward-looking words such as “believe”, “aim”, “expect”, “anticipate”, “intend”, “foresee”, “likely”, “should”, “planned”, “may”, “estimates”, “potential” or other similar words. Similarly, statements that describe our objectives, plans or goals are or may be forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to differ materially from the anticipated results, performance or achievements expressed or implied by these forward-looking statements. Risks that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among other things: our ability to successfully continue to originate and execute large services contracts, and construction and project risks generally; the level of production-related capital expenditure in the oil and gas industry as well as other industries; currency fluctuations; interest rate fluctuations; raw material (especially steel) as well as maritime freight price fluctuations; the timing of development of energy resources; armed conflict or political instability in the Arabian-Persian Gulf, Africa or other regions; the strength of competition; control of costs and expenses; the reduced availability of government-sponsored export financing; losses in one or more of our large contracts; U.S. legislation relating to investments in Iran or elsewhere where we seek to do business; changes in tax legislation, rules, regulation or enforcement; intensified price pressure by our competitors; severe weather conditions; our ability to successfully keep pace with technology changes; our ability to attract and retain qualified personnel; the evolution, interpretation and uniform application and enforcement of International Financial Reporting Standards (IFRS), according to which we prepare our financial statements as of January 1, 2005; political and social stability in developing countries; competition; supply chain bottlenecks; the ability of our subcontractors to attract skilled labor; the fact that our operations may cause the discharge of hazardous substances, leading to significant environmental remediation costs; our ability to manage and mitigate logistical challenges due to underdeveloped infrastructure in some countries where we are performing projects.
Some of these risk factors are set forth and discussed in more detail in our Annual Report. Should one of these known or unknown risks materialize, or should our underlying assumptions prove incorrect, our future results could be adversely affected, causing these results to differ materially from those expressed in our forward-looking statements. These factors are not necessarily all of the important factors that could cause our actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors also could have material adverse effects on our future results. The forward-looking statements included in this release are made only as of the date of this release. We cannot assure you that projected results or events will be achieved. We do not intend, and do not assume any obligation to update any industry information or forward-looking information set forth in this release to reflect subsequent events or circumstances.
****
This presentation does not constitute an offer or invitation to purchase any securities of Technip in the United States or any other jurisdiction. Securities may not be offered or sold in the United States absent registration or an exemption from registration. The information contained in this presentation may not be relied upon in deciding whether or not to acquire Technip securities.
This presentation is being furnished to you solely for your information, and it may not be reproduced, redistributed or published, directly or indirectly, in whole or in part, to any other person. Non-compliance with these restrictions may result in the violation of legal restrictions of the United States or of other jurisdictions.
Technip is a world leader in the fields of project management, engineering and construction for the oil & gas industry, offering a comprehensive portfolio of innovative solutions and technologies.
With 23,000 employees around the world, integrated capabilities and proven expertise in underwater infrastructures (Subsea), offshore facilities (Offshore) and large processing units and plants on land (Onshore), Technip is a key contributor to the development of sustainable solutions for the energy challenges of the 21st century.
Present in 48 countries, Technip has operating centers and industrial assets (manufacturing plants, spoolbases, construction yard) on five continents, and operates its own fleet of specialized vessels for pipeline installation and subsea construction.
The Technip share is listed on NYSE Euronext Paris exchange and over the counter (OTC) in the USA.
OTC ADR ISIN: US8785462099
°
° °
ANNEX I (a) |
||||||||||||||
CONSOLIDATED STATEMENT OF INCOME |
||||||||||||||
IFRS, audited |
||||||||||||||
€ million | Fourth Quarter | Full Year | ||||||||||||
(except EPS, and number of shares) | ||||||||||||||
2009 | 2010 | % ∆ | 2009 | 2010 | % ∆ | |||||||||
Revenue | 1,444.5 | 1,766.9 | 22.3% | 6,456.0 | 6,081.9 | (5.8)% | ||||||||
Gross Margin | 284.6 | 342.1 | 20.2% | 1,141.9 | 1,184.9 | 3.8% | ||||||||
Research & Development Expenses | (15.1) | (19.4) | 28.5% | (53.5) | (56.6) | 5.8% | ||||||||
SG&A & Other Operating Expenses | (115.2) | (157.8) | 37.0% | (411.7) | (508.0) | 23.4% | ||||||||
Operating Income from Recurring Activities | 154.3 | 164.9 | 6.9% | 676.7 | 620.3 | (8.3)% | ||||||||
Other Operating Income | (245.1) | (8.0) | (96.7)% | (247.5) | (5.6) | (97.7)% | ||||||||
Operating Income | (90.8) | 156.9 | nm | 429.2 | 614.7 | 43.2% | ||||||||
Financial Result | (11.1) | 0.1 | nm | (60.7) | (20.1) | (66.9)% | ||||||||
Income from Equity Affiliates | 2.2 | - | nm | 4.7 | - | nm | ||||||||
Profit Before Tax | (99.7) | 157.0 | nm | 373.2 | 594.6 | 59.3% | ||||||||
Income Tax | (51.7) | (46.1) | (10.8)% | (194.7) | (179.4) | (7.9)% | ||||||||
Tax on Sale of Activities | - | - | - | - | - | - | ||||||||
Minority Interests | (1.2) | 1.3 | nm | (8.1) | 2.4 | nm | ||||||||
Net Income | (152.6) | 112.2 | nm | 170.4 | 417.6 | 2.5x | ||||||||
Number of Shares on a Diluted Basis |
107,991,786 | 113,229,766 | 107,209,020 | 109,839,190 | ||||||||||
EPS (€) on a Diluted Basis (1) |
(1.41) | 1.00 | nm | 1.59 | 3.81 | 2.4x |
1. As per IFRS, Earnings Per Share (diluted) are calculated by dividing profit or loss attributable to the Parent Company’s Shareholders, retreated from financial interest related to dilutive potential ordinary shares, by the weighted average number of outstanding shares during the period, plus the effect of dilutive potential ordinary share related to the convertible bond, dilutive stock options and performance shares calculated according to the “Share Purchase Method” (IFRS 2), less treasury shares. In conformity with this method, anti-dilutive stock options are ignored in calculating EPS. Dilutive options are taken into account if the subscription price of the stock options plus the future IFRS 2 charge (i.e. the sum of annual charge to be recorded until the end of the stock option plan) is lower than the average market share price during the period.
ANNEX I (b) |
||||
CONSOLIDATED BALANCE SHEET IFRS |
||||
€ million |
Dec. 31, 2009 |
Dec. 31, 2010 |
||
(audited) | (audited) | |||
Fixed Assets | 3,646.0 | 4,146.0 | ||
Deferred Taxes | 263.8 | 324.6 | ||
NON-CURRENT ASSETS | 3,909.8 | 4,470.6 | ||
Construction Contracts | 158.0 | 378.6 | ||
Inventories, Trade Receivables and Others | 1,845.9 | 2,267.1 | ||
Cash & Cash Equivalents | 2,656.3 | 3,105.7 | ||
CURRENT ASSETS | 4,660.2 | 5,751.4 | ||
TOTAL ASSETS | 8,570.0 | 10,222.0 | ||
Shareholders’ Equity (Parent Company) | 2,686.7 | 3,179.8 | ||
Minority Interests | 30.4 | 22.3 | ||
SHAREHOLDERS’ EQUITY | 2,717.1 | 3,202.1 | ||
Non-Current Financial Debts | 844.5 | 1,092.1 | ||
Non-Current Provisions | 100.4 | 110.2 | ||
Deferred Taxes and Other Non-Current Liabilities | 124.9 | 144.7 | ||
NON-CURRENT LIABILITIES | 1,069.8 | 1,347.0 | ||
Current Financial Debts | 28.2 | 681.3 | ||
Current Provisions | 484.1 | 236.7 | ||
Construction Contracts | 975.6 | 694.9 | ||
Accounts Payable & Other Advances Received | 3,295.2 | 4,060.0 | ||
CURRENT LIABILITIES | 4,783.1 | 5,672.9 | ||
TOTAL SHAREHOLDERS’ EQUITY & LIABILITIES | 8,570.0 | 10,222.0 |
Changes in Shareholders’ Equity (Parent Company), audited - € million | ||
Shareholders’ Equity as of December 31, 2009 | 2,686.7 | |
FY 2010 Net Income | 417.6 | |
FY 2010 Other Comprehensive Income | 109.0 | |
Capital Increases | 40.4 | |
Treasury Shares | 5.9 | |
Dividend Payment | (143.6) | |
Others | 63.8 | |
Shareholders’ Equity as of December 31, 2010 | 3,179.8 | |
ANNEX I (c) |
|||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||||
IFRS, audited |
|||||||||
Full Year | |||||||||
€ million | 2009 | 2010 | |||||||
Net Income | 170.4 | 417.6 | |||||||
Depreciation of Fixed Assets | 224.1 | 145.6 | |||||||
Stock Option and Performance Share Charges | 38.6 | 27.0 | |||||||
Long-Term Provisions (including Employee Benefits) | (7.4) | (0.3) | |||||||
Carry Forwards not Previously Recognized | |||||||||
Deferred Income Tax | (58.4) | (50.8) | |||||||
Capital (Gain) Loss on Asset Sale | (0.8) | 2.5 | |||||||
Minority Interests and Other | 6.1 | (2.4) | |||||||
Cash from Operations | 372.6 | 539.2 | |||||||
Change in Working Capital | 261.5 | (500.9) | |||||||
Net Cash Provided by (Used in) Operating Activities | 634.1 | 38.3 | |||||||
Capital Expenditures | (423.6) | (388.9) | |||||||
Cash Proceeds from Non-current Asset Disposal | 2.9 | 22.3 | |||||||
Share Acquisitions | (0.3) | (114.7) | |||||||
Change of Scope of Consolidation | (8.1) | (26.5) | |||||||
Net Cash Provided by (Used in) Investment Activities | (429.1) | (507.8) | |||||||
Increase (Decrease) in Debt | 84.1 | 894.2 | |||||||
Capital Increase | 0.6 | 40.4 | |||||||
Dividend Payment | (127.5) | (143.6) | |||||||
Treasury Shares | - | (2.2) | |||||||
Net Cash Provided by (Used in) Financing Activities | (42.8) | 788.8 | |||||||
Foreign Exchange Translation Adjustment | 92.4 | 131.2 | |||||||
Net Increase (Decrease) in Cash and Equivalents | 254.6 | 450.5 | |||||||
Bank Overdraft at Period Beginning | (4.2) | (1.2) | |||||||
Cash and Equivalents at Period Beginning | 2,404.7 | 2 656.3 | |||||||
Bank Overdraft at Period End | (1.2) | (0.1) | |||||||
Cash and Equivalents at Period End | 2,656.3 | 3 105.7 | |||||||
254.6 | 450.5 | ||||||||
ANNEX I (d) |
|||||
TREASURY AND FINANCIAL DEBT - CURRENCY RATES |
|||||
IFRS |
|||||
Treasury and Financial Debt | |||||
€ million | Dec. 31, 2009 | Dec. 31, 2010 | |||
(audited) | (audited) | ||||
Cash Equivalents | 2,140.6 | 2,326.8 | |||
Cash | 515.7 | 778.9 | |||
Cash & Cash Equivalents (A) | 2,656.3 | 3,105.7 | |||
Current Financial Debts | 28.2 | 681.3 | |||
Non-Current Financial Debts | 844.5 | 1,092.1 | |||
Gross Debt (B) | 872.7 | 1,773.4 | |||
Net Financial Cash (Debt) (A - B) | 1,783.6 | 1,332.3 | |||
€ versus Foreign Currency Conversion Rates |
|||||||||||||
Statement of Income | Balance Sheet as of | ||||||||||||
4Q 09 | 4Q 10 | FY 09 | FY 10 | Dec. 31 2009 |
Dec. 31
2010 |
||||||||
USD | 1.48 | 1.36 | 1.39 | 1.33 | 1.44 | 1.34 | |||||||
GBP | 0.90 | 0.86 | 0.89 | 0.86 | 0.89 | 0.86 |
_______________________________________________________
ANNEX II (a) |
|||||||||||||
REVENUE BY REGION |
|||||||||||||
IFRS, unaudited |
|||||||||||||
Fourth Quarter | Full Year | ||||||||||||
€ million | 2009 | 2010 | % Δ | 2009 | 2010 | % Δ | |||||||
Europe, Russia, C. Asia | 368.9 | 447.0 | 21.2% | 1,726.5 | 1,611.8 | (6.6)% | |||||||
Africa | 232.9 | 388.5 | 66.8% | 942.6 | 1,157.7 | 22.8% | |||||||
Middle East | 327.3 | 431.6 | 31.9% | 1,467.0 | 1,292.9 | (11.9)% | |||||||
Asia Pacific | 192.0 | 197.3 | 2.8% | 765.7 | 725.4 | (5.3)% | |||||||
Americas | 323.4 | 302.5 | (6.5)% | 1,554.2 | 1,294.1 | (16.7)% | |||||||
TOTAL | 1,444.5 | 1,766.9 | 22.3% | 6,456.0 | 6,081.9 | (5.8)% | |||||||
ANNEX II (b) |
||||||||||||||
ADDITIONAL INFORMATION BY BUSINESS SEGMENT |
||||||||||||||
IFRS, unaudited |
||||||||||||||
€ million | 4Q 09 | 4Q 10 | % ∆ | FY 2009 | FY 2010 | % ∆ | ||||||||
SUBSEA | ||||||||||||||
Revenue | 656.4 | 713.7 | 8.7% | 2,866.1 | 2,731.7 | (4.7)% | ||||||||
Gross Margin | 170.3 | 179.6 | 5.5% | 715.6 | 684.9 | (4.3)% | ||||||||
Operating Income from Recurring Activities | 119.1 | 115.6 | (2.9)% | 532.6 | 456.5 | (14.3)% | ||||||||
Operating Margin | 18.1% | 16.2% | (195)bp | 18.6% | 16.7% | (187)bp | ||||||||
Depreciation and Amortization | (45.4) | (33.6) | (26.0)% | (190.1) | (129.0) | (32.1)% | ||||||||
EBITDA(1) | 164.5 | 149.2 | (9.3)% | 722.7 | 585.5 | (19.0)% | ||||||||
OFFSHORE | ||||||||||||||
Revenue | 134.7 | 249.0 | 84.9% | 565.0 | 773.4 | 36.9% | ||||||||
Gross Margin | 21.2 | 27.5 | 29.7% | 96.8 | 106.9 | 10.4% | ||||||||
Operating Income from Recurring Activities | 5.5 | 5.2 | (5.5)% | 39.3 | 34.6 | (12.0)% | ||||||||
Operating Margin | 4.1% | 2.1% | (199)bp | 7.0% | 4.5% | (248)bp | ||||||||
Depreciation and Amortization | (12.3) | (2.8) | (77.2)% | (19.3) | (10.7) | (44.6)% | ||||||||
ONSHORE | ||||||||||||||
Revenue | 653.4 | 804.2 | 23.1% | 3,024.9 | 2,576.8 | (14.8)% | ||||||||
Gross Margin | 93.0 | 134.8 | 44.9% | 329.6 | 393.1 | 19.3% | ||||||||
Operating Income from Recurring Activities | 46.5 | 56.6 | 21.7% | 151.7 | 172.1 | 13.4% | ||||||||
Operating Margin | 7.1% | 7.0% | (8)bp | 5.0% | 6.7% | 166bp | ||||||||
Depreciation and Amortization | (3.0) | (6.3) | 110.0% | (14.3) | (17.1) | 19.6% | ||||||||
CORPORATE | ||||||||||||||
Operating Income from Recurring Activities | (16.8) | (12.5) | (25.6)% | (46.9) | (42.9) | (8.5)% | ||||||||
Depreciation and Amortization | 0.5 | (0.1) | nm | (0.4) | (0.2) | (50.0)% |
(1) Calculated as Operating Income from recurring activities before depreciation and amortization
ANNEX II (c) |
|||||||
ORDER INTAKE & BACKLOG |
|||||||
Unaudited |
|||||||
Order Intake by Business Segment | |||||||
Fourth Quarter | |||||||
€ million | 2009 | 2010 | % Δ | ||||
Subsea | 879.3 | 698.3 | (20.6)% | ||||
Offshore | 123.3 | 486.2 | 3.9x | ||||
Onshore | 931.4 | 1,288.2 | 38.3% | ||||
TOTAL | 1,934.0 | 2,472.7 | 27.9% | ||||
Backlog by Business Segment | |||||||
As of | As of | % Δ | |||||
€ million | Dec. 31, 2009 | Dec. 31, 2010 | |||||
Subsea | 3,053.0 | 3,110.7 | 1.9% | ||||
Offshore | 467.9 | 1,130.9 | 2.4x | ||||
Onshore | 4,497.4 | 4,986.3 | 10.9% | ||||
TOTAL | 8,018.3 | 9,227.9 | 15.1% | ||||
Backlog by Region | |||||||
€ million | As of | As of | % Δ | ||||
Dec. 31, 2009 | Dec. 31, 2010 | ||||||
Europe, Russia, C. Asia | 1,440.2 | 1,670.9 | 16.0% | ||||
Africa | 1,505.6 | 1,663.8 | 10.5% | ||||
Middle East | 3,062.7 | 2,958.9 | (3.4)% | ||||
Asia Pacific | 643.3 | 680.3 | 5.8% | ||||
Americas | 1,366.5 | 2,254.0 | 64.9% | ||||
TOTAL | 8,018.3 | 9,227.9 | 15.1% | ||||
December 31, 2010 Backlog Estimated Scheduling | |||||||||
€ million | SUBSEA | OFFSHORE | ONSHORE | GROUP | |||||
For 2011 | 2,159.2 | 505.0 | 2,561.6 | 5,225.8 | |||||
For 2012 | 600.8 | 522.9 | 1,918.5 | 3,042.2 | |||||
For 2013 and beyond | 350.7 | 103.0 | 506.2 | 959.9 | |||||
TOTAL | 3,110.7 | 1,130.9 | 4,986.3 | 9,227.9 | |||||
ANNEX II (d) |
ORDER INTAKE |
Unaudited |
In fourth quarter 2010, Technip’s order intake reached €2,473 million, compared with €1,934 million for the same period the year before. The main contracts that we announced during fourth quarter 2010 were: |
|
|
|
|
|
|
|
|
|
Since January 1, 2011, Technip has also announced the award of the following contracts that were included in the backlog as of December 31, 2010: |
|
|
|
|
|